QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

(State or other jurisdiction of
incorporation or organization)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
||
Depositary Shares (each representing a 1/40th interest in a share of
4.500% Series H Non-Cumulative, perpetual preferred stock) |
||||
Depositary Shares (each representing a 1/1000th interest in a share of
5.70% Series I Non-Cumulative, perpetual preferred stock) |
||||
Depositary Shares (each representing a 1/40th interest in a share of
6.875% Series J Non-Cumulative, perpetual preferred stock) |
||||
Depositary Shares (each representing a 1/1000th interest in a share of
5.50% Series L Non-Cumulative, perpetual preferred stock) |
||||
Nasdaq Texas, LLC |
x |
Accelerated filer |
☐ |
|||
Non-accelerated filer |
☐ |
Smaller reporting company |
|||
Emerging growth company |
|||||
Page
Number
|
||
PART I. FINANCIAL INFORMATION | ||
PART II. OTHER INFORMATION | ||
ACL |
Allowance for Credit Losses |
NAICS |
North American Industry Classification System |
|
AFS |
Available-for-Sale |
NALs |
Nonaccrual Loans |
|
ALCO |
Asset-Liability Management Committee |
NCO |
Net Charge-off |
|
ALLL |
Allowance for Loan and Lease Losses |
NII |
Net Interest Income |
|
AOCI |
Accumulated Other Comprehensive Income (Loss) |
NIM |
Net Interest Margin |
|
ASC |
Accounting Standards Codification |
NPAs |
Nonperforming Assets |
|
ASU |
Accounting Standards Update |
OCC |
Office of the Comptroller of the Currency |
|
AULC |
Allowance for Unfunded Lending Commitments |
OCI |
Other Comprehensive Income (Loss) |
|
Basel III |
Refers to the final rule issued by the FRB and OCC
and published in the Federal Register on October 11,
2013
|
OLEM |
Other Loans Especially Mentioned |
|
Board |
Board of Directors |
PCD |
Purchased Credit Deteriorated |
|
C&I |
Commercial and Industrial |
ROC |
Risk Oversight Committee |
|
Cadence |
Cadence Bank |
RV |
Recreational Vehicle |
|
CCAR |
Comprehensive Capital Analysis and Review |
SBA |
Small Business Administration |
|
CDI |
Core Deposit Intangible |
SCB |
Stress Capital Buffer |
|
CDS |
Credit Default Swap |
SEC |
Securities and Exchange Commission |
|
CET1 |
Common Equity Tier 1 |
SOFR |
Secured Overnight Financing Rate |
|
CFPB |
Bureau of Consumer Financial Protection |
SPE |
Special Purpose Entity |
|
CLN |
Credit Linked Note |
TBA |
To Be Announced |
|
CME |
Chicago Mercantile Exchange |
U.S. |
United States of America |
|
CMO |
Collateralized Mortgage Obligations |
U.S. Treasury |
U.S. Department of the Treasury |
|
CRE |
Commercial Real Estate |
Veritex |
Veritex Holdings, Inc. |
|
EOP |
End of Period |
VIE |
Variable Interest Entity |
|
EVE |
Economic Value of Equity |
XBRL |
eXtensible Business Reporting Language |
|
FDIC |
Federal Deposit Insurance Corporation |
|||
Fed Fund |
The targeted rate by the Federal Reserve to secure
overnight funding
|
|||
Federal Reserve |
Board of Governors of the Federal Reserve System |
|||
FFIEC |
Federal Financial Institutions Examination Council |
|||
FHLB |
Federal Home Loan Bank |
|||
FOMC |
Federal Open Market Committee |
|||
FRB |
Federal Reserve Bank |
|||
FTE |
Fully-Taxable Equivalent |
|||
FTP |
Funds Transfer Pricing |
|||
FVO |
Fair Value Option |
|||
GAAP |
Generally Accepted Accounting Principles in the
United States of America
|
|||
GDP |
Gross Domestic Product |
|||
HTM |
Held-to-Maturity |
|||
IRS |
Internal Revenue Service |
|||
Janney |
Janney Montgomery Scott LLC |
|||
LIHTC |
Low Income Housing Tax Credit |
|||
MBS |
Mortgage-Backed Securities |
|||
MD&A |
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
|
|||
MSR |
Mortgage Servicing Right |
Table 1 - Selected Quarterly and Year-to-Date Income Statement Data |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
(amounts in millions, except per share data) |
June 30,
2026
|
June 30,
2025
|
Change |
June 30,
2026
|
June 30,
2025
|
Change |
|||||||||
Amount |
Percent |
Amount |
Percent |
||||||||||||
Interest income |
$3,382 |
$2,556 |
$826 |
32% |
$6,468 |
$5,045 |
$1,423 |
28% |
|||||||
Interest expense |
1,330 |
1,089 |
241 |
22 |
2,525 |
2,152 |
373 |
17 |
|||||||
Net interest income |
2,052 |
1,467 |
585 |
40 |
3,943 |
2,893 |
1,050 |
36 |
|||||||
Provision for credit losses |
132 |
103 |
29 |
28 |
290 |
218 |
72 |
33 |
|||||||
Net interest income after provision for
credit losses
|
1,920 |
1,364 |
556 |
41 |
3,653 |
2,675 |
978 |
37 |
|||||||
Noninterest income |
785 |
471 |
314 |
67 |
1,467 |
965 |
502 |
52 |
|||||||
Noninterest expense |
1,809 |
1,197 |
612 |
51 |
3,583 |
2,349 |
1,234 |
53 |
|||||||
Income before income taxes |
896 |
638 |
258 |
40 |
1,537 |
1,291 |
246 |
19 |
|||||||
Provision for income taxes |
165 |
96 |
69 |
72 |
279 |
218 |
61 |
28 |
|||||||
Income after income taxes |
731 |
542 |
189 |
35 |
1,258 |
1,073 |
185 |
17 |
|||||||
Income attributable to non-controlling
interest
|
4 |
6 |
(2) |
(33) |
8 |
10 |
(2) |
(20) |
|||||||
Net income attributable to Huntington |
727 |
536 |
191 |
36 |
1,250 |
1,063 |
187 |
18 |
|||||||
Dividends on preferred shares |
41 |
27 |
14 |
52 |
82 |
54 |
28 |
52 |
|||||||
Net income applicable to common
shares
|
$686 |
$509 |
$177 |
35% |
$1,168 |
$1,009 |
$159 |
16% |
|||||||
Average common shares—basic |
2,021 |
1,457 |
564 |
39% |
1,946 |
1,456 |
490 |
34% |
|||||||
Average common shares—diluted |
2,048 |
1,481 |
567 |
38 |
1,975 |
1,482 |
493 |
33 |
|||||||
Net income per common share—basic |
$0.34 |
$0.35 |
$(0.01) |
(3) |
$0.60 |
$0.69 |
$(0.09) |
(13) |
|||||||
Net income per common share—diluted |
0.33 |
0.34 |
(0.01) |
(3) |
0.59 |
0.68 |
(0.09) |
(13) |
|||||||
Cash dividends declared per common
share
|
0.155 |
0.155 |
— |
— |
0.31 |
0.31 |
— |
— |
|||||||
Return on average total assets |
1.02% |
1.04% |
0.92% |
1.04% |
|||||||||||
Return on average common
shareholders’ equity
|
9.3 |
11.0 |
8.3 |
11.1 |
|||||||||||
Return on average tangible common
shareholders’ equity (1)
|
15.1 |
16.1 |
13.4 |
16.4 |
|||||||||||
Net interest margin (2) |
3.21 |
3.11 |
3.23 |
3.11 |
|||||||||||
Efficiency ratio (3) |
61.5 |
59.0 |
64.2 |
58.9 |
|||||||||||
Revenue and Net Interest Income—FTE
(non-GAAP)
|
|||||||||||||||
Net interest income |
$2,052 |
$1,467 |
$585 |
40% |
$3,943 |
$2,893 |
$1,050 |
36% |
|||||||
FTE adjustment (2) |
20 |
16 |
4 |
25 |
39 |
31 |
8 |
26 |
|||||||
Net interest income, FTE (non-GAAP) (2) |
2,072 |
1,483 |
589 |
40 |
3,982 |
2,924 |
1,058 |
36 |
|||||||
Noninterest income |
785 |
471 |
314 |
67 |
1,467 |
965 |
502 |
52 |
|||||||
Total revenue, FTE (non-GAAP) (2) |
$2,857 |
$1,954 |
$903 |
46% |
$5,449 |
$3,889 |
$1,560 |
40% |
|||||||
Table 2 - Consolidated Quarterly Average Balance Sheet and Net Interest Margin Analysis | |||||||||||||||
Three Months Ended June 30, 2026 |
Three Months Ended June 30, 2025 |
||||||||||||||
Average |
Interest
Income/
Expense
|
Yield/ |
Average |
Interest
Income/
Expense
|
Yield/ |
Change in Average
Balances
|
|||||||||
(dollar amounts in millions) |
Balances |
(FTE) (1) |
Rate (1)(2) |
Balances |
(FTE) (1) |
Rate (1)(2) |
Amount |
Percent |
|||||||
Assets: |
|||||||||||||||
Interest-earning deposits with banks |
$16,977 |
$156 |
3.67% |
$12,264 |
$139 |
4.52% |
$4,713 |
38% |
|||||||
Trading account assets |
281 |
3 |
3.97 |
634 |
6 |
3.72 |
(353) |
(56) |
|||||||
Investment and other securities: |
|||||||||||||||
Available-for-sale securities: |
|||||||||||||||
Taxable |
31,486 |
285 |
3.62 |
24,015 |
278 |
4.62 |
7,471 |
31 |
|||||||
Tax-exempt |
3,487 |
43 |
4.92 |
3,251 |
41 |
4.93 |
236 |
7 |
|||||||
Total available-for-sale securities |
34,973 |
328 |
3.75 |
27,266 |
319 |
4.66 |
7,707 |
28 |
|||||||
Held-to-maturity securities—taxable |
14,571 |
97 |
2.65 |
16,130 |
107 |
2.66 |
(1,559) |
(10) |
|||||||
Other securities |
1,369 |
17 |
5.00 |
881 |
12 |
5.85 |
488 |
55 |
|||||||
Total investment and other securities |
50,913 |
442 |
3.47 |
44,277 |
438 |
3.95 |
6,636 |
15 |
|||||||
Loans held for sale |
1,174 |
19 |
6.16 |
746 |
12 |
6.43 |
428 |
57 |
|||||||
Loans and leases (3): |
|||||||||||||||
Commercial: |
|||||||||||||||
Commercial and industrial |
90,371 |
1,336 |
5.85 |
59,393 |
914 |
6.09 |
30,978 |
52 |
|||||||
Commercial real estate |
23,925 |
370 |
6.12 |
10,785 |
183 |
6.71 |
13,140 |
122 |
|||||||
Lease financing |
5,726 |
101 |
6.98 |
5,458 |
92 |
6.66 |
268 |
5 |
|||||||
Total commercial |
120,022 |
1,807 |
5.96 |
75,636 |
1,189 |
6.22 |
44,386 |
59 |
|||||||
Consumer: |
|||||||||||||||
Residential mortgage |
33,515 |
404 |
4.81 |
24,423 |
253 |
4.15 |
9,092 |
37 |
|||||||
Automobile |
15,650 |
229 |
5.87 |
15,132 |
219 |
5.82 |
518 |
3 |
|||||||
Home equity |
11,878 |
202 |
6.85 |
10,196 |
186 |
7.32 |
1,682 |
16 |
|||||||
RV and marine |
5,646 |
76 |
5.44 |
5,921 |
79 |
5.31 |
(275) |
(5) |
|||||||
Other consumer |
2,544 |
64 |
10.09 |
1,863 |
51 |
10.88 |
681 |
37 |
|||||||
Total consumer |
69,233 |
975 |
5.65 |
57,535 |
788 |
5.49 |
11,698 |
20 |
|||||||
Total loans and leases |
189,255 |
2,782 |
5.84 |
133,171 |
1,977 |
5.91 |
56,084 |
42 |
|||||||
Total earning assets |
258,600 |
3,402 |
5.28 |
191,092 |
2,572 |
5.40 |
67,508 |
35 |
|||||||
Cash and due from banks |
2,036 |
1,407 |
629 |
45 |
|||||||||||
Goodwill and other intangible assets |
10,468 |
5,640 |
4,828 |
86 |
|||||||||||
All other assets |
13,377 |
9,713 |
3,664 |
38 |
|||||||||||
Total assets |
$284,481 |
$207,852 |
$76,629 |
37% |
|||||||||||
Liabilities and shareholders’ equity: |
|||||||||||||||
Interest-bearing deposits: |
|||||||||||||||
Demand deposits—interest-bearing |
$62,388 |
$285 |
1.83% |
$44,677 |
$223 |
2.00% |
$17,711 |
40% |
|||||||
Money market deposits |
75,309 |
493 |
2.62 |
61,090 |
464 |
3.05 |
14,219 |
23 |
|||||||
Savings deposits |
18,940 |
39 |
0.83 |
15,127 |
11 |
0.28 |
3,813 |
25 |
|||||||
Time deposits |
26,758 |
231 |
3.46 |
13,290 |
124 |
3.74 |
13,468 |
101 |
|||||||
Total interest-bearing deposits |
183,395 |
1,048 |
2.29 |
134,184 |
822 |
2.46 |
49,211 |
37 |
|||||||
Short-term borrowings |
1,887 |
18 |
3.65 |
1,261 |
13 |
4.37 |
626 |
50 |
|||||||
Long-term debt |
20,971 |
264 |
5.06 |
17,776 |
254 |
5.69 |
3,195 |
18 |
|||||||
Total interest-bearing liabilities |
206,253 |
1,330 |
2.59 |
153,221 |
1,089 |
2.85 |
53,032 |
35 |
|||||||
Demand deposits—noninterest-bearing |
40,008 |
29,245 |
10,763 |
37 |
|||||||||||
All other liabilities |
5,620 |
4,788 |
832 |
17 |
|||||||||||
Total liabilities |
251,881 |
187,254 |
64,627 |
35 |
|||||||||||
Total Huntington shareholders’ equity |
32,555 |
20,548 |
12,007 |
58 |
|||||||||||
Non-controlling interest |
45 |
50 |
(5) |
(10) |
|||||||||||
Total equity |
32,600 |
20,598 |
12,002 |
58 |
|||||||||||
Total liabilities and equity |
$284,481 |
$207,852 |
$76,629 |
37% |
|||||||||||
Net interest rate spread |
2.69 |
2.55 |
|||||||||||||
Impact of noninterest-bearing funds on NIM |
0.52 |
0.56 |
|||||||||||||
NII/NIM (FTE) |
$2,072 |
3.21% |
$1,483 |
3.11% |
|||||||||||
Table 3 - Consolidated YTD Average Balance Sheet and Net Interest Margin Analysis | |||||||||||||||
Six Months Ended June 30, 2026 |
Six Months Ended June 30, 2025 |
||||||||||||||
Average |
Interest
Income/
Expense
|
Yield/ |
Average |
Interest
Income/
Expense
|
Yield/ |
Change in Average
Balances
|
|||||||||
(dollar amounts in millions) |
Balances |
(FTE) (1) |
Rate (1)(2) |
Balances |
(FTE) (1) |
Rate (1)(2) |
Amount |
Percent |
|||||||
Assets: |
|||||||||||||||
Interest-earning deposits with banks |
$16,309 |
$297 |
3.65% |
$11,950 |
$268 |
4.49% |
4,359 |
36 |
|||||||
Trading account assets |
258 |
5 |
3.84 |
561 |
10 |
3.70 |
(303) |
(54) |
|||||||
Investment and other securities: |
|||||||||||||||
Available-for-sale securities: |
|||||||||||||||
Taxable |
29,784 |
543 |
3.65 |
24,130 |
565 |
4.68 |
5,654 |
23 |
|||||||
Tax-exempt |
3,464 |
85 |
4.89 |
3,252 |
83 |
5.08 |
212 |
7 |
|||||||
Total available-for-sale securities |
33,248 |
628 |
3.77 |
27,382 |
648 |
4.73 |
5,866 |
21 |
|||||||
Held-to-maturity securities—taxable |
14,772 |
196 |
2.65 |
16,243 |
215 |
2.65 |
(1,471) |
(9) |
|||||||
Other securities |
1,295 |
33 |
5.08 |
879 |
24 |
5.57 |
416 |
47 |
|||||||
Total investment and other securities |
49,315 |
857 |
3.47 |
44,504 |
887 |
3.98 |
4,811 |
11 |
|||||||
Loans held for sale |
1,182 |
37 |
6.18 |
665 |
21 |
6.45 |
517 |
78 |
|||||||
Loans and leases (3): |
|||||||||||||||
Commercial: |
|||||||||||||||
Commercial and industrial |
85,978 |
2,527 |
5.85 |
58,478 |
1,787 |
6.08 |
27,500 |
47 |
|||||||
Commercial real estate |
22,539 |
697 |
6.15 |
10,902 |
368 |
6.71 |
11,637 |
107 |
|||||||
Lease financing |
5,740 |
200 |
6.92 |
5,467 |
181 |
6.57 |
273 |
5 |
|||||||
Total commercial |
114,257 |
3,424 |
5.96 |
74,847 |
2,336 |
6.21 |
39,410 |
53 |
|||||||
Consumer: |
|||||||||||||||
Residential mortgage |
31,962 |
757 |
4.74 |
24,362 |
503 |
4.13 |
7,600 |
31 |
|||||||
Automobile |
15,852 |
461 |
5.87 |
14,900 |
426 |
5.77 |
952 |
6 |
|||||||
Home equity |
11,603 |
395 |
6.87 |
10,160 |
369 |
7.33 |
1,443 |
14 |
|||||||
RV and marine |
5,639 |
152 |
5.44 |
5,936 |
157 |
5.32 |
(297) |
(5) |
|||||||
Other consumer |
2,464 |
122 |
9.99 |
1,818 |
99 |
10.94 |
646 |
36 |
|||||||
Total consumer |
67,520 |
1,887 |
5.62 |
57,176 |
1,554 |
5.47 |
10,344 |
18 |
|||||||
Total loans and leases |
181,777 |
5,311 |
5.83 |
132,023 |
3,890 |
5.89 |
49,754 |
38 |
|||||||
Total earning assets |
248,841 |
6,507 |
5.27 |
189,703 |
5,076 |
5.40 |
59,138 |
31 |
|||||||
Cash and due from banks |
1,908 |
1,406 |
502 |
36 |
|||||||||||
Goodwill and other intangible assets |
9,825 |
5,646 |
4,179 |
74 |
|||||||||||
All other assets |
12,813 |
9,722 |
3,091 |
32 |
|||||||||||
Total assets |
$273,387 |
$206,477 |
$66,910 |
32% |
|||||||||||
Liabilities and shareholders’ equity: |
|||||||||||||||
Interest-bearing deposits: |
|||||||||||||||
Demand deposits—interest-bearing |
$57,711 |
$531 |
1.86% |
$44,132 |
$428 |
1.96% |
$13,579 |
31% |
|||||||
Money market deposits |
75,263 |
939 |
2.52 |
60,654 |
922 |
3.06 |
14,609 |
24 |
|||||||
Savings deposits |
18,489 |
69 |
0.76 |
14,998 |
18 |
0.24 |
3,491 |
23 |
|||||||
Time deposits |
24,822 |
429 |
3.48 |
13,639 |
264 |
3.90 |
11,183 |
82 |
|||||||
Total interest-bearing deposits |
176,285 |
1,968 |
2.25 |
133,423 |
1,632 |
2.47 |
42,862 |
32 |
|||||||
Short-term borrowings |
1,816 |
34 |
3.73 |
1,350 |
27 |
4.10 |
466 |
35 |
|||||||
Long-term debt |
20,611 |
523 |
5.07 |
17,341 |
493 |
5.68 |
3,270 |
19 |
|||||||
Total interest-bearing liabilities |
198,712 |
2,525 |
2.56 |
152,114 |
2,152 |
2.85 |
46,598 |
31 |
|||||||
Demand deposits—noninterest-bearing |
37,776 |
29,096 |
8,680 |
30 |
|||||||||||
All other liabilities |
5,623 |
4,944 |
679 |
14 |
|||||||||||
Total liabilities |
242,111 |
186,154 |
55,957 |
30 |
|||||||||||
Total Huntington shareholders’ equity |
31,233 |
20,274 |
10,959 |
54 |
|||||||||||
Non-controlling interest |
43 |
49 |
(6) |
(12) |
|||||||||||
Total equity |
31,276 |
20,323 |
10,953 |
54 |
|||||||||||
Total liabilities and equity |
$273,387 |
$206,477 |
$66,910 |
32% |
|||||||||||
Net interest rate spread |
2.71 |
2.55 |
|||||||||||||
Impact of noninterest-bearing funds on NIM |
0.52 |
0.56 |
|||||||||||||
NII/NIM (FTE) |
$3,982 |
3.23% |
$2,924 |
3.11% |
|||||||||||
Table 4 - Provision for Credit Losses | |||||||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Provision for loan and lease losses |
$125 |
$134 |
$375 |
$239 |
|||
Provision (benefit) for unfunded lending commitments |
7 |
(31) |
(85) |
(18) |
|||
Provision (benefit) for securities |
— |
— |
— |
(3) |
|||
Total provision for credit losses |
$132 |
$103 |
$290 |
$218 |
|||
Table 5 - Noninterest Income | |||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
June 30, |
June 30, |
Change |
June 30, |
June 30, |
Change |
||||||
(dollar amounts in millions) |
2026 |
2025 |
Percent |
2026 |
2025 |
Percent |
|||||
Payments and cash management revenue |
$204 |
$165 |
24% |
$391 |
$320 |
22% |
|||||
Wealth and asset management revenue |
134 |
102 |
31 |
254 |
203 |
25 |
|||||
Customer deposit and loan fees |
128 |
95 |
35 |
238 |
181 |
31 |
|||||
Capital markets and advisory fees |
140 |
84 |
67 |
272 |
151 |
80 |
|||||
Mortgage banking income |
53 |
28 |
89 |
85 |
59 |
44 |
|||||
Insurance income |
21 |
19 |
11 |
42 |
39 |
8 |
|||||
Leasing revenue |
29 |
10 |
190 |
42 |
24 |
75 |
|||||
Net gains (losses) on sales of securities |
2 |
(58) |
103 |
15 |
(58) |
126 |
|||||
Other noninterest income |
74 |
26 |
185 |
128 |
46 |
178 |
|||||
Total noninterest income |
$785 |
$471 |
67% |
$1,467 |
$965 |
52% |
|||||
Table 6 - Noninterest Expense | |||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
June 30, |
June 30, |
Change |
June 30, |
June 30, |
Change |
||||||
(dollar amounts in millions) |
2026 |
2025 |
Percent |
2026 |
2025 |
Percent |
|||||
Personnel costs |
$1,010 |
$722 |
40% |
$2,002 |
$1,393 |
44% |
|||||
Outside data processing and other services |
326 |
182 |
79 |
637 |
352 |
81 |
|||||
Equipment |
96 |
68 |
41 |
189 |
135 |
40 |
|||||
Net occupancy |
90 |
54 |
67 |
175 |
119 |
47 |
|||||
Professional services |
31 |
22 |
41 |
75 |
44 |
70 |
|||||
Marketing |
38 |
28 |
36 |
75 |
57 |
32 |
|||||
Deposit and other insurance expense |
38 |
20 |
90 |
73 |
57 |
28 |
|||||
Amortization of intangibles |
54 |
11 |
391 |
95 |
22 |
332 |
|||||
Lease financing equipment depreciation |
2 |
2 |
— |
5 |
6 |
(17) |
|||||
Other noninterest expense |
124 |
88 |
41 |
257 |
164 |
57 |
|||||
Total noninterest expense |
$1,809 |
$1,197 |
51% |
$3,583 |
$2,349 |
53% |
|||||
Number of employees (average full-time
equivalent)
|
26,407 |
20,242 |
30% |
25,527 |
20,166 |
27% |
|||||
Table 7 - Impact of Acquisition-related Expenses |
Three Months Ended |
Six Months Ended |
|
June 30, |
June 30, |
||
(dollar amounts in millions) |
2026 |
2026 |
|
Personnel costs |
$38 |
$135 |
|
Outside data processing and other services |
74 |
162 |
|
Equipment |
15 |
34 |
|
Net occupancy |
2 |
4 |
|
Professional services |
4 |
22 |
|
Marketing |
8 |
14 |
|
Deposit and other insurance expense |
7 |
7 |
|
Other noninterest expense |
4 |
37 |
|
Total impact of acquisition-related expenses |
$152 |
$415 |
Table 8 - Loan and Lease Portfolio Composition | |||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|||||
Commercial: |
|||||||
Commercial and industrial |
$91,378 |
49% |
$69,442 |
46% |
|||
Commercial real estate |
23,457 |
12 |
15,209 |
10 |
|||
Lease financing |
5,714 |
3 |
5,727 |
4 |
|||
Total commercial |
120,549 |
64 |
90,378 |
60 |
|||
Consumer: |
|||||||
Residential mortgage |
33,221 |
18 |
24,777 |
17 |
|||
Automobile |
15,460 |
8 |
16,168 |
11 |
|||
Home equity |
11,884 |
6 |
10,395 |
7 |
|||
RV and marine |
5,706 |
3 |
5,682 |
4 |
|||
Other consumer |
2,602 |
1 |
2,242 |
1 |
|||
Total consumer |
68,873 |
36 |
59,264 |
40 |
|||
Total loans and leases |
$189,422 |
100% |
$149,642 |
100% |
|||
Table 9 - Loan and Lease Portfolio by Industry Type | |||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|||||
Commercial loans and leases: |
|||||||
Real estate and rental and leasing |
$28,802 |
15% |
$20,237 |
14% |
|||
Finance and insurance |
15,922 |
9 |
10,489 |
7 |
|||
Retail trade (1) |
13,119 |
7 |
12,181 |
8 |
|||
Manufacturing |
8,706 |
5 |
8,265 |
6 |
|||
Health care and social assistance |
7,705 |
4 |
5,920 |
4 |
|||
Wholesale trade |
6,314 |
3 |
5,842 |
4 |
|||
Accommodation and food services |
6,293 |
3 |
4,228 |
3 |
|||
Construction |
4,756 |
3 |
2,369 |
2 |
|||
Utilities |
4,506 |
2 |
3,156 |
2 |
|||
Transportation and warehousing |
4,327 |
2 |
3,288 |
2 |
|||
Other services |
3,552 |
2 |
3,617 |
2 |
|||
Professional, scientific, and technical services |
3,180 |
2 |
2,296 |
2 |
|||
Information |
2,887 |
2 |
1,937 |
1 |
|||
Arts, entertainment, and recreation |
2,537 |
2 |
1,923 |
1 |
|||
Admin./support/waste mgmt. and remediation services |
2,402 |
1 |
1,844 |
1 |
|||
Management of companies and enterprises |
1,217 |
1 |
243 |
— |
|||
Public administration |
1,097 |
1 |
816 |
1 |
|||
Educational services |
895 |
— |
738 |
— |
|||
Agriculture, forestry, fishing, and hunting |
862 |
— |
410 |
— |
|||
Mining, quarrying, and oil and gas extraction |
734 |
— |
147 |
— |
|||
Unclassified/Other |
736 |
— |
432 |
— |
|||
Total commercial loans and leases by industry category |
120,549 |
64 |
90,378 |
60 |
|||
Residential mortgage |
33,221 |
18 |
24,777 |
17 |
|||
Automobile |
15,460 |
8 |
16,168 |
11 |
|||
Home equity |
11,884 |
6 |
10,395 |
7 |
|||
RV and marine |
5,706 |
3 |
5,682 |
4 |
|||
Other consumer loans |
2,602 |
1 |
2,242 |
1 |
|||
Total loans and leases |
$189,422 |
100% |
$149,642 |
100% |
|||
Table 10 - Commercial Real Estate Portfolio by Property Type | |||||||
At June 30, 2026 |
At December 31, 2025 |
||||||
(dollar amounts in millions) |
Amount by
Property Type
|
% of Total Loans
and Leases
|
Amount by
Property Type
|
% of Total Loans
and Leases
|
|||
Multi-family |
$6,733 |
4% |
$4,822 |
3% |
|||
Warehouse/Industrial |
4,629 |
2 |
3,054 |
2 |
|||
Retail |
3,536 |
2 |
2,224 |
1 |
|||
Office |
2,633 |
1 |
1,804 |
1 |
|||
Hotel |
1,904 |
1 |
1,438 |
1 |
|||
Other |
4,022 |
2 |
1,867 |
1 |
|||
Total commercial real estate loans and leases |
$23,457 |
12% |
$15,209 |
9% |
|||
Table 11 - Commercial Real Estate Portfolio by Geographic Location | |||||||
At June 30, 2026 |
At December 31, 2025 |
||||||
(dollar amounts in millions) |
Amount by
Location (1)
|
% of Total CRE
Loans and Leases
|
Amount by
Location (1)
|
% of Total CRE
Loans and Leases
|
|||
Texas |
$7,090 |
30% |
$4,090 |
27% |
|||
Ohio |
2,331 |
10 |
2,176 |
14 |
|||
Michigan |
1,782 |
8 |
1,872 |
12 |
|||
Florida |
1,714 |
7 |
830 |
5 |
|||
Georgia |
1,479 |
6 |
347 |
2 |
|||
Illinois |
724 |
3 |
787 |
5 |
|||
Alabama |
702 |
3 |
186 |
1 |
|||
Colorado |
625 |
3 |
555 |
4 |
|||
Tennessee |
485 |
2 |
73 |
— |
|||
North Carolina |
483 |
2 |
269 |
2 |
|||
Other |
6,042 |
26 |
4,024 |
28 |
|||
Total commercial real estate loans and leases |
$23,457 |
100% |
$15,209 |
100% |
|||
Table 12 - Nonaccrual Loans and Leases and Nonperforming Assets | |||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Nonaccrual loans and leases (NALs): |
|||
Commercial and industrial |
$986 |
$562 |
|
Commercial real estate |
243 |
133 |
|
Lease financing |
8 |
8 |
|
Residential mortgage |
223 |
107 |
|
Automobile |
7 |
6 |
|
Home equity |
120 |
113 |
|
RV and marine |
2 |
2 |
|
Total nonaccrual loans and leases |
1,589 |
931 |
|
Other real estate, net |
23 |
13 |
|
Other NPAs (1) |
— |
1 |
|
Total nonperforming assets |
$1,612 |
$945 |
|
Nonaccrual loans and leases as a % of total loans and leases |
0.84% |
0.62% |
|
NPA ratio (2) |
0.85 |
0.63 |
|
Table 13 - Forecasted Key Macroeconomic Variables | |||||||||
2025 |
2026 |
2027 |
|||||||
Baseline scenario forecast |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
||||
Unemployment rate (1) |
|||||||||
2Q 2026 |
N/A |
4.3 |
4.6 |
4.6 |
4.5 |
||||
4Q 2025 |
4.3% |
4.6% |
4.8% |
4.7% |
4.6% |
||||
Gross Domestic Product (1) |
|||||||||
2Q 2026 |
N/A |
2.6 |
1.6 |
1.8 |
1.9 |
||||
4Q 2025 |
0.5% |
2.3% |
1.8% |
1.9% |
2.0% |
||||
Table 14 - Allocation of Allowance for Credit Losses | |||||||||||
At June 30, 2026 |
At December 31, 2025 |
||||||||||
(dollar amounts in millions) |
Allocation of
Allowance
|
% of Total ALLL |
% of Total Loans
and Leases (1)
|
Allocation of
Allowance
|
% of Total ALLL |
% of Total Loans
and Leases (1)
|
|||||
Commercial |
|||||||||||
Commercial and industrial |
$1,443 |
44% |
49% |
$1,070 |
42% |
46% |
|||||
Commercial real estate |
800 |
25 |
12 |
569 |
22 |
10 |
|||||
Lease financing |
96 |
3 |
3 |
92 |
4 |
4 |
|||||
Total commercial |
2,339 |
72 |
64 |
1,731 |
68 |
60 |
|||||
Consumer |
|||||||||||
Residential mortgage |
259 |
8 |
18 |
205 |
9 |
17 |
|||||
Automobile |
169 |
5 |
8 |
181 |
7 |
11 |
|||||
Home equity |
174 |
5 |
6 |
149 |
6 |
7 |
|||||
RV and marine |
129 |
4 |
3 |
136 |
5 |
4 |
|||||
Other consumer |
179 |
6 |
1 |
135 |
5 |
1 |
|||||
Total consumer |
910 |
28 |
36 |
806 |
32 |
40 |
|||||
Total ALLL |
3,249 |
2,537 |
|||||||||
AULC |
132 |
206 |
|||||||||
Total ACL |
$3,381 |
$2,743 |
|||||||||
Total ALLL as a % of: | |||||||||||
Total loans and leases |
1.72% |
1.70% |
|||||||||
Nonaccrual loans and leases |
204 |
272 |
|||||||||
NPAs |
202 |
269 |
|||||||||
Total ACL as % of: | |||||||||||
Total loans and leases |
1.78% |
1.83% |
|||||||||
Nonaccrual loans and leases |
213 |
295 |
|||||||||
NPAs |
210 |
290 |
|||||||||
Table 15 - Net Charge-off Analysis |
|||||||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Net charge-offs (recoveries) by loan and lease type: |
|||||||
Commercial: |
|||||||
Commercial and industrial (1) |
$66 |
$32 |
$120 |
$80 |
|||
Commercial real estate |
3 |
(3) |
5 |
(11) |
|||
Lease financing |
(3) |
2 |
(3) |
6 |
|||
Total commercial |
66 |
31 |
122 |
75 |
|||
Consumer: |
|||||||
Residential mortgage |
3 |
1 |
4 |
1 |
|||
Automobile |
12 |
7 |
27 |
20 |
|||
Home equity |
1 |
— |
1 |
— |
|||
RV and marine |
6 |
5 |
13 |
12 |
|||
Other consumer |
31 |
22 |
63 |
44 |
|||
Total consumer |
53 |
35 |
108 |
77 |
|||
Total net charge-offs |
$119 |
$66 |
$230 |
$152 |
|||
Net charge-offs (recoveries) - annualized percentages: |
|||||||
Commercial: |
|||||||
Commercial and industrial |
0.29% |
0.22% |
0.28% |
0.28% |
|||
Commercial real estate |
0.06 |
(0.14) |
0.04 |
(0.20) |
|||
Lease financing |
(0.18) |
0.12 |
(0.08) |
0.22 |
|||
Total commercial |
0.22 |
0.16 |
0.21 |
0.20 |
|||
Consumer: |
|||||||
Residential mortgage |
0.03 |
0.01 |
0.02 |
0.01 |
|||
Automobile |
0.32 |
0.19 |
0.35 |
0.27 |
|||
Home equity |
0.01 |
0.01 |
0.02 |
0.01 |
|||
RV and marine |
0.44 |
0.33 |
0.47 |
0.39 |
|||
Other consumer |
4.88 |
4.86 |
5.08 |
4.87 |
|||
Total consumer |
0.30 |
0.25 |
0.32 |
0.27 |
|||
Net charge-offs as a % of average loans and leases |
0.25% |
0.20% |
0.25% |
0.23% |
|||
Table 16 - Net Interest Income at Risk | |||||||||||
At June 30, 2026 |
At December 31, 2025 |
||||||||||
Federal Funds Rate |
Federal Funds Rate |
||||||||||
Basis point change scenario |
Starting Point |
Month 12 (1) |
NII at Risk (%) |
Starting Point |
Month 12 (1) |
NII at Risk (%) |
|||||
+200 |
3.75% |
6.00% |
2.8% |
3.75% |
5.25% |
2.5% |
|||||
+100 |
3.75 |
5.00 |
1.4 |
3.75 |
4.25 |
0.9 |
|||||
Base |
3.75 |
4.00 |
— |
3.75 |
3.25 |
— |
|||||
-100 |
3.75 |
3.00 |
-1.0 |
3.75 |
2.25 |
-0.6 |
|||||
-200 |
3.75 |
2.00 |
-1.8 |
3.75 |
1.25 |
-1.9 |
|||||
Table 17 - Economic Value of Equity at Risk | |||||||
Economic Value of Equity at Risk (%) |
|||||||
Basis point change scenario |
-200 |
-100 |
+100 |
+200 |
|||
At June 30, 2026 |
-2.0% |
0.6% |
-2.4% |
-6.3% |
|||
At December 31, 2025 |
0.3 |
1.7 |
-3.5 |
-8.3 |
|||
Table 18 - Information on Asset Liability Management Instruments | |||||||
Weighted-
Average
Maturity (years)
|
Weighted-
Average
Fixed Rate
|
||||||
(dollar amounts in millions) |
Notional
Value
|
Fair Value |
|||||
At June 30, 2026 |
|||||||
Asset conversion swaps |
|||||||
Securities (1): |
|||||||
Pay Fixed - Receive SOFR |
$1,500 |
7.73 |
$149 |
2.14% |
|||
Pay Fixed - Receive SOFR - forward-starting (2) |
4,122 |
12.08 |
73 |
3.81 |
|||
Loans: |
|||||||
Receive Fixed - Pay SOFR |
16,025 |
1.75 |
(151) |
3.22 |
|||
Receive Fixed - Pay SOFR - forward-starting (3) |
4,600 |
3.58 |
(71) |
3.37 |
|||
Liability conversion swaps |
|||||||
Receive Fixed - Pay SOFR |
10,099 |
2.61 |
(136) |
3.45 |
|||
Receive Fixed - Pay SOFR - forward-starting (3) |
2,300 |
3.82 |
(43) |
3.38 |
|||
Purchased floor spreads (4) |
|||||||
Purchased Floor Spread - SOFR |
4,950 |
2.91 |
34 |
2.65 / 3.75 |
|||
Basis swaps (5) |
|||||||
Pay SOFR - Receive Fed Fund (economic hedges) |
27 |
4.33 |
— |
3.65 |
|||
Pay Fed Fund - Receive SOFR (economic hedges) |
1 |
9.31 |
— |
3.73 |
|||
Total swap portfolio |
$43,624 |
$(145) |
|||||
At December 31, 2025 |
|||||||
Asset conversion swaps |
|||||||
Securities (1): |
|||||||
Pay Fixed - Receive SOFR |
$3,987 |
3.92 |
$130 |
2.48% |
|||
Pay Fixed - Receive SOFR - forward-starting (6) |
1,160 |
12.47 |
44 |
3.36 |
|||
Loans: |
|||||||
Receive Fixed - Pay SOFR |
15,800 |
2.05 |
(2) |
3.18 |
|||
Receive Fixed - Pay SOFR - forward-starting (7) |
2,500 |
4.21 |
(3) |
3.30 |
|||
Liability conversion swaps |
|||||||
Receive Fixed - Pay SOFR |
10,599 |
2.97 |
(22) |
3.51 |
|||
Purchased floor spreads (4) |
|||||||
Purchased Floor Spread - SOFR |
6,750 |
1.06 |
30 |
2.80 / 3.87 |
|||
Purchased Floor Spread - SOFR forward-starting (7) |
3,200 |
3.49 |
51 |
2.83 / 3.83 |
|||
Basis swaps (5) |
|||||||
Pay SOFR - Receive Fed Fund (economic hedges) |
27 |
4.83 |
— |
3.81 |
|||
Pay Fed Fund - Receive SOFR (economic hedges) |
1 |
9.81 |
— |
3.99 |
|||
Total swap portfolio |
$44,024 |
$228 |
|||||
Table 19 - Deposit Composition | |||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|||||
By type: |
|||||||
Demand deposits—noninterest-bearing |
$40,129 |
18% |
$32,205 |
18% |
|||
Demand deposits—interest-bearing |
62,395 |
28 |
48,510 |
27 |
|||
Money market deposits |
75,717 |
34 |
65,123 |
37 |
|||
Savings deposits |
18,820 |
9 |
15,426 |
9 |
|||
Time deposits |
25,405 |
11 |
15,346 |
9 |
|||
Total deposits |
$222,466 |
100% |
$176,610 |
100% |
|||
Total deposits (insured/uninsured): |
|||||||
Insured deposits |
$153,290 |
69% |
$123,744 |
70% |
|||
Uninsured deposits (1) |
69,176 |
31 |
52,866 |
30 |
|||
Total deposits |
$222,466 |
100% |
$176,610 |
100% |
|||
Table 20 - Selected Contingent Liquidity Sources | |||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Unused secured borrowing capacity: |
|||
FRB |
$80,905 |
$71,296 |
|
FHLB |
22,789 |
16,212 |
|
Unpledged investment securities (at market value) |
11,675 |
11,743 |
|
Interest-earning deposits held at FRB |
12,269 |
11,712 |
|
Selected contingent liquidity sources |
$127,638 |
$110,963 |
|
Table 21 - Credit Ratings and Outlook |
|||||||
At June 30, 2026 |
|||||||
Moody’s |
Standard & Poor’s |
Fitch |
DBRS Morningstar |
||||
Huntington Bancshares Incorporated |
|||||||
Senior unsecured notes |
Baa1 |
BBB+ |
A- |
A |
|||
Subordinated notes |
Baa1 |
BBB |
BBB+ |
A (low) |
|||
Commercial paper |
NR |
NR |
F1 |
R-1 (low) |
|||
Ratings outlook |
Negative |
Stable |
Stable |
Stable |
|||
The Huntington National Bank |
|||||||
Senior unsecured notes |
A3 |
A- |
A- |
A (high) |
|||
Long-term deposits |
A1 |
NR (1) |
A |
A (high) |
|||
Short-term deposits |
P-1 |
NR (1) |
F1 |
R-1 (middle) |
|||
Ratings outlook |
Negative |
Stable |
Stable |
Stable |
|||
Table 22 - Regulatory Capital Information |
||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
||
Consolidated: |
||||
CET1 risk-based capital ratio |
10.0% |
10.4% |
||
Tier 1 risk-based capital ratio |
11.3 |
12.0 |
||
Total risk-based capital ratio |
13.6 |
14.2 |
||
Tier 1 leverage ratio |
8.8 |
9.3 |
||
CET1 risk-based capital |
$21,388 |
$17,286 |
||
Tier 1 risk-based capital |
24,279 |
20,027 |
||
Total risk-based capital |
29,076 |
23,593 |
||
Total risk-weighted assets |
214,138 |
166,684 |
||
Bank: |
||||
CET1 risk-based capital ratio |
11.8% |
11.7% |
||
Tier 1 risk-based capital ratio |
12.0 |
12.4 |
||
Total risk-based capital ratio |
13.8 |
14.0 |
||
Tier 1 leverage ratio |
9.3 |
9.6 |
||
CET1 risk-based capital |
$25,197 |
$19,426 |
||
Tier 1 risk-based capital |
25,622 |
20,626 |
||
Total risk-based capital |
29,502 |
23,165 |
||
Total risk-weighted assets |
213,211 |
165,701 |
Table 23 - Net Income (Loss) by Business Segment | |||
Six Months Ended |
|||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
|
Consumer & Regional Banking |
$1,010 |
$616 |
|
Commercial Banking |
708 |
552 |
|
Treasury / Other |
(468) |
(105) |
|
Net income attributable to Huntington |
$1,250 |
$1,063 |
|
Consumer & Regional Banking | |||||||
Table 24 - Key Performance Indicators for Consumer & Regional Banking | |||||||
Six Months Ended |
Change |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
Amount |
Percent |
|||
Net interest income |
$2,823 |
$1,957 |
$866 |
44% |
|||
Provision for credit losses |
164 |
185 |
(21) |
(11) |
|||
Net interest income after provision for credit losses |
2,659 |
1,772 |
887 |
50 |
|||
Noninterest income |
844 |
666 |
178 |
27 |
|||
Noninterest expense: |
|||||||
Direct personnel costs |
789 |
599 |
190 |
32 |
|||
Other noninterest expense, including corporate allocations |
1,435 |
1,060 |
375 |
35 |
|||
Total noninterest expense |
2,224 |
1,659 |
565 |
34 |
|||
Income before income taxes |
1,279 |
779 |
500 |
64 |
|||
Provision for income taxes |
269 |
163 |
106 |
65 |
|||
Net income attributable to Huntington |
$1,010 |
$616 |
$394 |
64% |
|||
Number of employees (average full-time equivalent) |
13,725 |
11,261 |
2,464 |
22% |
|||
Total average assets |
$109,218 |
$78,511 |
$30,707 |
39 |
|||
Total average loans/leases |
100,143 |
72,601 |
27,542 |
38 |
|||
Total average deposits |
145,615 |
111,558 |
34,057 |
31 |
|||
Net interest margin |
3.80% |
3.48% |
0.32% |
9 |
|||
NCOs |
$189 |
$118 |
$71 |
60 |
|||
NCOs as a % of average loans and leases |
0.38% |
0.33% |
0.05% |
15 |
|||
Total assets under management (in billions)—eop |
$49.6 |
$35.3 |
$14.3 |
41 |
|||
Total trust assets (in billions)—eop |
68.9 |
182.8 |
(113.9) |
(62) |
|||
Commercial Banking | |||||||
Table 25 - Key Performance Indicators for Commercial Banking | |||||||
Six Months Ended |
Change |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
Amount |
Percent |
|||
Net interest income |
$1,359 |
$1,026 |
$333 |
32% |
|||
Provision for credit losses |
125 |
33 |
92 |
279 |
|||
Net interest income after provision for credit losses |
1,234 |
993 |
241 |
24 |
|||
Noninterest income |
527 |
339 |
188 |
55 |
|||
Noninterest expense: |
|||||||
Direct personnel costs |
393 |
288 |
105 |
36 |
|||
Other noninterest expense, including corporate allocations |
462 |
332 |
130 |
39 |
|||
Total noninterest expense |
855 |
620 |
235 |
38 |
|||
Income before income taxes |
906 |
712 |
194 |
27 |
|||
Provision for income taxes |
190 |
150 |
40 |
27 |
|||
Income attributable to non-controlling interest |
8 |
10 |
(2) |
(20) |
|||
Net income attributable to Huntington |
$708 |
$552 |
$156 |
28% |
|||
Number of employees (average full-time equivalent) |
2,689 |
2,179 |
510 |
23% |
|||
Total average assets |
$91,627 |
$68,697 |
$22,930 |
33 |
|||
Total average loans/leases |
81,386 |
59,201 |
22,185 |
37 |
|||
Total average deposits |
59,132 |
43,002 |
16,130 |
38 |
|||
Net interest margin |
3.28% |
3.34% |
(0.06)% |
(2) |
|||
NCOs |
$40 |
$34 |
$6 |
18 |
|||
NCOs as a % of average loans and leases |
0.10% |
0.12% |
(0.02)% |
(17) |
|||
Table 26 - Key Performance Indicators for Treasury / Other | |||||||
Six Months Ended |
Change |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
Amount |
Percent |
|||
Net interest loss |
$(239) |
$(90) |
$(149) |
(166)% |
|||
Noninterest income |
96 |
(40) |
136 |
340 |
|||
Noninterest expense: |
|||||||
Direct personnel costs |
820 |
506 |
314 |
62 |
|||
Other noninterest expense, including corporate allocations |
(316) |
(436) |
120 |
28 |
|||
Total noninterest expense |
504 |
70 |
434 |
620 |
|||
Loss before income taxes |
(648) |
(200) |
(448) |
(224) |
|||
Benefit for income taxes |
(180) |
(95) |
(85) |
(89) |
|||
Net loss attributable to Huntington |
$(468) |
$(105) |
$(363) |
(346)% |
|||
Number of employees (average full-time equivalent) |
9,113 |
6,726 |
2,387 |
35% |
|||
Total average assets |
$72,542 |
$59,269 |
$13,273 |
22 |
|||
June 30, |
December 31, |
||
(dollar amounts in millions) |
2026 |
2025 |
|
Calculation of tangible equity / asset ratio: |
|||
Total Huntington shareholders’ equity |
$32,624 |
$24,342 |
|
Goodwill and other intangible assets |
(10,442) |
(6,142) |
|
Deferred tax liability on other intangible assets (1) |
192 |
30 |
|
Total tangible equity |
22,374 |
18,230 |
|
Preferred equity |
(2,881) |
(2,731) |
|
Total tangible common equity |
$19,493 |
$15,499 |
|
Total assets |
$283,984 |
$225,106 |
|
Goodwill and other intangible assets |
(10,442) |
(6,142) |
|
Deferred tax liability on other intangible assets (1) |
192 |
30 |
|
Total tangible assets |
$273,734 |
$218,994 |
|
Shareholders' equity / total assets |
11.5% |
10.8% |
|
Tangible equity / tangible asset ratio |
8.2 |
8.3 |
|
Tangible common equity / tangible asset ratio |
7.1 |
7.1 |
Three Months Ended |
Six Months Ended |
||||||
(amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Noninterest expense (GAAP) |
$1,809 |
$1,197 |
$3,583 |
$2,349 |
|||
Less: Intangible amortization |
54 |
11 |
95 |
22 |
|||
Noninterest expense less amortization of intangibles (non-GAAP) |
$1,755 |
$1,186 |
$3,488 |
$2,327 |
|||
Net interest income |
$2,052 |
$1,467 |
$3,943 |
$2,893 |
|||
Noninterest income |
785 |
471 |
1,467 |
965 |
|||
Total Revenue (GAAP) |
2,837 |
1,938 |
5,410 |
3,858 |
|||
Add: FTE adjustment (1) |
20 |
16 |
39 |
31 |
|||
Less: Gains (losses) on sales of securities |
2 |
(58) |
15 |
(58) |
|||
FTE revenue less gains (losses) on sales of securities (non-GAAP) |
$2,855 |
$2,012 |
$5,434 |
$3,947 |
|||
Efficiency Ratio (2) |
61.5% |
59.0% |
64.2% |
58.9% |
|||
At June 30, |
At December 31, |
||
(dollar amounts in millions) |
2026 |
2025 |
|
Assets |
|||
Cash and due from banks |
$ |
$ |
|
Interest-earning deposits with banks |
|||
Trading account assets |
|||
Available-for-sale securities |
|||
Held-to-maturity securities |
|||
Other securities |
|||
Loans held for sale (includes $ |
|||
Loans and leases (includes $ |
|||
Allowance for loan and lease losses |
( |
( |
|
Net loans and leases (1) |
|||
Bank-owned life insurance |
|||
Accrued income and other receivables |
|||
Premises and equipment |
|||
Goodwill |
|||
Servicing rights and other intangible assets |
|||
Other assets (1) |
|||
Total assets |
$ |
$ |
|
Liabilities and shareholders’ equity |
|||
Liabilities |
|||
Deposits: |
|||
Demand deposits—noninterest-bearing |
$ |
$ |
|
Interest-bearing |
|||
Total deposits |
|||
Short-term borrowings |
|||
Long-term debt (1) (includes $ |
|||
Other liabilities (1) |
|||
Total liabilities |
|||
Commitments and Contingent Liabilities (Note 17) |
|||
Shareholders’ equity |
|||
Preferred stock |
|||
Common stock |
|||
Capital surplus |
|||
Less treasury shares, at cost |
( |
( |
|
Accumulated other comprehensive income (loss) |
( |
( |
|
Retained earnings |
|||
Total Huntington shareholders’ equity |
|||
Non-controlling interest |
|||
Total equity |
|||
Total liabilities and equity |
$ |
$ |
|
Common shares authorized (par value of $ |
|||
Common shares outstanding |
|||
Treasury shares outstanding |
|||
Preferred stock, authorized shares |
|||
Preferred shares outstanding |
Huntington Bancshares Incorporated |
|||||||
Consolidated Statements of Income (Unaudited)
|
|||||||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions, except per share data, share count in thousands) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Interest and fee income: |
|||||||
Loans and leases |
$ |
$ |
$ |
$ |
|||
Available-for-sale securities |
|||||||
Taxable |
|||||||
Tax-exempt |
|||||||
Held-to-maturity securities—taxable |
|||||||
Other securities—taxable |
|||||||
Other |
|||||||
Total interest income |
|||||||
Interest expense: |
|||||||
Deposits |
|||||||
Short-term borrowings |
|||||||
Long-term debt |
|||||||
Total interest expense |
|||||||
Net interest income |
|||||||
Provision for credit losses |
|||||||
Net interest income after provision for credit losses |
|||||||
Noninterest income: |
|||||||
Payments and cash management revenue |
|||||||
Wealth and asset management revenue |
|||||||
Customer deposit and loan fees |
|||||||
Capital markets and advisory fees |
|||||||
Mortgage banking income |
|||||||
Insurance income |
|||||||
Leasing revenue |
|||||||
Net gains (losses) on sales of securities |
( |
( |
|||||
Other noninterest income |
|||||||
Total noninterest income |
|||||||
Noninterest expense: |
|||||||
Personnel costs |
|||||||
Outside data processing and other services |
|||||||
Equipment |
|||||||
Net occupancy |
|||||||
Professional services |
|||||||
Marketing |
|||||||
Deposit and other insurance expense |
|||||||
Amortization of intangibles |
|||||||
Lease financing equipment depreciation |
|||||||
Other noninterest expense |
|||||||
Total noninterest expense |
|||||||
Income before income taxes |
|||||||
Provision for income taxes |
|||||||
Income after income taxes |
|||||||
Income attributable to non-controlling interest |
|||||||
Net income attributable to Huntington |
|||||||
Dividends on preferred shares |
|||||||
Net income applicable to common shares |
$ |
$ |
$ |
$ |
|||
Average common shares—basic |
|||||||
Average common shares—diluted |
|||||||
Per common share: |
|||||||
Net income—basic |
$ |
$ |
$ |
$ |
|||
Net income—diluted |
|||||||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Net income attributable to Huntington |
$ |
$ |
$ |
$ |
|||
Other comprehensive (loss) income, net of tax: |
|||||||
Unrealized (losses) gains on available-for-sale securities, net
of hedges
|
( |
( |
|||||
Net change related to cash flow hedges on loans |
( |
( |
|||||
Translation adjustments, net of hedges |
( |
( |
|||||
Change in accumulated unrealized losses for pension and
other post-retirement obligations
|
|||||||
Other comprehensive (loss) income, net of tax |
( |
( |
|||||
Comprehensive income attributable to Huntington |
|||||||
Comprehensive income attributed to non-controlling interest |
|||||||
Comprehensive income |
$ |
$ |
$ |
$ |
|||
(dollar amounts in millions, share amounts in thousands) |
Preferred
Stock
|
Common Stock |
Capital
Surplus
|
Treasury Stock |
AOCI |
Retained
Earnings
|
Huntington
Shareholders’
Equity
|
Non-
controlling
Interest
|
Total
Equity
|
||||||||||||
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||
Three months ended June 30, 2026 |
|||||||||||||||||||||
Balance, beginning of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
Net income |
|||||||||||||||||||||
Other comprehensive loss, net of tax |
( |
( |
( |
||||||||||||||||||
Repurchases of common stock |
( |
( |
( |
( |
|||||||||||||||||
Cash dividends declared: |
|||||||||||||||||||||
Common ($ |
( |
( |
( |
||||||||||||||||||
Preferred |
( |
( |
( |
||||||||||||||||||
Recognition of the fair value of share-based compensation |
|||||||||||||||||||||
Other share-based compensation activity |
( |
( |
( |
( |
|||||||||||||||||
Other |
( |
( |
|||||||||||||||||||
Balance, end of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
Three months ended June 30, 2025 |
|||||||||||||||||||||
Balance, beginning of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
Net income |
|||||||||||||||||||||
Other comprehensive income, net of tax |
|||||||||||||||||||||
Cash dividends declared: |
|||||||||||||||||||||
Common ($ |
( |
( |
( |
||||||||||||||||||
Preferred |
( |
( |
( |
||||||||||||||||||
Recognition of the fair value of share-based compensation |
|||||||||||||||||||||
Other share-based compensation activity |
( |
( |
( |
( |
|||||||||||||||||
Other |
( |
( |
|||||||||||||||||||
Balance, end of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
(dollar amounts in millions, share amounts in thousands) |
Preferred
Stock
|
Common Stock |
Capital
Surplus
|
Treasury Stock |
AOCI |
Retained
Earnings
|
Huntington
Shareholders’
Equity
|
Non-
controlling
Interest
|
Total
Equity
|
||||||||||||
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||
Six months ended June 30, 2026 |
|||||||||||||||||||||
Balance, beginning of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
Net income |
|||||||||||||||||||||
Other comprehensive loss, net of tax |
( |
( |
( |
||||||||||||||||||
Cadence acquisition: |
|||||||||||||||||||||
Issuance of common stock |
|||||||||||||||||||||
Conversion of equity awards |
|||||||||||||||||||||
Issuance of Series L Preferred Stock |
|||||||||||||||||||||
Repurchases of common stock |
( |
( |
( |
( |
|||||||||||||||||
Cash dividends declared: |
|||||||||||||||||||||
Common ($ |
( |
( |
( |
||||||||||||||||||
Preferred |
( |
( |
( |
||||||||||||||||||
Recognition of the fair value of share-based compensation |
|||||||||||||||||||||
Other share-based compensation activity |
( |
( |
( |
( |
|||||||||||||||||
Other |
( |
( |
( |
||||||||||||||||||
Balance, end of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
Six months ended June 30, 2025 |
|||||||||||||||||||||
Balance, beginning of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
Net income |
|||||||||||||||||||||
Other comprehensive income, net of tax |
|||||||||||||||||||||
Cash dividends declared: |
|||||||||||||||||||||
Common ($ |
( |
( |
( |
||||||||||||||||||
Preferred |
( |
( |
( |
||||||||||||||||||
Recognition of the fair value of share-based compensation |
|||||||||||||||||||||
Other share-based compensation activity |
( |
( |
( |
( |
|||||||||||||||||
Other |
( |
( |
( |
||||||||||||||||||
Balance, end of period |
$ |
$ |
$ |
( |
$( |
$( |
$ |
$ |
$ |
$ |
|||||||||||
Six Months Ended |
|||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
|
Operating activities |
|||
Net income |
$ |
$ |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
Provision for credit losses |
|||
Depreciation, amortization, and accretion |
|||
Share-based compensation expense |
|||
Deferred income tax benefit |
( |
( |
|
Net gains on sales of securities |
( |
||
Net change in: |
|||
Trading account assets |
( |
( |
|
Loans held for sale |
( |
||
Other assets |
( |
( |
|
Short-term borrowings |
|||
Other liabilities |
( |
||
Other, net |
( |
( |
|
Net cash provided by operating activities |
|||
Investing activities |
|||
Change in interest-earning deposits with banks |
|||
Proceeds from: |
|||
Maturities and calls of available-for-sale securities |
|||
Maturities and calls of held-to-maturity securities |
|||
Maturities and calls of other securities |
|||
Sales of available-for-sale securities |
|||
Sales of other securities |
|||
Purchases of available-for-sale securities |
( |
( |
|
Purchases of held-to-maturity securities |
( |
||
Purchases of other securities |
( |
( |
|
Net proceeds from sales of loans and leases |
|||
Principal payments received under direct finance leases |
|||
Net loan and lease activity, excluding sales and purchases |
( |
( |
|
Purchases of premises and equipment |
( |
( |
|
Purchases of loans and leases |
( |
( |
|
Net accrued income and other receivables activity |
( |
||
Net cash and cash equivalents received from business combinations |
|||
Other, net |
|||
Net cash used in investing activities |
( |
( |
|
Financing activities |
|||
Increase in deposits |
|||
Net change in short-term borrowings |
( |
||
Net proceeds from issuance of long-term debt |
|||
Repayment of long-term debt |
( |
( |
|
Dividends paid on preferred stock |
( |
( |
|
Dividends paid on common stock |
( |
( |
|
Repurchases of common stock |
( |
||
Other, net |
( |
( |
|
Net cash provided by financing activities |
|||
Increase (decrease) in cash and cash equivalents |
( |
||
Cash and cash equivalents at beginning of period (1) |
|||
Cash and cash equivalents at end of period (1) |
$ |
$ |
|
Six Months Ended |
|||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
|
Supplemental disclosures: |
|||
Interest paid |
$ |
$ |
|
Income taxes paid |
|||
Non-cash activities |
|||
Loans transferred to held-for-sale from portfolio |
|||
Loans transferred to portfolio from held-for-sale |
|||
Business combination: |
|||
Fair value of tangible assets acquired |
|||
Goodwill and other intangible assets |
|||
Fair value of liabilities assumed |
|||
Common stock and equity-based awards issued |
|||
Preferred stock issued |
|||
Standard |
Summary of guidance |
Effects on financial Statements |
ASU 2025-09 -
Derivatives and
Hedging (Topic 815):
Hedge Accounting
Improvements
|
•More closely aligns hedge accounting with the economics of an
entity’s risk management activities.
•Allows grouping of forecasted transactions with similar risk
exposure.
•Enables hedging of variable price components of forecasted
purchases or sales of nonfinancial assets.
•Introduces a model for hedging interest payments on debt
instruments with multiple rate options and allows a borrower to
select a documented interest rate index and/or tenor without
automatically discontinuing hedge accounting.
•Removes the requirement for net written option test in certain
compound derivative hedges.
|
•Effective for interim and annual reporting
periods beginning after December 15,
2026, with early adoption permitted on any
date on or after issuance of the ASU.
•The amendments should be applied
prospectively to all hedging relationships
beginning on or after the date of adoption.
•In the period of adoption, an entity must
disclose the nature of, and reason for, the
change in accounting principle and the
method of applying the change.
•Huntington is in the process of evaluating
the impact of this ASU on its consolidated
financial statements.
|
(dollar amounts in millions) |
Fair Value |
|
Purchase consideration |
||
Fair value of common stock issued |
$ |
|
Fair value of equity-based awards |
||
Cash |
||
Total consideration |
||
Assets acquired |
||
Cash and due from banks |
||
Interest-earning deposits with banks |
||
Available-for-sale securities |
||
Other securities |
||
Loans held for sale |
||
Loans and leases |
||
Allowance for loan and lease losses |
( |
|
Net loans and leases |
||
Bank-owned life insurance |
||
Premises and equipment |
||
Servicing rights and other intangible assets |
||
Other assets |
||
Total assets acquired |
||
Liabilities assumed |
||
Deposits |
||
Long-term debt |
||
Other liabilities |
||
Total liabilities assumed |
||
Fair value of net assets acquired |
||
Goodwill |
$ |
(dollar amounts in millions) |
Fair Value |
|
Purchase consideration |
||
Fair value of common stock issued |
$ |
|
Fair value of equity-based awards |
||
Fair value of preferred stock issued |
||
Total consideration |
||
Assets acquired |
||
Cash and due from banks |
||
Interest-earning deposits with banks |
||
Available-for-sale securities |
||
Other securities |
||
Loans held for sale |
||
Loans and leases |
||
Allowance for loan and lease losses |
( |
|
Net loans and leases |
||
Bank-owned life insurance |
||
Premises and equipment |
||
Servicing rights and other intangible assets |
||
Other assets |
||
Total assets acquired |
||
Liabilities assumed |
||
Deposits |
||
Short-term borrowings |
||
Long-term debt |
||
Other liabilities |
||
Total liabilities assumed |
||
Preliminary fair value of net assets acquired |
||
Preliminary goodwill |
$ |
(dollar amounts in millions) |
Unpaid principal
balance
|
Premium/
(discount)
|
Loans and leases |
Allowance for
loan losses
|
Net loans and
leases
|
||||
Non-PCD loans |
$ |
$( |
$ |
$( |
$ |
||||
PCD loans |
( |
( |
|||||||
Total |
$ |
$( |
$ |
$( |
$ |
Unaudited Pro Forma Combined Results |
||||||||
Three months ended |
Six months ended |
|||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
||||
Net interest income |
$ |
$ |
$ |
$ |
||||
Noninterest income |
||||||||
Net income attributable to Huntington |
||||||||
Unrealized |
|||||||
(dollar amounts in millions) |
Amortized
Cost (1)(2)
|
Gross
Gains
|
Gross
Losses
|
Fair Value |
|||
At June 30, 2026 |
|||||||
Available-for-sale securities: |
|||||||
U.S. Treasury |
$ |
$ |
$( |
$ |
|||
Federal agencies: |
|||||||
Residential MBS |
( |
||||||
Residential CMO |
( |
||||||
Commercial MBS |
( |
||||||
Other agencies |
( |
||||||
Total U.S. Treasury, federal agency, and other agency securities |
( |
||||||
Municipal securities |
( |
||||||
Corporate debt |
( |
||||||
Asset-backed securities |
( |
||||||
Private-label CMO |
( |
||||||
Other securities/sovereign debt |
|||||||
Total available-for-sale securities |
$ |
$ |
$( |
$ |
|||
Held-to-maturity securities: |
|||||||
U.S. Treasury |
$ |
$ |
$( |
$ |
|||
Federal agencies: |
|||||||
Residential MBS |
( |
||||||
Residential CMO |
( |
||||||
Commercial MBS |
( |
||||||
Other agencies |
( |
||||||
Total U.S. Treasury, federal agency, and other agency securities |
( |
||||||
Municipal securities |
|||||||
Total held-to-maturity securities |
$ |
$ |
$( |
$ |
|||
Other securities, at cost: |
|||||||
Non-marketable equity securities: |
|||||||
FRB stock |
$ |
$ |
$ |
$ |
|||
FHLB stock |
|||||||
Other non-marketable equity securities |
|||||||
Other securities, at fair value: |
|||||||
Mutual funds |
|||||||
Equity securities |
|||||||
Total other securities |
$ |
$ |
$ |
$ |
|||
Unrealized |
|||||||
(dollar amounts in millions) |
Amortized
Cost (1)(2)
|
Gross
Gains
|
Gross
Losses
|
Fair Value |
|||
At December 31, 2025 |
|||||||
Available-for-sale securities: |
|||||||
U.S. Treasury |
$ |
$ |
$ |
$ |
|||
Federal agencies: |
|||||||
Residential MBS |
( |
||||||
Residential CMO |
( |
||||||
Commercial MBS |
( |
||||||
Other agencies |
( |
||||||
Total U.S. Treasury, federal agency, and other agency securities |
( |
||||||
Municipal securities |
( |
||||||
Corporate debt |
( |
||||||
Asset-backed securities |
( |
||||||
Private-label CMO |
( |
||||||
Other securities/sovereign debt |
|||||||
Total available-for-sale securities |
$ |
$ |
$( |
$ |
|||
Held-to-maturity securities: |
|||||||
U.S. Treasury |
$ |
$ |
$ |
$ |
|||
Federal agencies: |
|||||||
Residential MBS |
( |
||||||
Residential CMO |
( |
||||||
Commercial MBS |
( |
||||||
Other agencies |
( |
||||||
Total U.S. Treasury, federal agency, and other agency securities |
( |
||||||
Municipal securities |
|||||||
Total held-to-maturity securities |
$ |
$ |
$( |
$ |
|||
Other securities, at cost: |
|||||||
Non-marketable equity securities: |
|||||||
FRB stock |
$ |
$ |
$ |
$ |
|||
FHLB stock |
|||||||
Other non-marketable equity securities |
|||||||
Other securities, at fair value: |
|||||||
Mutual funds |
|||||||
Equity securities |
|||||||
Total other securities |
$ |
$ |
$ |
$ |
|||
At June 30, 2026 |
At December 31, 2025 |
||||||
(dollar amounts in millions) |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||
Available-for-sale securities: |
|||||||
Under 1 year |
$ |
$ |
$ |
$ |
|||
After 1 year through 5 years |
|||||||
After 5 years through 10 years |
|||||||
After 10 years |
|||||||
Total available-for-sale securities |
$ |
$ |
$ |
$ |
|||
Held-to-maturity securities: |
|||||||
Under 1 year |
$ |
$ |
$ |
$ |
|||
After 1 year through 5 years |
|||||||
After 5 years through 10 years |
|||||||
After 10 years |
|||||||
Total held-to-maturity securities |
$ |
$ |
$ |
$ |
|||
Less than 12 Months |
Over 12 Months |
Total |
|||||||||
(dollar amounts in millions) |
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
At June 30, 2026 |
|||||||||||
Available-for-sale securities: |
|||||||||||
U.S. Treasury |
$ |
$( |
$ |
$ |
$ |
$( |
|||||
Federal agencies: |
|||||||||||
Residential MBS |
( |
( |
( |
||||||||
Residential CMO |
( |
( |
( |
||||||||
Commercial MBS |
( |
( |
( |
||||||||
Other agencies |
( |
( |
( |
||||||||
Total U.S. Treasury, federal agency, and other agency
securities
|
( |
( |
( |
||||||||
Municipal securities |
( |
( |
( |
||||||||
Corporate debt |
( |
( |
|||||||||
Asset-backed securities |
( |
( |
|||||||||
Private-label CMO |
( |
( |
|||||||||
Total temporarily impaired available-for-sale securities |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Held-to-maturity securities: |
|||||||||||
U.S. Treasury |
$ |
$( |
$ |
$ |
$ |
$( |
|||||
Federal agencies: |
|||||||||||
Residential MBS |
( |
( |
( |
||||||||
Residential CMO |
( |
( |
( |
||||||||
Commercial MBS |
( |
( |
|||||||||
Other agencies |
( |
( |
|||||||||
Total U.S. Treasury, federal agency, and other agency
securities
|
( |
( |
( |
||||||||
Municipal securities |
|||||||||||
Total temporarily impaired held-to-maturity securities |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Less than 12 Months |
Over 12 Months |
Total |
|||||||||
(dollar amounts in millions) |
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
At December 31, 2025 |
|||||||||||
Available-for-sale securities: |
|||||||||||
U.S. Treasury |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Federal agencies: |
|||||||||||
Residential MBS |
( |
( |
|||||||||
Residential CMO |
( |
( |
|||||||||
Commercial MBS |
( |
( |
|||||||||
Other agencies |
( |
( |
|||||||||
Total U.S. Treasury, federal agency, and other agency
securities
|
( |
( |
|||||||||
Municipal securities |
( |
( |
( |
||||||||
Corporate debt |
( |
( |
|||||||||
Asset-backed securities |
( |
( |
|||||||||
Private-label CMO |
( |
( |
|||||||||
Total temporarily impaired available-for-sale securities |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Held-to-maturity securities: |
|||||||||||
U.S. Treasury |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Federal agencies: |
|||||||||||
Residential MBS |
( |
( |
|||||||||
Residential CMO |
( |
( |
|||||||||
Commercial MBS |
( |
( |
|||||||||
Other agencies |
( |
( |
|||||||||
Total U.S. Treasury, federal agency, and other agency
securities
|
( |
( |
|||||||||
Municipal securities |
|||||||||||
Total temporarily impaired held-to-maturity securities |
$ |
$ |
$ |
$( |
$ |
$( |
|||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Commercial loan and lease portfolio: |
|||
Commercial and industrial |
$ |
$ |
|
Commercial real estate |
|||
Lease financing |
|||
Total commercial loan and lease portfolio |
|||
Consumer loan portfolio: |
|||
Residential mortgage |
|||
Automobile |
|||
Home equity |
|||
RV and marine |
|||
Other consumer |
|||
Total consumer loan portfolio |
|||
Total loans and leases (1)(2) |
|||
Allowance for loan and lease losses |
( |
( |
|
Net loans and leases |
$ |
$ |
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Lease payments receivable |
$ |
$ |
|
Estimated residual value of leased assets |
|||
Gross investment in lease financing receivables |
|||
Deferred origination costs |
|||
Deferred fees, unearned income, and other |
( |
( |
|
Total lease financing receivables |
$ |
$ |
At June 30, 2026 |
At December 31, 2025 |
||||||
(dollar amounts in millions) |
Nonaccrual loans and
leases with no ACL
|
Total nonaccrual
loans and leases
|
Nonaccrual loans and
leases with no ACL
|
Total nonaccrual
loans and leases
|
|||
Commercial and industrial |
$ |
$ |
$ |
$ |
|||
Commercial real estate |
|||||||
Lease financing |
|||||||
Residential mortgage |
|||||||
Automobile |
|||||||
Home equity |
|||||||
RV and marine |
|||||||
Total nonaccrual loans and leases |
$ |
$ |
$ |
$ |
|||
Past Due (1) |
Loans
Accounted
for Under
FVO
|
Total Loans
and Leases
|
90 or
more days
past due
and accruing
|
|||||||||||||
(dollar amounts in millions) |
30-59
Days
|
60-89
Days
|
90 or
more days
|
Total |
Current |
|||||||||||
At June 30, 2026 |
||||||||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
(2) |
|||||||
Commercial real estate |
||||||||||||||||
Lease financing |
||||||||||||||||
Residential mortgage |
(3) |
|||||||||||||||
Automobile |
||||||||||||||||
Home equity |
||||||||||||||||
RV and marine |
||||||||||||||||
Other consumer |
||||||||||||||||
Total loans and leases |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
At December 31, 2025 |
||||||||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
(2) |
|||||||
Commercial real estate |
||||||||||||||||
Lease financing |
||||||||||||||||
Residential mortgage |
(3) |
|||||||||||||||
Automobile |
||||||||||||||||
Home equity |
||||||||||||||||
RV and marine |
||||||||||||||||
Other consumer |
||||||||||||||||
Total loans and leases |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
At June 30, 2026 |
|||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year |
Revolver
Total at
Amortized
Cost Basis
|
Revolver
Total
Converted to
Term Loans
|
|||||||||||||||
(dollar amounts in millions) |
2026 |
2025 |
2024 |
2023 |
2022 |
Prior |
Total |
||||||||||
Commercial and industrial |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
OLEM |
|||||||||||||||||
Substandard |
|||||||||||||||||
Total Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Commercial real estate |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
OLEM |
|||||||||||||||||
Substandard |
|||||||||||||||||
Total Commercial real estate |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Lease financing |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
OLEM |
|||||||||||||||||
Substandard |
|||||||||||||||||
Total Lease financing |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Residential mortgage |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Residential mortgage |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Automobile |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Automobile |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Home equity |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Home equity |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
RV and marine |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total RV and marine |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Other consumer |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Other consumer |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
At December 31, 2025 |
|||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year |
Revolver
Total at
Amortized
Cost Basis
|
Revolver
Total
Converted to
Term Loans
|
|||||||||||||||
(dollar amounts in millions) |
2025 |
2024 |
2023 |
2022 |
2021 |
Prior |
Total |
||||||||||
Commercial and industrial |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
OLEM |
|||||||||||||||||
Substandard |
|||||||||||||||||
Total Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Commercial real estate |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
OLEM |
|||||||||||||||||
Substandard |
|||||||||||||||||
Total Commercial real estate |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Lease financing |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
OLEM |
|||||||||||||||||
Substandard |
|||||||||||||||||
Total Lease financing |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Residential mortgage |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Residential mortgage |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Automobile |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Automobile |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Home equity |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Home equity |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
RV and marine |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total RV and marine |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Other consumer |
|||||||||||||||||
Credit Quality Indicator: |
|||||||||||||||||
750+ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
650-749 |
|||||||||||||||||
<650 |
|||||||||||||||||
Total Other consumer |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Term Loans Gross Charge-offs by Origination Year |
Revolver
Gross
Charge-offs
|
Revolver
Converted
to Term
Loans
Gross
Charge-offs
|
||||||||||||||||
(dollar amounts in millions) |
2026 |
2025 |
2024 |
2023 |
2022 |
Prior |
Total |
|||||||||||
Three months ended June 30, 2026 |
||||||||||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Commercial real estate |
||||||||||||||||||
Lease financing |
||||||||||||||||||
Residential mortgage |
||||||||||||||||||
Automobile |
||||||||||||||||||
Home equity |
||||||||||||||||||
RV and marine |
||||||||||||||||||
Other consumer |
||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Six months ended June 30, 2026 |
||||||||||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Commercial real estate |
||||||||||||||||||
Lease financing |
||||||||||||||||||
Residential mortgage |
||||||||||||||||||
Automobile |
||||||||||||||||||
Home equity |
||||||||||||||||||
RV and marine |
||||||||||||||||||
Other consumer |
||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Term Loans Gross Charge-offs by Origination Year |
Revolver
Gross
Charge-offs
|
Revolver
Converted
to Term
Loans Gross
Charge-offs
|
||||||||||||||||
(dollar amounts in millions) |
2025 |
2024 |
2023 |
2022 |
2021 |
Prior |
Total |
|||||||||||
Three months ended June 30, 2025 |
||||||||||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Commercial real estate |
||||||||||||||||||
Lease financing |
||||||||||||||||||
Residential mortgage |
||||||||||||||||||
Automobile |
||||||||||||||||||
Home equity |
||||||||||||||||||
RV and marine |
||||||||||||||||||
Other consumer |
||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Six months ended June 30, 2025 |
||||||||||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Commercial real estate |
||||||||||||||||||
Lease financing |
||||||||||||||||||
Residential mortgage |
||||||||||||||||||
Automobile |
||||||||||||||||||
Home equity |
||||||||||||||||||
RV and marine |
||||||||||||||||||
Other consumer |
||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||
Amortized Cost |
|||||||||||
(dollar amounts in millions) |
Interest rate
reduction
|
Term
extension
|
Payment
deferral
|
Combo - interest
rate reduction and
term extension
|
Total |
% of total
loan class
(1)
|
|||||
Three months ended June 30, 2026 |
|||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
||||||
Commercial real estate |
|||||||||||
Residential mortgage |
|||||||||||
Automobile |
|||||||||||
Home equity |
|||||||||||
Other consumer |
|||||||||||
Total loans to borrowers experiencing financial
difficulty to which modifications were made
|
$ |
$ |
$ |
$ |
$ |
||||||
Three months ended June 30, 2025 |
|||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
||||||
Commercial real estate |
|||||||||||
Residential mortgage |
|||||||||||
Automobile |
|||||||||||
Home equity |
|||||||||||
Total loans to borrowers experiencing financial
difficulty to which modifications were made
|
$ |
$ |
$ |
$ |
$ |
||||||
Six months ended June 30, 2026 |
|||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
||||||
Commercial real estate |
|||||||||||
Residential mortgage |
|||||||||||
Automobile |
|||||||||||
Home equity |
|||||||||||
Other consumer |
|||||||||||
Total loans to borrowers experiencing financial
difficulty in which modifications were made
|
$ |
$ |
$ |
$ |
$ |
||||||
Six months ended June 30, 2025 |
|||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
||||||
Commercial real estate |
|||||||||||
Residential mortgage |
|||||||||||
Automobile |
|||||||||||
Home equity |
|||||||||||
Other consumer |
|||||||||||
Total loans to borrowers experiencing financial
difficulty in which modifications were made
|
$ |
$ |
$ |
$ |
$ |
||||||
Interest Rate Reduction (1) |
Term Extension (1) |
||||
Weighted-average contractual
interest rate
|
Weighted-average
years added to the
life
|
||||
From |
To |
||||
Three months ended June 30, 2026 |
|||||
Commercial and industrial |
|||||
Commercial real estate |
|||||
Residential mortgage |
|||||
Three months ended June 30, 2025 |
|||||
Commercial and industrial |
|||||
Commercial real estate |
|||||
Residential mortgage |
|||||
Six months ended June 30, 2026 |
|||||
Commercial and industrial |
|||||
Commercial real estate |
|||||
Residential mortgage |
|||||
Six months ended June 30, 2025 |
|||||
Commercial and industrial |
|||||
Commercial real estate |
|||||
Residential mortgage |
|||||
Past Due |
|||||||||||
(dollar amounts in millions) |
30-59
Days
|
60-89
Days
|
90 or
more days
|
Total |
Current |
Total |
|||||
At June 30, 2026 |
|||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Commercial real estate |
|||||||||||
Residential mortgage |
|||||||||||
Automobile |
|||||||||||
Home equity |
|||||||||||
RV and marine |
|||||||||||
Other consumer |
|||||||||||
Total loans to borrowers experiencing financial difficulty to
which modifications were made in the twelve months ended
June 30, 2026
|
$ |
$ |
$ |
$ |
$ |
$ |
|||||
At June 30, 2025 |
|||||||||||
Commercial and industrial |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Commercial real estate |
|||||||||||
Residential mortgage |
|||||||||||
Automobile |
|||||||||||
Home equity |
|||||||||||
RV and marine |
|||||||||||
Other consumer |
|||||||||||
Total loans to borrowers experiencing financial difficulty to
which modifications were made in the twelve months ended
June 30, 2025
|
$ |
$ |
$ |
$ |
$ |
$ |
|||||
(dollar amounts in millions) |
Commercial |
Consumer |
Total |
||
Three months ended June 30, 2026 |
|||||
ALLL balance, beginning of period |
$ |
$ |
$ |
||
Loan and lease charge-offs |
( |
( |
( |
||
Recoveries of loans and leases previously charged-off |
|||||
Provision for loan and lease losses |
|||||
ALLL balance, end of period |
$ |
$ |
$ |
||
AULC balance, beginning of period |
$ |
$ |
$ |
||
Provision (benefit) for unfunded lending commitments |
|||||
AULC balance, end of period |
$ |
$ |
$ |
||
ACL balance, end of period |
$ |
$ |
$ |
||
Three months ended June 30, 2025 |
|||||
ALLL balance, beginning of period |
$ |
$ |
$ |
||
Loan and lease charge-offs |
( |
( |
( |
||
Recoveries of loans and leases previously charged-off |
|||||
Provision for loan and lease losses |
|||||
ALLL balance, end of period |
$ |
$ |
$ |
||
AULC balance, beginning of period |
$ |
$ |
$ |
||
Provision (benefit) for unfunded lending commitments |
( |
( |
|||
AULC balance, end of period |
$ |
$ |
$ |
||
ACL balance, end of period |
$ |
$ |
$ |
||
Six months ended June 30, 2026 |
|||||
ALLL balance, beginning of period |
$ |
$ |
$ |
||
Loan and lease charge-offs (1) |
( |
( |
( |
||
Recoveries of loans and leases previously charged-off |
|||||
Provision for loan and lease losses |
|||||
Allowance on PCD loans and leases at acquisition |
|||||
Allowance on purchased seasoned loans and leases at acquisition |
|||||
ALLL balance, end of period |
$ |
$ |
$ |
||
AULC balance, beginning of period |
$ |
$ |
$ |
||
Provision (benefit) for unfunded lending commitments |
( |
( |
( |
||
Allowance for unfunded lending commitments at acquisition |
|||||
AULC balance, end of period |
$ |
$ |
$ |
||
ACL balance, end of period |
$ |
$ |
$ |
||
Six months ended June 30, 2025 | |||||
ALLL balance, beginning of period |
$ |
$ |
$ |
||
Loan and lease charge-offs |
( |
( |
( |
||
Recoveries of loans and leases previously charged-off |
|||||
Provision for loan and lease losses |
|||||
ALLL balance, end of period |
$ |
$ |
$ |
||
AULC balance, beginning of period |
$ |
$ |
$ |
||
Provision (benefit) for unfunded lending commitments |
( |
( |
|||
AULC balance, end of period |
$ |
$ |
$ |
||
ACL balance, end of period |
$ |
$ |
$ |
||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Residential mortgage loans sold with servicing retained |
$ |
$ |
$ |
$ |
|||
Pretax gains resulting from above loan sales (1) |
|||||||
Total servicing, late, and other ancillary fees (1) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Fair value, beginning of period |
$ |
$ |
$ |
$ |
|||
Servicing assets obtained in acquisition |
`
`
|
||||||
New servicing assets created |
|||||||
Change in fair value during the period due to: |
|||||||
Time decay (1) |
( |
( |
( |
( |
|||
Payoffs (2) |
( |
( |
( |
( |
|||
Changes in valuation inputs or assumptions (3) |
( |
( |
|||||
Fair value, end of period |
$ |
$ |
$ |
$ |
|||
Related loans serviced for third parties, unpaid principal balance,
end of period
|
$ |
$ |
$ |
$ |
|||
At June 30, 2026 |
At December 31, 2025 |
||||||||||||
Decline in fair value due to |
Decline in fair value due to |
||||||||||||
(dollar amounts in millions) |
Actual |
10%
adverse
change
|
20%
adverse
change
|
Actual |
10%
adverse
change
|
20%
adverse
change
|
|||||||
Constant prepayment rate (annualized)
|
$( |
$( |
$( |
$( |
|||||||||
Spread over forward interest rate swap rates |
bps |
( |
( |
bps |
( |
( |
|||||||
(dollar amounts in millions) |
Consumer &
Regional Banking
|
Commercial
Banking
|
Huntington
Consolidated
|
||
Balance, December 31, 2025 |
$ |
$ |
$ |
||
Cadence acquisition (1) |
|||||
Other activity |
|||||
Balance, June 30, 2026 |
$ |
$ |
$ |
(dollar amounts in millions) |
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Value
|
||
At June 30, 2026 |
|||||
Core deposit intangible |
$ |
$( |
$ |
||
Other intangible assets |
( |
||||
Total other intangible assets |
$ |
$( |
$ |
||
At December 31, 2025 |
|||||
Core deposit intangible |
$ |
$( |
$ |
||
Other intangible assets |
( |
||||
Total other intangible assets |
$ |
$( |
$ |
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Securities sold under agreements to repurchase |
$ |
$ |
|
FHLB advances |
|||
Other borrowings |
|||
Total short-term borrowings |
$ |
$ |
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
The Parent Company: |
|||
Senior Notes |
$ |
$ |
|
Subordinated Notes |
|||
Total notes issued by the Parent Company |
|||
The Bank: |
|||
Senior Notes |
|||
Subordinated Notes |
|||
Total notes issued by the Bank |
|||
FHLB Advances |
|||
Credit linked notes (1) |
|||
Auto loan securitization trust (2) |
|||
Other |
|||
Total long-term debt |
$ |
$ |
(dollar amounts in millions) |
Pretax |
Tax (expense)
benefit
|
After-tax |
||
Three months ended June 30, 2026 |
|||||
Unrealized losses on available-for-sale securities arising during the period, net of hedges |
$( |
$ |
$( |
||
Reclassification adjustment for realized net losses included in net income |
( |
||||
Total unrealized losses on available-for-sale securities, net of hedges |
( |
( |
|||
Unrealized losses on cash flow hedges during the period |
( |
( |
|||
Reclassification adjustment for cash flow hedges included in net income |
( |
||||
Net change related to cash flow hedges on loans |
( |
( |
|||
Translation adjustments, net of hedges (1) |
( |
( |
|||
Change in accumulated unrealized gains for pension and other post-retirement obligations |
( |
||||
Other comprehensive loss |
$( |
$ |
$( |
||
Three months ended June 30, 2025 |
|||||
Unrealized gains on available-for-sale securities during the period, net of hedges |
$ |
$( |
$ |
||
Reclassification adjustment for realized net losses included in net income |
( |
||||
Total unrealized gains on available-for-sale securities, net of hedges |
( |
||||
Unrealized gains on cash flow hedges during the period |
( |
||||
Reclassification adjustment for cash flow hedges included in net income |
( |
||||
Net change related to cash flow hedges on loans |
( |
||||
Translation adjustments, net of hedges (1) |
( |
||||
Change in accumulated unrealized gains for pension and other post-retirement obligations |
|||||
Other comprehensive income |
$ |
$( |
$ |
||
Six months ended June 30, 2026 |
|||||
Unrealized losses on available-for-sale securities arising during the period, net of hedges |
$( |
$ |
$( |
||
Reclassification adjustment for realized net gains included in net income |
( |
( |
|||
Total unrealized losses on available-for-sale securities, net of hedges |
( |
( |
|||
Unrealized losses on cash flow hedges during the period |
( |
( |
|||
Reclassification adjustment for cash flow hedges included in net income |
( |
||||
Net change related to cash flow hedges on loans |
( |
( |
|||
Translation adjustments, net of hedges (1) |
( |
( |
|||
Change in accumulated unrealized gains for pension and other post-retirement obligations |
( |
||||
Other comprehensive loss |
$( |
$ |
$( |
||
Six months ended June 30, 2025 |
|||||
Unrealized gains on available-for-sale securities arising during the period, net of hedges |
$ |
$( |
$ |
||
Reclassification adjustment for realized net losses included in net income |
( |
||||
Total unrealized gains on available-for-sale securities, net of hedges |
( |
||||
Unrealized gains on cash flow hedges during the period |
( |
||||
Reclassification adjustment for cash flow hedges included in net income |
( |
||||
Net change related to cash flow hedges on loans |
( |
||||
Translation adjustments, net of hedges (1) |
( |
||||
Change in accumulated unrealized gains for pension and other post-retirement obligations |
|||||
Other comprehensive income |
$ |
$( |
$ |
(dollar amounts in millions) |
Unrealized gains
(losses) on
available-for-sale
securities, net of
hedges (1)
|
Net change
related to cash
flow hedges on
loans
|
Translation
adjustments,
net of hedges
|
Unrealized
losses for
pension and
other post-
retirement
obligations
|
Total |
||||
Three months ended June 30, 2026 |
|||||||||
Balance, beginning of period |
$( |
$( |
$( |
$( |
$( |
||||
Other comprehensive (loss) income before
reclassifications
|
( |
( |
( |
( |
|||||
Amounts reclassified from AOCI to earnings |
|||||||||
Period change |
( |
( |
( |
( |
|||||
Balance, end of period |
$( |
$( |
$( |
$( |
$( |
||||
Three months ended June 30, 2025 |
|||||||||
Balance, beginning of period |
$( |
$( |
$( |
$( |
$( |
||||
Other comprehensive income before reclassifications |
|||||||||
Amounts reclassified from AOCI to earnings |
|||||||||
Period change |
|||||||||
Balance, end of period |
$( |
$( |
$( |
$( |
$( |
||||
Six months ended June 30, 2026 |
|||||||||
Balance, beginning of period |
$( |
$ |
$( |
$( |
$( |
||||
Other comprehensive (loss) income before
reclassifications
|
( |
( |
( |
( |
|||||
Amounts reclassified from AOCI to earnings |
( |
( |
|||||||
Period change |
( |
( |
( |
( |
|||||
Balance, end of period |
$( |
$( |
$( |
$( |
$( |
||||
Six months ended June 30, 2025 |
|||||||||
Balance, beginning of period |
$( |
$( |
$( |
$( |
$( |
||||
Other comprehensive income before reclassifications |
|||||||||
Amounts reclassified from AOCI to earnings |
|||||||||
Period change |
|||||||||
Balance, end of period |
$( |
$( |
$( |
$( |
$( |
(dollar amounts in millions) |
Issuance Date |
Shares
Outstanding
|
Dividend Rate |
Earliest Redemption
Date (1)
|
Carrying Amount |
|||||||
Preferred Series |
At June 30, 2026 |
At December 31, 2025 |
||||||||||
Series B (2) |
12/28/2011 |
Variable (3) |
1/15/2017 |
$ |
$ |
|||||||
Series F (4) |
5/27/2020 |
7/15/2030 |
||||||||||
Series G (4) |
8/3/2020 |
10/15/2027 |
||||||||||
Series H (2) |
2/2/2021 |
4/15/2026 |
||||||||||
Series I (5) |
6/9/2021 |
12/01/2022 |
||||||||||
Series J (2) |
3/6/2023 |
4/15/2028 |
||||||||||
Series K (4) |
9/11/2025 |
10/15/2030 |
||||||||||
Series L (5) |
2/1/2026 |
(6) |
||||||||||
Total |
$ |
$ |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
(amounts in millions, except per share
data)
|
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
||||||||||||
Cash
Dividend
Declared
Per Share
|
Cash
Dividend
Declared
Per Share
|
Cash
Dividend
Declared
Per Share
|
Cash
Dividend
Declared
Per Share
|
|||||||||||||
Preferred Series |
Amount |
Amount |
Amount |
Amount ($) |
||||||||||||
Series B |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||
Series F |
||||||||||||||||
Series G |
||||||||||||||||
Series H |
||||||||||||||||
Series I |
||||||||||||||||
Series J |
||||||||||||||||
Series K (1) |
||||||||||||||||
Series L (2) |
||||||||||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions, except per share data, share count in thousands) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Basic earnings per common share: |
|||||||
Net income attributable to Huntington |
$ |
$ |
$ |
$ |
|||
Dividends on preferred shares |
|||||||
Net income available to common shareholders |
$ |
$ |
$ |
$ |
|||
Average common shares issued and outstanding |
|||||||
Basic earnings per common share |
$ |
$ |
$ |
$ |
|||
Diluted earnings per common share: |
|||||||
Average dilutive potential common shares: |
|||||||
Stock options, restricted stock units and awards, and
performance share units
|
|||||||
Shares held in deferred compensation plans |
|||||||
Average dilutive potential common shares |
|||||||
Total diluted average common shares issued and outstanding |
|||||||
Diluted earnings per common share |
$ |
$ |
$ |
$ |
|||
Anti-dilutive awards (1) |
|||||||
(dollar amounts in millions) |
Consumer &
Regional Banking
|
Commercial
Banking
|
Treasury / Other |
Huntington
Consolidated
|
|||
Major Revenue Streams |
|||||||
Three months ended June 30, 2026 |
|||||||
Payments and cash management revenue |
$ |
$ |
$ |
$ |
|||
Wealth and asset management revenue |
|||||||
Customer deposit and loan fees |
|||||||
Capital markets and advisory fees |
|||||||
Leasing revenue |
( |
||||||
Insurance income |
|||||||
Other noninterest income |
( |
||||||
Net revenue from contracts with customers |
|||||||
Noninterest income within the scope of other GAAP topics |
|||||||
Total noninterest income |
$ |
$ |
$ |
$ |
|||
Three months ended June 30, 2025 |
|||||||
Payments and cash management revenue |
$ |
$ |
$ |
$ |
|||
Wealth and asset management revenue |
|||||||
Customer deposit and loan fees |
|||||||
Capital markets and advisory fees |
|||||||
Leasing revenue |
|||||||
Insurance income |
|||||||
Other noninterest income |
( |
||||||
Net revenue from contracts with customers |
( |
||||||
Noninterest income within the scope of other GAAP topics |
( |
||||||
Total noninterest income |
$ |
$ |
$( |
$ |
(dollar amounts in millions) |
Consumer &
Regional Banking
|
Commercial
Banking
|
Treasury / Other |
Huntington
Consolidated
|
|||
Major Revenue Streams |
|||||||
Six Months Ended June 30, 2026 |
|||||||
Payments and cash management revenue |
$ |
$ |
$ |
$ |
|||
Wealth and asset management revenue |
|||||||
Customer deposit and loan fees |
|||||||
Capital markets and advisory fees |
|||||||
Leasing revenue |
|||||||
Insurance income |
|||||||
Other noninterest income |
|||||||
Net revenue from contracts with customers |
|||||||
Noninterest income within the scope of other GAAP topics |
|||||||
Total noninterest income |
$ |
$ |
$ |
$ |
|||
Six Months Ended June 30, 2025 |
|||||||
Payments and cash management revenue |
$ |
$ |
$ |
$ |
|||
Wealth and asset management revenue |
|||||||
Customer deposit and loan fees |
|||||||
Capital markets and advisory fees |
|||||||
Leasing revenue |
|||||||
Insurance income |
|||||||
Other noninterest income |
( |
||||||
Net revenue from contracts with customers |
( |
||||||
Noninterest income within the scope of other GAAP topics |
( |
||||||
Total noninterest income |
$ |
$ |
$( |
$ |
Fair Value Measurements at Reporting Date Using |
Netting
Adjustments (1)
|
Total |
|||||||
(dollar amounts in millions) |
Level 1 |
Level 2 |
Level 3 |
||||||
At June 30, 2026 |
|||||||||
Assets |
|||||||||
Trading account assets |
$ |
$ |
$ |
$— |
$ |
||||
Available-for-sale securities: |
|||||||||
U.S. Treasury |
— |
||||||||
Residential MBS |
— |
||||||||
Residential CMO |
— |
||||||||
Commercial MBS |
— |
||||||||
Other agencies |
— |
||||||||
Municipal securities |
— |
||||||||
Corporate debt |
— |
||||||||
Asset-backed securities |
— |
||||||||
Private-label CMO |
— |
||||||||
Other securities/sovereign debt |
— |
||||||||
Total available-for-sale securities |
— |
||||||||
Other securities |
— |
||||||||
Loans held for sale |
— |
||||||||
Loans held for investment |
— |
||||||||
MSRs |
— |
||||||||
Other assets: |
|||||||||
Derivative assets |
( |
||||||||
Assets held in trust for deferred compensation plans |
— |
||||||||
Liabilities |
|||||||||
Short-term borrowings |
— |
||||||||
Long-term debt |
— |
||||||||
Derivative liabilities |
( |
||||||||
Fair Value Measurements at Reporting Date Using |
Netting
Adjustments (1)
|
Total |
|||||||
(dollar amounts in millions) |
Level 1 |
Level 2 |
Level 3 |
||||||
At December 31, 2025 |
|||||||||
Assets |
|||||||||
Trading account assets |
$ |
$ |
$ |
$— |
$ |
||||
Available-for-sale securities: |
|||||||||
U.S. Treasury |
— |
||||||||
Residential MBS |
— |
||||||||
Residential CMO |
— |
||||||||
Commercial MBS |
— |
||||||||
Other agencies |
— |
||||||||
Municipal securities |
— |
||||||||
Corporate debt |
— |
||||||||
Asset-backed securities |
— |
||||||||
Private-label CMO |
— |
||||||||
Other securities/sovereign debt |
— |
||||||||
Total available-for-sale securities |
— |
||||||||
Other securities |
— |
||||||||
Loans held for sale |
— |
||||||||
Loans held for investment |
— |
||||||||
MSRs |
— |
||||||||
Other assets: |
|||||||||
Derivative assets |
( |
||||||||
Assets held in trust for deferred compensation plans |
— |
||||||||
Liabilities |
|||||||||
Short-term borrowings |
— |
||||||||
Long-term debt |
— |
||||||||
Derivative liabilities |
( |
||||||||
Level 3 Fair Value Measurements |
|||||||||||
Available-for-sale securities |
Loans held
for
investment
|
||||||||||
(dollar amounts in millions) |
MSRs |
Derivative
instruments
|
Municipal
securities
|
Private-
label CMO
|
Asset-backed
securities
|
||||||
Three months ended June 30, 2026 |
|||||||||||
Opening balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Transfers into Level 3 |
|||||||||||
Transfers out of Level 3 (1) |
( |
||||||||||
Total gains (losses) for the period: |
|||||||||||
Included in earnings: |
|||||||||||
Mortgage banking income |
|||||||||||
Included in OCI |
( |
||||||||||
Purchases/originations |
|||||||||||
Repayments |
( |
||||||||||
Settlements |
( |
( |
|||||||||
Closing balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Change in unrealized gains (losses) for the period
included in earnings for assets held at end of the
reporting date
|
$ |
$ |
$— |
$— |
$— |
$ |
|||||
Change in unrealized gains (losses) for the period
included in other comprehensive income for assets held
at the end of the reporting period
|
— |
— |
( |
— |
|||||||
Three months ended June 30, 2025 |
|||||||||||
Opening balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Transfers into Level 3 |
|||||||||||
Transfers out of Level 3 (1) |
( |
||||||||||
Total gains (losses) for the period: |
|||||||||||
Included in earnings: |
|||||||||||
Interest and fee income |
( |
||||||||||
Mortgage banking income |
|||||||||||
Other noninterest income |
( |
||||||||||
Included in OCI |
|||||||||||
Purchases/originations |
|||||||||||
Repayments |
( |
||||||||||
Settlements |
( |
( |
( |
( |
|||||||
Closing balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Change in unrealized gains (losses) for the period
included in earnings for assets held at end of the
reporting date
|
$ |
$ |
$— |
$— |
$— |
$ |
|||||
Change in unrealized gains (losses) for the period
included in other comprehensive income for assets held
at the end of the reporting period
|
— |
— |
— |
||||||||
Level 3 Fair Value Measurements |
|||||||||||
Available-for-sale securities |
Loans held
for
investment
|
||||||||||
(dollar amounts in millions) |
MSRs |
Derivative
instruments
|
Municipal
securities
|
Private-
label CMO
|
Asset-backed
securities
|
||||||
Six months ended June 30, 2026 |
|||||||||||
Opening balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Transfers into Level 3 |
|||||||||||
Transfers out of Level 3 (1) |
( |
||||||||||
Total gains (losses) for the period: |
|||||||||||
Included in earnings: |
|||||||||||
Mortgage banking income |
( |
||||||||||
Included in OCI |
( |
||||||||||
Acquisition |
|||||||||||
Purchases/originations |
|||||||||||
Repayments |
( |
||||||||||
Settlements |
( |
( |
( |
||||||||
Closing balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Change in unrealized gains (losses) for the period included
in earnings for assets held at end of the reporting date
|
$( |
$ |
$— |
$— |
$— |
$ |
|||||
Change in unrealized gains (losses) for the period included
in other comprehensive income for assets held at the end
of the reporting period
|
— |
— |
( |
— |
|||||||
Six months ended June 30, 2025 |
|||||||||||
Opening balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Transfers into Level 3 |
|||||||||||
Transfers out of Level 3 (1) |
( |
||||||||||
Total gains (losses) for the period: |
|||||||||||
Included in earnings: |
|||||||||||
Interest and fee income |
( |
||||||||||
Mortgage banking income |
( |
||||||||||
Other noninterest income |
( |
||||||||||
Included in OCI |
|||||||||||
Purchases/originations |
|||||||||||
Repayments |
( |
||||||||||
Settlements |
( |
( |
( |
||||||||
Closing balance |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Change in unrealized gains (losses) for the period included
in earnings for assets held at end of the reporting date
|
$( |
$ |
$— |
$— |
$— |
$ |
|||||
Change in unrealized gains (losses) for the period included
in other comprehensive income for assets held at the end
of the reporting period
|
— |
— |
— |
||||||||
(1)Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e., interest rate lock agreements) that are transferred to loans
held for sale, which is classified as Level 2.
| |||||||||||
Total Loans |
Loans that are 90 or more days past due |
||||||||||
(dollar amounts in millions) |
Fair value
carrying
amount
|
Aggregate
unpaid
principal
|
Difference |
Fair value
carrying
amount
|
Aggregate
unpaid
principal
|
Difference |
|||||
At June 30, 2026 |
|||||||||||
Assets |
|||||||||||
Loans held for sale |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Loans held for investment |
( |
( |
|||||||||
Liabilities |
|||||||||||
Long-term debt |
|||||||||||
At December 31, 2025 |
|||||||||||
Assets |
|||||||||||
Loans held for sale |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Loans held for investment |
( |
( |
|||||||||
Liabilities |
|||||||||||
Long-term debt |
( |
||||||||||
Three Months Ended |
Six Months Ended |
||||||||
(dollar amounts in millions) |
Classification |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
||||
Loans held for sale |
Mortgage banking income |
$ |
$ |
$ |
$ |
||||
Loans held for investment |
Mortgage banking income |
( |
( |
||||||
Long-term debt |
Other noninterest income |
( |
( |
( |
|||||
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
|
Total Losses |
||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||||
Collateral-dependent loans |
$ |
$ |
$( |
$( |
$( |
$( |
|||||
Quantitative Information about Level 3 Fair Value Measurements (1) |
|||||||||||||||
At June 30, 2026
|
At December 31, 2025
|
||||||||||||||
(dollar amounts in millions) |
Valuation Technique |
Significant Unobservable Input |
Range |
Weighted
Average
|
Range |
Weighted
Average
|
|||||||||
Measured at fair value on a recurring basis: |
|||||||||||||||
MSRs |
Discounted cash flow |
Constant prepayment rate |
- |
- |
|||||||||||
Spread over forward interest
rate swap rates
|
- |
- |
|||||||||||||
Municipal securities and asset-
backed securities
|
Discounted cash flow |
Discount rate |
- |
- |
|||||||||||
Cumulative default |
- |
- |
|||||||||||||
Loss given default (2) |
|||||||||||||||
(dollar amounts in millions) |
Amortized Cost |
Lower of Cost or
Market
|
Fair Value or
Fair Value Option
|
Total Carrying
Amount
|
Estimated Fair
Value
|
||||
At June 30, 2026 |
|||||||||
Financial Assets |
|||||||||
Cash and short-term assets |
$ |
$— |
$— |
$ |
$ |
||||
Trading account assets |
— |
— |
|||||||
Available-for-sale securities |
— |
— |
|||||||
Held-to-maturity securities |
— |
— |
|||||||
Other securities |
— |
||||||||
Loans held for sale |
— |
||||||||
Net loans and leases (1) |
— |
||||||||
Derivative assets |
— |
— |
|||||||
Assets held in trust for deferred compensation
plans
|
— |
— |
|||||||
Financial Liabilities |
|||||||||
Deposits (2) |
— |
— |
|||||||
Short-term borrowings |
— |
||||||||
Long-term debt |
— |
||||||||
Derivative liabilities |
— |
— |
|||||||
At December 31, 2025 |
|||||||||
Financial Assets |
|||||||||
Cash and short-term assets |
$ |
$— |
$— |
$ |
$ |
||||
Trading account assets |
— |
— |
|||||||
Available-for-sale securities |
— |
— |
|||||||
Held-to-maturity securities |
— |
— |
|||||||
Other securities |
— |
||||||||
Loans held for sale |
— |
||||||||
Net loans and leases (1) |
— |
||||||||
Derivative assets |
— |
— |
|||||||
Assets held in trust for deferred compensation
plans
|
— |
— |
|||||||
Financial Liabilities |
|||||||||
Deposits (2) |
— |
— |
|||||||
Short-term borrowings |
— |
||||||||
Long-term debt |
— |
||||||||
Derivative liabilities |
— |
— |
Estimated Fair Value Measurements at Reporting Date Using |
Netting |
Estimated Fair Value |
|||||||
(dollar amounts in millions) |
Level 1 |
Level 2 |
Level 3 |
Adjustments (1) |
|||||
At June 30, 2026 |
|||||||||
Financial Assets |
|||||||||
Trading account assets |
$ |
$ |
$ |
$— |
$ |
||||
Available-for-sale securities |
— |
||||||||
Held-to-maturity securities |
— |
||||||||
Other securities (2) |
— |
||||||||
Loans held for sale |
— |
||||||||
Net loans and leases |
— |
||||||||
Derivative assets |
( |
||||||||
Financial Liabilities |
|||||||||
Deposits |
— |
||||||||
Short-term borrowings |
— |
||||||||
Long-term debt |
— |
||||||||
Derivative liabilities |
( |
||||||||
At December 31, 2025 |
|||||||||
Financial Assets |
|||||||||
Trading account assets |
$ |
$ |
$ |
$— |
$ |
||||
Available-for-sale securities |
— |
||||||||
Held-to-maturity securities |
— |
||||||||
Other securities (2) |
— |
||||||||
Loans held for sale |
— |
||||||||
Net loans and leases |
— |
||||||||
Derivative assets |
( |
||||||||
Financial Liabilities |
|||||||||
Deposits |
— |
||||||||
Short-term borrowings |
— |
||||||||
Long-term debt |
— |
||||||||
Derivative liabilities |
( |
||||||||
At June 30, 2026 |
At December 31, 2025 |
||||||||||
(dollar amounts in millions) |
Notional Value |
Asset |
Liability |
Notional Value |
Asset |
Liability |
|||||
Derivatives designated as Hedging Instruments |
|||||||||||
Interest rate contracts |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Foreign exchange contracts |
|||||||||||
Derivatives not designated as Hedging Instruments |
|||||||||||
Interest rate contracts |
|||||||||||
Foreign exchange contracts |
|||||||||||
Equity contracts |
|||||||||||
Commodities contracts |
|||||||||||
Credit contracts |
|||||||||||
Total contracts |
$ |
$ |
$ |
$ |
$ |
$ |
|||||
Location of Gain or (Loss) Recognized in
Income on Derivatives
|
Amount of Gain or (Loss) Recognized in Income on Derivatives |
|||||||||
Three Months Ended |
Six Months Ended |
|||||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
||||||
Interest rate contracts: |
||||||||||
Customer |
Capital markets and advisory fees |
$ |
$ |
$ |
$ |
|||||
Mortgage banking |
Mortgage banking income |
( |
( |
( |
||||||
Foreign exchange contracts |
Capital markets and advisory fees |
|||||||||
Equity contracts |
Other noninterest income and other
noninterest expense
|
( |
||||||||
Commodities contracts |
Capital markets and advisory fees |
|||||||||
Credit contracts |
Other noninterest income |
( |
( |
( |
( |
|||||
Total |
$ |
$ |
$ |
$ |
||||||
(dollar amounts in millions) |
Fair Value Hedges |
Cash Flow Hedges |
Economic Hedges |
Total |
|||
At June 30, 2026 |
|||||||
Instruments associated with: |
|||||||
Investment securities |
$ |
$ |
$ |
$ |
|||
Loans |
|||||||
Long-term debt |
|||||||
Total notional value |
$ |
$ |
$ |
$ |
|||
At December 31, 2025 |
|||||||
Instruments associated with: |
|||||||
Investment securities |
$ |
$ |
$ |
$ |
|||
Loans |
|||||||
Long-term debt |
|||||||
Total notional value |
$ |
$ |
$ |
$ |
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Interest rate contracts |
|||||||
Change in fair value of interest rate swaps hedging investment securities (1) |
$ |
$( |
$ |
$( |
|||
Change in fair value of hedged investment securities (1) |
( |
( |
|||||
Change in fair value of interest rate swaps hedging long-term debt (2) |
( |
( |
|||||
Change in fair value of hedged long-term debt (2) |
( |
( |
|||||
Amortized Cost |
Cumulative Amount of Fair Value Hedging
Adjustment To Hedged Items
|
||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
At June 30, 2026 |
At December 31, 2025 |
|||
Assets |
|||||||
Available-for-sale securities (1) |
$ |
$ |
$( |
$( |
|||
Liabilities |
|||||||
Long-term debt (2) |
( |
||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Notional value |
$ |
$ |
|
Trading liabilities |
|||
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Trading gains (losses) |
$ |
$( |
$( |
$ |
|||
Offsetting of Financial Assets and Derivative Assets | |||||||||||
Gross amounts
of recognized
assets
|
Gross amounts
offset in the
unaudited
consolidated
balance sheets
|
Net amounts of
assets
presented in
the unaudited
consolidated
balance sheets
|
Gross amounts not offset in the
unaudited consolidated
balance sheets
|
||||||||
(dollar amounts in millions) |
Financial
instruments
|
Cash collateral
received
|
Net amount |
||||||||
At June 30, 2026 |
$ |
$( |
$ |
$( |
$( |
$ |
|||||
At December 31, 2025 |
( |
( |
( |
||||||||
Offsetting of Financial Liabilities and Derivative Liabilities | |||||||||||
Gross amounts
of recognized
liabilities
|
Gross amounts
offset in the
unaudited
consolidated
balance sheets
|
Net amounts of
liabilities
presented in the
unaudited
consolidated
balance sheets
|
Gross amounts not offset in the
unaudited consolidated
balance sheets
|
||||||||
(dollar amounts in millions) |
Financial
instruments
|
Cash collateral
delivered
|
Net amount |
||||||||
At June 30, 2026 |
$ |
$( |
$ |
$( |
$( |
$ |
|||||
At December 31, 2025 |
( |
( |
( |
||||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Assets |
|||
Net loans and leases |
$ |
$ |
|
Other assets |
|||
Total assets |
$ |
$ |
|
Liabilities |
|||
Long-term borrowings |
$ |
$ |
|
Other liabilities |
|||
Total liabilities |
$ |
$ |
(dollar amounts in millions) |
Total Assets |
Total Liabilities |
Maximum
Exposure to Loss
|
||
At June 30, 2026 |
|||||
Affordable housing tax credit partnerships |
$ |
$ |
$ |
||
Trust preferred securities |
|||||
Other investments |
|||||
Total |
$ |
$ |
$ |
||
At December 31, 2025 |
|||||
Affordable housing tax credit partnerships |
$ |
$ |
$ |
||
Trust preferred securities |
|||||
Other investments |
|||||
Total |
$ |
$ |
$ |
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Affordable housing tax credit investments |
$ |
$ |
|
Less: amortization |
( |
( |
|
Net affordable housing tax credit investments |
$ |
$ |
|
Unfunded commitments |
$ |
$ |
Three Months Ended |
Six Months Ended |
||||||
(dollar amounts in millions) |
June 30, 2026 |
June 30, 2025 |
June 30, 2026 |
June 30, 2025 |
|||
Tax credits and other tax benefits recognized |
$ |
$ |
$ |
$ |
|||
Proportional amortization expense included in provision for income
taxes
|
|||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31, 2025 |
|
Contract amount representing credit risk |
|||
Commitments to extend credit: |
|||
Commercial and industrial |
$ |
$ |
|
Consumer loan portfolio |
|||
Commercial real estate |
|||
Standby letters of credit and guarantees on industrial revenue bonds |
Consumer &
Regional Banking
|
Commercial
Banking
|
Treasury / Other |
Huntington
Consolidated
|
||||
(dollar amounts in millions) |
|||||||
Three months ended June 30, 2026 |
|||||||
Net interest income (loss) |
$ |
$ |
$( |
$ |
|||
Provision for credit losses |
|||||||
Net interest income (loss) after provision for credit losses |
( |
||||||
Noninterest income |
|||||||
Noninterest expense: |
|||||||
Direct personnel costs |
|||||||
Other noninterest expense, including corporate allocations |
( |
||||||
Total noninterest expense |
|||||||
Income (loss) before income taxes |
( |
||||||
Provision (benefit) for income taxes |
( |
||||||
Income attributable to non-controlling interest |
|||||||
Net income (loss) attributable to Huntington |
$ |
$ |
$( |
$ |
|||
Three months ended June 30, 2025 |
|||||||
Net interest income (loss) |
$ |
$ |
$( |
$ |
|||
Provision (benefit) for credit losses |
( |
||||||
Net interest income (loss) after provision for credit losses |
( |
||||||
Noninterest income |
( |
||||||
Noninterest expense: |
|||||||
Direct personnel costs |
|||||||
Other noninterest expense, including corporate allocations |
( |
||||||
Total noninterest expense |
|||||||
Income (loss) before income taxes |
( |
||||||
Provision (benefit) for income taxes |
( |
||||||
Income attributable to non-controlling interest |
|||||||
Net income (loss) attributable to Huntington |
$ |
$ |
$( |
$ |
|||
Consumer &
Regional Banking
|
Commercial
Banking
|
Treasury / Other |
Huntington
Consolidated
|
||||
(dollar amounts in millions) |
|||||||
Six months ended June 30, 2026 |
|||||||
Net interest income (loss) |
$ |
$ |
$( |
$ |
|||
Provision for credit losses |
|||||||
Net interest income (loss) after provision for credit losses |
( |
||||||
Noninterest income |
|||||||
Noninterest expense: |
|||||||
Direct personnel costs |
|||||||
Other noninterest expense, including corporate allocations |
( |
||||||
Total noninterest expense |
|||||||
Income (loss) before income taxes |
( |
||||||
Provision (benefit) for income taxes |
( |
||||||
Income attributable to non-controlling interest |
|||||||
Net income (loss) attributable to Huntington |
$ |
$ |
$( |
$ |
|||
Six months ended June 30, 2025 |
|||||||
Net interest income (loss) |
$ |
$ |
$( |
$ |
|||
Provision for credit losses |
|||||||
Net interest income (loss) after provision for credit losses |
( |
||||||
Noninterest income |
( |
||||||
Noninterest expense: |
|||||||
Direct personnel costs |
|||||||
Other noninterest expense, including corporate allocations |
( |
||||||
Total noninterest expense |
|||||||
Income (loss) before income taxes |
( |
||||||
Provision (benefit) for income taxes |
( |
||||||
Income attributable to non-controlling interest |
|||||||
Net income (loss) attributable to Huntington |
$ |
$ |
$( |
$ |
Assets |
Deposits |
||||||
(dollar amounts in millions) |
At June 30, 2026 |
At December 31,
2025
|
At June 30, 2026 |
At December 31,
2025
|
|||
Consumer & Regional Banking |
$ |
$ |
$ |
$ |
|||
Commercial Banking |
|||||||
Treasury / Other |
|||||||
Total |
$ |
$ |
$ |
$ |
|||
(dollars in millions, except per share data, shares in
thousands)
|
Total Number of Shares
Purchased
|
Average
Price Paid
Per Share
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
Approximate Dollar
Value that may yet be
Purchased Under the
Plans or Programs (1)
|
|||
April 1, 2026 to April 30, 2026 (2) |
6,642 |
$16.46 |
6,642 |
$3,000 |
|||
May 1, 2026 to May 31, 2026 |
3,121 |
16.01 |
3,121 |
2,950 |
|||
June 1, 2026 to June 30, 2026 |
— |
— |
— |
2,950 |
|||
Total |
9,763 |
$16.32 |
9,763 |
Exhibit
Number
|
Document Description |
Report or Registration
Statement
|
SEC File or
Registration
Number
|
Exhibit
Reference
|
2.2 |
||||
3.1 |
||||
3.2 |
3.1
|
|||
3.3 |
||||
3.4 |
dated February 5, 2021.
|
|||
3.5 |
||||
3.6 |
||||
3.7 |
||||
3.8 |
||||
3.9 |
||||
3.10 |
||||
4.1 |
Instruments defining the Rights of Security Holders—reference is made to Articles Fifth
and Eighth of Exhibit A to the Articles of Restatement of Huntington Bancshares
Incorporated, as amended and supplemented.
|
|||
22 |
||||
31.1 |
||||
31.2 |
||||
32.1 |
||||
32.2 |
||||
101.INS |
***The instance document does not appear in the interactive data file because its XBRL
tags are embedded within the Inline XBRL document
|
|||
101.SCH |
*Inline XBRL Taxonomy Extension Schema Document |
|||
101.CAL |
*Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|||
101.DEF |
*Inline XBRL Taxonomy Extension Definition Linkbase Document |
|||
101.LAB |
*Inline XBRL Taxonomy Extension Label Linkbase Document |
|||
101.PRE |
*Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|||
104 |
*Cover Page Interactive Data File (formatted as Inline XBRL and contained within Exhibit
101 attachments)
|
Date: |
July 28, 2026 |
/s/ Stephen D. Steinour |
|
Stephen D. Steinour |
|||
Chairman, President, and Chief Executive Officer
(Principal Executive Officer)
|
|||
Date: |
July 28, 2026 |
/s/ Zachary Wasserman |
|
Zachary Wasserman |
|||
Chief Financial Officer
(Principal Financial Officer)
|
|||
| Date: | July 28, 2026 | |||||||||||||
| /s/ | Stephen D. Steinour | |||||||||||||
| Stephen D. Steinour | ||||||||||||||
| Chief Executive Officer | ||||||||||||||
| Date: | July 28, 2026 | |||||||||||||
| /s/ | Zachary Wasserman | |||||||||||||
| Zachary Wasserman | ||||||||||||||
| Chief Financial Officer | ||||||||||||||
| /s/ | Stephen D. Steinour | |||||||
| Stephen D. Steinour | ||||||||
| Chief Executive Officer | ||||||||
| July 28, 2026 | ||||||||
/s/ |
Zachary Wasserman | |||||||
| Zachary Wasserman | ||||||||
| Chief Financial Officer | ||||||||
| July 28, 2026 | ||||||||