株探米国株
日本語 英語
エドガーで原本を確認する
false000004676500000467652025-02-052025-02-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 5, 2025

HELMERICH & PAYNE, INC.
(Exact name of registrant as specified in its charter)

DE 1-4221 73-0679879
(State or other jurisdiction of
Incorporation)
(Commission File
Number)
(I.R.S. Employer
Identification No.)

222 North Detroit Avenue
Tulsa, OK 74120
(Address of principal executive offices and zip code)
(918) 742-5531
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock ($0.10 par value) HP NYSE

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐








ITEM 2.02    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On February 5, 2025, Helmerich & Payne, Inc. issued a press release announcing its financial results for its first fiscal quarter ended December 31, 2024. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K. This information is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

ITEM 9.01    FINANCIAL STATEMENTS AND EXHIBITS

(d)    Exhibits

Exhibit Number DESCRIPTION
99.1
104 Cover page Interactive Data File - the cover page XBRL tags are embedded within the inline XBRL document.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
  HELMERICH & PAYNE, INC.
   
By: /s/ William H. Gault
  Name: William H. Gault
  Title:

Date:
Corporate Secretary

February 5, 2025


EX-99.1 2 q1fy25earningsrelease.htm EX-99.1 Document

        hpunifiedlogocolorlarge202a.jpg

Exhibit 99.1
NEWS RELEASE
February 5, 2025

 
HELMERICH & PAYNE, INC. ANNOUNCES FISCAL FIRST QUARTER RESULTS

Helmerich & Payne, Inc. (NYSE: HP) reported net income of $55 million, or $0.54 per diluted share, from operating revenues of $677 million for the quarter ended December 31, 2024, compared to net income of $75 million, or $0.76 per diluted share, from operating revenues of $694 million for the quarter ended September 30, 2024. The net income per diluted share for the first quarter of fiscal 2025 and fourth quarter of fiscal year 2024 include net $(0.17) and $0.00 of after-tax gains and losses, respectively, comprised of select items(1).

Net cash provided by operating activities was $158 million for the first quarter of fiscal year 2025 compared to net cash provided by operating activities of $169 million for the fourth quarter of fiscal year 2024.

Quarter Highlights

•The Company reported fiscal first quarter Adjusted EBITDA(2) of $199 million
•The North America Solutions ("NAS") segment exited the first quarter of fiscal year 2025 with 148 active rigs and recognized revenue per day of $38,600/day with associated direct margins(3) per day of $19,400 day during the quarter
•Quarterly NAS operating income decreased $4 million to $152 million, from the fourth fiscal quarter of 2024; while direct margins(3) decreased by $9 million to $266 million as revenues decreased by $20 million to $598 million and expenses decreased by $11 million to $333 million
•Completed the exportation of eight super-spec FlexRigs into our Saudi Arabia operations
•On December 11, 2024, the Board of Directors of the Company declared a quarterly cash dividend of $0.25 per share, payable on February 28, 2025 to stockholders of record at the close of business on February 14, 2025

On January 16th, the Company completed the acquisition of KCA Deutag, which establishes H&P as a global leader in onshore drilling and positions the Company for value creation opportunities in the years ahead. Key highlights of the acquisition include:

•An increase in our contracted rig count in key Middle Eastern markets from 11 to 65, with significant sources of cash flows in Saudi Arabia, Oman, Kuwait, and Bahrain
•Substantial growth in our offshore business, with exposure now to stable markets in the North Sea, U.S. Gulf of Mexico, the Caspian Sea, and offshore Canada
•Growth in key customer relationships, with legacy KCA Deutag activity already generating incremental new commercial interest for H&P's leading technology solution offerings
•The addition of approximately $5.5(4) billion in backlog with high-quality, investment-grade customers
•Maintenance of H&P's own strong, investment-grade credit profile, with additional cash flow diversification to provide stability across a variety of market environments
Helmerich & Payne | 222 N. Detroit Ave. | Suite 1100
Tulsa, OK 74120 | 918.588.5190 | helmerichpayne.com

Page 2
News Release
February 5, 2025

•Enhances geographic footprint, with the Company levered to the most resilient basins in the world

Commentary

President and CEO John Lindsay commented, "During the first fiscal quarter of 2025, the Company executed at a high level on multiple fronts. Our NAS segment maintained its industry leading position with a financial performance and a stable rig count reflecting the value proposition we are providing to customers. In our International Solutions segment, we completed the exportation of eight rigs into Saudi Arabia during the quarter, three of which have spud. We are looking forward to more of those rigs commencing operations in the coming months.

"Crude oil prices and industry rig counts were relatively steady during the quarter, but market sentiment remained cautious in the face of a multitude of economic and geopolitical uncertainties that have materialized over the past several quarters. Contractual churn in our NAS rig count continues to characterize the market, yet we have been successful in managing that volatility by consistently delivering drilling performance and efficiencies for our customers. Looking through the remainder of the second fiscal quarter we expect our NAS rig count to remain relatively flat and exit the quarter in a range of 146-152 active rigs.

"Results in our International Solutions and Offshore Solutions segments were in line with recent quarter norms but are poised to increase significantly in the second fiscal quarter. In addition to the direct margin contributions from KCA Deutag's core Middle East operations, the eight rigs recently delivered into Saudi Arabia are also expected to be a factor in improving this segment's overall direct margins and collectively positions the Company as a leading land driller in the region. In terms of magnitude, KCA Deutag's core Middle East assets drive H&P's rig count in the Middle East from 11 rigs contracted as of December 31, 2024 to approximately 65 rigs contracted at the end of March 31, 2025. In South America, tendering activity has increased and we see the potential to add 1-3 rigs later in calendar 2025. Regarding the Offshore Solutions segment, the addition of approximately 30 management contracts from the KCA Deutag acquisition will meaningfully increase this segment's contribution to the overall Company as well."

Senior Vice President and CFO Kevin Vann also commented, "As John mentioned, we are excited about the recent completion of the KCA Deutag acquisition as it substantially accelerates our international growth, and we are looking forward to the benefits of being a larger and more diversified company. We expect operations in our North America Solutions segment to continue generating significant levels of cash flow. We believe that cash generation combined with a lower capex outlook for fiscal 2025 for H&P's legacy operations relative to fiscal 2024 and the inclusion of KCA Deutag's cash flow from operations, will create free cash flow that we intend to use to service our near-term debt reduction goals as well as continue to provide a competitive dividend to our shareholders."

John Lindsay concluded, “Over the past several months H&P and KCA Deutag employees have been working on integration planning, and now with the acquisition complete that integration is underway. I have been impressed by the hard work of our employees while maintaining our focus on safety. We realize that it may take several months to fully harmonize the new organization, but we believe the leadership and plans are in place to achieve that end. During this time of internal integration, our external focus will remain on our customers. We will continue to have a customer centric approach, putting safety and value creation at the forefront of our operations."

Operating Segment Results for the First Quarter of Fiscal Year 2025

North America Solutions:
This segment had operating income of $152.0 million compared to operating income of $155.7 million during the previous quarter, a decrease of $3.7 million. The decrease in operating income was primarily attributable to lower revenue and fewer revenue days during the quarter; offset to some extent by lower depreciation and selling, general and administrative expenses. Direct margin(3) decreased by $9.1 million to $265.5 million sequentially.



Page 3
News Release
February 5, 2025

International Solutions:
This segment had an operating loss of $15.2 million compared to an operating loss of $5.1 million during the previous quarter. The decrease in operating income was mainly due to start-up costs associated with our Saudi Arabia operations. Direct margin(3) during the first fiscal quarter was a loss of $7.6 million compared to $0.3 million during the previous quarter. Current quarter results included a $0.9 million foreign currency loss compared to a $1.1 million foreign currency loss in the previous quarter.

Offshore Gulf of Mexico (Note: Naming convention changed to Offshore Solutions effective 1/16/25):
This segment had operating income of $3.5 million compared to operating income of $4.3 million during the previous quarter. Direct margin(3) for the quarter was $6.5 million compared to $7.1 million in the previous quarter.

Select Items(1) Included in Net Income per Diluted Share

First quarter of fiscal year 2025 net income of $0.54 per diluted share included a net impact $(0.17) per share in after-tax gains and losses comprised of the following:

•$0.02 of after-tax gains related to an insurance claim
•$(0.01) of after-tax losses related to fees associated with acquisition financing
•$(0.08) of after-tax losses related to transaction and integration costs
•$(0.10) of non-cash after-tax losses related to fair market value adjustments to equity investments

Fourth quarter of fiscal year 2024 net income of $0.76 per diluted share included a net impact of $0.00 in after-tax gains and losses comprised of the following:

•$0.10 of non-cash after-tax gains related to fair market value adjustments to equity investments
•$(0.05) of after-tax losses related to fees associated with acquisition financing
•$(0.05) of after-tax losses related to transaction and integration costs



Page 4
News Release
February 5, 2025


Operational Outlook for the Second Quarter of Fiscal Year 2025
 
The below guidance represents our expectations as of the date of this release.

North America Solutions:
•Direct margins(3) to be between $240-$260 million
•Exit the quarter between approximately 146-152 contracted rigs

International Solutions:
•Direct margin(3) contribution from H&P's legacy operations to be between $(7)-$(3) million, exclusive of any foreign exchange gains or losses
•Direct margin(3) contribution from KCA Deutag's legacy operations to be between $35-$50 million, exclusive of any foreign exchange gains or losses
•Collectively exit the quarter between approximately 88-94 contracted rigs, of which 71-77 are expected to be generating revenue

Offshore Solutions:
•Direct margin(3) contribution from H&P's legacy operations to be between $6-$8 million
•Direct margin(3) contribution from KCA Deutag's legacy operations to be between $18-$25 million
•Collectively exit the quarter between approximately 35-39 management contracts and contracted platform rigs

Other:
•Direct margin(3) contribution from the Company's other operations to be between $4-$6 million

Other Estimates for Fiscal Year 2025 (inclusive of KCA Deutag's legacy operations)
•Gross capital expenditures are now expected to be approximately $360-$395 million;
▪Ongoing asset sales that include reimbursements for lost and damaged tubulars and sales of other used drilling equipment offset a portion of the gross capital expenditures, and are still expected to total approximately $45 million in fiscal year 2025
•Depreciation for H&P's legacy operations fiscal year 2025 is still expected to be approximately $400 million; purchase price accounting for the KCA Deutag acquisition has not been completed
•Research and development expenses for fiscal year 2025 are still expected to be roughly $32 million
•General and administrative expenses for fiscal year 2025 are now expected to be approximately $280 million
•Cash taxes to be paid in fiscal year 2025 are now expected to be approximately $190-$240 million
•Interest expense for the remainder of fiscal year 2025 (Q2-Q4) is expected to be approximately $75 million


Conference Call

A conference call will be held on Thursday, February 6, 2024 at 11:00 a.m. (ET) with John Lindsay, President and CEO, Kevin Vann, Senior Vice President and CFO, and Dave Wilson, Vice President of Investor Relations, to discuss the Company’s first quarter fiscal year 2025 results. Dial-in information for the conference call is (800) 445-7795 for domestic callers or (785) 424-1699 for international callers. The call access code is ‘Helmerich’. You may also listen to the conference call that will be broadcast live over the Internet and can access the Company's earnings presentation by logging on to the Company’s website at http://www.helmerichpayne.com and accessing the corresponding link through the investor relations section by clicking on “Investors” and then clicking on “News and Events - Events & Presentations” to find the event and the link to the webcast and presentation.




Page 5
News Release
February 5, 2025

About Helmerich & Payne, Inc.
 
Founded in 1920, Helmerich & Payne, Inc. (H&P) (NYSE: HP) is committed to delivering industry leading levels of drilling productivity and reliability. H&P operates with the highest level of integrity, safety and innovation to deliver superior results for its customers and returns for shareholders. Through its subsidiaries, the Company designs, fabricates and operates high-performance drilling rigs in conventional and unconventional plays around the world. H&P also develops and implements advanced automation, directional drilling and survey management technologies. At December 31, 2024, H&P's fleet included 225 land rigs in the United States, 30 international land rigs and seven offshore platform rigs. For more information, see H&P online at www.helmerichpayne.com.

Forward-Looking Statements

This release includes “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and such statements are based on current expectations and assumptions that are subject to risks and uncertainties. All statements other than statements of historical facts included in this release, including, without limitation, statements regarding the anticipated benefits (including synergies and cash flow and free cash flow accretion) of the acquisition and integration of KCA Deutag, the anticipated impact of the acquisition of KCA Deutag on the Company's business and future financial and operating results, the anticipated timing of expected synergies and returns from the acquisition of KCA Deutag, the anticipated impact of suspended rigs related to the Acquisition, the timing and terms of recommencement of suspended rigs related to the Acquisition, the Company’s business strategy, future financial position, operations outlook, future cash flow, future use of generated cash flow, dividend amounts and timing, amounts of any future dividends, investments, active rig count projections, projected costs and plans, objectives of management for future operations, contract terms, financing and funding, capex spending and budgets, outlook for domestic and international markets, future commodity prices, future customer activity and relationships and the expected impact of the integration of KCA Deutag are forward-looking statements. For information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections and other disclosures in the Company’s SEC filings, including but not limited to its annual report on Form 10‑K and quarterly reports on Form 10‑Q. As a result of these factors, Helmerich & Payne, Inc.’s actual results may differ materially from those indicated or implied by such forward-looking statements. Investors are cautioned not to put undue reliance on such statements. We undertake no duty to publicly update or revise any forward-looking statements, whether as a result of new information, changes in internal estimates, expectations or otherwise, except as required under applicable securities laws.

Helmerich & Payne uses its Investor Relations website as a channel of distribution for material company information. Such information is routinely posted and accessible on its Investor Relations website at www.helmerichpayne.com. Information on our website is not part of this release.

Note Regarding Trademarks. Helmerich & Payne, Inc. owns or has rights to the use of trademarks, service marks and trade names that it uses in conjunction with the operation of its business. Some of the trademarks that appear in this release or otherwise used by H&P include FlexRig, which may be registered or trademarked in the United States and other jurisdictions.

(1) Select items are considered non-GAAP metrics and are included as a supplemental disclosure as the Company believes identifying and excluding select items is useful in assessing and understanding current operational performance, especially in making comparisons over time involving previous and subsequent periods and/or forecasting future periods results. Select items are excluded as they are deemed to be outside the Company's core business operations. See Non-GAAP Measurements.

(2) Adjusted EBITDA is considered to be a non-GAAP metric. Adjusted EBITDA is defined as net income (loss) before taxes, depreciation and amortization, gains and losses on asset sales, other income and expense - which includes interest income and interest expense, and excludes the impact of 'select items' which management defines as certain items that do not reflect the ongoing performance of our core business operations. Adjusted EBITDA is included as supplemental disclosure as management uses it to assess and understand current operational performance, especially in analyzing historical trends which are used in forecasting future period results. For this reason, we believe this measure will be useful to information to investors. The presence of non-GAAP metrics is not intended to suggest that such measures should be


Page 6
News Release
February 5, 2025

considered as a substitute for certain GAAP metrics and, given that not all companies define Adjusted EBITDA the same way, this financial measure may not be comparable to similarly titled metrics disclosed by other companies. See Non-GAAP Measurements for a reconciliation of net income to Adjusted EBITDA.

(3) Direct margin, which is considered a non-GAAP metric, is defined as operating revenues (less reimbursements) less direct operating expenses (less reimbursements) and is included as a supplemental disclosure. We believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. See Non-GAAP Measurements for a reconciliation of segment operating income(loss) to direct margin. Expected direct margin for the second quarter of fiscal 2025 is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future items and adjustments, which could be significant, we are unable to provide a reconciliation of expected direct margin to the most comparable GAAP measure without unreasonable effort.

(4) With the completion of the KCA Deutag acquisition on January 16, 2025, the Company added approximately $5.5 billion to its contract backlog.



Contact: Dave Wilson, Vice President of Investor Relations
investor.relations@hpinc.com
(918) 588‑5190


Page 7
News Release
February 5, 2025


HELMERICH & PAYNE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended
(in thousands, except per share amounts) December 31, September 30, December 31,
2024 2024 2023
OPERATING REVENUES
Drilling services $ 674,613  $ 691,293  $ 674,565 
Other 2,689  2,500  2,582 
677,302  693,793  677,147 
OPERATING COSTS AND EXPENSES
Drilling services operating expenses, excluding depreciation and amortization 411,857  408,043  403,303 
Other operating expenses 1,156  1,176  1,137 
Depreciation and amortization 99,080  100,992  93,991 
Research and development 9,359  8,862  8,608 
Selling, general and administrative 63,062  66,923  56,577 
Acquisition transaction costs 10,535  7,452  — 
Gain on reimbursement of drilling equipment (9,403) (8,622) (7,494)
Other (gain) loss on sale of assets 1,673  2,421  (2,443)
587,319  587,247  553,679 
OPERATING INCOME 89,983  106,546  123,468 
Other income (expense)
Interest and dividend income 21,741  11,979  10,734 
Interest expense (22,298) (16,124) (4,372)
Gain (loss) on investment securities (13,367) 13,851  (4,034)
Other 360  102  (543)
(13,564) 9,808  1,785 
Income before income taxes 76,419  116,354  125,253 
Income tax expense 21,647  40,878  30,080 
NET INCOME $ 54,772  $ 75,476  $ 95,173 
Basic earnings per common share $ 0.55  $ 0.75  $ 0.95 
Diluted earnings per common share $ 0.54  $ 0.76  $ 0.94 
Weighted average shares outstanding:
Basic 98,867  98,755  99,143 
Diluted 99,159  98,995  99,628 





Page 8
News Release
February 5, 2025

HELMERICH & PAYNE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
December 31, September 30,
(in thousands except share data and share amounts) 2024 2024
ASSETS
Current Assets:
Cash and cash equivalents $ 391,179  $ 217,341 
Restricted cash 73,216  68,902 
Short-term investments 135,317  292,919 
Accounts receivable, net of allowance of $2,720 and $2,977, respectively
426,933  418,604 
Inventories of materials and supplies, net 127,288  117,884 
Prepaid expenses and other, net 70,898  76,419 
Total current assets 1,224,831  1,192,069 
Investments 101,652  100,567 
Property, plant and equipment, net 3,009,360  3,016,277 
Other Noncurrent Assets:
Goodwill 45,653  45,653 
Intangible assets, net 52,547  54,147 
Operating lease right-of-use asset 67,510  67,076 
Restricted cash 1,242,124  1,242,417 
Other assets, net 72,944  63,692 
Total other noncurrent assets 1,480,778  1,472,985 
Total assets $ 5,816,621  $ 5,781,898 
LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 148,752  $ 135,084 
Dividends payable 25,154  25,024 
Accrued liabilities 261,807  286,841 
Total current liabilities 435,713  446,949 
Noncurrent Liabilities:
Long-term debt, net 1,781,674  1,782,182 
Deferred income taxes 485,682  495,481 
Other 166,771  140,134 
Total noncurrent liabilities 2,434,127  2,417,797 
Shareholders' Equity:
Common stock, $0.10 par value, 160,000,000 shares authorized, 112,222,865 shares issued as of December 31, 2024 and September 30, 2024, and 99,186,843 and 98,755,412 shares outstanding as of December 31, 2024 and September 30, 2024, respectively
11,222  11,222 
Preferred stock, no par value, 1,000,000 shares authorized, no shares issued
—  — 
Additional paid-in capital 501,516  518,083 
Retained earnings 2,913,211  2,883,590 
Accumulated other comprehensive loss (5,987) (6,350)
Treasury stock, at cost, 13,036,022 shares and 13,467,453 shares as of December 31, 2024 and September 30, 2024, respectively
(473,181) (489,393)
Total shareholders’ equity 2,946,781  2,917,152 
Total liabilities and shareholders' equity $ 5,816,621  $ 5,781,898 






Page 9
News Release
February 5, 2025

HELMERICH & PAYNE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended December 31,
(in thousands) 2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 54,772  $ 95,173 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 99,080  93,991 
Amortization of debt discount and debt issuance costs 2,390  148 
Stock-based compensation 6,851  7,672 
Loss on investment securities 13,367  4,034 
Gain on reimbursement of drilling equipment (9,403) (7,494)
Other (gain) loss on sale of assets 1,673  (2,443)
Deferred income tax benefit (9,923) (7,829)
Other (381) 305 
Changes in assets and liabilities (68) (8,759)
Net cash provided by operating activities 158,358  174,798 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (106,485) (136,411)
Purchase of short-term investments (95,956) (46,250)
Purchase of long-term investments (646) (291)
Proceeds from sale of short-term investments 242,920  57,956 
Insurance proceeds from involuntary conversion
698  — 
Proceeds from asset sales 12,120  11,929 
Net cash provided by (used in) investing activities 52,651  (113,067)
CASH FLOWS FROM FINANCING ACTIVITIES:
Dividends paid (25,021) (42,294)
Debt issuance costs (1,216) — 
Payments for employee taxes on net settlement of equity awards (6,913) (8,820)
Payment of contingent consideration from acquisition of business —  (250)
Share repurchases —  (47,364)
Net cash used in financing activities (33,150) (98,728)
Net increase (decrease) in cash and cash equivalents and restricted cash 177,859  (36,997)
Cash and cash equivalents and restricted cash, beginning of period 1,528,660  316,238 
Cash and cash equivalents and restricted cash, end of period $ 1,706,519  $ 279,241 
         





Page 10
News Release
February 5, 2025

HELMERICH & PAYNE, INC.
SEGMENT REPORTING
Three Months Ended
December 31, September 30, December 31,
(in thousands, except operating statistics) 2024 2024 2023
NORTH AMERICA SOLUTIONS
Operating revenues $ 598,145  $ 618,285  $ 594,282 
Direct operating expenses 332,602  343,651  338,208 
Depreciation and amortization 88,336  92,647  87,019 
Research and development 9,440  8,987  8,689 
Selling, general and administrative expense 15,773  17,305  15,876 
Segment operating income $ 151,994  $ 155,695  $ 144,490 
Financial Data and Other Operating Statistics1:
Direct margin (Non-GAAP)2
$ 265,543  $ 274,634  $ 256,074 
Revenue days3
13,708 13,871 13,711
Average active rigs4
149 151 149
Number of active rigs at the end of period5
148 151 151
Number of available rigs at the end of period 225 228 233
Reimbursements of "out-of-pocket" expenses $ 68,426  $ 76,148  $ 69,728 
INTERNATIONAL SOLUTIONS
Operating revenues $ 47,480  $ 45,463  $ 54,752 
Direct operating expenses 55,114  45,155  44,519 
Depreciation 4,828  3,314  2,334 
Selling, general and administrative expense 2,708  2,091  2,476 
Segment operating income (loss) $ (15,170) $ (5,097) $ 5,423 
Financial Data and Other Operating Statistics1:
Direct margin (Non-GAAP)2
$ (7,634) $ 308  $ 10,233 
Revenue days3
1,689 1,336 1,173
Average active rigs4
18 15 13
Number of active rigs at the end of period5
20 16 12
Number of available rigs at the end of period 30 27 22
Reimbursements of "out-of-pocket" expenses $ 2,119  $ 1,065  $ 3,384 
OFFSHORE GULF OF MEXICO
Operating revenues $ 29,210  $ 27,545  $ 25,531 
Direct operating expenses 22,661  20,468  19,579 
Depreciation 1,980  1,723  2,068 
Selling, general and administrative expense 1,064  1,079  832 
Segment operating income $ 3,505  $ 4,275  $ 3,052 
Financial Data and Other Operating Statistics1:
Direct margin (Non-GAAP)2
$ 6,549  $ 7,077  $ 5,952 
Revenue days3
276 276 289
Average active rigs4
3 3 3
Number of active rigs at the end of period5
3 3 3
Number of available rigs at the end of period 7 7 7
Reimbursements of "out-of-pocket" expenses $ 7,225  $ 7,287  $ 7,827 

(1)These operating metrics and financial data, including average active rigs, are provided to allow investors to analyze the various components of segment financial results in terms of activity, utilization and other key results. Management uses these metrics to analyze historical segment financial results and as the key inputs for forecasting and budgeting segment financial results.
(2)Direct margin, which is considered a non-GAAP metric, is defined as operating revenues (less reimbursements) less direct operating expenses (less reimbursements) and is included as a supplemental disclosure because we believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. See — Non-GAAP Measurements below for a reconciliation of segment operating income (loss) to direct margin.
(3)Defined as the number of contractual days we recognized revenue for during the period.
(4)Active rigs generate revenue for the Company; accordingly, 'average active rigs' represents the average number of rigs generating revenue during the applicable time period. This metric is calculated by dividing revenue days by total days in the applicable period (i.e. 92 days for the three months ended December 31, 2024, September 30, 2024, and December 31, 2023.)
(5)Defined as the number of rigs generating revenue at the applicable end date of the time period.


Page 11
News Release
February 5, 2025

Segment operating income (loss) for all segments is a non-GAAP financial measure of the Company’s performance, as it excludes acquisition transaction costs, gain on reimbursement of drilling equipment, other gain (loss) on sale of assets, corporate selling, general and administrative expenses and corporate depreciation. The Company considers segment operating income (loss) to be an important supplemental measure of operating performance for presenting trends in the Company’s core businesses. This measure is used by the Company to facilitate period-to-period comparisons in operating performance of the Company’s reportable segments in the aggregate by eliminating items that affect comparability between periods. The Company believes that segment operating income (loss) is useful to investors because it provides a means to evaluate the operating performance of the segments and the Company on an ongoing basis using criteria that are used by our internal decision makers. Additionally, it highlights operating trends and aids analytical comparisons. However, segment operating income (loss) has limitations and should not be used as an alternative to operating income or loss, a performance measure determined in accordance with GAAP, as it excludes certain costs that may affect the Company’s operating performance in future periods.
The following table reconciles operating income per the information above to income (loss) from continuing operations before income taxes as reported on the Unaudited Condensed Consolidated Statements of Operations:
Three Months Ended
December 31, September 30, December 31,
(in thousands) 2024 2024 2023
Operating income (loss)
North America Solutions $ 151,994  $ 155,695  $ 144,490 
International Solutions (15,170) (5,097) 5,423 
Offshore Gulf of Mexico 3,505  4,275  3,052 
Other 774  714  (67)
Eliminations 102  2,315  334 
Segment operating income $ 141,205  $ 157,902  $ 153,232 
Acquisition transaction costs (10,535) (7,452) — 
Gain on reimbursement of drilling equipment 9,403  8,622  7,494 
Other gain (loss) on sale of assets (1,673) (2,421) 2,443 
Corporate selling, general and administrative costs and corporate depreciation (48,417) (50,105) (39,701)
Operating income $ 89,983  $ 106,546  $ 123,468 
Other income (expense):
Interest and dividend income 21,741  11,979  10,734 
Interest expense (22,298) (16,124) (4,372)
Gain (loss) on investment securities (13,367) 13,851  (4,034)
Other 360  102  (543)
Total unallocated amounts (13,564) 9,808  1,785 
Income before income taxes $ 76,419  $ 116,354  $ 125,253 



Page 12
News Release
February 5, 2025


SUPPLEMENTARY STATISTICAL INFORMATION 
Unaudited
 


H&P GLOBAL LAND RIG COUNTS, MARKETABLE FLEET
& MANAGEMENT CONTRACT STATISTICS

February 5, December 31, September 30, Q1F25
2025 2024 2024 Average
North American Solutions
Term Contract Rigs 87  87  88  86 
Spot Contract Rigs 61  61  63  63 
Total Contracted Rigs 148  148  151  149 
Idle or Other Rigs 77  77  77  77 
Total Marketable Fleet 225  225  228  226 
International Solutions
Total Contracted Rigs(1)
89  20  16  18 
Idle or Other Rigs 64  10  11  11 
Total Marketable Fleet 153  30  27  29 
Offshore Solutions
Total Platform Rigs
Idle or Other Rigs
Total Fleet
Total Management Contracts 34 
 
(1)Includes 17 rigs, 5 rigs, and 5 rigs as February 5, 2025, December 31, 2024, and September 30, 2024, respectively that are contracted but not earning revenue.













Page 13
News Release
February 5, 2025

NON-GAAP MEASUREMENTS

NON-GAAP RECONCILIATION OF SELECT ITEMS AND ADJUSTED NET INCOME(**)


Three Months Ended December 31, 2024
(in thousands, except per share data) Pretax Tax Impact Net EPS
Net income (GAAP basis) $ 54,772  $ 0.54 
(-) Gains related to an insurance claim $ 2,366  $ 656  $ 1,710  $ 0.02 
   (-) Losses related to fees associated with acquisition financing $ (1,468) $ (407) $ (1,061) $ (0.01)
(-) Losses related to transaction and integration costs $ (10,535) $ (2,918) $ (7,617) $ (0.08)
(-) Fair market adjustment to equity investments $ (13,427) $ (3,719) $ (9,708) $ (0.10)
Adjusted net income $ 71,448  $ 0.71 



Three Months Ended September 30, 2024
(in thousands, except per share data) Pretax Tax Impact Net EPS
Net income (GAAP basis) $ 75,476  $ 0.76 
(-) Fair market adjustment to equity investments $ 13,764  $ 4,073  $ 9,691  $ 0.10 
(-) Fees associated with the acquisition financing $ (7,167) $ (2,043) $ (5,124) $ (0.05)
(-) Expenses related to transaction and integration costs $ (7,452) $ (2,287) $ (5,165) $ (0.05)
Adjusted net income $ 76,074  $ 0.76 

(**)The Company believes identifying and excluding select items is useful in assessing and understanding current operational performance, especially in making comparisons over time involving previous and subsequent periods and/or forecasting future period results. Select items are excluded as they are deemed to be outside of the Company's core business operations.





Page 14
News Release
February 5, 2025


NON-GAAP RECONCILIATION OF DIRECT MARGIN
Direct margin is considered a non-GAAP metric. We define "direct margin" as operating revenues (less reimbursements) less direct operating expenses (less reimbursements). Direct margin is included as a supplemental disclosure because we believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. Direct margin is not a substitute for financial measures prepared in accordance with GAAP and should therefore be considered only as supplemental to such GAAP financial measures.
The following table reconciles direct margin to segment operating income (loss), which we believe is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to direct margin.
Three Months Ended
December 31, September 30, December 31,
(in thousands) 2024 2024 2023
NORTH AMERICA SOLUTIONS
Segment operating income $ 151,994  $ 155,695  $ 144,490 
Add back:
Depreciation and amortization 88,336  92,647  87,019 
Research and development 9,440  8,987  8,689 
Selling, general and administrative expense 15,773  17,305  15,876 
Direct margin (Non-GAAP) $ 265,543  $ 274,634  $ 256,074 
INTERNATIONAL SOLUTIONS
Segment operating income (loss) $ (15,170) $ (5,097) $ 5,423 
Add back:
Depreciation and amortization 4,828  3,314  2,334 
Selling, general and administrative expense 2,708  2,091  2,476 
Direct margin (Non-GAAP) $ (7,634) $ 308  $ 10,233 
OFFSHORE GULF OF MEXICO
Segment operating income $ 3,505  $ 4,275  $ 3,052 
Add back:
Depreciation and amortization 1,980  1,723  2,068 
Selling, general and administrative expense 1,064  1,079  832 
Direct margin (Non-GAAP) $ 6,549  $ 7,077  $ 5,952 



















Page 15
News Release
February 5, 2025


NON-GAAP RECONCILIATION OF ADJUSTED EBITDA

Adjusted EBITDA and 'Select Items' are considered to be non-GAAP metrics. Adjusted EBITDA is defined as net income(loss) before taxes, depreciation and amortization, gains and losses on asset sales, other income and expense - which includes interest income and interest expense, and excludes the impact of 'select items' which management defines as certain items that do not reflect the ongoing performance of our core business operations. These metrics are included as supplemental disclosures as management uses them to assess and understand current operational performance, especially in analyzing historical trends which are used in forecasting future period results. For this reason, we believe this measure will be useful to information to investors. The presence of non-GAAP metrics is not intended to suggest that such measures should be considered as a substitute for certain GAAP metrics and, given that not all companies define Adjusted EBITDA the same way, this financial measure may not be comparable to similarly titled metrics disclosed by other companies.

Three Months Ended
December 31, September 30, December 31,
(in thousands) 2024 2024 2023
Net income $ 54,772  $ 75,476  $ 95,173 
Add back:
Income tax expense 21,647  40,878  30,080 
Other income (expense)
Interest and dividend income (21,741) (11,979) (10,734)
Interest expense 22,298  16,124  4,372 
(Gain) loss on investment securities 13,367  (13,851) 4,034 
Other (360) (102) 543 
Depreciation and amortization 99,080  100,992  93,991 
Other (gain) loss on sale of assets 1,673  2,421 (2,443)
Excluding Select Items (Non-GAAP)
Expenses related to transaction and integration costs 10,535  7,452 — 
        Gains related to an insurance claim (2,366) —  — 
Adjusted EBITDA (Non-GAAP) $ 198,905  $ 217,411  $ 215,016