DYCOM INDUSTRIES, INC. |
Florida | 001-10613 | 59-1277135 | ||||||||||||||||||
(State or other jurisdiction of incorporation) | (Commission file number) | (I.R.S. employer identification no.) | ||||||||||||||||||
11780 U.S. Highway One, Suite 600 | ||||||||||||||||||||
Palm Beach Gardens, | FL | 33408 | ||||||||||||||||||
(Address of principal executive offices) (Zip Code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Common stock, par value $0.33 1/3 per share | DY | New York Stock Exchange |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
DYCOM INDUSTRIES, INC. (Registrant) | |||||
By: | /s/ Ryan F. Urness | ||||
Name: | Ryan F. Urness | ||||
Title: | Vice President, General Counsel and Corporate Secretary |
![]() |
NEWS RELEASE | ||||
May 24, 2023 |
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(Dollars in thousands) | |||||||||||
Unaudited | |||||||||||
April 29, 2023 | January 28, 2023 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and equivalents | $ | 71,397 | $ | 224,186 | |||||||
Accounts receivable, net | 1,184,871 | 1,067,013 | |||||||||
Contract assets | 56,617 | 43,932 | |||||||||
Inventories | 115,748 | 114,972 | |||||||||
Income tax receivable | 765 | 3,929 | |||||||||
Other current assets | 54,447 | 38,648 | |||||||||
Total current assets | 1,483,845 | 1,492,680 | |||||||||
Property and equipment, net | 374,415 | 367,852 | |||||||||
Operating lease right-of-use assets | 72,677 | 67,240 | |||||||||
Goodwill and other intangible assets, net | 355,602 | 359,111 | |||||||||
Other assets | 25,179 | 26,371 | |||||||||
Total assets | $ | 2,311,718 | $ | 2,313,254 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 196,183 | $ | 207,739 | |||||||
Current portion of debt | 17,500 | 17,500 | |||||||||
Contract liabilities | 23,522 | 19,512 | |||||||||
Accrued insurance claims | 44,191 | 41,043 | |||||||||
Operating lease liabilities | 28,618 | 27,527 | |||||||||
Income taxes payable | 6,092 | 14,896 | |||||||||
Other accrued liabilities | 116,968 | 141,334 | |||||||||
Total current liabilities | 433,074 | 469,551 | |||||||||
Long-term debt | 803,382 | 807,367 | |||||||||
Accrued insurance claims - non-current | 53,357 | 49,347 | |||||||||
Operating lease liabilities - non-current | 43,558 | 39,628 | |||||||||
Deferred tax liabilities, net - non-current | 62,181 | 60,205 | |||||||||
Other liabilities | 18,732 | 18,401 | |||||||||
Total liabilities | 1,414,284 | 1,444,499 | |||||||||
Total stockholders’ equity | 897,434 | 868,755 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,311,718 | $ | 2,313,254 | |||||||
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Dollars in thousands, except share amounts) | |||||||||||
Unaudited | |||||||||||
Quarter | Quarter | ||||||||||
Ended | Ended | ||||||||||
April 29, 2023 | April 30, 2022 | ||||||||||
Contract revenues | $ | 1,045,474 | $ | 876,300 | |||||||
Costs of earned revenues, excluding depreciation and amortization | 853,366 | 745,730 | |||||||||
General and administrative1 |
82,357 | 69,380 | |||||||||
Depreciation and amortization | 37,271 | 36,637 | |||||||||
Total | 972,994 | 851,747 | |||||||||
Interest expense, net | (11,372) | (9,118) | |||||||||
Other income, net | 4,991 | 4,795 | |||||||||
Income before income taxes | 66,099 | 20,230 | |||||||||
Provision for income taxes2 |
14,576 | 694 | |||||||||
Net income | $ | 51,523 | $ | 19,536 | |||||||
Earnings per common share: | |||||||||||
Basic earnings per common share | $ | 1.75 | $ | 0.66 | |||||||
Diluted earnings per common share | $ | 1.73 | $ | 0.65 | |||||||
Shares used in computing earnings per common share: | |||||||||||
Basic | 29,369,185 | 29,638,833 | |||||||||
Diluted | 29,782,251 | 30,119,561 | |||||||||
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES | |||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO COMPARABLE GAAP FINANCIAL MEASURES | |||||||||||
(Dollars in thousands) | |||||||||||
Unaudited | |||||||||||
NET INCOME AND NON-GAAP ADJUSTED EBITDA | |||||||||||
Quarter | Quarter | ||||||||||
Ended | Ended | ||||||||||
April 29, 2023 | April 30, 2022 | ||||||||||
Reconciliation of net income to Non-GAAP Adjusted EBITDA: | |||||||||||
Net income | $ | 51,523 | $ | 19,536 | |||||||
Interest expense, net | 11,372 | 9,118 | |||||||||
Provision for income taxes | 14,576 | 694 | |||||||||
Depreciation and amortization | 37,271 | 36,637 | |||||||||
Earnings Before Interest, Taxes, Depreciation & Amortization ("EBITDA") | 114,742 | 65,985 | |||||||||
Gain on sale of fixed assets | (7,816) | (5,389) | |||||||||
Stock-based compensation expense | 6,620 | 3,128 | |||||||||
Non-GAAP Adjusted EBITDA | $ | 113,546 | $ | 63,724 | |||||||
Non-GAAP Adjusted EBITDA % of contract revenues | 10.9 | % | 7.3 | % | |||||||
Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Financial Measures | ||||||||||||||||||||||||||||||||||||||
Non-GAAP Organic Contract Revenues | ||||||||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||||
Contract Revenues - GAAP | Revenues from storm restoration services | Additional week as a result of the Company’s 52/53 week fiscal year1 |
Non-GAAP - Organic Revenues | Growth (Decline)% | ||||||||||||||||||||||||||||||||||
Quarter Ended | GAAP - Organic % | Non-GAAP - Organic % | ||||||||||||||||||||||||||||||||||||
April 29, 2023 | $ | 1,045.5 | $ | — | $ | — | $ | 1,045.5 | 19.3 | % | 19.3 | % | ||||||||||||||||||||||||||
April 30, 2022 | $ | 876.3 | $ | — | $ | — | $ | 876.3 | ||||||||||||||||||||||||||||||
January 28, 2023 | $ | 917.5 | $ | — | $ | — | $ | 917.5 | 20.5 | % | 20.5 | % | ||||||||||||||||||||||||||
January 29, 2022 | $ | 761.5 | $ | — | $ | — | $ | 761.5 | ||||||||||||||||||||||||||||||
October 29, 2022 | $ | 1,042.4 | $ | — | $ | — | $ | 1,042.4 | 22.1 | % | 22.1 | % | ||||||||||||||||||||||||||
October 30, 2021 | $ | 854.0 | $ | — | $ | — | $ | 854.0 | ||||||||||||||||||||||||||||||
July 30, 2022 | $ | 972.3 | $ | — | $ | — | $ | 972.3 | 23.5 | % | 23.5 | % | ||||||||||||||||||||||||||
July 31, 2021 | $ | 787.6 | $ | — | $ | — | $ | 787.6 | ||||||||||||||||||||||||||||||
April 30, 2022 | $ | 876.3 | $ | — | $ | — | $ | 876.3 | 20.5 | % | 21.1 | % | ||||||||||||||||||||||||||
May 1, 2021 | $ | 727.5 | $ | (3.9) | $ | — | $ | 723.6 | ||||||||||||||||||||||||||||||
January 29, 2022 | $ | 761.5 | $ | — | $ | — | $ | 761.5 | 1.4 | % | 10.1 | % | ||||||||||||||||||||||||||
January 30, 2021 | $ | 750.7 | $ | (5.7) | $ | (53.2) | $ | 691.8 | ||||||||||||||||||||||||||||||
October 30, 2021 | $ | 854.0 | $ | — | $ | — | $ | 854.0 | 5.4 | % | 6.6 | % | ||||||||||||||||||||||||||
October 24, 2020 | $ | 810.3 | $ | (8.9) | $ | — | $ | 801.4 | ||||||||||||||||||||||||||||||
July 31, 2021 | $ | 787.6 | $ | — | $ | — | $ | 787.6 | (4.4) | % | (4.4) | % | ||||||||||||||||||||||||||
July 25, 2020 | $ | 823.9 | $ | — | $ | — | $ | 823.9 | ||||||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Financial Measures | ||||||||||||||||||||||||||||||||
Non-GAAP Organic Contract Revenues - Certain Customers | ||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Contract Revenues - GAAP |
Estimated Revenues from Lumen’s Divested Business2 |
Non-GAAP - Organic Revenues | Growth % | |||||||||||||||||||||||||||||
Quarter Ended | GAAP - Organic % | Non-GAAP - Organic % | ||||||||||||||||||||||||||||||
Lumen | ||||||||||||||||||||||||||||||||
April 29, 2023 | $ | 136.4 | $ | — | $ | 136.4 | 32.7 | % | 70.4 | % | ||||||||||||||||||||||
April 30, 2022 | $ | 102.8 | $ | (22.7) | $ | 80.0 | ||||||||||||||||||||||||||
Top 5 Customers3 | ||||||||||||||||||||||||||||||||
April 29, 2023 | $ | 684.5 | $ | — | $ | 684.5 | 16.1 | % | 20.7 | % | ||||||||||||||||||||||
April 30, 2022 | $ | 589.7 | $ | (22.7) | $ | 567.0 | ||||||||||||||||||||||||||
All Other Customers (excluding Top 5 Customers) | ||||||||||||||||||||||||||||||||
April 29, 2023 | $ | 361.0 | $ | — | $ | 361.0 | 25.9 | % | 16.7 | % | ||||||||||||||||||||||
April 30, 2022 | $ | 286.6 | $ | 22.7 | $ | 309.3 | ||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Financial Measures | |||||||||||
Non-GAAP Adjusted EBITDA | |||||||||||
Unaudited | |||||||||||
(Dollars in thousands) | |||||||||||
Quarter Ended | |||||||||||
April 29, 2023 | April 30, 2022 | ||||||||||
Net income | $ | 51,523 | $ | 19,536 | |||||||
Interest expense, net | 11,372 | 9,118 | |||||||||
Provision for income taxes | 14,576 | 694 | |||||||||
Depreciation and amortization | 37,271 | 36,637 | |||||||||
Earnings Before Interest, Taxes, Depreciation & Amortization ("EBITDA") | 114,742 | 65,985 | |||||||||
Gain on sale of fixed assets | (7,816) | (5,389) | |||||||||
Stock-based compensation expense | 6,620 | 3,128 | |||||||||
Non-GAAP Adjusted EBITDA | $ | 113,546 | $ | 63,724 | |||||||
Non-GAAP Adjusted EBITDA % of contract revenues | 10.9 | % | 7.3 | % | |||||||