株探米国株
エドガーで原本を確認する
0000062709falseCHX00000627092026-01-292026-01-290000062709exch:XNYS2026-01-292026-01-290000062709exch:XCHI2026-01-292026-01-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
_____________________
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) January 29, 2026
  
Marsh & McLennan Companies, Inc.
(Exact Name of Registrant as Specified in Charter)
New Logo Marsh 2026.jpg
Delaware 1-5998 36-2668272
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer
Identification No.)
1166 Avenue of the Americas, New York, NY 10036
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code (212) 345-5000
      Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of exchange on which registered
Common Stock, par value $1.00 per share MRSH New York Stock Exchange
NYSE Texas
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02        Results of Operations and Financial Condition
 
    On January 29, 2026, Marsh & McLennan Companies, Inc. issued a press release reporting financial results for the fourth quarter and full year ended December 31, 2025, and announcing that a conference call to discuss such results will be held at 8:30 a.m. Eastern time on January 29, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. For purposes of Section 18 of the Securities Exchange Act of 1934, the press release is deemed furnished not filed.
Item 9.01        Financial Statements and Exhibits
 
(d)        Exhibits
 
99.1      Press release issued by Marsh & McLennan Companies, Inc. on January 29, 2026
2




SIGNATURES
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
  MARSH & McLENNAN COMPANIES, INC.
     
  By: /s/ Connor Kuratek
  Name: Connor Kuratek
  Title: Deputy General Counsel &
Corporate Secretary
 
  
 
Date:      January 29, 2026
3




EXHIBIT INDEX
 
 
Exhibit No.           Exhibit
4
EX-99.1 2 mmc4q2025ex991newsrelease.htm PRESS RELEASE DECEMBER 31, 2025 Document



image.jpg
Marsh
212 345 5000
www.corporate.marsh.com
News release
Exhibit 99.1


Marsh reports solid fourth quarter and full-year 2025 results
•Full-Year Revenue Growth of 10%; Underlying Revenue Growth of 4%
•Full-Year GAAP Operating Income Increases 7%; Adjusted Operating Income Increases 11%
•Full-Year GAAP EPS of $8.43; Adjusted EPS Increases 9% to $9.75
•Fourth Quarter GAAP EPS of $1.68; Adjusted EPS Increases 10% to $2.12

NEW YORK, January 29, 2026 – Marsh (NYSE: MRSH), a global leader in risk, reinsurance and capital, people and investments, and management consulting, today reported financial results for the fourth quarter and year ended December 31, 2025.
John Doyle, President and CEO, said: "Our fourth quarter results capped another solid year for Marsh. For the full year, we generated 10% revenue growth, 4% underlying revenue growth, double-digit adjusted NOI growth, 9% adjusted EPS growth and our 18th consecutive year of reported margin expansion. We also launched our new brand, successfully completed the integration of McGriff and announced our Thrive program."
"Our team performed well in a complex environment, and we are positioned for sustained momentum in 2026."
Consolidated Results
As a result of the Company's previously announced brand change, results that were previously reported under our Marsh business will now be reported as "Marsh Risk" and results that were previously reported as "Oliver Wyman Group" will now be reported as "Marsh Management Consulting." Mercer and Guy Carpenter will continue to be reported under their current brands through a transition period.
Consolidated revenue in the fourth quarter of 2025 was $6.6 billion, an increase of 9% compared with the fourth quarter of 2024, or 4% on an underlying basis. Operating income rose 7% to $1.2 billion. Adjusted operating income, which excludes noteworthy items and identified intangible amortization expense as presented in the attached supplemental schedules, rose 12% to $1.6 billion. Net income attributable to the Company was $821 million. Earnings per share were $1.68.
Adjusted earnings per share increased 10% to $2.12, and included a benefit of 7 cents per share from favorable discrete tax items as well as a benefit of 2 cents per share from foreign exchange.
1


For the full year 2025, revenue was $27.0 billion, an increase of 10% on a GAAP basis or 4% on an underlying basis compared to 2024. Operating income was $6.2 billion, an increase of 7% from 2024. Adjusted operating income rose 11% to $7.3 billion. Net income attributable to the Company was $4.2 billion or $8.43 per diluted share, compared with $8.18 in 2024. Adjusted earnings per share increased 9% to $9.75.
Risk & Insurance Services
Risk & Insurance Services revenue was $4.0 billion in the fourth quarter of 2025, an increase of 9%, or 2% on an underlying basis. Operating income increased 8% to $830 million, while adjusted operating income increased 11% to $1.1 billion. For the year 2025, revenue was $17.3 billion, an increase of 12%, or 4% on an underlying basis. Operating income rose 6% to $4.6 billion, and adjusted operating income increased 12% to $5.5 billion.
Marsh Risk's revenue in the fourth quarter of 2025 was $3.7 billion, an increase of 10%, or 3% on an underlying basis. In U.S./Canada, underlying revenue growth was 3%. In International, underlying revenue growth was 4%, and included 6% growth in EMEA, 2% growth in Asia Pacific, and a 4% decline in Latin America. For the year 2025, Marsh Risk’s revenue was $14.4 billion, an increase of 15% compared to a year ago, or 4% on an underlying basis.
Guy Carpenter's revenue in the fourth quarter was $215 million, an increase of 7%, or 5% on an underlying basis. For the year 2025, Guy Carpenter’s revenue was $2.5 billion, an increase of 6% compared to a year ago, or 5% on an underlying basis.
Consulting
Consulting revenue was $2.6 billion in the fourth quarter of 2025, an increase of 8%, or 5% on an underlying basis. Operating income increased 4% to $483 million, while adjusted operating income increased 10% to $550 million. For the year 2025, revenue was $9.8 billion, an increase of 7%, or 5% on an underlying basis. Operating income rose 7% to $1.9 billion, and adjusted operating income increased 10% to $2.1 billion.
Mercer’s revenue in the fourth quarter was $1.6 billion, an increase of 9%, or 4% on an underlying basis. Wealth revenue grew 5%, Health revenue increased 6%, and Career revenue declined 2%, all on an underlying basis. For the year 2025, Mercer’s revenue was $6.2 billion, an increase of 8%, or 4% on an underlying basis.
Marsh Management Consulting’s revenue in the fourth quarter of 2025 was $1.0 billion, an increase of 8% on a GAAP and underlying basis. For the year 2025, Marsh Management Consulting’s revenue was $3.6 billion, an increase of 6% on a GAAP and underlying basis.
Other Items
The Company repurchased 10.1 million shares for $2.0 billion in 2025.
On January 14, the Company's stock ticker symbol on the NYSE changed to MRSH.
2


Conference Call
A conference call to discuss fourth quarter 2025 results will be held today at 8:30 a.m. Eastern time. The live audio webcast may be accessed at corporate.marsh.com. A replay of the webcast will be available approximately two hours after the event. The webcast is listen-only. Those interested in participating in the question-and-answer session may register here to receive the dial-in numbers and unique PIN to access the call.
About Marsh
Marsh (NYSE: MRSH) is a global leader in risk, reinsurance and capital, people and investments, and management consulting, advising clients in 130 countries. With annual revenue of $27 billion and more than 95,000 colleagues, Marsh helps build the confidence to thrive through the power of perspective. For more information, visit corporate.marsh.com, or follow us on LinkedIn and X.
3


INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "plan," "project" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would".
Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements. Factors that could materially affect our future results include, among other things:
•the impact of geopolitical or macroeconomic conditions on us, our clients and the countries and industries in which we operate, including from multiple major wars and global conflicts, social unrest, tariffs or changes in trade policies, slower GDP growth or recession, fluctuations in foreign exchange rates, lower interest rates, capital markets volatility, inflation and changes in insurance premium rates;
•the impact from lawsuits or investigations arising from errors and omissions, breaches of fiduciary duty or other claims against us in our capacity as a broker or investment advisor, including claims related to our investment business’ ability to execute timely trades;
•the increasing prevalence of ransomware, supply chain and other forms of cyber attacks, and their potential to disrupt our operations, or the operations of our third party vendors, and result in the disclosure of confidential client or company information;
•the financial and operational impact of complying with laws and regulations, including domestic and international sanctions regimes, anti-corruption laws such as the U.S. Foreign Corrupt Practices Act, U.K. Anti Bribery Act and cybersecurity, data privacy and artificial intelligence regulations;
•our ability to attract, retain and develop industry leading talent;
•our ability to compete effectively and adapt to competitive pressures in each of our businesses, including from disintermediation as well as technological change, digital disruption and other types of innovation such as artificial intelligence;
•our ability to manage potential conflicts of interest, including where our services to a client conflict, or are perceived to conflict, with the interests of another client or our own interests;
•our ability to fully realize the opportunities and efficiencies from the Thrive program, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency;
•the regulatory, contractual and reputational risks that arise based on insurance placement activities and insurer revenue streams; and
•the impact of changes in tax laws, guidance and interpretations, such as the implementation of the Organization for Economic Cooperation and Development international tax framework, or the increasing number of challenges from tax authorities in the current global tax environment.
The factors identified above are not exhaustive. Marsh and its subsidiaries (collectively, the "Company") operate in a dynamic business environment in which new risks emerge frequently. Accordingly, we caution readers not to place undue reliance on any forward-looking statements, which are based only on information currently available to us and speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made.
Further information concerning the Company, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section and the "Management’s Discussion and Analysis of Financial Condition and Results of Operations" section of our most recently filed Annual Report on Form 10-K.




4



Marsh & McLennan Companies, Inc.
Consolidated Statements of Income
(In millions, except per share data)
(Unaudited)
  Three Months Ended
December 31,
Twelve Months Ended
December 31,
  2025  2024  2025  2024 
Revenue $ 6,595  $ 6,067  $ 26,981  $ 24,458 
Expense:
Compensation and benefits 3,938  3,630  15,577  13,996 
Other operating expenses 1,438  1,295  5,181  4,645 
Operating expenses 5,376  4,925  20,758  18,641 
Operating income 1,219  1,142  6,223  5,817 
Other net benefit credits 51  67  194  268 
Interest income 14  22  48  83 
Interest expense (235) (231) (960) (700)
Investment income 34  12 
Income before income taxes 1,056  1,009  5,539  5,480 
Income tax expense 222  208  1,305  1,363 
Net income before non-controlling interests 834  801  4,234  4,117 
Less: Net income attributable to non-controlling interests 13  13  74  57 
Net income attributable to the Company $ 821  $ 788  $ 4,160  $ 4,060 
Net income per share attributable to the Company:
- Basic
$ 1.69  $ 1.60  $ 8.48  $ 8.26 
- Diluted
$ 1.68  $ 1.59  $ 8.43  $ 8.18 
Average number of shares outstanding:
- Basic
487  491  491  492 
- Diluted
490  496  494  496 
Shares outstanding at December 31 485  491  485  491 

5


Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Three Months Ended December 31
(Millions) (Unaudited)
The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.
    Components of Revenue Change*
  Three Months Ended December 31, % Change GAAP Revenue* Currency Impact Acquisitions/
Dispositions/ Other Impact**
Non-GAAP Underlying Revenue
  2025 2024
Risk and Insurance Services        
Marsh Risk (a) $ 3,664  $ 3,334  10  % % % %
Guy Carpenter 215  201  % % %
Subtotal 3,879  3,535  10  % % % %
Fiduciary interest income 92  112 
Total Risk and Insurance Services 3,971  3,647  % % % %
Consulting  
Mercer 1,617  1,487  % % % %
Marsh Management Consulting (b) 1,027  954  % % (2) % %
Total Consulting 2,644  2,441  % % % %
Corporate Eliminations (20) (21)
Total Revenue $ 6,595  $ 6,067  % % % %
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
    Components of Revenue Change*
  Three Months Ended December 31, % Change GAAP Revenue* Currency Impact Acquisitions/
Dispositions/ Other Impact**
Non-GAAP Underlying Revenue
  2025 2024
Marsh Risk:        
EMEA $ 934  $ 846  10  % % % %
Asia Pacific 355  345  % %
Latin America 178  179  % (4) %
Total International 1,467  1,370  % % % %
U.S./Canada (a) 2,197  1,964  12  % % %
Total Marsh Risk $ 3,664  $ 3,334  10  % % % %
Mercer:
Wealth $ 759  $ 675  12  % % % %
Health 527  495  % % (1) % %
Career 331  317  % % % (2) %
Total Mercer $ 1,617  $ 1,487  % % % %
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
(b)Acquisitions, dispositions and other in 2024 includes a gain from the sale of a business in Marsh Management Consulting.
* Rounded to whole percentages. Components of revenue may not add due to rounding.
** Acquisitions, dispositions and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release.
6


Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Twelve Months Ended December 31
(Millions) (Unaudited)
The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.
      Components of Revenue Change*
  Twelve Months Ended
December 31,
% Change GAAP Revenue* Currency Impact Acquisitions/
Dispositions/ Other Impact**
Non-GAAP Underlying Revenue
  2025 2024
Risk and Insurance Services          
Marsh Risk (a) $ 14,366  $ 12,536  15  % 10  % %
Guy Carpenter 2,496  2,362  % % %
Subtotal 16,862  14,898  13  % % %
Fiduciary interest income 403  497 
Total Risk and Insurance Services 17,265  15,395  12  % % %
Consulting  
Mercer (b) 6,190  5,743  % % % %
Marsh Management Consulting (c) 3,604  3,390  % % (1) % %
Total Consulting 9,794  9,133  % % % %
Corporate Eliminations (78) (70)
Total Revenue $ 26,981  $ 24,458  10  % % %
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
      Components of Revenue Change*
  Twelve Months Ended
December 31,
% Change
GAAP Revenue*
Currency Impact Acquisitions/
Dispositions/ Other Impact**
Non-GAAP Underlying Revenue
  2025 2024
Marsh Risk:          
EMEA $ 3,812  $ 3,530  % % %
Asia Pacific 1,460  1,414  % %
Latin America 571  575  (1) % (2) % (1) % %
Total International 5,843  5,519  % % %
U.S./Canada (a) 8,523  7,017  21  % 18  % %
Total Marsh Risk $ 14,366  $ 12,536  15  % 10  % %
Mercer:  
Wealth (b) $ 2,819  $ 2,584  % % % %
Health (b) 2,284  2,100  % % %
Career 1,087  1,059  % % % (2) %
Total Mercer $ 6,190  $ 5,743  % % % %
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
(b)Acquisitions, dispositions and other in 2024 includes a net gain from the sale of the U.K. pension administration and U.S. health and benefits administration businesses, that comprised of a gain in Wealth, offset by a loss in Health.
(c)Acquisitions, dispositions and other in 2024 includes a gain from the sale of a business in Marsh Management Consulting.
* Rounded to whole percentages. Components of revenue may not add due to rounding.
** Acquisitions, dispositions and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release.
7


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three Months Ended December 31
(Millions) (Unaudited)
Overview
The Company reports its financial results in accordance with accounting principles generally accepted in the United States (referred to in this release as in accordance with "GAAP" or "reported" results). The Company also refers to and presents certain additional non-GAAP financial measures, within the meaning of Regulation G and item 10(e) Regulation S-K in accordance with the Securities Exchange Act of 1934. These measures are: non-GAAP revenue, adjusted operating income (loss), adjusted operating margin, adjusted income, net of tax and adjusted earnings per share (EPS). The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP in the following tables.
The Company believes these non-GAAP financial measures provide useful supplemental information that enables investors to better compare the Company’s performance across periods. Management also uses these measures internally to assess the operating performance of its businesses and to decide how to allocate resources. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that the Company reports in accordance with GAAP. The Company's non-GAAP measures include adjustments that reflect how management views its businesses, and may differ from similarly titled non-GAAP measures presented by other companies.
In the first quarter of 2025, the Company changed its methodology to report adjusted operating income (loss), adjusted income, net of tax and adjusted EPS to exclude the impact of intangible amortization and other net benefit credits. Prior year results are presented using the new methodology for comparative purposes.
Adjusted Operating Income (Loss) and Adjusted Operating Margin
Adjusted operating income (loss) is calculated by excluding the impact of certain noteworthy items and identified intangible amortization expense from the Company's GAAP operating income (loss). The following tables reconcile adjusted operating income (loss) to GAAP operating income (loss) on a consolidated and reportable segment basis for the three and twelve months ended December 31, 2025 and 2024. The following tables also present adjusted operating margin. For the three and twelve months ended December 31, 2025 and 2024, adjusted operating margin is calculated by dividing the sum of adjusted operating income by consolidated or segment adjusted revenue. The Company's adjusted revenue used in the determination of adjusted operating margin is calculated by excluding the impact of certain noteworthy items from the Company's GAAP revenue.
Risk & Insurance Services Consulting Corporate/
Eliminations
Total
Three Months Ended December 31, 2025        
Operating income (loss) $ 830  $ 483  $ (94) $ 1,219 
Operating margin 20.9  % 18.3  % N/A 18.5  %
Add (deduct) impact of noteworthy items:
Restructuring (a) 83  32  11  126 
Change in contingent and deferred consideration (b) 17  12  —  29 
McGriff integration and retention related costs 47  —  49 
Acquisition and disposition related gains — 
Total noteworthy items 149  48  13  210 
Identified intangible amortization expense 118  19  —  137 
Operating income adjustments 267  67  13  347 
Adjusted operating income (loss) $ 1,097  $ 550  $ (81) $ 1,566 
Adjusted operating margin 27.6  % 20.8  % N/A 23.7  %
Three Months Ended December 31, 2024
Operating income (loss) $ 770  $ 466  $ (94) $ 1,142 
Operating margin 21.1  % 19.1  % N/A 18.8  %
Add (deduct) impact of noteworthy items:
Restructuring (a) 75  49  12  136 
Change in contingent and deferred consideration (b) (8) —  (6)
McGriff integration and retention related costs 58  —  59 
Acquisition related costs — 
Acquisition and disposition related gains (c) —  (34) —  (34)
Other (3) —  —  (3)
Total noteworthy items 123  18  13  154 
Identified intangible amortization expense 93  15  —  108 
Operating income adjustments 216  33  13  262 
Adjusted operating income (loss) $ 986  $ 499  $ (81) $ 1,404 
Adjusted operating margin 27.0  % 20.7  % N/A 23.3  %
(a)In the third quarter of 2025, the Company launched a three-year program, Thrive, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency. The program will generate savings from process and automation efficiencies and optimization of our global operating model. Costs in 2025 relate primarily to severance and lease exit charges. Costs in 2024 included severance and lease exit charges for a restructuring program completed in 2024.
(b)Reflects the change in the fair value of contingent consideration and deferred acquisition related costs.
(c)Consulting in 2024 includes primarily the gain on sale of a business in Marsh Management Consulting. The amounts are included in the consolidated statements of income and excluded from non-GAAP revenue and adjusted revenue used in the calculation of adjusted operating margin.

8


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Twelve Months Ended December 31
Millions (Unaudited)
Risk & Insurance Services Consulting Corporate/
Eliminations
Total
Twelve Months Ended December 31, 2025        
Operating income (loss) $ 4,636  $ 1,896  $ (309) $ 6,223 
Operating margin 26.8  % 19.4  % N/A 23.1  %
Add (deduct) impact of noteworthy items:
Restructuring (a) 134  64  24  222 
Change in contingent and deferred consideration (b) 79  21  —  100 
McGriff integration and retention related costs 211  —  215 
Acquisition related costs (c) 12  —  19 
Acquisition and disposition related gains (d) (29) (2) —  (31)
Total noteworthy items 402  95  28  525 
Identified intangible amortization expense 475  74  —  549 
Operating income adjustments 877  169  28  1,074 
Adjusted operating income (loss) $ 5,513  $ 2,065  $ (281) $ 7,297 
Adjusted operating margin 32.0  % 21.1  % N/A 27.1  %
Twelve Months Ended December 31, 2024        
Operating income (loss) $ 4,365  $ 1,770  $ (318) $ 5,817 
Operating margin 28.4  % 19.4  % N/A 23.8  %
Add (deduct) impact of noteworthy items:
Restructuring (a) 148  79  49  276 
Change in contingent and deferred consideration (b) —  15 
McGriff integration and retention related costs 60  —  63 
Acquisition related costs (c) 26  32  —  58 
Acquisition and disposition related gains (d) —  (55) —  (55)
Other (3) —  —  (3)
Total noteworthy items 240  62  52  354 
Identified intangible amortization expense 326  51  —  377 
Operating income adjustments 566  113  52  731 
Adjusted operating income (loss) $ 4,931  $ 1,883  $ (266) $ 6,548 
Adjusted operating margin 32.0  % 20.7  % N/A 26.8  %
(a)In the third quarter of 2025, the Company launched a three-year program, Thrive, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency. The program will generate savings from process and automation efficiencies and optimization of our global operating model. Costs in 2025 relate primarily to severance and lease exit charges. Costs in 2024 included severance and lease exit charges for a restructuring program completed in 2024.
(b)Reflects change in the fair value of contingent consideration and deferred acquisition costs.
(c)Reflects one-time acquisition and disposition related retention and other costs.
(d)RIS in 2025 includes primarily a gain on the sale of a business and a gain on the remeasurement of an investment. Consulting in 2024 includes the net gain on sale of Mercer U.K. pension administration and U.S. health and benefits administration businesses, which was adjusted in 2025, and a gain on the sale of a business in Marsh Management Consulting. These amounts are included in revenue in the consolidated statements of income and excluded from non-GAAP underlying revenue and adjusted revenue used in the calculation of adjusted operating margin.


9


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three and Twelve Months Ended December 31
(In millions, except per share data)
(Unaudited)
Adjusted income, net of tax is calculated as the Company's GAAP income from continuing operations, adjusted to reflect the after tax impact of the operating income adjustments in the preceding tables and the additional items listed below. Adjusted EPS is calculated by dividing the Company’s adjusted income, net of tax, by the average number of shares outstanding-diluted for the relevant period. The following tables reconcile adjusted income, net of tax to GAAP income from continuing operations and adjusted EPS to GAAP EPS for the three and twelve months ended December 31, 2025 and 2024.
Three Months Ended December 31, 2025 Three Months Ended December 31, 2024
Amount Adjusted EPS Amount Adjusted EPS
Net income before non-controlling interests, as reported $ 834  $ 801 
Less: Non-controlling interest, net of tax 13  13 
Subtotal $ 821  $ 1.68  $ 788  $ 1.59 
Operating income adjustments $ 347  $ 262 
Other net benefit credits (51) (67)
Investments adjustment (1) — 
Financing costs (a) —  26 
Income tax effect of adjustments (b) (77) (54)
218  0.44  167  0.34 
Adjusted income, net of tax $ 1,039  $ 2.12  $ 955  $ 1.93 
Twelve Months Ended December 31, 2025 Twelve Months Ended December 31, 2024
Amount Adjusted EPS Amount Adjusted EPS
Net income before non-controlling interests, as reported $ 4,234  $ 4,117 
Less: Non-controlling interest, net of tax 74  57 
Subtotal $ 4,160  $ 8.43  $ 4,060  $ 8.18 
Operating income adjustments $ 1,074  $ 731 
Other net benefit credits (194) (268)
Investments adjustment (3) (2)
Financing costs (a) —  26 
Income tax effect of adjustments (b) (225) (104)
652  1.32  383  0.77 
Adjusted income, net of tax $ 4,812  $ 9.75  $ 4,443  $ 8.95 
(a)Primarily reflects amortization of bridge financing fees related to the acquisition of McGriff.
(b)For items with an income tax impact, the tax effect was calculated using an estimated effective tax rate for each item based on jurisdiction with a blended rate for items occurring in multiple jurisdictions.



10


Marsh & McLennan Companies, Inc.
Supplemental Information
Three and Twelve Months Ended December 31
(Millions) (Unaudited)
Three Months Ended December 31, Twelve Months Ended December 31,
  2025 2024 2025 2024
Consolidated
Compensation and benefits $ 3,938  $ 3,630  $ 15,577  $ 13,996 
Other operating expenses 1,438  1,295  5,181  4,645 
Total expenses $ 5,376  $ 4,925  $ 20,758  $ 18,641 
Depreciation and amortization expense $ 91  $ 93  $ 361  $ 369 
Identified intangible amortization expense 137  108  549  377 
Total $ 228  $ 201  $ 910  $ 746 
Risk and Insurance Services
Compensation and benefits $ 2,374  $ 2,178  $ 9,711  $ 8,499 
Other operating expenses 767  699  2,918  2,531 
Total expenses $ 3,141  $ 2,877  $ 12,629  $ 11,030 
Depreciation and amortization expense $ 51  $ 52  $ 204  $ 192 
Identified intangible amortization expense 118  93  475  326 
Total $ 169  $ 145  $ 679  $ 518 
 
Consulting
Compensation and benefits $ 1,520  $ 1,421  $ 5,710  $ 5,358 
Other operating expenses 641  554  2,188  2,005 
Total expenses $ 2,161  $ 1,975  $ 7,898  $ 7,363 
Depreciation and amortization expense $ 26  $ 26  $ 100  $ 114 
Identified intangible amortization expense 19  15  74  51 
Total $ 45  $ 41  $ 174  $ 165 

11


Marsh & McLennan Companies, Inc.
Consolidated Balance Sheets
(Millions) (Unaudited)
  December 31, 2025 December 31, 2024
ASSETS    
Current assets:    
Cash and cash equivalents $ 2,687  $ 2,398 
Cash and cash equivalents held in a fiduciary capacity 11,473  11,276 
Net receivables 7,670  7,156 
Other current assets 1,370  1,287 
Total current assets 23,200  22,117 
Goodwill and intangible assets 29,083  28,126 
Fixed assets, net 829  859 
Pension related assets 2,140  1,914 
Right of use assets 1,460  1,498 
Deferred tax assets 212  237 
Other assets 1,786  1,730 
TOTAL ASSETS $ 58,710  $ 56,481 
LIABILITIES AND EQUITY
Current liabilities:
Short-term debt $ 1,267  $ 519 
Accounts payable and accrued liabilities 3,652  3,402 
Accrued compensation and employee benefits 3,962  3,620 
Current lease liabilities 333  325 
Accrued income taxes 373  376 
Fiduciary liabilities 11,473  11,276 
Total current liabilities 21,060  19,518 
 
Long-term debt 18,320  19,428 
Pension, post-retirement and post-employment benefits 786  840 
Long-term lease liabilities 1,529  1,590 
Liabilities for errors and omissions 288  305 
Other liabilities 1,412  1,265 
Total equity 15,315  13,535 
TOTAL LIABILITIES AND EQUITY $ 58,710  $ 56,481 



12


Marsh & McLennan Companies, Inc.
Consolidated Statements of Cash Flows
(Millions) (Unaudited)
For the Years Ended
December 31,
2025  2024 
Operating cash flows:
Net income before non-controlling interests $ 4,234  $ 4,117 
Adjustments to reconcile net income to cash provided by operations:
Depreciation and amortization 910  746 
Non-cash lease expense 295  280 
Gain on consolidation of entity (13) — 
Share-based compensation expense 394  368 
Changes to contingent consideration and net (gain) loss on dispositions and investments (10) (134)
Changes in assets and liabilities:
Accrued compensation and employee benefits 242  92 
Provision for taxes, net of payments and refunds 12  123 
Net receivables (128) (467)
Other changes to assets and liabilities (50) (162)
Contributions to pension and other benefit plans in excess of current year credit (259) (352)
Operating lease liabilities (335) (309)
Net cash provided by (used for) operations 5,292  4,302 
Financing cash flows:
Purchase of treasury shares (2,012) (900)
Proceeds from issuance of debt —  8,170 
Repayments of debt (519) (1,617)
Payment of bridge loan commitment fees —  (23)
Net issuance of common stock from treasury shares 102  84 
Net distributions from non-controlling interests and deferred/contingent consideration (124) (157)
Dividends paid (1,699) (1,513)
Change in fiduciary liabilities (382) 411 
Net cash provided by (used for) financing activities (4,634) 4,455 
Investing cash flows:
Capital expenditures (291) (316)
Net purchases of long-term investments and other (24) (107)
Sales of long-term investments 100  55 
Dispositions 22  89 
Acquisitions, net of cash and cash held in a fiduciary capacity acquired
(652) (8,542)
Net cash provided by (used for) investing activities (845) (8,821)
Effect of exchange rate changes on cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity 673  (414)
Increase (Decrease) in cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity 486  (478)
Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at beginning of year 13,674  14,152 
Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at end of year $ 14,160  $ 13,674 
Reconciliation of cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity to the Consolidated Balance Sheets
Balance at December 31, 2025  2024 
(In millions)
Cash and cash equivalents $ 2,687  $ 2,398 
Cash and cash equivalents held in a fiduciary capacity 11,473  11,276 
Total cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity $ 14,160  $ 13,674 
13



Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three Months Ended December 31
(Millions) (Unaudited)
Non-GAAP revenue isolates the impact of foreign exchange rate movements and certain transaction-related items from the current period GAAP revenue. The non-GAAP revenue measure is presented on a constant currency basis, excluding the impact of foreign currency fluctuations. The Company isolates the impact of foreign exchange rate movements period over period, by translating the current period foreign currency GAAP revenue into U.S. Dollars based on the difference in the current and corresponding prior period exchange rates. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue and are consistently excluded from current and prior period GAAP revenues for comparability purposes. Percentage changes, referred to as non-GAAP underlying revenue, are calculated by dividing the period over period change in non-GAAP revenue by the prior period non-GAAP revenue.
The following table provides the reconciliation of GAAP revenue to non-GAAP revenue:
2025 2024
Three Months Ended December 31, GAAP Revenue Currency Impact Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue GAAP Revenue Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Risk and Insurance Services
Marsh Risk (a) $ 3,664  $ (40) $ (189) $ 3,435  $ 3,334  $ $ 3,335 
Guy Carpenter 215  (2) —  213  201  —  201 
Subtotal 3,879  (42) (189) 3,648  3,535  3,536 
Fiduciary Interest Income 92  —  (1) 91  112  —  112 
Total Risk and Insurance Services 3,971  (42) (190) 3,739  3,647  3,648 
Consulting
Mercer 1,617  (36) (54) 1,527  1,487  (13) 1,474 
Marsh Management Consulting (b) 1,027  (21) —  1,006  954  (24) 930 
Total Consulting 2,644  (57) (54) 2,533  2,441  (37) 2,404 
Corporate Eliminations (20) —  —  (20) (21) —  (21)
Total Revenue $ 6,595  $ (99) $ (244) $ 6,252  $ 6,067  $ (36) $ 6,031 
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
2025 2024
Three Months Ended December 31, GAAP Revenue Currency Impact Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue GAAP Revenue Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Marsh Risk:
EMEA $ 934  $ (32) $ (3) $ 899  $ 846  $ $ 850 
Asia Pacific 355  (1) (1) 353  345  346 
Latin America 178  (7) 172  179  —  179 
Total International 1,467  (40) (3) 1,424  1,370  1,375 
U.S./Canada (a) 2,197  —  (186) 2,011  1,964  (4) 1,960 
Total Marsh Risk $ 3,664  $ (40) $ (189) $ 3,435  $ 3,334  $ $ 3,335 
Mercer:
Wealth $ 759  $ (18) $ (41) $ 700  $ 675  $ (7) $ 668 
Health 527  (9) (2) 516  495  (6) 489 
Career 331  (9) (11) 311  317  —  317 
Total Mercer $ 1,617  $ (36) $ (54) $ 1,527  $ 1,487  $ (13) $ 1,474 
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
(b)Acquisitions, dispositions and other in 2024 includes a gain of $20 million from the sale of a business in Marsh Management Consulting.


Note: Amounts in the tables above are rounded to whole numbers.
14


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Twelve Months Ended December 31
(Millions) (Unaudited)
The following table provides the reconciliation of GAAP revenue to Non-GAAP revenue:
2025 2024
Twelve Months Ended December 31, GAAP Revenue Currency Impact Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue GAAP Revenue Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Risk and Insurance Services
Marsh Risk (a) $ 14,366  $ (28) $ (1,283) $ 13,055  $ 12,536  $ (17) $ 12,519 
Guy Carpenter 2,496  (20) 2,479  2,362  —  2,362 
Subtotal 16,862  (25) (1,303) 15,534  14,898  (17) 14,881 
Fiduciary Interest Income 403  —  (16) 387  497  —  497 
Total Risk and Insurance Services 17,265  (25) (1,319) 15,921  15,395  (17) 15,378 
Consulting
Mercer (b) 6,190  (41) (233) 5,916  5,743  (43) 5,700 
Marsh Management Consulting (c) 3,604  (38) (13) 3,553  3,390  (37) 3,353 
Total Consulting 9,794  (79) (246) 9,469  9,133  (80) 9,053 
Corporate Eliminations (78) —  —  (78) (70) —  (70)
Total Revenue $ 26,981  $ (104) $ (1,565) $ 25,312  $ 24,458  $ (97) $ 24,361 
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
2025 2024
Twelve Months Ended December 31, GAAP Revenue Currency Impact Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue GAAP Revenue Acquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Marsh Risk:
EMEA $ 3,812  $ (52) $ (3) $ 3,757  $ 3,530  $ —  $ 3,530 
Asia Pacific 1,460  1,466  1,414  (6) 1,408 
Latin America 571  11  585  575  —  575 
Total International 5,843  (36) 5,808  5,519  (6) 5,513 
U.S./Canada (a) 8,523  (1,284) 7,247  7,017  (11) 7,006 
Total Marsh Risk $ 14,366  $ (28) $ (1,283) $ 13,055  $ 12,536  $ (17) $ 12,519 
Mercer:
Wealth (b) $ 2,819  $ (25) $ (183) $ 2,611  $ 2,584  $ (79) $ 2,505 
Health (b) 2,284  (4) (13) 2,267  2,100  36  2,136 
Career 1,087  (12) (37) 1,038  1,059  —  1,059 
Total Mercer $ 6,190  $ (41) $ (233) $ 5,916  $ 5,743  $ (43) $ 5,700 
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
(b)Acquisitions, dispositions and other in 2024 includes a net gain of $35 million from the sale of the U.K. pension administration and U.S. health and benefits administration businesses, that comprised of a $70 million gain in Wealth, offset by a $35 million loss in Health.
(c)Acquisitions, dispositions and other in 2024 includes a gain of $20 million from the sale of a business in Marsh Management Consulting.

Note: Amounts in the tables above are rounded to whole numbers.

15