株探米国株
日本語 英語
エドガーで原本を確認する
0000057131False00000571312024-08-202024-08-20

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
August 20, 2024
LA-Z-BOY INCORPORATED
(Exact name of registrant as specified in its charter)
Michigan 1-9656 38-0751137
(State or other jurisdiction of   (Commission   (IRS Employer
incorporation)   File Number)   Identification No.)
One La-Z-Boy Drive, Monroe, Michigan 48162-5138
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (734) 242-1444
N/A
      (Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1.00 par value LZB New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐                                                         



Item 2.02  Results of Operations and Financial Condition.
On August 20, 2024, La-Z-Boy Incorporated (the “Company”) issued a news release to report the Company’s financial results for the fiscal quarter ended July 27, 2024. A copy of the news release is attached to this Current Report on Form 8-K as Exhibit 99.1.

Item 7.01 Regulation FD Disclosure.

The information in Items 2.02 and 7.01 of this report and the related exhibit (Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference in any filing of the Company under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01  Financial Statements and Exhibits.
    (d)        The following exhibits are furnished as part of this report:
Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 



SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LA-Z-BOY INCORPORATED
(Registrant)

Date: August 20, 2024
BY:/s/ Jennifer L. McCurry
Jennifer L. McCurry
Vice President, Corporate Controller and Chief Accounting Officer


EX-99.1 2 fy25q1pressrelease.htm EX-99.1 Document

EXHIBIT 99.1
lzbimagepressreleasea02a.jpg

La-Z-Boy Incorporated Reports Solid First Quarter Results with Sales Up 3%;
First Quarter Operating Cash Flow Doubles to $52 Million

Fiscal 2025 First Quarter Highlights:
•Consolidated delivered sales of $496 million
–Up 3% versus prior year
•Wholesale segment sales increased 5% on growth to external customers
•Delivered sales and Non-GAAP(1) operating margin in line with guidance
•GAAP diluted EPS of $0.61
–Non-GAAP(1) diluted EPS of $0.62
•Generated $52 million in operating cash flow for the quarter

MONROE, Mich., August 20, 2024 -- La-Z-Boy Incorporated (NYSE: LZB), a global leader in the retail and manufacture of residential furniture, today reported first quarter results for the period ended July 27, 2024. For the quarter, sales totaled $496 million, an increase of 3% against the prior year comparable period. Operating margin was 6.5% for the quarter on a GAAP basis and 6.6% on a Non-GAAP(1) basis. Diluted earnings per share totaled $0.61 on a GAAP basis and $0.62 on a Non-GAAP(1) basis. Operating cash flow was $52 million, twice as high as last year's first quarter.

Written sales remained steady, with first quarter total written sales for the Retail segment (company-owned La-Z-Boy Furniture Galleries®) up 4% versus a year ago, and written same-store sales down 3% versus a year ago. Written same-store sales for the entire La-Z-Boy Furniture Galleries® network also decreased 3% versus the year ago period. Trends were strongest around the Memorial Day holiday and softened towards the end of the quarter. Written sales results outperformed the broader furniture and home furnishings industry for May and June, which was also down 3% for the quarter. Across the industry, the consumer continues to be challenged and to pull back spending outside of key holidays.

Melinda D. Whittington, President and Chief Executive Officer of La-Z-Boy Incorporated, said, “We continue to deliver positive results amidst a challenging macroeconomic backdrop. We were pleased to return to delivered sales growth in the quarter, led by our Wholesale segment, which benefited from higher delivered volume supported by Century Vision's channel expansion strategy. While the Retail business currently continues to wrestle with depressed traffic trends experienced across our industry, we again delivered strong execution. Conversion rates and design average ticket sales both improved again year-over-year and our in-store teams remain laser focused on providing the highest level of customer service and showcasing our industry leading product assortment. Over the past five years, our Retail business has grown at an impressive 7% compound annual sales growth. Our high quality offering of comfortable, custom furniture with quick delivery is resonating in a challenging marketplace. And while we expect industry fundamentals to be volatile for the foreseeable future, we remain confident in our ability to outperform the market and gain share longer term.”

Whittington added, “We remain committed to investing in our business for the long term, as we navigate the near-term headwinds in the furniture industry. As an iconic brand with a storied near 100-year history, we have the proven ability to adapt, with a strong balance sheet to support our strategy. Near-term market disruptions are likely to continue pressuring the fiscal year, but we are well positioned to disproportionately benefit when industry tailwinds re-emerge.



With our Century Vision strategy, we are actively investing in growing our core Retail segment through strengthening in-store execution, opening new stores, and acquiring independent La-Z-Boy Furniture Galleries® stores when we are able, as we believe our vertically integrated model offers superior returns over the longer term. This will uniquely position us to continue to outperform the industry and grow share.”

Second Quarter Outlook:
Bob Lucian, Chief Financial Officer of La-Z-Boy Incorporated, said, “The overall macroeconomic and consumer spending environment remains challenging. Despite this, we delivered on our guidance and saw modest sales growth in line with our outlook. Looking forward, our industry will remain under pressure in the near term as the market contends with still high interest rates, muted housing turnover, and an uncertain economic and geopolitical environment. Considering these factors, we expect sales in the second quarter of fiscal 2025 to improve modestly versus the first quarter supported by seasonality. Further, we continue to invest in our Century Vision strategy and build the business for the long term. As such, we expect fiscal second quarter sales to be in the range of $495-515 million and Non-GAAP operating margin(2) to be in the range of 6-7%.”

Key Results:
(Unaudited, amounts in thousands, except per share data and percentages) Quarter Ended
7/27/2024 7/29/2023  Change
Sales $ 495,532  $ 481,651  3%
 
GAAP operating income 32,370  34,526  (6)%
Non-GAAP operating income  32,764  33,751  (3)%
GAAP operating margin 6.5% 7.2% (70) bps
Non-GAAP operating margin 6.6% 7.0% (40) bps
 
GAAP net income attributable to La-Z-Boy Incorporated 26,159  27,479  (5)%
Non-GAAP net income attributable to La-Z-Boy Incorporated 26,453  26,945  (2)%
Diluted weighted average common shares 42,564  43,333 
GAAP diluted earnings per share $ 0.61  $ 0.63  (3)%
Non-GAAP diluted earnings per share $ 0.62  $ 0.62  —%

Liquidity Measures:
Quarter Ended Quarter Ended
(Unaudited, amounts in thousands) 7/27/2024 7/29/2023 (Unaudited, amounts in thousands) 7/27/2024 7/29/2023
Free Cash Flow Cash Returns to Shareholders
Operating cash flow $ 52,318  $ 25,913  Share repurchases $ 33,673  $ 10,007 
Capital expenditures (15,620) (13,457) Dividends 8,371  7,852 
Free cash flow $ 36,698  $ 12,456  Cash returns to shareholders $ 42,044  $ 17,859 

(Unaudited, amounts in thousands) 7/27/2024 7/29/2023
Cash and cash equivalents $ 342,270  $ 336,434 
Restricted cash —  3,816 
Total cash, cash equivalents and restricted cash $ 342,270  $ 340,250 

Fiscal 2025 First Quarter Results versus Fiscal 2024 First Quarter:
•Consolidated sales in the first quarter of Fiscal 2025 increased 3% to $496 million versus last year, primarily driven by higher delivered volume within our Wholesale segment
2


•Consolidated GAAP operating margin was 6.5% versus 7.2%
–Consolidated Non-GAAP(1) operating margin decreased 40 basis points to 6.6% versus 7.0%, due to reduced fixed cost leverage in Retail, partially offset by gross margin expansion
•GAAP diluted EPS decreased to $0.61 from $0.63 and Non-GAAP(1) diluted EPS totaled $0.62 versus $0.62 last year in the comparable period

Retail Segment:
•Sales:
–Written sales for the Retail segment (company-owned La-Z-Boy Furniture Galleries® stores) increased 4% with growth from acquired and new stores, more than offsetting lower same-store sales compared to the year ago period
▪Written same-store sales decreased 3%, driven by lower traffic and softer industry-wide demand, partially offset by strong execution that drove higher conversion rates
–Delivered sales decreased 3% to $202 million versus last year, as the prior year benefited from the delivery of residual backlog related to component shortages
•Operating Margin:
–GAAP operating margin and GAAP operating income was 10.2% and $21 million, versus 14.1% and $29 million, respectively
▪Non-GAAP(1) operating margin and Non-GAAP(1) operating income were 10.3% and $21 million, down 380 basis points and 29%, respectively, driven by fixed cost deleverage on lower delivered sales and fixed cost increases supporting our long-term strategy of growing our Retail business through new and acquired stores

Wholesale Segment:
•Sales:
–Sales increased 5% to $351 million, primarily due to higher delivered volume to our external customers, partially offset by lower intercompany sales to our Retail segment and lowered delivered volume in our casegoods business
•Operating Margin:
–GAAP operating margin was 6.8% versus 7.0%
▪Non-GAAP(1) operating margin increased to 6.9%, up 10 basis points from the year ago period driven by gross margin expansion primarily from lower input costs (reduced commodity prices, improved sourcing, and favorable duty expense) partially offset by channel mix related to higher non-La-Z-Boy Furniture Galleries® delivered sales

Corporate & Other:
•Joybird written sales increased 9% and delivered sales decreased 3% to $35 million
•Joybird operating performance again made meaningful progress against the prior comparable period as the brand focuses on balancing sales growth and profitability

Balance Sheet and Cash Flow, Fiscal 2025 First Quarter:
•Ended the quarter with $342 million in cash(3) and no external debt
•Generated $52 million in cash from operating activities versus $26 million in last year's first quarter
•Invested $16 million in capital expenditures, primarily related to La-Z-Boy Furniture Galleries® (new stores and remodels), and upgrades at our manufacturing facilities and market showrooms
•Returned approximately $42 million to shareholders, including $34 million in share repurchases and $8 million in dividends

Dividend:
On August 20, 2024, the Board of Directors declared a quarterly cash dividend of $0.20 per share on the
common stock of the company. The dividend will be paid on September 16, 2024, to shareholders of
record on September 5, 2024.

3


Conference Call:
La-Z-Boy will hold a conference call with the investment community on Wednesday, August 21, 2024, at 8:30 a.m. ET. The toll-free dial-in number is (888) 506-0062; international callers may use (973) 528-0011. Enter Participant Access Code: 598802.

The call will be webcast live, with corresponding slides, and archived on the internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the U.S. and Canada at (877) 481-4010 and to international callers at (919) 882-2331. Enter Replay Passcode: 51039. The webcast replay will be available for one year.

Investor Relations Contact:
Mark Becks, CFA, (734) 457-9538
mark.becks@la-z-boy.com

About La-Z-Boy:
La-Z-Boy Incorporated brings the transformational power of comfort to people, homes, and communities around the world - a mission that began when its founders invented the iconic recliner in 1927. Today, the company operates as a vertically integrated furniture retailer and manufacturer, committed to uncompromising quality and compassion for its consumers.

The Retail segment consists of 188 company-owned La-Z-Boy Furniture Galleries® stores, and is part of a broader network of over 350 La-Z-Boy Furniture Galleries® that, with La-Z-Boy.com, serve customers nationwide. Joybird®, an e-commerce retailer and manufacturer of modern upholstered furniture, has 12 stores in the U.S. In the Wholesale segment, La-Z-Boy manufactures comfortable, custom furniture for its Furniture Galleries® and a variety of retail channels, England Furniture Co. offers custom upholstered furniture, and casegoods brands Kincaid®, American Drew®, and Hammary® provide pieces that make every room feel like home. To learn more, please visit: https://www.la-z-boy.com/.

Notes:
(1)Non-GAAP amounts for the first quarter of fiscal 2025 exclude:
•purchase accounting charges related to acquisitions completed in prior periods totaling $0.4 million pre-tax, or $0.01 per diluted share, all included in operating income

Non-GAAP amounts for the first quarter of fiscal 2024 exclude:
•a $1.0 million pre-tax, or $0.02 per diluted share, gain related to the closure of the Torreón, MX facility, primarily reflecting the termination of the associated lease
•purchase accounting charges related to acquisitions completed in prior periods totaling $0.3 million pre-tax, or $0.01 per diluted share, with $0.3 million included in operating income and a de minimis amount included in interest expense

(2)This reference to Non-GAAP operating margin for a future period is a Non-GAAP financial measure. We have not provided a reconciliation of Non-GAAP operating margin for future periods in this press release because such reconciliation cannot be provided without unreasonable efforts.

Please refer to the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures: Segment Information” for detailed information on calculating the Non-GAAP financial measures used in this press release and a reconciliation to the most directly comparable GAAP measure.

(3)Cash includes cash, cash equivalents and restricted cash.

4


Cautionary Note Regarding Forward-Looking Statements:
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, and our business and industry.

The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our Fiscal 2024 Annual Report on Form 10-K and other factors identified in our reports filed with the Securities and Exchange Commission (the “SEC”), available on the SEC’s website at www.sec.gov. Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason.

Non-GAAP Financial Measures:
In addition to the financial measures prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), this press release also includes Non-GAAP financial measures. Management uses these Non-GAAP financial measures when assessing our ongoing performance. This press release contains references to Non-GAAP operating income (on a consolidated basis and by segment), Non-GAAP operating margin (on a consolidated basis and by segment), and Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share, Non-GAAP diluted earnings per share (and components thereof, including Non-GAAP income before income taxes and Non-GAAP net income attributable to La-Z-Boy Incorporated), each of which may exclude, as applicable, supply chain optimization charges and purchase accounting charges. The supply chain optimization charges include a lease termination gain and costs related to the relocation of equipment and inventory resulting from the closure of our Torreón manufacturing facility (previously disclosed as Mexico optimization). The purchase accounting charges include the amortization of intangible assets, incremental expense upon the sale of inventory acquired at fair value, and fair value adjustments of future cash payments recorded as interest expense. These Non-GAAP financial measures are not meant to be considered superior to or a substitute for La-Z-Boy Incorporated’s results of operations prepared in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of such Non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the accompanying tables.

5


Management believes that presenting certain Non-GAAP financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, supply chain optimization charges are dependent on the timing, size, number and nature of the operations being closed, consolidated or centralized, and the charges may not be incurred on a predictable cycle. Management believes that exclusion of these items facilitates more consistent comparisons of the company’s operating results over time. Where applicable, the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” tables present the excluded items net of tax calculated using the effective tax rate from operations for the period in which the adjustment is presented.


# # #
6



LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF INCOME
Quarter Ended
(Unaudited, amounts in thousands, except per share data) 7/27/2024 7/29/2023
Sales $ 495,532  $ 481,651 
Cost of sales 282,189  275,923 
Gross profit 213,343  205,728 
Selling, general and administrative expense 180,973  171,202 
Operating income  32,370  34,526 
Interest expense (210) (122)
Interest income 4,424  3,056 
Other income (expense), net (618) 556 
Income before income taxes 35,966  38,016 
Income tax expense 9,162  10,090 
Net income 26,804  27,926 
Net (income) attributable to noncontrolling interests (645) (447)
Net income attributable to La-Z-Boy Incorporated $ 26,159  $ 27,479 
Basic weighted average common shares 42,052  43,239 
Basic net income attributable to La-Z-Boy Incorporated per share $ 0.62  $ 0.64 
Diluted weighted average common shares 42,564  43,333 
Diluted net income attributable to La-Z-Boy Incorporated per share $ 0.61  $ 0.63 

7


LA-Z-BOY INCORPORATED
CONSOLIDATED BALANCE SHEET
(Unaudited, amounts in thousands, except par value) 7/27/2024 4/27/2024
Current assets
Cash and equivalents $ 342,270  $ 341,098 
Receivables, net of allowance of $5,181 at 7/27/2024 and $5,076 at 4/27/2024
121,047  139,213 
Inventories, net 271,790  263,237 
Other current assets 99,268  93,260 
Total current assets 834,375  836,808 
Property, plant and equipment, net 298,781  298,224 
Goodwill 220,109  214,453 
Other intangible assets, net 48,684  47,251 
Deferred income taxes – long-term 8,969  10,283 
Right of use lease assets 448,834  446,466 
Other long-term assets, net 57,863  59,957 
Total assets $ 1,917,615  $ 1,913,442 
Current liabilities
Accounts payable $ 94,165  $ 96,486 
Lease liabilities, short-term 77,247  77,027 
Accrued expenses and other current liabilities 268,530  263,768 
Total current liabilities 439,942  437,281 
Lease liabilities, long-term 407,009  404,724 
Other long-term liabilities 60,188  58,077 
Shareholders' equity
Preferred shares – 5,000 authorized; none issued
—  — 
Common shares, $1.00 par value – 150,000 authorized; 42,015 outstanding at 7/27/2024 and 42,440 outstanding at 4/27/2024
42,015  42,440 
Capital in excess of par value 371,421  368,485 
Retained earnings 590,308  598,009 
Accumulated other comprehensive loss (4,535) (5,870)
Total La-Z-Boy Incorporated shareholders' equity 999,209  1,003,064 
Noncontrolling interests 11,267  10,296 
Total equity 1,010,476  1,013,360 
Total liabilities and equity $ 1,917,615  $ 1,913,442 

8


LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS
Quarter Ended
(Unaudited, amounts in thousands) 7/27/2024 7/29/2023
Cash flows from operating activities
Net income $ 26,804  $ 27,926 
Adjustments to reconcile net income to cash provided by operating activities
(Gain)/loss on disposal and impairment of assets (117) 113 
(Gain)/loss on sale of investments (80) 307 
Provision for doubtful accounts 91  (405)
Depreciation and amortization 12,147  10,211 
Amortization of right-of-use lease assets 22,722  17,265 
Lease impairment/(settlement) —  (1,175)
Equity-based compensation expense 3,175  2,526 
Change in deferred taxes 1,999  602 
Change in receivables 17,783  14,769 
Change in inventories (6,912) 9,271 
Change in other assets (6,668) (2,820)
Change in payables 952  (8,565)
Change in lease liabilities (23,306) (17,882)
Change in other liabilities 3,728  (26,230)
Net cash provided by operating activities 52,318  25,913 
Cash flows from investing activities
Proceeds from disposals of assets 158  4,031 
Capital expenditures (15,620) (13,457)
Purchases of investments (2,813) (11,407)
Proceeds from sales of investments 7,879  12,404 
Acquisitions (6,797) (4,250)
Net cash used for investing activities (17,193) (12,679)
Cash flows from financing activities
Payments on finance lease liabilities (145) (67)
Stock issued for stock and employee benefit plans, net of shares withheld for taxes 7,874  (1,978)
Repurchases of common stock (33,673) (10,007)
Dividends paid to shareholders (8,371) (7,852)
Net cash used for financing activities (34,315) (19,904)
Effect of exchange rate changes on cash and equivalents 362  242 
Change in cash, cash equivalents and restricted cash 1,172  (6,428)
Cash, cash equivalents and restricted cash at beginning of period 341,098  346,678 
Cash, cash equivalents and restricted cash at end of period $ 342,270  $ 340,250 
Supplemental disclosure of non-cash investing activities
Capital expenditures included in payables $ 2,583  $ 7,188 

9


LA-Z-BOY INCORPORATED
SEGMENT INFORMATION
Quarter Ended
(Unaudited, amounts in thousands) 7/27/2024 7/29/2023
Sales
Wholesale segment:
Sales to external customers $ 256,020  $ 236,251 
Intersegment sales 94,880  97,224 
Wholesale segment sales 350,900  333,475 
Retail segment sales 202,370  208,243 
Corporate and Other:
Sales to external customers 37,142  37,157 
Intersegment sales 1,566  2,904 
Corporate and Other sales 38,708  40,061 
Eliminations (96,446) (100,128)
Consolidated sales $ 495,532  $ 481,651 
Operating Income (Loss)
Wholesale segment $ 23,999  $ 23,503 
Retail segment 20,649  29,264 
Corporate and Other (12,278) (18,241)
Consolidated operating income $ 32,370  $ 34,526 

10


LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
Quarter Ended
(Amounts in thousands, except per share data) 7/27/2024 7/29/2023
GAAP gross profit $ 213,343  $ 205,728 
Purchase accounting charges (1) 140  — 
Supply chain optimization charges (2) —  146 
Non-GAAP gross profit $ 213,483  $ 205,874 
GAAP SG&A $ 180,973  $ 171,202 
Purchase accounting charges (3) (254) (254)
Supply chain optimization (charges)/gain (4) —  1,175 
Non-GAAP SG&A $ 180,719  $ 172,123 
GAAP operating income $ 32,370  $ 34,526 
Purchase accounting charges 394  254 
Supply chain optimization charges —  (1,029)
Non-GAAP operating income $ 32,764  $ 33,751 
GAAP income before income taxes $ 35,966  $ 38,016 
Purchase accounting charges recorded as part of gross profit, SG&A, and interest expense 394  302 
Supply chain optimization charges —  (1,029)
Non-GAAP income before income taxes $ 36,360  $ 37,289 
GAAP net income attributable to La-Z-Boy Incorporated $ 26,159  $ 27,479 
Purchase accounting charges recorded as part of gross profit, SG&A, and interest expense 394  302 
Tax effect of purchase accounting (100) (80)
Supply chain optimization charges —  (1,029)
Tax effect of supply chain optimization —  273 
Non-GAAP net income attributable to La-Z-Boy Incorporated $ 26,453  $ 26,945 
GAAP net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS") $ 0.61  $ 0.63 
Purchase accounting charges, net of tax, per share 0.01  0.01 
Supply chain optimization charges, net of tax, per share —  (0.02)
Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS") $ 0.62  $ 0.62 
(1)Includes incremental expense upon the sale of inventory acquired at fair value.
(2)Fiscal 2024 includes costs to relocate equipment and inventory related to the closure our manufacturing facility in Torreón, Mexico.
(3)Includes amortization of intangible assets.
(4)Fiscal 2024 includes a gain related to the settlement of the Torreón, Mexico lease obligation on previously impaired assets.
11


LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
SEGMENT INFORMATION
Quarter Ended
(Amounts in thousands) 7/27/2024 % of sales 7/29/2023 % of sales
GAAP operating income (loss)
Wholesale segment $ 23,999  6.8% $ 23,503  7.0%
Retail segment 20,649  10.2% 29,264  14.1%
Corporate and Other (12,278) N/M (18,241) N/M
Consolidated GAAP operating income $ 32,370  6.5% $ 34,526  7.2%
Non-GAAP items affecting operating income
Wholesale segment $ 55  $ (974)
Retail segment 140  — 
Corporate and Other 199  199 
Consolidated Non-GAAP items affecting operating income $ 394  $ (775)
Non-GAAP operating income (loss)
Wholesale segment $ 24,054  6.9% $ 22,529  6.8%
Retail segment 20,789  10.3% 29,264  14.1%
Corporate and Other (12,079) N/M (18,042) N/M
Consolidated Non-GAAP operating income $ 32,764  6.6% $ 33,751  7.0%
N/M - Not Meaningful
12