株探米国株
日本語 英語
エドガーで原本を確認する
0000057131False00000571312023-11-292023-11-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
November 29, 2023
LA-Z-BOY INCORPORATED
(Exact name of registrant as specified in its charter)
Michigan 1-9656 38-0751137
(State or other jurisdiction of   (Commission   (IRS Employer
incorporation)   File Number)   Identification No.)
One La-Z-Boy Drive, Monroe, Michigan 48162-5138
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (734) 242-1444
N/A
      (Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1.00 par value LZB New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐                                                         



Item 2.02  Results of Operations and Financial Condition.
On November 29, 2023, La-Z-Boy Incorporated (the “Company”) issued a news release to report the Company’s financial results for the fiscal quarter ended October 28, 2023. A copy of the news release is attached to this Current Report on Form 8-K as Exhibit 99.1.

Item 7.01 Regulation FD Disclosure.

The information in Items 2.02 and 7.01 of this report and the related exhibit (Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference in any filing of the Company under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01  Financial Statements and Exhibits.
    (d)        The following exhibits are furnished as part of this report:
Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 



SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LA-Z-BOY INCORPORATED
(Registrant)

Date: November 29, 2023
BY:/s/ Jennifer L. McCurry
Jennifer L. McCurry
Vice President, Corporate Controller and Chief Accounting Officer


EX-99.1 2 fy24q2earningspressrelease.htm EX-99.1 Document

EXHIBIT 99.1
lzbimagepressreleasea02.jpg

LA-Z-BOY INCORPORATED REPORTS STRONG SECOND QUARTER RESULTS;
LA-Z-BOY FURNITURE GALLERIES® NETWORK WRITTEN SAME-STORE SALES UP 1%;
DIVIDEND INCREASED 10%

NEWS RELEASE

La-Z-Boy Reports Fiscal 2024 Second Quarter Results
•La-Z-Boy Furniture Galleries® network written same-store sales increased 1%
•GAAP diluted EPS of $0.63; Non-GAAP diluted EPS of $0.74
•Year to date operating cash flow of $57 million, 84% above year ago period
•Dividend increased 10% over the prior dividend to $0.20 per share

MONROE, Mich., November 29, 2023 -- La-Z-Boy Incorporated (NYSE: LZB), a global leader in the manufacture and retail of residential furniture, today reported second quarter results for the period ended October 28, 2023. Sales totaled $511 million, on the high end of guidance provided last quarter and a decrease of 16% against a year ago period that benefited from delivery of pandemic related backlog. Written same-store sales for the entire La-Z-Boy Furniture Galleries® network increased 1% versus a year ago, with company-owned written same-store sales essentially flat against a challenged consumer environment. Operating margin was 6.6% in the quarter on a GAAP basis and 7.9% on a Non-GAAP basis, which exceeded previously provided guidance. Earnings per diluted share totaled $0.63 on a GAAP basis and $0.74 on a Non-GAAP basis.

Melinda D. Whittington, President and Chief Executive Officer of La-Z-Boy Incorporated, said, "In spite of a challenging macro environment and the continued soft home furniture industry, La-Z-Boy Incorporated continues to outperform. These results were achieved via strong execution, particularly in our retail stores and across our supply chain. We continue to make progress on our Century Vision strategy, highlighted by growth in our company-owned Retail store base, which now represents just over half of our entire network. Building on that foundation, we recently signed an agreement to acquire an additional six store network from an independent La-Z-Boy Furniture Galleries® dealer in the Midwest."

Whittington added, "We are excited about the potential of our new brand campaign, "Long Live the Lazy," which was introduced in August. In the quarter, we activated our new marketing strategy, leveraging data based consumer insights and our brand heritage of comfort and quality to connect with a broader consumer base. Despite weakness in near-term industry traffic trends, we continue to take a long-term approach to investing in our business and are making steady progress toward building a more agile supply chain and optimizing our network. Although consumer traffic trends remain a headwind, La-Z-Boy remains well positioned to continue outperforming the industry due to our iconic brand, consumer preferred shopping experience, and long-term approach to investing in our business, enabled by the strength of our balance sheet. We are confident in our ability to grow at a pace double the industry and deliver double-digit operating margins over the long term." Bob Lucian, Chief Financial Officer of La-Z-Boy Incorporated, said, "Our second quarter results were roughly in line with the top end of sales guidance, and exceeded Non-GAAP operating margin(2) expectations given strong execution, particularly in our Retail business.




Third Quarter Outlook:
Looking forward, we expect consumer trends for our industry to remain challenging. With this in mind, we are prudently planning for sales in the third quarter of fiscal 2024 to be relatively consistent with the second quarter. Further, we expect third quarter Non-GAAP operating margin(1) to be similar to the first half of the year. As such, we are forecasting fiscal third quarter sales to be in the range of $515-535 million and Non-GAAP operating margin(1) to be in the range of 7-8%."

Key Results:
(Unaudited, amounts in thousands, except per share data) Quarter Ended
10/28/2023 10/29/2022  Change
Sales $ 511,435  $ 611,332  (16)%
 
GAAP operating income 33,612  61,883  (46)%
Non-GAAP operating income  40,510  61,146  (34)%
GAAP operating margin 6.6% 10.1% (350) bps
Non-GAAP operating margin 7.9% 10.0% (210) bps
 
GAAP net income attributable to La-Z-Boy Incorporated 27,199  46,077  (41)%
Non-GAAP net income attributable to La-Z-Boy Incorporated 32,269  45,357  (29)%
Diluted weighted average common shares 43,401  43,182 
GAAP diluted earnings per share $ 0.63  $ 1.07  (41)%
Non-GAAP diluted earnings per share $ 0.74  $ 1.05  (30)%

Liquidity Measures:
Six Months Ended Six Months Ended
(Unaudited, amounts in thousands) 10/28/2023 10/29/2022 (Unaudited, amounts in thousands) 10/28/2023 10/29/2022
Free Cash Flow Cash Returns to Shareholders
Operating cash flow $ 56,876  $ 30,954  Share repurchases $ 20,014  $ 5,004 
Capital expenditures (26,501) (40,442) Dividends 15,632  14,161 
Free cash flow $ 30,375  $ (9,488) Cash returns to shareholders $ 35,646  $ 19,165 

(Unaudited, amounts in thousands) 10/28/2023 10/29/2022
Cash and cash equivalents $ 329,632  $ 204,626 
Restricted cash 3,835  3,268 
Total cash, cash equivalents and restricted cash $ 333,467  $ 207,894 

FY24 Q2 Results vs. FY23 Q2:
Consolidated Results:
•Consolidated sales in the second quarter of fiscal 2024 decreased 16% to $511 million, primarily reflecting lower delivered unit volume versus last year's results that included delivery of backlog but increased 14% versus the most recent pre-pandemic second quarter in fiscal year 2020
•La-Z-Boy Furniture Galleries® network written same-store sales increased 1%
•Consolidated GAAP operating margin was 6.6% versus 10.1% –Consolidated Non-GAAP operating margin decreased 210 basis points to 7.9% versus 10.0%, driven primarily by fixed cost deleverage



•GAAP diluted EPS decreased to $0.63 from $1.07 and Non-GAAP diluted EPS decreased to $0.74 from $1.05

Retail Segment:
•Sales:
–Written sales for the Retail segment (company-owned La-Z-Boy Furniture Galleries® stores) increased 3% driven primarily by acquired stores
▪Written same-store sales for the Retail segment were essentially flat
–Delivered sales for the Retail segment decreased 15% to $214 million versus last year's sales, which included delivery of pandemic related backlog, but increased 44% versus the most recent pre-pandemic second quarter in fiscal year 2020
•Operating Margin:
–Non-GAAP(2) operating margin and operating income was 13.0% and $28 million, respectively, down 350 basis points and 33%, respectively, primarily driven by fixed cost deleverage

Wholesale Segment:
•Sales:
–Decreased 18% to $365 million driven primarily by a decline in delivered volume versus the year ago period, which benefited from pandemic backlog production and deliveries
•Operating Margin:
–Non-GAAP(2) operating margin decreased to 7.7%, down 90 basis points; gross margin improvement from lower raw material cost and duty expense was more than offset by fixed cost deleverage and increased marketing investments to support the launch of our "Long Live the Lazy" brand campaign

Corporate & Other:
•Joybird written sales increased 5% and delivered sales decreased 15% to $32 million, reflecting sequential improvement in both metrics. E-commerce trends remain challenging following the broad industry slowdown, which began in prior year's second quarter.

Balance Sheet and Cash Flow, Second Quarter Fiscal 2024:
•Ended the second quarter with $333 million in cash(3) and no external debt
•Generated $31 million in cash from operating activities versus a use of $2 million in the second quarter of last fiscal year. Year to date, cash flow from operations was $57 million, up 84% from last year's comparable period
•Invested $13 million in capital expenditures, primarily related to La-Z-Boy Furniture Galleries® (new stores and remodels), and projects at our manufacturing and distribution facilities
•Returned $18 million to shareholders, including $10 million in share repurchases and $8 million in dividends

Dividend:
On November 29, 2023, the Board of Directors declared a quarterly cash dividend of $0.20 per share on the common stock of the company, a 10% increase over the previous dividend. The dividend will be paid on December 18, 2023, to shareholders of record on December 11, 2023.

Conference Call:
La-Z-Boy will hold a conference call with the investment community on Thursday, November 30, 2023, at 8:30 a.m. ET. The toll-free dial-in number is (888) 506-0062; international callers may use (973) 528-0011. Enter Participant Access Code 126177.




The call will be webcast live, with corresponding slides, and archived on the Internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the U.S. and Canada at (877) 481-4010 and to international callers at (919) 882-2331. Enter Replay Passcode: 48910. The webcast replay will be available for one year.

Investor Relations Contact:
Mark Becks, CFA, (734) 457-9538
mark.becks@la-z-boy.com

About La-Z-Boy:
La-Z-Boy Incorporated is a global leader in the manufacture and retail of residential furniture, marketing furniture for every room of the home. The Wholesale segment includes La-Z-Boy, England, American Drew®, Hammary®, Kincaid® and the company's international wholesale and manufacturing businesses. The company-owned Retail segment includes 177 of the 353 La-Z-Boy Furniture Galleries® stores. The Corporate and Other segment includes Joybird, an e-commerce retailer and manufacturer of upholstered furniture that also has 11 stores in the U.S.
The corporation’s branded distribution network is dedicated to selling La-Z-Boy Incorporated products and brands, and includes 353 stand-alone La-Z-Boy Furniture Galleries® stores and 521 independent Comfort Studio® locations, in addition to in-store gallery programs for the company’s Kincaid and England operating units. Additional information is available at https://www.la-z-boy.com/.

Notes:
(1)This reference to Non-GAAP operating margin for a future period is a Non-GAAP financial measure. We have not provided a reconciliation of Non-GAAP operating margin for future periods in this press release because such reconciliation cannot be provided without unreasonable efforts.

(2)Non-GAAP amounts for the second quarter of fiscal 2024 exclude:
•a charge of $6.6 million pre-tax, or $0.11 per diluted share, related to our supply chain optimization actions
•purchase accounting charges related to acquisitions completed in prior periods totaling $0.3 million pre-tax, or less than $0.01 per diluted share, all included in operating income

Non-GAAP amounts for the second quarter of fiscal 2023 exclude:
•purchase accounting benefit related to acquisitions completed in prior periods totaling $0.4 million pre-tax, or $0.01 per diluted share, primarily due to the write-off of the Joybird contingent consideration liability, based on forecasted future performance with $0.4 million included in operating income and less than $0.1 million included in interest expense
•a benefit of $0.3 million pre-tax, or $0.01 per diluted share, related to our business realignment plan, including costs associated with the closure of our Newton, Mississippi manufacturing facility

Please refer to the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” for detailed information on calculating the Non-GAAP financial measures used in this press release and a reconciliation to the most directly comparable GAAP measure.

(3)Cash includes cash, cash equivalents and restricted cash.

Cautionary Note Regarding Forward-Looking Statements:
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, and our business and industry.




The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our fiscal 2023 Annual Report on Form 10-K and other factors identified in our reports filed with the Securities and Exchange Commission (the "SEC"), available on the SEC's website at www.sec.gov. Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason.

Non-GAAP Financial Measures:
In addition to the financial measures prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), this press release also includes Non-GAAP financial measures. Management uses these Non-GAAP financial measures when assessing our ongoing performance. This press release contains references to Non-GAAP operating income, Non-GAAP operating margin, and Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share, Non-GAAP diluted earnings per share (and components thereof, including Non-GAAP income before income taxes and Non-GAAP net income attributable to La-Z-Boy Incorporated), which may exclude, as applicable, business realignment charges, supply chain optimization charges, and purchase accounting charges. The business realignment charges include severance costs, asset impairment costs, and costs to relocate equipment and inventory related to organizational changes we undertook as a result of our response to COVID-19, including a reduction in the company's work force, temporary closure of certain manufacturing facilities and subsequent gains resulting from the sale of related assets. The supply chain optimization charges may include asset impairment costs, accelerated depreciation expense, lease termination gains, severance costs, and employee relocation costs resulting from the closure, consolidation, and centralization of various global supply chain operations and includes the closure of our Torreón manufacturing facility (previously disclosed as Mexico optimization). The purchase accounting charges may include the amortization of intangible assets and fair value adjustments of future cash payments recorded as interest expense. These Non-GAAP financial measures are not meant to be considered superior to or a substitute for La-Z-Boy Incorporated’s results of operations prepared in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of such Non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the accompanying tables.

Management believes that presenting certain Non-GAAP financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, business realignment charges and supply chain optimization charges are dependent on the timing, size, number and nature of the operations being closed, consolidated or centralized, and the charges may not be incurred on a predictable cycle. Management believes that exclusion of these items facilitates more consistent comparisons of the company’s operating results over time. Where applicable, the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” tables present the excluded items net of tax calculated using the effective tax rate from operations for the period in which the adjustment is presented.


# # #




LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF INCOME
Quarter Ended Six Months Ended
(Unaudited, amounts in thousands, except per share data) 10/28/2023 10/29/2022 10/28/2023 10/29/2022
Sales $ 511,435  $ 611,332  $ 993,086  $ 1,215,423 
Cost of sales 288,830  361,848  564,753  734,909 
Gross profit 222,605  249,484  428,333  480,514 
Selling, general and administrative expense 188,993  187,601  360,195  365,988 
Operating income  33,612  61,883  68,138  114,526 
Interest expense (101) (119) (223) (278)
Interest income 4,042  1,138  7,098  1,612 
Other income (expense), net 104  183  660  228 
Income before income taxes 37,657  63,085  75,673  116,088 
Income tax expense 9,963  16,306  20,053  30,369 
Net income 27,694  46,779  55,620  85,719 
Net income attributable to noncontrolling interests (495) (702) (942) (1,154)
Net income attributable to La-Z-Boy Incorporated $ 27,199  $ 46,077  $ 54,678  $ 84,565 
Basic weighted average common shares 43,008  43,104  43,123  43,098 
Basic net income attributable to La-Z-Boy Incorporated per share $ 0.63  $ 1.07  $ 1.27  $ 1.96 
Diluted weighted average common shares 43,401  43,182  43,479  43,174 
Diluted net income attributable to La-Z-Boy Incorporated per share $ 0.63  $ 1.07  $ 1.26  $ 1.96 




LA-Z-BOY INCORPORATED
CONSOLIDATED BALANCE SHEET
(Unaudited, amounts in thousands, except par value) 10/28/2023 4/29/2023
Current assets
Cash and equivalents $ 329,632  $ 343,374 
Restricted cash 3,835  3,304 
Receivables, net of allowance of $4,714 at 10/28/2023 and $4,776 at 4/29/2023
134,394  125,536 
Inventories, net 268,480  276,257 
Other current assets 104,675  106,129 
Total current assets 841,016  854,600 
Property, plant and equipment, net 270,682  278,578 
Goodwill 208,473  205,008 
Other intangible assets, net 41,515  39,375 
Deferred income taxes – long-term 8,477  8,918 
Right of use lease assets 452,232  416,269 
Other long-term assets, net 57,630  63,515 
Total assets $ 1,880,025  $ 1,866,263 
Current liabilities
Accounts payable $ 98,088  $ 107,460 
Lease liabilities, short-term 77,401  77,751 
Accrued expenses and other current liabilities 256,325  290,650 
Total current liabilities 431,814  475,861 
Lease liabilities, long-term 406,458  368,163 
Other long-term liabilities 67,963  70,142 
Shareholders' equity
Preferred shares – 5,000 authorized; none issued
—  — 
Common shares, $1.00 par value – 150,000 authorized; 42,875 outstanding at 10/28/2023 and 43,318 outstanding at 4/29/2023
42,875  43,318 
Capital in excess of par value 361,409  358,891 
Retained earnings 567,391  545,155 
Accumulated other comprehensive loss (7,392) (5,528)
Total La-Z-Boy Incorporated shareholders' equity 964,283  941,836 
Noncontrolling interests 9,507  10,261 
Total equity 973,790  952,097 
Total liabilities and equity $ 1,880,025  $ 1,866,263 




LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS
Six Months Ended
(Unaudited, amounts in thousands) 10/28/2023 10/29/2022
Cash flows from operating activities
Net income $ 55,620  $ 85,719 
Adjustments to reconcile net income to cash provided by operating activities
(Gain)/loss on disposal and impairment of assets 559 
(Gain)/loss on sale of investments (1,136) 77 
Provision for doubtful accounts 44  694 
Depreciation and amortization 25,092  19,258 
Amortization of right-of-use lease assets 37,285  38,580 
Lease impairment/(settlement) (1,175) — 
Equity-based compensation expense 7,337  5,079 
Change in deferred taxes (340) 27 
Change in receivables (9,843) 19,550 
Change in inventories 9,757  (36,771)
Change in other assets (1,361) 4,890 
Change in payables (4,040) 8,027 
Change in lease liabilities (38,121) (39,380)
Change in other liabilities (22,802) (74,797)
Net cash provided by operating activities 56,876  30,954 
Cash flows from investing activities
Proceeds from disposals of assets 4,037  63 
Capital expenditures (26,501) (40,442)
Purchases of investments (17,485) (4,714)
Proceeds from sales of investments 21,956  12,660 
Acquisitions (7,311) (11,705)
Net cash used for investing activities (25,304) (44,138)
Cash flows from financing activities
Payments on debt and finance lease liabilities (206) (61)
Holdback payments for acquisitions (5,000) (5,000)
Stock issued for stock and employee benefit plans, net of shares withheld for taxes (1,859) (1,711)
Repurchases of common stock (20,014) (5,004)
Dividends paid to shareholders (15,632) (14,161)
Dividends paid to minority interest joint venture partners (1) (1,172) — 
Net cash used for financing activities (43,883) (25,937)
Effect of exchange rate changes on cash and equivalents (900) (1,841)
Change in cash, cash equivalents and restricted cash (13,211) (40,962)
Cash, cash equivalents and restricted cash at beginning of period 346,678  248,856 
Cash, cash equivalents and restricted cash at end of period $ 333,467  $ 207,894 
Supplemental disclosure of non-cash investing activities
Capital expenditures included in payables $ 3,079  $ 4,251 
(1)Includes dividends paid to joint venture minority partners resulting from the repatriation of dividends from our foreign earnings that we no longer consider permanently reinvested.



LA-Z-BOY INCORPORATED
SEGMENT INFORMATION
Quarter Ended Six Months Ended
(Unaudited, amounts in thousands) 10/28/2023 10/29/2022 10/28/2023 10/29/2022
Sales
Wholesale segment:
Sales to external customers $ 263,738  $ 319,613  $ 499,989  $ 643,341 
Intersegment sales 101,229  126,618  198,453  244,708 
Wholesale segment sales 364,967  446,231  698,442  888,049 
Retail segment sales 214,309  252,152  422,552  488,173 
Corporate and Other:
Sales to external customers 33,388  39,567  70,545  83,909 
Intersegment sales 2,844  4,070  5,748  8,458 
Corporate and Other sales 36,232  43,637  76,293  92,367 
Eliminations (104,073) (130,688) (204,201) (253,166)
Consolidated sales $ 511,435  $ 611,332  $ 993,086  $ 1,215,423 
Operating Income (Loss)
Wholesale segment $ 21,450  $ 38,476  $ 44,953  $ 64,618 
Retail segment 27,935  41,500  57,199  79,652 
Corporate and Other (15,773) (18,093) (34,014) (29,744)
Consolidated operating income $ 33,612  $ 61,883  $ 68,138  $ 114,526 




LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
Quarter Ended Six Months Ended
(Amounts in thousands, except per share data) 10/28/2023 10/29/2022 10/28/2023 10/29/2022
GAAP gross profit $ 222,605  $ 249,484  $ 428,333  $ 480,514 
Purchase accounting charges - incremental expense upon the sale of inventory acquired at fair value —  132  —  132 
Business realignment charges/(gain) —  (319) —  609 
Supply chain optimization charges 3,615  —  3,762  — 
Non-GAAP gross profit $ 226,220  $ 249,297  $ 432,095  $ 481,255 
GAAP SG&A $ 188,993  $ 187,601  $ 360,195  $ 365,988 
Purchase accounting (charges)/gain - amortization of intangible assets and adjustment to the fair value of contingent consideration (253) 550  (508) 298 
Supply chain optimization charges (3,030) —  (1,855) — 
Non-GAAP SG&A $ 185,710  $ 188,151  $ 357,832  $ 366,286 
GAAP operating income $ 33,612  $ 61,883  $ 68,138  $ 114,526 
Purchase accounting charges/(gain) 253  (418) 508  (166)
Business realignment charges/(gain) —  (319) —  609 
Supply chain optimization charges 6,645  —  5,617  — 
Non-GAAP operating income $ 40,510  $ 61,146  $ 74,263  $ 114,969 
GAAP income before income taxes $ 37,657  $ 63,085  $ 75,673  $ 116,088 
Purchase accounting charges/(gain) recorded as part of gross profit, SG&A, and interest expense 253  (372) 556  (27)
Business realignment charges/(gain) —  (319) —  609 
Supply chain optimization charges 6,645  —  5,617  — 
Non-GAAP income before income taxes $ 44,555  $ 62,394  $ 81,846  $ 116,670 
GAAP net income attributable to La-Z-Boy Incorporated $ 27,199  $ 46,077  $ 54,678  $ 84,565 
Purchase accounting charges/(gain) recorded as part of gross profit, SG&A, and interest expense 253  (372) 556  (27)
Tax effect of purchase accounting (67) (112) (147) (203)
Business realignment charges/(gain) —  (319) —  609 
Tax effect of business realignment —  84  —  (160)
Supply chain optimization charges 6,645  —  5,617  — 
Tax effect of supply chain optimization (1,761) —  (1,489) — 
Non-GAAP net income attributable to La-Z-Boy Incorporated $ 32,269  $ 45,357  $ 59,215  $ 84,784 
GAAP net income attributable to La-Z-Boy Incorporated per diluted share $ 0.63  $ 1.07  $ 1.26  $ 1.96 
Purchase accounting charges/(gain), net of tax, per share —  (0.01) 0.01  (0.01)
Business realignment charges/(gain), net of tax, per share —  (0.01) —  0.01 
Supply chain optimization charges, net of tax, per share 0.11  —  0.09  — 
Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share $ 0.74  $ 1.05  $ 1.36  $ 1.96 



LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
SEGMENT INFORMATION
Quarter Ended Six Months Ended
(Amounts in thousands) 10/28/2023 % of sales 10/29/2022 % of sales 10/28/2023 % of sales 10/29/2022 % of sales
GAAP operating income (loss)
Wholesale segment $ 21,450  5.9% $ 38,476  8.6% $ 44,953  6.4% $ 64,618  7.3%
Retail segment 27,935  13.0% 41,500  16.5% 57,199  13.5% 79,652  16.3%
Corporate and Other (15,773) N/M (18,093) N/M (34,014) N/M (29,744) N/M
Consolidated GAAP operating income $ 33,612  6.6% $ 61,883  10.1% $ 68,138  6.9% $ 114,526  9.4%
Non-GAAP items affecting operating income
Wholesale segment $ 6,699  $ (269) $ 5,726  $ 712 
Retail segment —  132  —  132 
Corporate and Other 199  (600) 399  (401)
Consolidated Non-GAAP items affecting operating income $ 6,898  $ (737) $ 6,125  $ 443 
Non-GAAP operating income (loss)
Wholesale segment $ 28,149  7.7% $ 38,207  8.6% $ 50,679  7.3% $ 65,330  7.4%
Retail segment 27,935  13.0% 41,632  16.5% 57,199  13.5% 79,784  16.3%
Corporate and Other (15,574) N/M (18,693) N/M (33,615) N/M (30,145) N/M
Consolidated Non-GAAP operating income $ 40,510  7.9% $ 61,146  10.0% $ 74,263  7.5% $ 114,969  9.5%
N/M - Not Meaningful