株探米国株
日本語 英語
エドガーで原本を確認する
January 26, 202600000428882025FYfalse00000428882025-01-272025-01-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 26, 2026

Graco Inc.
(Exact name of registrant as specified in charter)

Minnesota 001-09249 41-0285640
(State or other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.)   
  
88 – 11th Avenue Northeast
Minneapolis, Minnesota 55413
(Address of principal executive offices) (Zip Code)
      
(612) 623-6000
Registrant’s telephone number, including area code

        
Not Applicable
(Former name or former address if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock GGG The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition

On January 26, 2026, Graco Inc. issued a press release to report the Company’s results of operations and financial condition for the year ended December 26, 2025. A copy of this press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits
  (d) Exhibits
  Press Release dated January 26, 2026
104 Cover Page Interactive Data File (included within the Inline XBRL document).

Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 
Date: January 26, 2026 GRACO INC.
By: /s/ Joseph J. Humke
Joseph J. Humke
Its: Executive Vice President, General Counsel and Corporate Secretary


EX-99.1 2 ggg01262026exhibit991q4.htm EX-99.1 Document

Exhibit 99.1 GRACO INC.
image0a02a.jpg
P.O. Box 1441
image1a02a.jpg
Minneapolis, MN
55440-1441
NYSE: GGG
FOR IMMEDIATE RELEASE: FOR FURTHER INFORMATION:
Monday, January 26, 2026
Financial Contact: David M. Lowe, 612-623-6456
Media Contact: Kirstie L. Foster, 612-623-6249
Kirstie_L_Foster@graco.com

Graco Finishes Year with Record Quarterly and Annual Sales
MINNEAPOLIS (January 26, 2026) – Graco Inc. (NYSE: GGG) today announced results for the fourth quarter ended December 26, 2025.

Summary
$ in millions except per share amounts
Three Months Ended Twelve Months Ended
Dec 26,
2025
Dec 27,
2024
%
Change
Dec 26,
2025
Dec 27,
2024
%
Change
Net Sales $ 593.2  $ 548.7   % $ 2,236.6  $ 2,113.3   %
Operating Earnings 158.6  130.0  22   % 624.8  570.1  10   %
Net Earnings 132.5  108.7  22   % 521.8  486.1   %
Diluted Net Earnings per Common Share $ 0.79  $ 0.63  25   % $ 3.08  $ 2.82   %
Adjusted (non-GAAP): (1)
Operating Earnings, adjusted $ 158.6  $ 137.7  15   % $ 610.7  $ 577.8   %
Net Earnings, adjusted $ 128.7  $ 110.1  17   % $ 498.8  $ 477.1   %
Diluted Net Earnings per Common Share, adjusted $ 0.77  $ 0.64  20   % $ 2.95  $ 2.77   %
(1) Excludes the impact of excess tax benefits from stock option exercises, contingent consideration fair value adjustments, certain non-recurring tax provision adjustments and prior year business reorganization charges. See Financial Results Adjusted for Comparability below for a reconciliation of adjusted non-GAAP financial measures to GAAP.
•Net sales for the fourth quarter increased 8 percent with growth in the Contractor and Industrial segments, and for the year net sales increased 6 percent with growth in all segments and regions. Effects of currency translation increased sales for the quarter by 2 percentage points and increased sales for the year by 1 percentage point. Acquired operations contributed 4 percentage points of growth to the quarter and 5 percentage points to the year.
•Price realization drove a 1 percentage point increase in the gross profit margin rate for the fourth quarter.
•Operating expenses for the fourth quarter decreased 1 percent. Incremental expenses from acquired operations and higher sales and earnings based expenses in the current quarter were more than offset by $16 million of litigation and business reorganization costs in the fourth quarter last year that did not repeat.
•Net earnings increased 22 percent for the fourth quarter. Adjusted net earnings increased 17 percent, driven by higher sales, an improved gross margin rate and lower expenses.

"Graco delivered record sales for both the quarter and the full year," said Mark Sheahan, President and Chief Executive Officer. "Acquired revenue contributed 4% to our quarterly growth, complemented by strong organic performance in both the Industrial and Contractor segments. Contractor achieved organic growth in every region, supported by solid results in our home center and colorant product categories.



Page 2 GRACO

Industrial also posted broad‑based gains, with notable strength in the Americas and EMEA, and benefited from the timing of project completions in our powder finishing systems business."

Consolidated Results

Net sales for the fourth quarter increased 8 percent from the comparable period last year (6 percent at consistent translation rates). Fourth quarter net sales increased 4 percent in the Americas, increased 23 percent in EMEA (15 percent at consistent translation rates), and increased 2 percent in Asia Pacific (1 percent at consistent translation rates). Net sales for the year increased 6 percent compared to last year (5 percent at consistent translation rates). Net sales for the year increased 2 percent in the Americas, increased 16 percent in EMEA (12 percent at consistent translation rates), and increased 8 percent in Asia Pacific (9 percent at consistent translation rates).

Changes in currency translation rates increased worldwide sales by $11 million and $13 million, respectively, for the fourth quarter and year from the comparable periods last year. Acquired operations contributed $21 million of sales growth for the fourth quarter and $113 million of sales growth for the year.

The gross profit margin rate increased approximately 1 percentage point for the fourth quarter and decreased 1 percentage point for the year from the comparable periods last year as price realization from pricing actions more than offset higher product costs for the quarter, but was unable to do so for the year. Higher product costs included increased tariff costs of $4 million for the quarter and $14 million for the year. The unfavorable effect of lower margin rates of acquired operations further decreased the gross profit margin rate for the year.

Total operating expenses for the fourth quarter and year decreased 1 percent in both periods from the comparable periods last year. For the quarter, incremental expenses from acquired operations of $7 million and higher sales and earnings based expenses of $5 million were more than offset by $16 million of litigation and business reorganization costs in the fourth quarter last year that did not repeat. For the year, incremental expenses from acquired operations of $36 million were mostly offset by a $14 million non-cash gain from the reduction in the fair value of acquisition-related contingent consideration recognized in the third quarter of the current year and $21 million of litigation and business reorganization costs from the prior year that did not repeat.

Other non-operating income increased $2 million for the fourth quarter from the same period last year due to favorable market valuation changes on investments held to fund certain retirement benefits liabilities. For the year other non-operating income decreased $3 million compared to last year and included higher exchange losses on net liabilities of certain foreign operations of $8 million and decreased interest income of $8 million. Partially offsetting these items were a $5 million gain in the first quarter of 2025 from the sale of a former manufacturing and distribution facility in Switzerland and $2 million of favorable market valuation changes on investments held to fund certain retirement benefits.

The effective income tax rate was 19 percent for the fourth quarter and for the year. Adjusted to exclude the impacts of certain non-recurring items (see Financial Results Adjusted for Comparability below), the adjusted effective income tax rate of 21 percent for the quarter and 20 percent for the year was flat compared to the same periods last year.




Page 3 GRACO

Segment Results
Management assesses performance of segments by reference to operating earnings excluding unallocated corporate expenses. For a reconciliation of segment operating earnings to consolidated operating earnings, refer to the segment information table included in the financial statement section of this release. Certain measurements of segment operations are summarized below:
Three Months Twelve Months
Contractor Industrial Expansion Markets Contractor Industrial Expansion Markets
Net Sales (in millions) $ 265.5  $ 284.3  $ 43.4  $ 1,071.9  $ 996.8  $ 167.9 
Percentage change from last year
Sales % 11  % (6) % % % %
Operating earnings 34  % 16  % 35  % % % 32  %
Operating earnings as a percentage of sales
2025 24  % 32  % 28  % 25  % 34  % 25  %
2024 20  % 31  % 20  % 27  % 33  % 19  %

Components of net sales change by geographic region for the Contractor segment were as follows:
Three Months Twelve Months
Volume and Price Acquisitions Currency Total Volume and Price Acquisitions Currency Total
Americas 1% 4% 0% 5% (2)% 5% 0% 3%
EMEA 0% 7% 8% 15% (2)% 22% 4% 24%
Asia Pacific 3% 7% 1% 11% (1)% 26% (1)% 24%
Consolidated 1% 5% 2% 8% (2)% 10% 0% 8%

Contractor segment net sales growth for the fourth quarter and year included $12 million and $100 million, respectively, from acquired operations. The operating margin rate for the fourth quarter increased 4 percentage points, as the prior-year comparable period included litigation costs that did not repeat. For the quarter, price realization more than offset higher product costs from increased tariffs. The operating margin rate for the year decreased 2 percentage points as price realization and nonrecurring litigation costs were unable to offset higher product costs from increased tariffs and the lower margin rates of acquired operations.

Components of net sales change by geographic region for the Industrial segment were as follows:
Three Months Twelve Months
Volume and Price Acquisitions Currency Total Volume and Price Acquisitions Currency Total
Americas 6% 0% 1% 7% 2% 0% 0% 2%
EMEA 15% 8% 9% 32% 4% 3% 4% 11%
Asia Pacific (8)% 6% (1)% (3)% (2)% 2% 0% 0%
Consolidated 5% 4% 2% 11% 2% 1% 1% 4%

Incremental sales from acquired operations and the timing of finishing system sales contributed to a double-digit increase in Industrial segment net sales for the fourth quarter. Industrial segment net sales increased 4 percent for the year, including 1 percentage point each from acquired operations and favorable changes in foreign currency translation rates. The operating margin rate for this segment increased approximately 1 percentage point for both the quarter and year as price realization and expense leverage more than offset unfavorable product and channel mix from lower margin finishing system sales and higher product costs from increased tariffs.



Page 4 GRACO


Components of net sales change by geographic region for the Expansion Markets segment were as follows:
Three Months Twelve Months
Volume and Price Acquisitions Currency Total Volume and Price Acquisitions Currency Total
Americas (11)% 0% 0% (11)% (6)% 0% 0% (6)%
EMEA (3)% 0% 1% (2)% 3% 0% 1% 4%
Asia Pacific 4% 0% 0% 4% 20% 0% 0% 20%
Consolidated (7)% 0% 1% (6)% 1% 0% 0% 1%

Expansion Markets net sales decreased 6 percent for the fourth quarter and increased 1 percent for the year compared to the same periods last year. Fourth quarter net sales included upfront license fees in the electric motor product application that was unable to offset lower sales in all other product applications. For the year, net sales growth in the semiconductor and electric motor product applications was partially offset by decreases in the environmental and high-pressure valves product applications. The operating margin rate for this segment for the quarter and year increased 8 percentage points and 6 percentage points, respectively, compared to the same periods last year mostly due to the favorable margin impact of upfront license fees.


Outlook
"As we reflect on the past year, we delivered solid performance despite significant macroeconomic challenges and softness across many of our core end markets," said Sheahan. "We added more than $100 million of acquired revenue and achieved full‑year organic growth in both our Industrial and Expansion Markets segments. While our Contractor end markets were soft for much of the year, the quarter’s organic growth is encouraging, and we enter the new year with confidence.

"As we celebrate Graco’s 100th year in 2026, our acquisition pipeline remains strong, and we are optimistic about continued actionable opportunities. Our engaged employees are focused on our key initiatives—driving product innovation, pursuing strategic acquisitions, and advancing the One Graco operating model. For 2026, we are initiating guidance of low single‑digit organic sales growth on a constant‑currency basis and mid‑single‑digit sales growth including acquisitions." Excluding the impact of excess tax benefits from stock option exercises, contingent consideration fair value adjustments, certain non-recurring tax provision adjustments and prior year business reorganization charges presents a more consistent basis for comparison of financial results.





Page 5 GRACO

Financial Results Adjusted for Comparability
A calculation of the non-GAAP adjusted measurements of operating earnings, earnings before income taxes, income taxes, effective income tax rate, net earnings and diluted earnings per share follows (in millions except per share amounts):
Three Months Ended Twelve Months Ended
Dec 26,
2025
Dec 27,
2024
Dec 26,
2025
Dec 27,
2024
Operating earnings, as reported $ 158.6  $ 130.0  $ 624.8  $ 570.1 
Contingent consideration —  —  (14.1) — 
Business reorganization —  7.7  —  7.7 
Operating earnings, adjusted $ 158.6  $ 137.7  $ 610.7  $ 577.8 
Earnings before income taxes $ 163.1  $ 132.5  $ 641.2  $ 589.3 
Contingent consideration —  —  (14.1) — 
Business reorganization —  7.7  —  7.7 
Earnings before income taxes, adjusted $ 163.1  $ 140.2  $ 627.1  $ 597.0 
Income taxes, as reported $ 30.6  $ 23.8  $ 119.4  $ 103.2 
Other non-recurring tax benefit 2.9  —  2.9  — 
Excess tax benefit from option exercises 0.9  4.5  6.0  14.9 
Business reorganization tax effect —  1.8  —  1.8 
Income taxes, adjusted $ 34.4  $ 30.1  $ 128.3  $ 119.9 
Effective income tax rate
   As reported 18.7  % 17.9  % 18.6  % 17.5  %
   Adjusted 21.1  % 21.5  % 20.5  % 20.1  %
Net Earnings, as reported $ 132.5  $ 108.7  $ 521.8  $ 486.1 
Contingent consideration —  —  (14.1) — 
Other non-recurring tax benefit (2.9) —  (2.9) — 
Excess tax benefit from option exercises (0.9) (4.5) (6.0) (14.9)
Business reorganization —  5.9  —  5.9 
Net Earnings, adjusted $ 128.7  $ 110.1  $ 498.8  $ 477.1 
Weighted Average Diluted Shares 168.1  172.6  169.2  172.4 
Diluted Earnings per Share
   As reported $ 0.79  $ 0.63  $ 3.08  $ 2.82 
   Adjusted $ 0.77  $ 0.64  $ 2.95  $ 2.77 


Cautionary Statement Regarding Forward-Looking Statements

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our 2024 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements.



Page 6 GRACO

Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to, risks relating to the demand for our products and the level of commercial, industrial and construction activity worldwide; changes in currency translation rates; international and domestic instability; interest rate fluctuations and changes in credit markets; global sourcing of materials; inflationary cost pressures and our ability to raise prices without decreasing demand for our products; interruptions of or intrusions into our information systems; intellectual property rights; the use of generative artificial intelligence and other emerging technologies; conducting business internationally; catastrophic events; our ability to attract, develop and retain qualified personnel; public health crises; our growth strategies and acquisitions; potential goodwill impairment; our ability to compete effectively; our dependence on a few large customers; our dependence on cyclical industries; changes in laws and regulations; climate-related laws, regulations and accords; environmental, social and governance-related expectations and requirements; compliance with anti-corruption and trade laws; changes in tax or tariff rates or the adoption of new tax or tariff legislation; and costs associated with legal proceedings. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2024 (and the most recent Form 10-Q) for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A of our Annual Report on Form 10-K for fiscal year 2024 might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

Conference Call

Graco management will hold a conference call, including slides via webcast, with analysts and institutional investors on Tuesday, January 27, 2026, at 11 a.m. ET, 10 a.m. CT, to discuss Graco’s fourth quarter results.

A real-time listen-only webcast of the conference call will be broadcast by Nasdaq. Individuals can access the call and view the slides on the Company’s website at www.graco.com. Listeners should go to the website at least 15 minutes prior to the live conference call to install any necessary audio software.

About Graco

Graco Inc. supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and powder materials. A recognized leader in its specialties, Minneapolis-based Graco serves customers around the world in the manufacturing, processing, construction and maintenance industries. For additional information about Graco Inc., please visit us at www.graco.com.



Page 7 GRACO

GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)
(In thousands except per share amounts)
Three Months Ended Twelve Months Ended
Dec 26,
2025
Dec 27,
2024
Dec 26,
2025
Dec 27,
2024
Net Sales $ 593,156  $ 548,672  $ 2,236,604  $ 2,113,316 
Cost of products sold 286,461  269,392  1,063,421  990,855 
Gross Profit 306,695  279,280  1,173,183  1,122,461 
Product development 21,940  22,154  82,297  87,230 
Selling, marketing and distribution 70,372  72,967  273,939  273,741 
General and administrative 55,804  54,140  206,211  191,392 
Contingent consideration —  —  (14,061) — 
Operating Earnings 158,579  130,019  624,797  570,098 
Interest expense 814  794  2,893  2,828 
Other (income) expense, net (5,293) (3,257) (19,296) (22,013)
Earnings Before Income Taxes 163,058  132,482  641,200  589,283 
Income taxes 30,571  23,773  119,361  103,199 
Net Earnings $ 132,487  $ 108,709  $ 521,839  $ 486,084 
Net Earnings per Common Share
Basic $ 0.80  $ 0.64  $ 3.14  $ 2.88 
Diluted $ 0.79  $ 0.63  $ 3.08  $ 2.82 
Weighted Average Number of Shares
Basic 165,444  169,135  166,381  168,884 
Diluted 168,108  172,577  169,219  172,405 

SEGMENT INFORMATION (Unaudited)
(In thousands)
Three Months Ended Twelve Months Ended
Dec 26,
2025
Dec 27,
2024
Dec 26,
2025
Dec 27,
2024
Net Sales
 Contractor $ 265,459  $ 246,889  $ 1,071,878  $ 988,865 
 Industrial 284,293  255,410  996,814  958,023 
 Expansion Markets 43,404  46,373  167,912  166,428 
 Total $ 593,156  $ 548,672  $ 2,236,604  $ 2,113,316 
Operating Earnings
 Contractor $ 65,016  $ 48,589  $ 270,308  $ 270,144 
 Industrial 91,886  79,520  334,586  311,710 
 Expansion Markets 12,213  9,050  41,496  31,510 
 Unallocated corporate (expense) (10,536) (7,140) (35,654) (43,266)
 Contingent consideration —  —  14,061  — 
 Total $ 158,579  $ 130,019  $ 624,797  $ 570,098 




Page 8 GRACO

GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands)
Dec 26,
2025
Dec 27,
2024
ASSETS
Current Assets
Cash and cash equivalents $ 624,083  $ 675,336 
Accounts receivable, less allowances of $6,000 and $6,000
393,753  362,533 
Inventories 401,138  404,676 
Other current assets 52,907  54,896 
Total current assets 1,471,881  1,497,441 
Property, Plant and Equipment, net 755,064  771,656 
Goodwill 585,304  487,468 
Other Intangible Assets, net 303,851  233,306 
Operating Lease Assets 26,073  19,678 
Deferred Income Taxes 35,975  46,910 
Other Assets 96,122  82,753 
Total Assets $ 3,274,270  $ 3,139,212 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks $ 23,072  $ 28,537 
Current portion of long-term debt 1,624  — 
Trade accounts payable 78,573  60,816 
Salaries and incentives 73,420  58,169 
Dividends payable 48,705  46,558 
Other current liabilities 241,867  211,728 
Total current liabilities 467,261  405,808 
Retirement Benefits and Deferred Compensation 87,179  80,381 
Operating Lease Liabilities 18,131  12,278 
Deferred Income Taxes 36,708  37,822 
Other Non-current Liabilities 11,060  18,788 
Shareholders’ Equity
Common stock 165,150  169,394 
Additional paid-in-capital 994,566  955,051 
Retained earnings 1,456,710  1,509,264 
Accumulated other comprehensive income (loss) 37,505  (49,574)
Total shareholders’ equity 2,653,931  2,584,135 
Total Liabilities and Shareholders’ Equity $ 3,274,270  $ 3,139,212 





Page 9 GRACO

GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
Year Ended
  Dec 26,
2025
Dec 27,
2024
Cash Flows From Operating Activities
Net Earnings $ 521,839  $ 486,084 
Adjustments to reconcile net earnings to net cash
provided by operating activities
Depreciation and amortization 107,433  86,749 
Deferred income taxes (8,673) 6,060 
Share-based compensation 34,333  31,892 
Gain on sale of building (4,737) (1,216)
Contingent consideration (14,061) — 
Change in
Accounts receivable (7,383) 10,251 
Inventories 55,206  55,836 
Trade accounts payable 7,712  (13,298)
Salaries and incentives 6,632  (12,187)
Retirement benefits and deferred compensation (571) (14,171)
Other accrued liabilities (11,479) (11,242)
Other (2,660) (3,058)
Net cash provided by operating activities 683,591  621,700 
Cash Flows From Investing Activities
Property, plant and equipment additions (45,669) (106,737)
Proceeds from sale of building 11,182  5,630 
Acquisition of businesses, net of cash acquired (135,262) (241,767)
Other (3,047) 59 
Net cash used in investing activities (172,796) (342,815)
Cash Flows From Financing Activities
Borrowings (payments) on short-term lines of credit, net (6,588) (766)
Payments on long-term debt and lines of credit 25  — 
Payments of debt issuance costs —  (1,707)
Common stock issued 43,023  70,659 
Common stock repurchased (423,108) (31,350)
Taxes paid related to net share settlement of equity awards (6,055) (4,611)
Cash dividends paid (183,352) (172,088)
Net cash used in financing activities (576,055) (139,863)
Effect of exchange rate changes on cash 14,007  (1,637)
Net (decrease) increase in cash and cash equivalents (51,253) 137,385 
Cash and Cash Equivalents
Beginning of year 675,336  537,951 
End of year $ 624,083  $ 675,336