株探米国株
日本語 英語
エドガーで原本を確認する
0000036104falseUS BANCORP \DE\00000361042025-01-162025-01-160000036104us-gaap:CommonStockMember2025-01-162025-01-160000036104us-gaap:SeriesAPreferredStockMember2025-01-162025-01-160000036104us-gaap:SeriesBPreferredStockMember2025-01-162025-01-160000036104usb:SeriesKPreferredStockMember2025-01-162025-01-160000036104usb:SeriesLPreferredStockMember2025-01-162025-01-160000036104usb:SeriesMPreferredStockMember2025-01-162025-01-160000036104usb:SeriesOPreferredStockMember2025-01-162025-01-160000036104usb:SeriesCCSeniorFloatingMember2025-01-162025-01-160000036104usb:SeriesCCSeniorFixedToFloatingMember2025-01-162025-01-16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 16, 2025
U.S. BANCORP
(Exact name of registrant as specified in its charter)
1-6880
(Commission File Number)
Delaware 41-0255900
(State or other jurisdiction of incorporation) (I.R.S. Employer Identification Number)
800 Nicollet Mall
Minneapolis, Minnesota 55402
(Address of principal executive offices and zip code)
(651) 466-3000
(Registrant’s telephone number, including area code)
(not applicable)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
symbol
Name of each exchange
on which registered
Common Stock, $.01 par value per share USB New York Stock Exchange
Depositary Shares (each representing 1/100th interest in a share of Series A Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrA New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series B Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrH New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series K Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrP New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series L Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrQ New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series M Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrR New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series O Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrS New York Stock Exchange
Floating Rate Notes, Series CC (Senior), due May 21, 2028 USB/28 New York Stock Exchange
4.009% Fixed-to-Floating Rate Notes, Series CC (Senior), due May 21, 2032 USB/32 New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule l2b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section l3(a) of the Exchange Act.



ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On January 16, 2025, U.S. Bancorp (the “Company”) issued a press release reporting financial results for the quarter ended December 31, 2024. The press release is attached as Exhibit 99.1 hereto and is incorporated herein by reference. The press release contains forward-looking statements regarding the Company and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated. The Company has also made available on its website materials that contain additional information about the Company’s financial results for the quarter ended December 31, 2024 (the “4Q24 Earnings Supplement”), which is attached as Exhibit 99.2 hereto and is incorporated herein by reference.
The information included in Exhibit 99.1 shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The information included in Exhibit 99.2 is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act and shall not be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended (the “Securities Act”), except as otherwise expressly stated in such filing.
ITEM 7.01 REGULATION FD DISCLOSURE.
On January 16, 2025, the Company will hold an investor conference call and webcast to discuss financial results for the quarter ended December 31, 2024. The Company has also made available on its website presentation materials containing certain additional historical and forward-looking information related to the Company (the “4Q24 Earnings Conference Call Presentation”). The 4Q24 Earnings Conference Call Presentation is attached as Exhibit 99.3 and is incorporated herein by reference. The 4Q24 Earnings Conference Call Presentation contains forward-looking statements regarding the Company and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated.
The information provided in Item 7.01 of this report, including Exhibit 99.3, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act and shall not be deemed incorporated by reference in any filings under the Securities Act, except as otherwise expressly stated in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits.
  99.1
  99.2
  99.3
  104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
U.S. BANCORP
By /s/ Lisa R. Stark
Lisa R. Stark
Executive Vice President and
Controller

DATE: January 16, 2025

EX-99.1 2 a4q24earningsrelease.htm EX-99.1 Document
usbancorplogo_large.jpg    
4Q24 Key Financial Data
4Q24 and Full Year Financial Highlights
PROFITABILITY METRICS 4Q24 3Q24 4Q23 Full Year
2024
Full Year
2023
4Q24
•Net income of $1,745 million and diluted earnings per common share of $1.07, as adjusted for notable items. Results included notable items of $109 million ($82 million net-of-tax) related to lease impairments and operational efficiency actions
•Return on tangible common equity of 18.3%, return on average assets of 1.03%, and efficiency ratio of 59.9%, as adjusted for notable items
•Positive operating leverage of 190 basis points, as adjusted for notable items
•Net revenue of $7,009 million, including $4,176 million of net interest income on a taxable-equivalent basis
•Noninterest expense decreased slightly year-over-year and on a linked quarter basis, as adjusted for notable items
•CET1 capital ratio of 10.6% at December 31, 2024

Full Year
•Net income of $6,299 million as reported, $6,599 million as adjusted for notable items
•Diluted earnings per common share of $3.79 as reported, $3.98 as adjusted for notable items
•Noninterest income increased 3.9% year-over-year, excluding securities gains (losses), net and prior year notable items
Return on average assets (%) .98  1.03  .52  .95  .82 
Return on average common equity (%) 12.1  12.4  6.4  11.7  10.8 
Return on tangible common equity (%) (a) 17.4  17.9  10.5  17.2  16.9 
Net interest margin (%) 2.71  2.74  2.78  2.70  2.90 
Efficiency ratio (%) (a) 61.5  60.2  75.9  62.3  66.7 
Tangible efficiency ratio (%) (a) 59.5  58.2  73.6  60.2  64.5 
INCOME STATEMENT (b) 4Q24 3Q24 4Q23 Full Year
2024
Full Year
2023
Net interest income (taxable-equivalent basis) $4,176  $4,166  $4,142  $16,409  $17,527 
Noninterest income $2,833  $2,698  $2,620  $11,046  $10,617 
Noninterest expense $4,311  $4,204  $5,219  $17,188  $18,873 
Net income attributable to U.S. Bancorp $1,663  $1,714  $847  $6,299  $5,429 
Diluted earnings per common share $1.01  $1.03  $.49  $3.79  $3.27 
Dividends declared per common share $.50  $.50  $.49  $1.98  $1.93 
BALANCE SHEET (b) 4Q24 3Q24 4Q23 Full Year
2024
Full Year
2023
Average total loans $375,655  $374,070  $372,856  $373,875  $381,275 
Average total deposits $512,313  $508,757  $502,782  $509,515  $505,663 
Net charge-off ratio (%) .60  .60  .49  .58  .50 
Book value per common share (period end) $33.19  $33.34  $31.13 
Basel III standardized CET1 (%) (c) 10.6  10.5  9.9 
(a) See Non-GAAP Financial Measures reconciliation on page 18
(b) Dollars in millions, except per share data
(c) CET1 = Common equity tier 1 capital ratio
CEO Commentary
"In the fourth quarter we posted diluted earnings per share of $1.07 and delivered a return on tangible common equity of 18.3%, both as adjusted for notable items. Year-over-year top line revenue growth and continued expense discipline resulted in 190 basis points of positive operating leverage on an adjusted basis. Both full year and linked quarter results showcased the benefits of effective balance sheet management, earning asset repricing and mix, as well as our diversified business model. Noninterest income benefited from strong year-over-year growth in commercial products as well as trust and investment management fees as we're seeing the results of greater “interconnectedness” play out in the form of deeper relationships, an enhanced product set, and broader distribution across the franchise. Credit quality remains stable, and our CET1 capital ratio ended the year at 10.6% as we balanced continued capital accretion with a modest initial share buyback this quarter. As we move into 2025, we are well positioned to deliver industry-leading returns on tangible common equity and remain confident in our strategy for future growth and our ability to deliver meaningful positive operating leverage. In closing, I would like to extend our sincerest thoughts to those impacted by the devastating wildfires in California. We are closely monitoring this situation and stand ready to assist our many employees, clients, and communities in their time of need.”
— Andy Cecere, Chairman and CEO, U.S. Bancorp
Business and Other Highlights
Global Fund Services Team Wins Multiple Awards
The U.S. Bank Global Fund Services team was recently named "Best Administrator - Overall" at the Hedgeweek EU Emerging Manager Summit and "Best ETF Custodian" at the ETF Express U.S. ETF Awards. U.S. Bank Global Fund Services provides clients with strategic insights, technology solutions, best-in-class services and financial strength.

U.S. Bank SBA Lending Increases 74 Percent from Fiscal 2023
U.S. Bank showed remarkable growth in U.S. Small Business Administration (SBA) lending in fiscal year 2024, as the bank helped thousands of small business clients expand their businesses. U.S. Bank approved more than 3,100 loans tallying $708.2 million in SBA 7(a) loans. U.S. Bank's 2024 SBA loan volume was 5th-most among SBA lenders and up from 13th-most in fiscal 2023.

In-store and Online Payments Streamlined with New Elavon Payment Gateway
Elavon, a wholly-owned subsidiary of U.S. Bank, announced the launch of its unified cloud-based Elavon Payment Gateway technology, enhancing payment experiences for both merchants and consumers. This new technology allows merchants to accept payments in-store, online and via mobile devices, all on the same global platform. It also integrates with digital wallets including Paze, Apple Pay and Google Pay while including the latest fraud management tools, giving consumers both choice and security.
Notable Item Impacts 4Q24

($ in millions, except per share data)
Income Before Taxes Net Income Attributable to U.S. Bancorp Diluted
Earnings Per
Common Share
Reported $2,138  $1,663  $1.01 
Notable items 109  82  .06 
Adjusted $2,247  $1,745  $1.07 
Notable Items
($ in millions) 4Q24 3Q24 4Q23
Lease impairments and operational efficiency actions $109  $—  $— 
Balance sheet optimization —  —  118 
Merger and integration charges —  —  171 
FDIC special assessment —  —  734 
Foundation contribution —  —  110 
  Notable items 109  —  1,133 
Tax expense (a) (27) —  (353)
  Notable items, net of tax expense $82  $—  $780 
(a) 4Q23 includes $70 million of favorable discrete tax settlements

Investor contact: George Andersen, 612.303.3620 | Media contact: Jeff Shelman, 612.303.9933    

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
INCOME STATEMENT HIGHLIGHTS
($ in millions, except per share data) ADJUSTED (a) (b)
Percent Change Percent Change
4Q 2024 3Q 2024 4Q 2023 4Q24 vs 3Q24 4Q24 vs 4Q23 4Q 2024 3Q 2024 4Q 2023 4Q24 vs 3Q24 4Q24 vs 4Q23
Net interest income $4,146  $4,135  $4,111  .3  .9  $4,146  $4,135  $4,111  .3  .9 
Taxable-equivalent adjustment 30  31  31  (3.2) (3.2) 30  31  31  (3.2) (3.2)
Net interest income (taxable-equivalent basis) 4,176  4,166  4,142  .2  .8  4,176  4,166  4,142  .2  .8 
Noninterest income 2,833  2,698  2,620  5.0  8.1  2,833  2,698  2,738  5.0  3.5 
Total net revenue 7,009  6,864  6,762  2.1  3.7  7,009  6,864  6,880  2.1  1.9 
Noninterest expense 4,311  4,204  5,219  2.5  (17.4) 4,202  4,204  4,204  —  — 
Income before provision and income taxes 2,698  2,660  1,543  1.4  74.9  2,807  2,660  2,676  5.5  4.9 
Provision for credit losses 560  557  512  .5  9.4  560  557  512  .5  9.4 
Income before taxes 2,138  2,103  1,031  1.7  nm 2,247  2,103  2,164  6.8  3.8 
Income taxes and taxable-equivalent adjustment 468  381  170  22.8  nm 495  381  523  29.9  (5.4)
Net income 1,670  1,722  861  (3.0) 94.0  1,752  1,722  1,641  1.7  6.8 
Net (income) loss attributable to noncontrolling interests (7) (8) (14) 12.5  50.0  (7) (8) (14) 12.5  50.0 
Net income attributable to U.S. Bancorp $1,663  $1,714  $847  (3.0) 96.3  $1,745  $1,714  $1,627  1.8  7.3 
Net income applicable to U.S. Bancorp common shareholders $1,581  $1,601  $766  (1.2) nm $1,662  $1,601  $1,541  3.8  7.9 
Diluted earnings per common share $1.01  $1.03  $.49  (1.9) nm $1.07  $1.03  $.99  3.9  8.1 
(a)4Q24 excludes $109 million ($82 million net-of-tax) of notable items related to lease impairments and operational efficiency actions. 4Q23 excludes $1.1 billion ($780 million net-of-tax, including a $70 million discrete tax benefit) of notable items including: $(118) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $171 million of merger and integration-related charges, $734 million of FDIC special assessment charges and a $110 million charitable contribution.
(b)See Non-GAAP Financial Measures reconciliation beginning on page 18.
INCOME STATEMENT HIGHLIGHTS
($ in millions, except per share data) ADJUSTED (c) (d)
Full Year 2024 Full Year 2023 Percent
Change
Full Year 2024 Full Year 2023 Percent
Change
Net interest income $16,289  $17,396  (6.4) $16,289  $17,396  (6.4)
Taxable-equivalent adjustment 120  131  (8.4) 120  131  (8.4)
Net interest income (taxable-equivalent basis) 16,409  17,527  (6.4) 16,409  17,527  (6.4)
Noninterest income 11,046  10,617  4.0  11,046  10,757  2.7 
Total net revenue 27,455  28,144  (2.4) 27,455  28,284  (2.9)
Noninterest expense 17,188  18,873  (8.9) 16,788  17,020  (1.4)
Income before provision and income taxes 10,267  9,271  10.7  10,667  11,264  (5.3)
Provision for credit losses 2,238  2,275  (1.6) 2,238  2,032  10.1 
Income before taxes 8,029  6,996  14.8  8,429  9,232  (8.7)
Income taxes and taxable-equivalent adjustment 1,700  1,538  10.5  1,800  2,166  (16.9)
Net income 6,329  5,458  16.0  6,629  7,066  (6.2)
Net (income) loss attributable to noncontrolling interests (30) (29) (3.4) (30) (29) (3.4)
Net income attributable to U.S. Bancorp $6,299  $5,429  16.0  $6,599  $7,037  (6.2)
Net income applicable to U.S. Bancorp common shareholders $5,909  $5,051  17.0  $6,207  $6,648  (6.6)
Diluted earnings per common share $3.79  $3.27  15.9  $3.98  $4.31  (7.7)
(c)2024 excludes $400 million ($300 million net-of-tax) of notable items including: $109 million of lease impairments and operational efficiency actions, $155 million of merger and integration-related charges and $136 million for the increase in the FDIC special assessment. 2023 excludes $2.2 billion ($1.6 billion net-of-tax, including a $70 million discrete tax benefit) of notable items including: $(140) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $1.0 billion of merger and integration-related charges, $734 million of FDIC special assessment charges, a $110 million charitable contribution and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions.
(d)See Non-GAAP Financial Measures reconciliation beginning on page 18.


2

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results

Net income attributable to U.S. Bancorp was $1,663 million for the fourth quarter of 2024, $816 million higher than the $847 million for the fourth quarter of 2023 and $51 million lower than the $1,714 million for the third quarter of 2024. Diluted earnings per common share was $1.01 in the fourth quarter of 2024, compared with $0.49 in the fourth quarter of 2023 and $1.03 in the third quarter of 2024. The fourth quarter of 2024 included notable items of $82 million or ($0.06) per diluted common share. The fourth quarter of 2023 included notable items of $780 million or ($0.50) per diluted common share. Excluding the impact of notable items, net income attributable to U.S. Bancorp for the fourth quarter of 2024 was $1,745 million, $118 million higher than the fourth quarter of 2023 and $31 million higher than the third quarter of 2024.

The increase in net income attributable to U.S. Bancorp year-over-year was primarily due to higher total net revenue and lower noninterest expense driven by higher notable items in the prior year quarter, partially offset by an increase in the provision for credit losses. Excluding notable items, pretax income in the fourth quarter of 2024 increased 3.8 percent compared with a year ago. Net interest income increased 0.8 percent on a year-over-year taxable-equivalent basis, due to higher rates on earning assets and balance sheet growth, partially offset by higher funding costs driven by interest rates on deposits, mix and pricing. The net interest margin decreased to 2.71 percent in the fourth quarter of 2024 from 2.78 percent in the fourth quarter of 2023, driven by balance sheet composition partially offset by the factors described above. Noninterest income increased 8.1 percent compared with a year ago (3.5 percent excluding prior year notable items) driven by higher trust and investment management fees and commercial products revenue, partially offset by lower mortgage banking revenue and other revenue. Noninterest expense decreased 17.4 percent primarily due to higher notable items in the prior year quarter and lower professional services, marketing and business development, and other noninterest expense, partially offset by higher compensation and employee benefits expense. Excluding notable items in both quarters, noninterest expense in the fourth quarter of 2024 decreased slightly compared with the fourth quarter of 2023. The provision for credit losses increased $48 million (9.4 percent) compared with the fourth quarter of 2023, largely driven by higher losses on credit card and commercial loans.

Net income attributable to U.S. Bancorp decreased on a linked quarter basis primarily due to notable items in the fourth quarter of 2024 and higher income tax provision, partially offset by higher total net revenue. Excluding notable items in the fourth quarter of 2024, pretax income increased 6.8 percent on a linked quarter basis. Net interest income increased 0.2 percent on a taxable-equivalent basis. The net interest margin decreased to 2.71 percent in the fourth quarter of 2024 from 2.74 percent in the third quarter of 2024, driven by slightly higher average earning assets. Noninterest income in the fourth quarter of 2024 increased 5.0 percent from the third quarter of 2024 primarily due to higher trust and investment management fees, higher other revenue, and net losses on securities sales in the prior quarter, partially offset by lower payments revenue, commercial products revenue and mortgage banking revenue. Noninterest expense in the fourth quarter of 2024 increased by 2.5 percent from the third quarter of 2024 primarily due to notable items, partially offset by lower compensation and employee benefits expense. Excluding notable items in the fourth quarter of 2024, noninterest expense decreased slightly on a linked quarter basis. The provision for credit losses increased $3 million (0.5 percent) compared with the third quarter of 2024.

3

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
NET INTEREST INCOME
(Taxable-equivalent basis; $ in millions) Change
4Q 2024 3Q 2024 4Q 2023 4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Change
Components of net interest income
Income on earning assets $ 7,862  $ 8,117  $ 7,795  $ (255) $ 67  $ 31,789  $ 30,144  $ 1,645 
Expense on interest-bearing liabilities 3,686  3,951  3,653  (265) 33  15,380  12,617  2,763 
Net interest income $ 4,176  $ 4,166  $ 4,142  $ 10  $ 34  $ 16,409  $ 17,527  $ (1,118)
Average yields and rates paid
Earning assets yield 5.10  % 5.33  % 5.22  % (.23) % (.12) % 5.24  % 4.98  % .26  %
Rate paid on interest-bearing liabilities 2.91  3.14  3.02  (.23) (.11) 3.09  2.65  .44 
Gross interest margin 2.19  % 2.19  % 2.20  % —  % (.01) % 2.15  % 2.33  % (.18) %
Net interest margin 2.71  % 2.74  % 2.78  % (.03) % (.07) % 2.70  % 2.90  % (.20) %
Average balances
Investment securities (a) $ 171,325  $ 166,899  $ 161,885  $ 4,426  $ 9,440  $ 166,634  $ 162,757  $ 3,877 
Loans 375,655  374,070  372,856  1,585  2,799  373,875  381,275  (7,400)
Interest-bearing deposits with banks 50,368  50,547  47,532  (179) 2,836  51,215  49,000  2,215 
Earning assets 614,268  607,180  594,244  7,088  20,024  606,641  605,199  1,442 
Interest-bearing liabilities 504,439  500,382  479,700  4,057  24,739  498,182  476,178  22,004 
(a) Excludes unrealized gain (loss)

Net interest income on a taxable-equivalent basis in the fourth quarter of 2024 was $4,176 million, an increase of $34 million (0.8 percent) from the fourth quarter of 2023. The increase was primarily due to the impact of higher rates on earning assets and balance sheet growth, partially offset by higher funding costs due to interest rates on deposits, mix and pricing. Average earning assets were $20.0 billion (3.4 percent) higher than the fourth quarter of 2023, reflecting increases of $9.4 billion (5.8 percent) in average investment securities due to balance sheet positioning and liquidity management, $2.8 billion (0.8 percent) in average total loans, $2.8 billion (6.0 percent) in average interest-bearing deposits with banks, and $4.1 billion (41.7 percent) in other earning assets.

Net interest income on a taxable-equivalent basis increased $10 million (0.2 percent) on a linked quarter basis. Average earning assets were $7.1 billion (1.2 percent) higher on a linked quarter basis, reflecting increases of $4.4 billion (2.7 percent) in average investment securities due to balance sheet positioning and liquidity management, $1.6 billion (0.4 percent) in average total loans and $1.0 billion (7.8 percent) in other earning assets.

The net interest margin in the fourth quarter of 2024 was 2.71 percent, compared with 2.78 percent in the fourth quarter of 2023 and 2.74 percent in the third quarter of 2024. The decrease in the net interest margin from the prior year was driven by changes in balance sheet composition, partially offset by factors mentioned above. The decrease in the net interest margin from the prior quarter was driven by slightly higher average earning assets.


4

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
AVERAGE LOANS
($ in millions) Percent Change
4Q 2024 3Q 2024 4Q 2023 4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Commercial $131,180  $128,979  $126,884  1.7  3.4  $129,235  $130,544  (1.0)
Lease financing 4,204  4,159  4,212  1.1  (.2) 4,177  4,339  (3.7)
Total commercial 135,384  133,138  131,096  1.7  3.3  133,412  134,883  (1.1)
Commercial mortgages 39,308  40,343  42,089  (2.6) (6.6) 40,513  42,894  (5.6)
Construction and development 10,563  11,111  11,736  (4.9) (10.0) 11,144  11,752  (5.2)
Total commercial real estate 49,871  51,454  53,825  (3.1) (7.3) 51,657  54,646  (5.5)
Residential mortgages 118,406  117,559  115,196  .7  2.8  117,026  115,922  1.0 
Credit card 29,438  28,994  27,753  1.5  6.1  28,683  26,570  8.0 
Retail leasing 4,035  4,088  4,167  (1.3) (3.2) 4,097  4,665  (12.2)
Home equity and second mortgages 13,446  13,239  12,977  1.6  3.6  13,181  12,829  2.7 
Other 25,075  25,598  27,842  (2.0) (9.9) 25,819  31,760  (18.7)
Total other retail 42,556  42,925  44,986  (.9) (5.4) 43,097  49,254  (12.5)
Total loans $375,655  $374,070  $372,856  .4  .8  $373,875  $381,275  (1.9)

Average total loans for the fourth quarter of 2024 were $2.8 billion (0.8 percent) higher than the fourth quarter of 2023. The increase was primarily due to higher total commercial loans (3.3 percent), residential mortgages (2.8 percent) and credit card loans (6.1 percent), partially offset by lower total commercial real estate loans (7.3 percent) and total other retail loans (5.4 percent). The increase in commercial loans was primarily due to growth in corporate banking. The increase in residential mortgages was primarily driven by originations. The increase in credit card loans was primarily driven by customer account growth and higher spend volume. The decrease in commercial real estate loans was primarily due to loan workout activities and payoffs exceeding a reduced level of new originations. The decrease in other retail loans was primarily due to lower automobile loans.

Average total loans were $1.6 billion (0.4 percent) higher than the third quarter of 2024. The increase was primarily due to higher total commercial loans (1.7 percent) and residential mortgages (0.7 percent), partially offset by lower total commercial real estate loans (3.1 percent). Linked quarter changes were primarily driven by similar factors as the year-over-year changes.

5

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
AVERAGE DEPOSITS
($ in millions) Percent Change
4Q 2024 3Q 2024 4Q 2023 4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Noninterest-bearing deposits $82,909  $80,939  $90,590  2.4  (8.5) $83,007  $107,768  (23.0)
Interest-bearing savings deposits
Interest checking 125,111  125,631  127,445  (.4) (1.8) 125,365  129,341  (3.1)
Money market savings 206,557  206,546  187,322  —  10.3  204,509  166,272  23.0 
Savings accounts 41,200  36,814  44,728  11.9  (7.9) 39,625  55,590  (28.7)
Total savings deposits 372,868  368,991  359,495  1.1  3.7  369,499  351,203  5.2 
Time deposits 56,536  58,827  52,697  (3.9) 7.3  57,009  46,692  22.1 
Total interest-bearing deposits 429,404  427,818  412,192  .4  4.2  426,508  397,895  7.2 
Total deposits $512,313  $508,757  $502,782  .7  1.9  $509,515  $505,663  .8 

Average total deposits for the fourth quarter of 2024 were $9.5 billion (1.9 percent) higher than the fourth quarter of 2023. Average noninterest-bearing deposits decreased $7.7 billion (8.5 percent) reflecting balance decreases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking. Average total savings deposits were $13.4 billion (3.7 percent) higher year-over-year driven by increases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking. Average time deposits were $3.8 billion (7.3 percent) higher than the fourth quarter of 2023 mainly within Consumer and Business Banking, partially offset by decreases within Wealth, Corporate, Commercial and Institutional Banking. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.

Average total deposits increased $3.6 billion (0.7 percent) from the third quarter of 2024. On a linked quarter basis, average noninterest-bearing deposits increased $2.0 billion (2.4 percent) reflecting an increase within Wealth, Corporate, Commercial and Institutional Banking, partially offset by a decrease within Consumer and Business Banking. Average total savings deposits increased $3.9 billion (1.1 percent) driven by increases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking. Average time deposits were $2.3 billion (3.9 percent) lower on a linked quarter basis due to decreases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking.

6

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
NONINTEREST INCOME
($ in millions) Percent Change
4Q 2024 3Q 2024 4Q 2023 4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Card revenue $433  $426  $436  1.6  (.7) $1,679  $1,630  3.0 
Corporate payment products revenue 191  203  182  (5.9) 4.9  773  759  1.8 
Merchant processing services 419  440  409  (4.8) 2.4  1,714  1,659  3.3 
Trust and investment management fees 703  667  621  5.4  13.2  2,660  2,459  8.2 
Service charges 314  302  324  4.0  (3.1) 1,253  1,306  (4.1)
Commercial products revenue 364  397  326  (8.3) 11.7  1,523  1,372  11.0 
Mortgage banking revenue 116  155  137  (25.2) (15.3) 627  570  10.0 
Investment products fees 87  84  73  3.6  19.2  330  279  18.3 
Securities gains (losses), net (1) (119) 99.2  nm (154) (27) nm
Other 207  143  228  44.8  (9.2) 641  750  (14.5)
Total before balance sheet optimization 2,833  2,698  2,738  5.0  3.5  11,046  10,757  2.7 
Balance sheet optimization —  —  (118) —  nm —  (140) nm
Total noninterest income $2,833  $2,698  $2,620  5.0  8.1  $11,046  $10,617  4.0 

Fourth quarter noninterest income of $2,833 million was $213 million (8.1 percent) higher than the fourth quarter of 2023. Excluding notable items of $(118) million in the fourth quarter of 2023, noninterest income in the fourth quarter of 2024 increased $95 million (3.5 percent) from the prior year quarter. The increase was driven by higher payment services revenue, trust and investment management fees and commercial products revenue. Payment services revenue increased $16 million (1.6 percent) compared with the fourth quarter of 2023. Within payment services revenue, corporate payments products revenue increased $9 million (4.9 percent) due to higher sales volume, and merchant processing revenue increased $10 million (2.4 percent) due to business volume growth. Card revenue was impacted by a reduction in prepaid card volumes from a year ago. Trust and investment management fees increased $82 million (13.2 percent) driven by business growth and favorable market conditions. Commercial products revenue increased $38 million (11.7 percent) driven by customer-related derivative activity. Partially offsetting these increases were lower mortgage banking revenue of $21 million (15.3 percent) due to the change in fair value of mortgage servicing rights, net of hedging activities and lower other revenue of $21 million (9.2 percent).

Noninterest income was $135 million (5.0 percent) higher in the fourth quarter of 2024 compared with the third quarter of 2024. The increase was driven by higher trust and investment management fees and other revenue, and prior quarter net losses on securities sales of $119 million. Trust and investment management fees increased $36 million (5.4 percent) driven by business growth and favorable market conditions. Other revenue increased $64 million (44.8 percent) driven by seasonally higher tax-advantaged investment syndication revenue. Partially offsetting these increases were lower payment services revenue, commercial products revenue, and mortgage banking revenue. Payment services revenue decreased $26 million (2.4 percent) compared with the third quarter of 2024. Within payment services revenue, corporate payments products revenue decreased $12 million (5.9 percent) and merchant processing revenue decreased $21 million (4.8 percent), both due to lower sales volume. Commercial products revenue decreased $33 million (8.3 percent) due to lower corporate bond fees. Mortgage banking revenue decreased $39 million (25.2 percent) primarily driven by the change in fair value of mortgage servicing rights, net of hedging activities and lower production volume.



7

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
NONINTEREST EXPENSE
($ in millions) Percent Change
4Q 2024 3Q 2024 4Q 2023 4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Compensation and employee benefits $2,607  $2,637  $2,509  (1.1) 3.9  $10,554  $10,416  1.3 
Net occupancy and equipment 317  317  316  —  .3  1,246  1,266  (1.6)
Professional services 135  130  158  3.8  (14.6) 491  560  (12.3)
Marketing and business development 160  165  196  (3.0) (18.4) 619  616  .5 
Technology and communications 534  524  513  1.9  4.1  2,074  2,049  1.2 
Other intangibles 139  142  156  (2.1) (10.9) 569  636  (10.5)
Other 310  289  356  7.3  (12.9) 1,235  1,477  (16.4)
   Total before notable items 4,202  4,204  4,204  —  —  16,788  17,020  (1.4)
Notable items 109  —  1,015  nm (89.3) 400  1,853  (78.4)
Total noninterest expense $4,311  $4,204  $5,219  2.5  (17.4) $17,188  $18,873  (8.9)

Fourth quarter noninterest expense of $4,311 million was $908 million (17.4 percent) lower than the fourth quarter of 2023. Excluding notable items of $109 million in the fourth quarter of 2024 and $1,015 million in the fourth quarter of 2023, fourth quarter noninterest expense decreased $2 million compared with the fourth quarter of 2023. The decrease was driven by lower professional services, marketing and business development, and other noninterest expense, partially offset by higher compensation and employee benefits expense. Professional services expense decreased $23 million (14.6 percent) due to prudent expense management and continued focus on operational efficiency. Marketing and business development expense decreased $36 million (18.4 percent) due to the timing of campaigns. Compensation and employee benefits expense increased $98 million (3.9 percent) compared with the fourth quarter of 2023 primarily due to higher commissions, corporate incentives, and medical expenses.

Noninterest expense increased $107 million (2.5 percent) from the third quarter of 2024. Excluding notable items of $109 million in the fourth quarter of 2024, fourth quarter noninterest expense decreased $2 million on a linked quarter basis primarily driven by lower compensation and employee benefits expense, offset by small increases in several other expense categories. Compensation and employee benefits expense decreased $30 million (1.1 percent) primarily due to operational efficiencies, lower performance-based incentives, and timing of corporate incentives, partially offset by higher medical expenses.

Provision for Income Taxes
The provision for income taxes for the fourth quarter of 2024 resulted in a tax rate of 21.9 percent on a taxable-equivalent basis (effective tax rate of 20.8 percent), compared with 16.5 percent on a taxable-equivalent basis (effective tax rate of 13.9 percent) in the fourth quarter of 2023, and a tax rate of 18.1 percent on a taxable-equivalent basis (effective tax rate of 16.9 percent) in the third quarter of 2024. The fourth quarter of 2023 and third quarter of 2024 included the impact of favorable tax settlements.

8

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
ALLOWANCE FOR CREDIT LOSSES
($ in millions) 4Q 2024 % (a) 3Q 2024 % (a) 2Q 2024 % (a) 1Q 2024 % (a) 4Q 2023 % (a)
Balance, beginning of period $7,927  $7,934  $7,904  $7,839  $7,790 
Net charge-offs
Commercial 140  .42  139  .43  135  .42  109  .35  78  .24 
Lease financing .57  .77  .77  .68  .66 
Total commercial 146  .43  147  .44  143  .43  116  .36  85  .26 
Commercial mortgages 44  .45  69  .68  35  .34  15  .15  75  .71 
Construction and development (6) (.23) .04  .04  .21  (4) (.14)
Total commercial real estate 38  .30  70  .54  36  .28  21  .16  71  .52 
Residential mortgages (2) (.01) (3) (.01) (4) (.01) —  —  (1) — 
Credit card 317  4.28  299  4.10  315  4.47  296  4.26  255  3.65 
Retail leasing .79  .49  .29  .49  .19 
Home equity and second mortgages .03  (1) (.03) (1) (.03) —  —  (1) (.03)
Other 54  .86  47  .73  46  .71  50  .76  52  .74 
Total other retail 63  .59  51  .47  48  .45  55  .51  53  .47 
Total net charge-offs 562  .60  564  .60  538  .58  488  .53  463  .49 
Provision for credit losses 560  557  568  553  512 
Balance, end of period $7,925  $7,927  $7,934  $7,904  $7,839 
Components
Allowance for loan losses $7,583  $7,560  $7,549  $7,514  $7,379 
Liability for unfunded credit commitments 342  367  385  390  460 
Total allowance for credit losses $7,925  $7,927  $7,934  $7,904  $7,839 
Gross charge-offs $697  $669  $652  $595  $559 
Gross recoveries $135  $105  $114  $107  $96 
Allowance for credit losses as a percentage of
Period-end loans (%) 2.09  2.12  2.11  2.11  2.10 
Nonperforming loans (%) 442  438  438  454  541 
Nonperforming assets (%) 433  429  428  443  525 
(a) Annualized and calculated on average loan balances


9

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
The Company’s provision for credit losses for the fourth quarter of 2024 was $560 million, compared with $557 million in the third quarter of 2024 and $512 million in the fourth quarter of 2023. The fourth quarter of 2024 provision was $3 million (0.5 percent) higher than the third quarter of 2024 and $48 million (9.4 percent) higher than the fourth quarter of 2023. The increase in provision expense on a year-over-year basis was primarily driven by higher losses on credit card and commercial real estate loans. The Company continues to monitor economic uncertainty related to interest rates, inflationary pressures, and other economic factors that may affect the financial strength of corporate and consumer borrowers.

Total net charge-offs in the fourth quarter of 2024 were $562 million, compared with $564 million in the third quarter of 2024 and $463 million in the fourth quarter of 2023. The net charge-off ratio was 0.60 percent in the fourth quarter of 2024 and in the third quarter of 2024, compared with 0.49 percent in the fourth quarter of 2023. The decrease in net charge-offs on a linked quarter basis was primarily due to higher recoveries on commercial real estate loans, partially offset by higher charge-offs on credit card and other retail loans. The increase in net charge-offs on a year-over-year basis primarily reflected higher losses on commercial and credit card loans, partially offset by lower losses on commercial real estate loans.

The allowance for credit losses was $7,925 million at December 31, 2024, compared with $7,927 million at September 30, 2024, and $7,839 million at December 31, 2023. The increase in the allowance for credit losses on a year-over-year basis was primarily driven by portfolio growth. The ratio of the allowance for credit losses to period-end loans was 2.09 percent at December 31, 2024, compared with 2.12 percent at September 30, 2024, and 2.10 percent at December 31, 2023. The ratio of the allowance for credit losses to nonperforming loans was 442 percent at December 31, 2024, compared with 438 percent at September 30, 2024, and 541 percent at December 31, 2023.

Nonperforming assets were $1,832 million at December 31, 2024, compared with $1,848 million at September 30, 2024, and $1,494 million at December 31, 2023. The ratio of nonperforming assets to loans and other real estate was 0.48 percent at December 31, 2024, compared with 0.49 percent at September 30, 2024, and 0.40 percent at December 31, 2023. The increase in nonperforming assets on a year-over year basis was primarily due to higher commercial and commercial real estate nonperforming loans. Accruing loans 90 days or more past due were $810 million at December 31, 2024, compared with $738 million at September 30, 2024, and $698 million at December 31, 2023.


10

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
(Percent) Dec 31 2024 Sep 30 2024 Jun 30 2024 Mar 31 2024 Dec 31 2023
Delinquent loan ratios - 90 days or more past due
Commercial .07 .07 .06 .08 .09
Commercial real estate .02 .02 .02 .01
Residential mortgages .17 .15 .15 .12 .12
Credit card 1.43 1.36 1.30 1.42 1.31
Other retail .15 .14 .14 .15 .15
Total loans .21 .20 .19 .19 .19
Delinquent loan ratios - 90 days or more past due and nonperforming loans
Commercial .55 .51 .48 .49 .37
Commercial real estate 1.70 1.85 1.87 1.71 1.46
Residential mortgages .30 .28 .28 .26 .25
Credit card 1.43 1.36 1.30 1.42 1.31
Other retail .50 .48 .47 .47 .46
Total loans .69 .68 .67 .66 .57

ASSET QUALITY (a)
($ in millions)
Dec 31 2024 Sep 30 2024 Jun 30 2024 Mar 31 2024 Dec 31 2023
Nonperforming loans
Commercial $644  $560  $531  $522  $349 
Lease financing 26  25  25  27  27 
Total commercial 670  585  556  549  376 
Commercial mortgages 789  853  888  755  675 
Construction and development 35  72  71  145  102 
Total commercial real estate 824  925  959  900  777 
Residential mortgages 152  154  154  155  158 
Credit card —  —  —  —  — 
Other retail 147  145  141  137  138 
Total nonperforming loans 1,793  1,809  1,810  1,741  1,449 
Other real estate 21  21  23  25  26 
Other nonperforming assets 18  18  19  20  19 
Total nonperforming assets $1,832  $1,848  $1,852  $1,786  $1,494 
Accruing loans 90 days or more past due $810  $738  $701  $714  $698 
Nonperforming assets to loans plus ORE (%) .48  .49  .49  .48  .40 
(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due

11

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
COMMON SHARES
(Millions) 4Q 2024 3Q 2024 2Q 2024 1Q 2024 4Q 2023
Beginning shares outstanding 1,561  1,560  1,560  1,558  1,557 
Shares issued for stock incentive plans,
  acquisitions and other corporate purposes — 
Shares repurchased (3) —  —  (1) — 
Ending shares outstanding 1,560  1,561  1,560  1,560  1,558 

CAPITAL POSITION Preliminary Data
($ in millions) Dec 31 2024 Sep 30 2024 Jun 30 2024 Mar 31 2024 Dec 31 2023
Total U.S. Bancorp shareholders' equity $58,578  $58,859  $56,420  $55,568  $55,306 
Basel III Standardized Approach (a)
Common equity tier 1 capital $47,877  $47,164  $46,239  $45,239  $44,947 
Tier 1 capital 55,129  54,416  53,491  52,491  52,199 
Total risk-based capital 64,375  63,625  62,926  62,203  61,921 
Common equity tier 1 capital ratio 10.6  % 10.5  % 10.3  % 10.0  % 9.9  %
Tier 1 capital ratio 12.2  12.2  11.9  11.6  11.5 
Total risk-based capital ratio 14.3  14.2  14.0  13.7  13.7 
Leverage ratio 8.3  8.3  8.1  8.1  8.1 
Tangible common equity to tangible assets (b) 5.8  5.7  5.4  5.2  5.3 
Tangible common equity to risk-weighted assets (b) 8.5  8.6  8.0  7.8  7.7 
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b) 10.5  10.5  10.2  9.9  9.7 
(a) Amounts and ratios calculated in accordance with transitional regulatory requirements related to the current expected credit losses methodology
(b) See Non-GAAP Financial Measures reconciliation on page 18

Total U.S. Bancorp shareholders’ equity was $58.6 billion at December 31, 2024, compared with $58.9 billion at September 30, 2024, and $55.3 billion at December 31, 2023. During the third quarter of 2024, the Company's Board of Directors authorized a share repurchase program for up to $5.0 billion of the Company's outstanding common stock effective September 13, 2024. The Company began repurchasing shares, in addition to those currently done in connection with its stock-based compensation plans, in the fourth quarter of 2024.

All regulatory ratios continue to be in excess of “well-capitalized” requirements. The common equity tier 1 capital to risk-weighted assets ratio using the Basel III standardized approach was 10.6 percent at December 31, 2024, compared with 10.5 percent at September 30, 2024, and 9.9 percent at December 31, 2023. The common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the current expected credit losses methodology, was 10.5 percent at December 31, 2024, compared with 10.5 percent at September 30, 2024, and 9.7 percent at December 31, 2023.

12

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
Investor Conference Call
On Thursday, January 16, 2025 at 8 a.m. CT, Chairman and Chief Executive Officer Andy Cecere and Senior Executive Vice President and Chief Financial Officer John Stern will host a conference call to review the financial results. The live conference call will be available online and by telephone. To access the webcast and presentation, visit the U.S. Bancorp website at usbank.com and click on “About us”, “Investor relations”, "News & events" and “Webcasts & presentations.” To access the conference call from locations within the United States and Canada, please dial 888-210-4659. Participants calling from outside the United States and Canada, please dial 646-960-0383. The access code for all participants is 7269933. For those unable to participate during the live call, a replay will be available at approximately 11 a.m. CT on Thursday, January 16, 2025. To access the replay, please visit the U.S. Bancorp website at usbank.com and click on “About us”, “Investor relations”, "News & events" and “Webcasts & presentations.”
About U.S. Bancorp
U.S. Bancorp, with more than 70,000 employees and $678 billion in assets as of December 31, 2024, is the parent company of U.S. Bank National Association. Headquartered in Minneapolis, the company serves millions of customers locally, nationally and globally through a diversified mix of businesses including consumer banking, business banking, commercial banking, institutional banking, payments and wealth management. U.S. Bancorp has been recognized for its approach to digital innovation, community partnerships and customer service, including being named one of the 2024 World’s Most Ethical Companies and Fortune’s most admired superregional bank. Learn more at usbank.com/about.
Forward-looking Statements
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, future economic conditions and the anticipated future revenue, expenses, financial condition, asset quality, capital and liquidity levels, plans, prospects and operations of U.S. Bancorp. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “projects,” “forecasts,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.”
Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those set forth in forward-looking statements, including the following risks and uncertainties:
•Deterioration in general business and economic conditions or turbulence in domestic or global financial markets, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility;
•Turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions, which could affect the ability of depository institutions, including U.S. Bank National Association, to attract and retain depositors, and could affect the ability of financial services providers, including U.S. Bancorp, to borrow or raise capital;
•Increases in FDIC assessments, including due to bank failures;
•Actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions;
•Uncertainty regarding the content, timing and impact of changes to regulatory capital, liquidity and resolution-related requirements applicable to large banking organizations in response to adverse developments affecting the banking sector;
•Changes to statutes, regulations, or regulatory policies or practices, including capital and liquidity requirements, and the enforcement and interpretation of such laws and regulations, and U.S. Bancorp’s ability to address or satisfy those requirements and other requirements or conditions imposed by regulatory entities;
•Changes in interest rates;
•Increases in unemployment rates;
•Deterioration in the credit quality of U.S. Bancorp's loan portfolios or in the value of the collateral securing those loans;
•Changes in commercial real estate occupancy rates;
•Risks related to originating and selling mortgages, including repurchase and indemnity demands, and related to U.S. Bancorp’s role as a loan servicer;

13

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results
•Impacts of current, pending or future litigation and governmental proceedings;
•Increased competition from both banks and non-banks;
•Effects of climate change and related physical and transition risks;
•Changes in customer behavior and preferences and the ability to implement technological changes to respond to customer needs and meet competitive demands;
•Breaches in data security;
•Failures or disruptions in or breaches of U.S. Bancorp’s operational, technology or security systems or infrastructure, or those of third parties, including as a result of cybersecurity incidents;
•Failures to safeguard personal information;
•Impacts of pandemics, natural disasters, terrorist activities, civil unrest, international hostilities and geopolitical events;
•Impacts of supply chain disruptions, rising inflation, slower growth or a recession;
•Failure to execute on strategic or operational plans;
•Effects of mergers and acquisitions and related integration;
•Effects of critical accounting policies and judgments;
•Effects of changes in or interpretations of tax laws and regulations;
•Management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputation risk; and
•The risks and uncertainties more fully discussed in the section entitled “Risk Factors” of U.S. Bancorp’s Form 10-K for the year ended December 31, 2023, and subsequent filings with the Securities and Exchange Commission.

Factors other than these risks also could adversely affect U.S. Bancorp’s results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.


14

usbancorplogo_small.jpg
U.S. Bancorp Fourth Quarter 2024 Results

Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, U.S. Bancorp (the "Company") considers various other measures when evaluating capital utilization and adequacy, including: 
•Tangible common equity to tangible assets
•Tangible common equity to risk-weighted assets
•Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology, and
•Return on tangible common equity.
These measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position and use of capital relative to other financial services companies. These measures are not defined in generally accepted accounting principles (“GAAP”) or are not currently effective or defined in banking regulations. In addition, certain of these measures differ from currently effective capital ratios defined by banking regulations principally in that the currently effective ratios, which are subject to certain transitional provisions, temporarily exclude the full impact of the 2020 adoption of accounting guidance related to impairment of financial instruments based on the current expected credit losses methodology. As a result, these measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Company’s capital utilization and adequacy.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures utilize net interest income on a taxable-equivalent basis, including the efficiency ratio, tangible efficiency ratio, net interest margin, and tax rate.
The adjusted return on average assets, adjusted return on tangible common equity, adjusted efficiency ratio, adjusted noninterest income, adjusted noninterest expense, adjusted net income, adjusted diluted earnings per common share, and adjusted operating leverage exclude notable items. Management uses these measures in their analysis of the Company’s performance and believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this press release in their entirety, and not to rely on any single financial measure. A table follows that shows the Company’s calculation of these non-GAAP financial measures.

15

usbancorplogo_small.jpg
CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data) Three Months Ended
December 31,
Year Ended
December 31,
(Unaudited) 2024 2023 2024 2023
Interest Income
Loans $5,674  $5,742  $23,009  $22,324 
Loans held for sale 50  36  173  147 
Investment securities 1,326  1,182  5,111  4,485 
Other interest income 781  803  3,373  3,051 
Total interest income 7,831  7,763  31,666  30,007 
Interest Expense
Deposits 2,772  2,751  11,688  8,775 
Short-term borrowings 257  332  1,107  1,971 
Long-term debt 656  569  2,582  1,865 
Total interest expense 3,685  3,652  15,377  12,611 
Net interest income 4,146  4,111  16,289  17,396 
Provision for credit losses 560  512  2,238  2,275 
Net interest income after provision for credit losses 3,586  3,599  14,051  15,121 
Noninterest Income
Card revenue 433  436  1,679  1,630 
Corporate payment products revenue 191  182  773  759 
Merchant processing services 419  409  1,714  1,659 
Trust and investment management fees 703  621  2,660  2,459 
Service charges 314  324  1,253  1,306 
Commercial products revenue 364  326  1,523  1,372 
Mortgage banking revenue 116  137  627  540 
Investment products fees 87  73  330  279 
Securities gains (losses), net (1) (116) (154) (145)
Other 207  228  641  758 
Total noninterest income 2,833  2,620  11,046  10,617 
Noninterest Expense
Compensation and employee benefits 2,607  2,509  10,554  10,416 
Net occupancy and equipment 317  316  1,246  1,266 
Professional services 135  158  491  560 
Marketing and business development 160  306  619  726 
Technology and communications 534  513  2,074  2,049 
Other intangibles 139  156  569  636 
Merger and integration charges —  171  155  1,009 
Other 419  1,090  1,480  2,211 
Total noninterest expense 4,311  5,219  17,188  18,873 
Income before income taxes 2,108  1,000  7,909  6,865 
Applicable income taxes 438  139  1,580  1,407 
Net income 1,670  861  6,329  5,458 
Net (income) loss attributable to noncontrolling interests (7) (14) (30) (29)
Net income attributable to U.S. Bancorp $1,663  $847  $6,299  $5,429 
Net income applicable to U.S. Bancorp common shareholders $1,581  $766  $5,909  $5,051 
Earnings per common share $1.01  $.49  $3.79  $3.27 
Diluted earnings per common share $1.01  $.49  $3.79  $3.27 
Dividends declared per common share $.50  $.49  $1.98  $1.93 
Average common shares outstanding 1,560  1,557  1,560  1,543 
Average diluted common shares outstanding 1,560  1,558  1,561  1,543 
16

usbancorplogo_small.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions) December 31,
2024
December 31,
2023
Assets
Cash and due from banks $56,502  $61,192 
Investment securities
Held-to-maturity 78,634  84,045 
Available-for-sale 85,992  69,706 
Loans held for sale 2,573  2,201 
Loans
Commercial 139,484  131,881 
Commercial real estate 48,859  53,455 
Residential mortgages 118,813  115,530 
Credit card 30,350  28,560 
Other retail 42,326  44,409 
Total loans 379,832  373,835 
Less allowance for loan losses (7,583) (7,379)
Net loans 372,249  366,456 
Premises and equipment 3,565  3,623 
Goodwill 12,536  12,489 
Other intangible assets 5,547  6,084 
Other assets 60,720  57,695 
Total assets $678,318  $663,491 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing $84,158  $89,989 
Interest-bearing 434,151  422,323 
Total deposits 518,309  512,312 
Short-term borrowings 15,518  15,279 
Long-term debt 58,002  51,480 
Other liabilities 27,449  28,649 
Total liabilities 619,278  607,720 
Shareholders' equity
Preferred stock 6,808  6,808 
Common stock 21  21 
Capital surplus 8,715  8,673 
Retained earnings 76,863  74,026 
Less treasury stock (24,065) (24,126)
Accumulated other comprehensive income (loss) (9,764) (10,096)
Total U.S. Bancorp shareholders' equity 58,578  55,306 
Noncontrolling interests 462  465 
Total equity 59,040  55,771 
Total liabilities and equity $678,318  $663,491 
17

usbancorplogo_small.jpg
NON-GAAP FINANCIAL MEASURES
(Dollars in Millions, Unaudited) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Total equity $59,040  $59,321  $56,885  $56,033  $55,771 
Preferred stock (6,808) (6,808) (6,808) (6,808) (6,808)
Noncontrolling interests (462) (462) (465) (465) (465)
Common equity (a) 51,770  52,051  49,612  48,760  48,498 
Goodwill (net of deferred tax liability) (1)
(11,508) (11,540) (11,449) (11,459) (11,480)
Intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,846) (1,944) (2,047) (2,158) (2,278)
Tangible common equity (b)
38,416  38,567  36,116  35,143  34,740 
Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation 47,877  47,164  46,239  45,239  44,947 
Adjustments (2) (433) (433) (433) (433) (866)
Common equity tier 1 capital, reflecting the full implementation of the current expected credit losses methodology (c) 47,444  46,731  45,806  44,806  44,081 
Total assets (d) 678,318  686,469  680,058  683,606  663,491 
Goodwill (net of deferred tax liability) (1)
(11,508) (11,540) (11,449) (11,459) (11,480)
Intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,846) (1,944) (2,047) (2,158) (2,278)
Tangible assets (e)
664,964  672,985  666,562  669,989  649,733 
Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (f)
450,498  * 447,476  449,111  452,831  453,390 
Adjustments (3) (368) * (368) (368) (368) (736)
Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (g)
450,130  * 447,108  448,743  452,463  452,654 
Ratios *
Common equity to assets (a)/(d) 7.6  % 7.6  % 7.3  % 7.1  % 7.3  %
Tangible common equity to tangible assets (b)/(e) 5.8  5.7  5.4  5.2  5.3 
Tangible common equity to risk-weighted assets (b)/(f) 8.5  8.6  8.0  7.8  7.7 
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (c)/(g)
10.5  10.5  10.2  9.9  9.7 
Three Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Net income applicable to U.S. Bancorp common shareholders $1,581  $1,601  $1,518  $1,209  $766 
Intangibles amortization (net-of-tax) 110  112  113  115  123 
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization 1,691  1,713  1,631  1,324  889 
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization (h)
6,727  6,815  6,560  5,325  3,527 
Average total equity 59,272  58,744  56,492  56,131  54,779 
Average preferred stock (6,808) (6,808) (6,808) (6,808) (6,808)
Average noncontrolling interests (460) (461) (463) (464) (465)
Average goodwill (net of deferred tax liability) (1) (11,515) (11,494) (11,457) (11,473) (11,475)
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,885) (1,981) (2,087) (2,208) (2,295)
Average tangible common equity (i) 38,604  38,000  35,677  35,178  33,736 
Return on tangible common equity (h)/(i) 17.4  % 17.9  % 18.4  % 15.1  % 10.5  %
Net interest income $4,146  $4,135  $4,023  $3,985  $4,111 
Taxable-equivalent adjustment (4) 30  31  29  30  31 
Net interest income, on a taxable-equivalent basis 4,176  4,166  4,052  4,015  4,142 
Net interest income, on a taxable-equivalent basis (as calculated above) 4,176  4,166  4,052  4,015  4,142 
Noninterest income 2,833  2,698  2,815  2,700  2,620 
Less: Securities gains (losses), net (1) (119) (36) (116)
Total net revenue, excluding net securities gains (losses) (j) 7,010  6,983  6,903  6,713  6,878 
Noninterest expense (k) 4,311  4,204  4,214  4,459  5,219 
Less: Intangible amortization 139  142  142  146  156 
Noninterest expense, excluding intangible amortization (l) 4,172  4,062  4,072  4,313  5,063 
Efficiency ratio (k)/(j) 61.5  % 60.2  % 61.0  % 66.4  % 75.9  %
Tangible efficiency ratio (l)/(j) 59.5  58.2  59.0  64.2  73.6 
* Preliminary data. Subject to change prior to filings with applicable regulatory agencies.
(1)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(2)Includes the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology net of deferred taxes.
(3)Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology.
(4)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
18

usbancorplogo_small.jpg
NON-GAAP FINANCIAL MEASURES
Three Months Ended
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) December 31,
2024
December 31,
2023
Percent Change
Net income applicable to U.S. Bancorp common shareholders $1,581  $766 
Less: Notable items, including the impact of earnings allocated to participating stock awards (1) (81) (775)
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (a) 1,662  1,541 
Average diluted common shares outstanding (b) 1,560  1,558 
Diluted earnings per common share, excluding notable items (a)/(b) $1.07  $.99 
Net income attributable to U.S. Bancorp $1,663 
Less: Notable items (1) (82)
Net income attributable to U.S. Bancorp, excluding notable items 1,745 
Annualized net income attributable to U.S. Bancorp, excluding notable items (c) 6,942 
Average assets (d) 671,907 
Return on average assets, excluding notable items (c)/(d) 1.03  %
Net income applicable to U.S. Bancorp common shareholders $1,581 
Intangibles amortization (net-of-tax) 110 
Less: Notable items, including the impact of earnings allocated to participating stock awards (1) (81)
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items 1,772 
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization and notable items (e) 7,049 
Average total equity $59,272 
Average preferred stock (6,808)
Average noncontrolling interests (460)
Average goodwill (net of deferred tax liability) (2) (11,515)
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,885)
Average tangible common equity (f) 38,604 
Return on tangible common equity, excluding notable items (e)/(f) 18.3  %
Net interest income $4,146 
Taxable-equivalent adjustment (3) 30 
Net interest income, on a taxable-equivalent basis 4,176 
Net interest income, on a taxable-equivalent basis (as calculated above) 4,176 
Noninterest income 2,833 
Less: Securities gains (losses), net (1)
Total net revenue, excluding net securities gains (losses) (g) 7,010 
Noninterest expense 4,311 
Less: Notable items (1) 109 
Noninterest expense, excluding notable items (h) 4,202 
Efficiency ratio, excluding notable items (h)/(g) 59.9  %
Net interest income $4,146  $4,111 
Taxable-equivalent adjustment (3) 30  31 
Net interest income, on a taxable-equivalent basis 4,176  4,142 
Net interest income, on a taxable-equivalent basis (as calculated above) 4,176  4,142 
Noninterest income 2,833  2,620 
Total net revenue 7,009  6,762  3.7  % (i)
Less: Notable items (1) —  (118)
Total net revenue, excluding notable items 7,009  6,880  1.9  % (j)
Noninterest expense 4,311  5,219  (17.4) % (k)
Less: Notable items (1) 109  1,015 
Total noninterest expense, excluding notable items 4,202  4,204  —  % (l)
Operating leverage (i) - (k) 21.1  %
Operating leverage, excluding notable items (j) - (l) 1.9  %
(1)Notable items of $109 million ($82 million net-of-tax) for the three months ended December 31, 2024 included lease impairments and operational efficiency actions. Notable items of $1.1 billion ($780 million net-of-tax, including a $70 million discrete tax benefit) for the three months ended December 31, 2023 included $(118) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $171 million of merger and integration-related charges, $734 million of FDIC special assessment charges and a $110 million charitable contribution.
(2)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(3)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.

19

usbancorplogo_small.jpg
NON-GAAP FINANCIAL MEASURES
Year Ended
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) December 31,
2024
December 31,
2023
Percent Change
Net income applicable to U.S. Bancorp common shareholders $5,909  $5,051 
Intangible amortization (net-of-tax) 450  502 
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (a) 6,359  5,553 
Average total equity 57,668  54,125 
Average preferred stock (6,808) (6,808)
Average noncontrolling interests (462) (465)
Average goodwill (net of deferred tax liability) (1) (11,485) (11,485)
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights (2,040) (2,480)
Average tangible common equity (b) 36,873  32,887 
Return on tangible common equity (a)/(b) 17.2  % 16.9  %
Net interest income $16,289  $17,396 
Taxable-equivalent adjustment (2) 120  131 
Net interest income, on a taxable-equivalent basis 16,409  17,527 
Net interest income, on a taxable-equivalent basis (as calculated above) 16,409  17,527 
Noninterest income 11,046  10,617 
Less: Securities gains (losses), net (154) (145)
Total net revenue, excluding net securities gains (losses) (c) 27,609  28,289 
Noninterest expense (d) 17,188  18,873 
Less: Intangibles amortization 569  636 
Noninterest expense, excluding intangibles amortization (e) 16,619  18,237 
Efficiency ratio (d)/(c) 62.3  % 66.7  %
Tangible efficiency ratio (e)/(c) 60.2  % 64.5  %
Net income applicable to U.S. Bancorp common shareholders $5,909  $5,051 
Less: Notable items, including the impact of earnings allocated to participating stock awards (3) (298) (1,597)
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (f) 6,207  6,648 
Average diluted common shares outstanding (g) 1,561  1,543 
Diluted earnings per common share, excluding notable items (f)/(g) $3.98  $4.31 
Noninterest income $11,046  $10,617 
Less: Securities gains (losses), net and notable items (3) (154) (167)
Noninterest income, excluding securities gains (losses) and notable items 11,200  10,784  3.9  %
(1)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(2)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
(3)Notable items of $400 million ($300 million net-of-tax) for the year ended December 31, 2024 included $109 million of lease impairments and operational efficiency actions, $155 million of merger and integration-related charges and $136 million for the increase in the FDIC special assessment. Notable items of $2.2 billion ($1.6 billion net-of-tax, including a $70 million discrete tax benefit) for the year ended December 31, 2023 included $(140) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $1.0 billion of merger and integration-related charges, $734 million of FDIC special assessment charges, a $110 million charitable contribution and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions.
20

usbancorplogo_small.jpg
Business Line Schedules
Fourth Quarter 2024
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_small.jpg


LINE OF BUSINESS FINANCIAL PERFORMANCE Preliminary data
($ in millions) Net Income Attributable
to U.S. Bancorp
Percent Change Net Income Attributable to U.S. Bancorp
Business Line 4Q
2024
3Q
2024
4Q
2023
4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Wealth, Corporate, Commercial and
    Institutional Banking
$1,273  $1,198  $1,160  6.3  9.7  $4,769  $4,664  2.3 
Consumer and Business Banking 427  493  471  (13.4) (9.3) 1,884  2,557  (26.3)
Payment Services 211  285  154  (26.0) 37.0  1,020  1,013  .7 
Treasury and Corporate Support (248) (262) (938) 5.3  73.6  (1,374) (2,805) 51.0 
Consolidated Company $1,663  $1,714  $847  (3.0) 96.3  $6,299  $5,429  16.0 
Income Before Provision
and Taxes
Percent Change Income Before Provision
and Taxes
4Q
2024
3Q
2024
4Q
2023
4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Wealth, Corporate, Commercial and
    Institutional Banking
$1,747  $1,691  $1,616  3.3  8.1  $6,744  $6,559  2.8 
Consumer and Business Banking 650  675  676  (3.7) (3.8) 2,695  3,489  (22.8)
Payment Services 744  784  666  (5.1) 11.7  2,974  2,744  8.4 
Treasury and Corporate Support (443) (490) (1,415) 9.6  68.7  (2,146) (3,521) 39.1 
Consolidated Company $2,698  $2,660  $1,543  1.4  74.9  $10,267  $9,271  10.7 
Lines of Business
The Company’s major lines of business are Wealth, Corporate, Commercial and Institutional Banking, Consumer and Business Banking, Payment Services, and Treasury and Corporate Support. Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2024 and 2023, certain organization and methodology changes were made, including revising the Company's line of business funds transfer-pricing methodology related to deposits and loans during the second quarter of 2024 and combining its Wealth Management and Investment Services and Corporate and Commercial Banking lines of businesses to create the Wealth, Corporate, Commercial and Institutional Banking line of business during the third quarter of 2023. Prior period results were recast and presented on a comparable basis.
22

usbancorplogo_small.jpg
    
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
($ in millions) Percent Change
4Q
2024
3Q
2024
4Q
2023
4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) $1,918  $1,902  $1,975  .8  (2.9) $7,645  $7,862  (2.8)
Noninterest income 1,161  1,145  1,021  1.4  13.7  4,548  4,141  9.8 
Total net revenue 3,079  3,047  2,996  1.1  2.8  12,193  12,003  1.6 
Noninterest expense 1,332  1,356  1,380  (1.8) (3.5) 5,449  5,444  .1 
Income before provision and taxes 1,747  1,691  1,616  3.3  8.1  6,744  6,559  2.8 
Provision for credit losses 50  94  69  (46.8) (27.5) 385  340  13.2 
Income before income taxes 1,697  1,597  1,547  6.3  9.7  6,359  6,219  2.3 
Income taxes and taxable-equivalent
      adjustment
424  399  387  6.3  9.6  1,590  1,555  2.3 
Net income 1,273  1,198  1,160  6.3  9.7  4,769  4,664  2.3 
Net (income) loss attributable to
      noncontrolling interests
—  —  —  —  —  —  —  — 
Net income attributable to U.S. Bancorp $1,273  $1,198  $1,160  6.3  9.7  $4,769  $4,664  2.3 
Average Balance Sheet Data
Loans $173,111  $171,833  $171,906  .7  .7  $172,466  $175,836  (1.9)
Other earning assets 11,399  10,740  7,287  6.1  56.4  10,122  6,613  53.1 
Goodwill 4,824  4,825  4,825  —  —  4,825  4,682  3.1 
Other intangible assets 903  955  1,112  (5.4) (18.8) 981  1,007  (2.6)
Assets 202,697  200,200  200,502  1.2  1.1  201,362  202,701  (.7)
Noninterest-bearing deposits 56,917  54,317  62,179  4.8  (8.5) 56,760  70,908  (20.0)
Interest-bearing deposits 217,652  215,665  206,622  .9  5.3  214,622  203,038  5.7 
Total deposits 274,569  269,982  268,801  1.7  2.1  271,382  273,946  (.9)
Total U.S. Bancorp shareholders' equity 21,234  21,277  22,710  (.2) (6.5) 21,438  22,366  (4.1)

Wealth, Corporate, Commercial and Institutional Banking provides core banking, specialized lending, transaction and payment processing, capital markets, asset management, and brokerage and investment related services to wealth, middle market, large corporate, commercial real estate, government and institutional clients.

Wealth, Corporate, Commercial and Institutional Banking generated $1,747 million of income before provision and taxes in the fourth quarter of 2024, compared with $1,616 million in the fourth quarter of 2023, and contributed $1,273 million of the Company’s net income in the fourth quarter of 2024. The provision for credit losses decreased $19 million (27.5 percent) compared with the fourth quarter of 2023 primarily due to higher recoveries on commercial real estate loans. Total net revenue was $83 million (2.8 percent) higher in the fourth quarter of 2024 due to an increase of $140 million (13.7 percent) in total noninterest income, partially offset by a decrease of $57 million (2.9 percent) in net interest income. Net interest income decreased primarily due to higher funding costs driven by deposit mix. Total noninterest income increased primarily due to higher trust and investment management fees due to business growth and favorable market conditions, and higher commercial products revenue due to customer-related derivative activity. Total noninterest expense decreased $48 million (3.5 percent) compared with the fourth quarter of 2023 primarily due to lower compensation and employee benefits expense and other expense.

23

usbancorplogo_small.jpg
    
CONSUMER AND BUSINESS BANKING Preliminary data
($ in millions) Percent Change
4Q
2024
3Q
2024
4Q
2023
4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) $1,921  $1,937  $1,957  (.8) (1.8) $7,658  $8,683  (11.8)
Noninterest income 367  401  410  (8.5) (10.5) 1,606  1,675  (4.1)
Total net revenue 2,288  2,338  2,367  (2.1) (3.3) 9,264  10,358  (10.6)
Noninterest expense 1,638  1,663  1,691  (1.5) (3.1) 6,569  6,869  (4.4)
Income before provision and taxes 650  675  676  (3.7) (3.8) 2,695  3,489  (22.8)
Provision for credit losses 80  18  48  nm 66.7  182  78  nm
Income before income taxes 570  657  628  (13.2) (9.2) 2,513  3,411  (26.3)
Income taxes and taxable-equivalent
      adjustment
143  164  157  (12.8) (8.9) 629  854  (26.3)
Net income 427  493  471  (13.4) (9.3) 1,884  2,557  (26.3)
Net (income) loss attributable to
      noncontrolling interests
—  —  —  —  —  —  —  — 
Net income attributable to U.S. Bancorp $427  $493  $471  (13.4) (9.3) $1,884  $2,557  (26.3)
Average Balance Sheet Data
Loans $155,132  $155,304  $155,963  (.1) (.5) $155,088  $162,012  (4.3)
Other earning assets 2,738  2,738  2,170  —  26.2  2,410  2,388  .9 
Goodwill 4,326  4,326  4,327  —  —  4,326  4,466  (3.1)
Other intangible assets 4,324  4,405  4,926  (1.8) (12.2) 4,539  5,264  (13.8)
Assets 168,789  168,936  171,866  (.1) (1.8) 168,913  179,247  (5.8)
Noninterest-bearing deposits 20,220  20,724  23,363  (2.4) (13.5) 20,810  30,967  (32.8)
Interest-bearing deposits 200,388  200,836  196,012  (.2) 2.2  200,611  185,712  8.0 
Total deposits 220,608  221,560  219,375  (.4) .6  221,421  216,679  2.2 
Total U.S. Bancorp shareholders' equity 14,054  14,247  15,374  (1.4) (8.6) 14,426  16,026  (10.0)

Consumer and Business Banking comprises consumer banking, small business banking and consumer lending. Products and services are delivered through banking offices, telephone servicing and sales, online services, direct mail, ATMs, mobile devices, distributed mortgage loan officers, and intermediary relationships including auto dealerships, mortgage banks, and strategic business partners.

Consumer and Business Banking generated $650 million of income before provision and taxes in the fourth quarter of 2024, compared with $676 million in the fourth quarter of 2023, and contributed $427 million of the Company’s net income in the fourth quarter of 2024. The provision for credit losses increased $32 million (66.7 percent) compared with the fourth quarter of 2023 primarily due to normalizing consumer credit conditions. Total net revenue was lower by $79 million (3.3 percent) in the fourth quarter of 2024 due to a decrease of $36 million (1.8 percent) in net interest income and a decrease of $43 million (10.5 percent) in total noninterest income. Net interest income decreased due to higher funding costs driven by interest rates on deposits, mix and pricing. Total noninterest income decreased primarily due to lower service charges and mortgage banking revenue. Total noninterest expense decreased $53 million (3.1 percent) primarily due to lower net shared services expense.



24

usbancorplogo_small.jpg
    
PAYMENT SERVICES Preliminary data
($ in millions) Percent Change
4Q
2024
3Q
2024
4Q
2023
4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) $729  $727  $676  .3  7.8  $2,831  $2,609  8.5 
Noninterest income 1,052  1,073  1,029  (2.0) 2.2  4,198  4,055  3.5 
Total net revenue 1,781  1,800  1,705  (1.1) 4.5  7,029  6,664  5.5 
Noninterest expense 1,037  1,016  1,039  2.1  (.2) 4,055  3,920  3.4 
Income before provision and taxes 744  784  666  (5.1) 11.7  2,974  2,744  8.4 
Provision for credit losses 463  404  461  14.6  .4  1,614  1,394  15.8 
Income before income taxes 281  380  205  (26.1) 37.1  1,360  1,350  .7 
Income taxes and taxable-equivalent
      adjustment
70  95  51  (26.3) 37.3  340  337  .9 
Net income 211  285  154  (26.0) 37.0  1,020  1,013  .7 
Net (income) loss attributable to
      noncontrolling interests
—  —  —  —  —  —  —  — 
Net income attributable to U.S. Bancorp $211  $285  $154  (26.0) 37.0  $1,020  $1,013  .7 
Average Balance Sheet Data
Loans $42,023  $41,653  $40,039  .9  5.0  $41,081  $38,471  6.8 
Other earning assets 290  10  nm nm 142  97  46.4 
Goodwill 3,399  3,370  3,326  .9  2.2  3,357  3,327  .9 
Other intangible assets 262  266  319  (1.5) (17.9) 277  352  (21.3)
Assets 48,550  47,199  45,373  2.9  7.0  47,169  44,291  6.5 
Noninterest-bearing deposits 2,592  2,653  2,772  (2.3) (6.5) 2,685  2,981  (9.9)
Interest-bearing deposits 95  95  99  —  (4.0) 96  103  (6.8)
Total deposits 2,687  2,748  2,871  (2.2) (6.4) 2,781  3,084  (9.8)
Total U.S. Bancorp shareholders' equity 10,154  9,959  9,695  2.0  4.7  10,005  9,310  7.5 

Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services and merchant processing.

Payment Services generated $744 million of income before provision and taxes in the fourth quarter of 2024, compared with $666 million in the fourth quarter of 2023, and contributed $211 million of the Company’s net income in the fourth quarter of 2024. The provision for credit losses increased slightly by $2 million (0.4 percent) compared with the fourth quarter of 2023. Total net revenue increased $76 million (4.5 percent) in the fourth quarter of 2024 due to higher net interest income of $53 million (7.8 percent) and higher total noninterest income of $23 million (2.2 percent). Net interest income increased primarily due to higher average loan balances. Total noninterest income increased driven by higher corporate payments products revenue, mainly due to higher sales volume, and higher merchant processing services revenue, driven by business volume growth. Total noninterest expense decreased slightly by $2 million (0.2 percent).

25

usbancorplogo_small.jpg
    
TREASURY AND CORPORATE SUPPORT Preliminary data
($ in millions) Percent Change
4Q
2024
3Q
2024
4Q
2023
4Q24 vs 3Q24 4Q24 vs 4Q23 Full Year 2024 Full Year 2023 Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) ($392) ($400) ($466) 2.0  15.9  ($1,725) ($1,627) (6.0)
Noninterest income 253  79  160  nm 58.1  694  746  (7.0)
Total net revenue (139) (321) (306) 56.7  54.6  (1,031) (881) (17.0)
Noninterest expense 304  169  1,109  79.9  (72.6) 1,115  2,640  (57.8)
Income (loss) before provision and taxes (443) (490) (1,415) 9.6  68.7  (2,146) (3,521) 39.1 
Provision for credit losses (33) 41  (66) nm 50.0  57  463  (87.7)
Income (loss) before income taxes (410) (531) (1,349) 22.8  69.6  (2,203) (3,984) 44.7 
Income taxes and taxable-equivalent
      adjustment
(169) (277) (425) 39.0  60.2  (859) (1,208) 28.9 
Net income (241) (254) (924) 5.1  73.9  (1,344) (2,776) 51.6 
Net (income) loss attributable to
      noncontrolling interests
(7) (8) (14) 12.5  50.0  (30) (29) (3.4)
Net income (loss) attributable to U.S. Bancorp ($248) ($262) ($938) 5.3  73.6  ($1,374) ($2,805) 51.0 
Average Balance Sheet Data
Loans $5,389  $5,280  $4,948  2.1  8.9  $5,240  $4,956  5.7 
Other earning assets 224,186  219,624  211,921  2.1  5.8  220,092  214,826  2.5 
Goodwill —  —  —  —  —  —  —  — 
Other intangible assets 10  (11.1) (20.0) 16  (43.8)
Assets 251,871  248,305  233,707  1.4  7.8  246,570  237,201  3.9 
Noninterest-bearing deposits 3,180  3,245  2,276  (2.0) 39.7  2,752  2,912  (5.5)
Interest-bearing deposits 11,269  11,222  9,459  .4  19.1  11,179  9,042  23.6 
Total deposits 14,449  14,467  11,735  (.1) 23.1  13,931  11,954  16.5 
Total U.S. Bancorp shareholders' equity 13,370  12,800  6,535  4.5  nm 11,337  5,958  90.3 

Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis.

Treasury and Corporate Support generated a $443 million loss before provision and taxes in the fourth quarter of 2024, compared with a $1,415 million loss before provision and taxes in the fourth quarter of 2023, and recorded a net loss of $248 million in the fourth quarter of 2024. The provision for credit losses increased $33 million (50.0 percent) compared with the fourth quarter of 2023 primarily due to less favorable effects in the current quarter related to changes in the economic outlook. Total net revenue was higher by $167 million (54.6 percent) in the fourth quarter of 2024 due to an increase of $74 million (15.9 percent) in net interest income and an increase of $93 million (58.1 percent) in total noninterest income. Net interest income increased primarily due to higher rates on earning assets and balance sheet growth, partially offset by higher funding costs. The increase in total noninterest income was primarily due to the prior year net losses on the sales of securities, partially offset by a decrease in other revenue. Total noninterest expense decreased $805 million (72.6 percent) compared with the fourth quarter of 2023 primarily due to a decline in notable items, partially offset by higher compensation and employee benefits expense.

Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.

26
EX-99.2 3 a4q24earningssupplement.htm EX-99.2 Document


usbancorplogo_smalla.jpg
Supplemental Consolidated Schedules
Fourth Quarter 2024





usbancorplogo_smalla.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Interest Income
Loans $5,674  $5,862  $5,761  $5,712  $5,742 
Loans held for sale 50  45  41  37  36 
Investment securities 1,326  1,316  1,294  1,175  1,182 
Other interest income 781  863  889  840  803 
Total interest income 7,831  8,086  7,985  7,764  7,763 
Interest Expense
Deposits 2,772  3,004  3,028  2,884  2,751 
Short-term borrowings 257  284  296  270  332 
Long-term debt 656  663  638  625  569 
Total interest expense 3,685  3,951  3,962  3,779  3,652 
Net interest income 4,146  4,135  4,023  3,985  4,111 
Provision for credit losses 560  557  568  553  512 
Net interest income after provision for credit losses 3,586  3,578  3,455  3,432  3,599 
Noninterest Income
Card revenue 433  426  428  392  436 
Corporate payment products revenue 191  203  195  184  182 
Merchant processing services 419  440  454  401  409 
Trust and investment management fees 703  667  649  641  621 
Service charges 314  302  322  315  324 
Commercial products revenue 364  397  374  388  326 
Mortgage banking revenue 116  155  190  166  137 
Investment products fees 87  84  82  77  73 
Securities gains (losses), net (1) (119) (36) (116)
Other 207  143  157  134  228 
Total noninterest income 2,833  2,698  2,815  2,700  2,620 
Noninterest Expense
Compensation and employee benefits 2,607  2,637  2,619  2,691  2,509 
Net occupancy and equipment 317  317  316  296  316 
Professional services 135  130  116  110  158 
Marketing and business development 160  165  158  136  306 
Technology and communications 534  524  509  507  513 
Other intangibles 139  142  142  146  156 
Merger and integration charges —  —  —  155  171 
Other 419  289  354  418  1,090 
Total noninterest expense 4,311  4,204  4,214  4,459  5,219 
Income before income taxes 2,108  2,072  2,056  1,673  1,000 
Applicable income taxes 438  350  445  347  139 
Net income 1,670  1,722  1,611  1,326  861 
Net (income) loss attributable to noncontrolling interests (7) (8) (8) (7) (14)
Net income attributable to U.S. Bancorp $1,663  $1,714  $1,603  $1,319  $847 
Net income applicable to U.S. Bancorp common shareholders $1,581  $1,601  $1,518  $1,209  $766 
Earnings per common share $1.01  $1.03  $.97  $.78  $.49 
Diluted earnings per common share $1.01  $1.03  $.97  $.78  $.49 
Dividends declared per common share $.50  $.50  $.49  $.49  $.49 
Average common shares outstanding 1,560  1,561  1,560  1,559  1,557 
Average diluted common shares outstanding 1,560  1,561  1,561  1,559  1,558 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis) 2.71  2.74  2.67  2.70  2.78 
Return on average assets .98  1.03  .97  .81  .52 
Return on average common equity 12.1  12.4  12.4  10.0  6.4 
Efficiency ratio 61.5  60.2  61.0  66.4  75.9 


2



usbancorplogo_smalla.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Assets (Unaudited) (Unaudited) (Unaudited)
Cash and due from banks $56,502  $73,562  $65,832  $76,985  $61,192 
Investment securities
Held-to-maturity 78,634  80,025  81,486  82,948  84,045 
Available-for-sale 85,992  81,704  79,799  72,426  69,706 
Loans held for sale 2,573  3,211  2,582  2,080  2,201 
Loans
Commercial 139,484  133,638  135,248  134,726  131,881 
Commercial real estate 48,859  50,619  51,887  52,677  53,455 
Residential mortgages 118,813  118,034  117,147  116,079  115,530 
Credit card 30,350  29,037  28,715  27,844  28,560 
Other retail 42,326  42,836  43,136  43,262  44,409 
Total loans 379,832  374,164  376,133  374,588  373,835 
Less allowance for loan losses (7,583) (7,560) (7,549) (7,514) (7,379)
Net loans 372,249  366,604  368,584  367,074  366,456 
Premises and equipment 3,565  3,585  3,570  3,537  3,623 
Goodwill 12,536  12,573  12,476  12,479  12,489 
Other intangible assets 5,547  5,488  5,757  6,031  6,084 
Other assets 60,720  59,717  59,972  60,046  57,695 
Total assets $678,318  $686,469  $680,058  $683,606  $663,491 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing $84,158  $86,838  $86,756  $91,220  $89,989 
Interest-bearing 434,151  434,293  437,029  436,843  422,323 
Total deposits 518,309  521,131  523,785  528,063  512,312 
Short-term borrowings 15,518  23,708  16,557  17,102  15,279 
Long-term debt 58,002  54,839  52,720  52,693  51,480 
Other liabilities 27,449  27,470  30,111  29,715  28,649 
Total liabilities 619,278  627,148  623,173  627,573  607,720 
Shareholders' equity
Preferred stock 6,808  6,808  6,808  6,808  6,808 
Common stock 21  21  21  21  21 
Capital surplus 8,715  8,729  8,688  8,642  8,673 
Retained earnings 76,863  76,057  75,231  74,473  74,026 
Less treasury stock (24,065) (24,010) (24,020) (24,023) (24,126)
Accumulated other comprehensive income (loss) (9,764) (8,746) (10,308) (10,353) (10,096)
Total U.S. Bancorp shareholders' equity 58,578  58,859  56,420  55,568  55,306 
Noncontrolling interests 462  462  465  465  465 
Total equity 59,040  59,321  56,885  56,033  55,771 
Total liabilities and equity $678,318  $686,469  $680,058  $683,606  $663,491 

3



usbancorplogo_smalla.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Assets
Investment securities $171,325  $166,899  $167,020  $161,236  $161,885 
Loans held for sale 3,009  2,757  2,382  2,002  2,154 
Loans
Commercial
Commercial 131,180  128,979  130,162  126,602  126,884 
Lease financing 4,204  4,159  4,177  4,165  4,212 
Total commercial 135,384  133,138  134,339  130,767  131,096 
Commercial real estate
Commercial mortgages 39,308  40,343  40,871  41,545  42,089 
Construction and development 10,563  11,111  11,418  11,492  11,736 
Total commercial real estate 49,871  51,454  52,289  53,037  53,825 
Residential mortgages 118,406  117,559  116,478  115,639  115,196 
Credit card 29,438  28,994  28,349  27,942  27,753 
Other retail
Retail leasing 4,035  4,088  4,185  4,082  4,167 
Home equity and second mortgages 13,446  13,239  13,053  12,983  12,977 
Other 25,075  25,598  25,992  26,620  27,842 
Total other retail 42,556  42,925  43,230  43,685  44,986 
Total loans 375,655  374,070  374,685  371,070  372,856 
Interest-bearing deposits with banks 50,368  50,547  53,056  50,903  47,532 
Other earning assets 13,911  12,907  11,749  10,924  9,817 
Total earning assets 614,268  607,180  608,892  596,135  594,244 
Allowance for loan losses (7,599) (7,576) (7,550) (7,438) (7,270)
Unrealized gain (loss) on investment securities (6,416) (6,291) (7,464) (7,121) (8,806)
Other assets 71,654  71,327  71,626  72,333  73,280 
Total assets $671,907  $664,640  $665,504  $653,909  $651,448 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $82,909  $80,939  $83,418  $84,787  $90,590 
Interest-bearing deposits
Interest checking 125,111  125,631  125,709  125,011  127,445 
Money market savings 206,557  206,546  208,386  196,502  187,322 
Savings accounts 41,200  36,814  38,855  41,645  44,728 
Time deposits 56,536  58,827  57,541  55,116  52,697 
Total interest-bearing deposits 429,404  427,818  430,491  418,274  412,192 
Short-term borrowings 17,607  17,723  17,098  16,364  18,645 
Long-term debt 57,428  54,841  52,875  52,713  48,863 
Total interest-bearing liabilities 504,439  500,382  500,464  487,351  479,700 
Other liabilities 25,287  24,575  25,130  25,640  26,379 
Shareholders' equity
Preferred equity 6,808  6,808  6,808  6,808  6,808 
Common equity 52,004  51,475  49,221  48,859  47,506 
Total U.S. Bancorp shareholders' equity 58,812  58,283  56,029  55,667  54,314 
Noncontrolling interests 460  461  463  464  465 
Total equity 59,272  58,744  56,492  56,131  54,779 
Total liabilities and equity $671,907  $664,640  $665,504  $653,909  $651,448 

4



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended December 31,
2024 2023
(Dollars in Millions)
(Unaudited)
Average
Balances
Interest Yields
and
Rates
Average
Balances
Interest Yields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b) $171,325  $1,346  3.14  % $161,885  $1,202  2.97  % 5.8  %
Loans held for sale 3,009  50  6.73  2,154  36  6.69  39.7 
Loans (c)
Commercial 135,384  2,111  6.20  131,096  2,210  6.69  3.3 
Commercial real estate 49,871  784  6.25  53,825  880  6.49  (7.3)
Residential mortgages 118,406  1,169  3.95  115,196  1,090  3.78  2.8 
Credit card 29,438  963  13.01  27,753  921  13.17  6.1 
Other retail 42,556  658  6.15  44,986  652  5.75  (5.4)
Total loans 375,655  5,685  6.03  372,856  5,753  6.13  .8 
Interest-bearing deposits with banks 50,368  610  4.82  47,532  677  5.65  6.0 
Other earning assets 13,911  171  4.87  9,817  127  5.12  41.7 
Total earning assets 614,268  7,862  5.10  594,244  7,795  5.22  3.4 
Allowance for loan losses (7,599) (7,270) (4.5)
Unrealized gain (loss) on investment securities (6,416) (8,806) 27.1 
Other assets 71,654  73,280  (2.2)
Total assets $671,907  $651,448  3.1 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $82,909  $90,590  (8.5) %
Interest-bearing deposits
Interest checking 125,111  358  1.14  127,445  369  1.15  (1.8)
Money market savings 206,557  1,743  3.36  187,322  1,813  3.84  10.3 
Savings accounts 41,200  85  .82  44,728  29  .26  (7.9)
Time deposits 56,536  586  4.13  52,697  540  4.06  7.3 
Total interest-bearing deposits 429,404  2,772  2.57  412,192  2,751  2.65  4.2 
Short-term borrowings 17,607  257  5.81  18,645  333  7.09  (5.6)
Long-term debt 57,428  657  4.55  48,863  569  4.62  17.5 
Total interest-bearing liabilities 504,439  3,686  2.91  479,700  3,653  3.02  5.2 
Other liabilities 25,287  26,379  (4.1)
Shareholders' equity
Preferred equity 6,808  6,808  — 
Common equity 52,004  47,506  9.5 
Total U.S. Bancorp shareholders' equity 58,812  54,314  8.3 
Noncontrolling interests 460  465  (1.1)
Total equity 59,272  54,779  8.2 
Total liabilities and equity $671,907  $651,448  3.1 
Net interest income $4,176  $4,142 
Gross interest margin 2.19  % 2.20  %
Gross interest margin without taxable-equivalent increments 2.17  2.18 
Percent of Earning Assets
Interest income 5.10  % 5.22  %
Interest expense 2.39  2.44 
Net interest margin 2.71  % 2.78  %
Net interest margin without taxable-equivalent increments 2.69  % 2.76  %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

5



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
December 31, 2024 September 30, 2024
(Dollars in Millions)
(Unaudited)
Average
Balances
Interest Yields
and
Rates
Average
Balances
Interest Yields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b) $171,325  $1,346  3.14  % $166,899  $1,335  3.20  % 2.7  %
Loans held for sale 3,009  50  6.73  2,757  45  6.44  9.1 
Loans (c)
Commercial 135,384  2,111  6.20  133,138  2,217  6.63  1.7 
Commercial real estate 49,871  784  6.25  51,454  841  6.50  (3.1)
Residential mortgages 118,406  1,169  3.95  117,559  1,160  3.95  .7 
Credit card 29,438  963  13.01  28,994  987  13.54  1.5 
Other retail 42,556  658  6.15  42,925  669  6.20  (.9)
Total loans 375,655  5,685  6.03  374,070  5,874  6.25  .4 
Interest-bearing deposits with banks 50,368  610  4.82  50,547  694  5.46  (.4)
Other earning assets 13,911  171  4.87  12,907  169  5.19  7.8 
Total earning assets 614,268  7,862  5.10  607,180  8,117  5.33  1.2 
Allowance for loan losses (7,599) (7,576) (.3)
Unrealized gain (loss) on investment securities (6,416) (6,291) (2.0)
Other assets 71,654  71,327  .5 
Total assets $671,907  $664,640  1.1 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $82,909  $80,939  2.4  %
Interest-bearing deposits
Interest checking 125,111  358  1.14  125,631  399  1.26  (.4)
Money market savings 206,557  1,743  3.36  206,546  1,930  3.72  — 
Savings accounts 41,200  85  .82  36,814  28  .30  11.9 
Time deposits 56,536  586  4.13  58,827  647  4.37  (3.9)
Total interest-bearing deposits 429,404  2,772  2.57  427,818  3,004  2.79  .4 
Short-term borrowings 17,607  257  5.81  17,723  284  6.38  (.7)
Long-term debt 57,428  657  4.55  54,841  663  4.81  4.7 
Total interest-bearing liabilities 504,439  3,686  2.91  500,382  3,951  3.14  .8 
Other liabilities 25,287  24,575  2.9 
Shareholders' equity
Preferred equity 6,808  6,808  — 
Common equity 52,004  51,475  1.0 
Total U.S. Bancorp shareholders' equity 58,812  58,283  .9 
Noncontrolling interests 460  461  (.2)
Total equity 59,272  58,744  .9 
Total liabilities and equity $671,907  $664,640  1.1 
Net interest income $4,176  $4,166 
Gross interest margin 2.19  % 2.19  %
Gross interest margin without taxable-equivalent increments 2.17  2.17 
Percent of Earning Assets
Interest income 5.10  % 5.33  %
Interest expense 2.39  2.59 
Net interest margin 2.71  % 2.74  %
Net interest margin without taxable-equivalent increments 2.69  % 2.72  %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

6



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Year Ended December 31,
2024 2023
(Dollars in Millions)
(Unaudited)
Average
Balances
Interest Yields
and
Rates
Average
Balances
Interest Yields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b) $166,634  $5,189  3.11  % $162,757  $4,566  2.81  % 2.4  %
Loans held for sale 2,539  173  6.82  2,461  147  5.98  3.2 
Loans (c)
Commercial 133,412  8,717  6.53  134,883  8,662  6.42  (1.1)
Commercial real estate 51,657  3,326  6.44  54,646  3,384  6.19  (5.5)
Residential mortgages 117,026  4,577  3.91  115,922  4,305  3.71  1.0 
Credit card 28,683  3,815  13.30  26,570  3,429  12.91  8.0 
Other retail 43,097  2,619  6.08  49,254  2,599  5.28  (12.5)
Total loans 373,875  23,054  6.17  381,275  22,379  5.87  (1.9)
Interest-bearing deposits with banks 51,215  2,744  5.36  49,000  2,581  5.27  4.5 
Other earning assets 12,378  629  5.08  9,706  471  4.85  27.5 
Total earning assets 606,641  31,789  5.24  605,199  30,144  4.98  .2 
Allowance for loan losses (7,541) (7,138) (5.6)
Unrealized gain (loss) on investment securities (6,820) (7,985) 14.6 
Other assets 71,734  73,364  (2.2)
Total assets $664,014  $663,440  .1 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $83,007  $107,768  (23.0) %
Interest-bearing deposits
Interest checking 125,365  1,505  1.20  129,341  1,334  1.03  (3.1)
Money market savings 204,509  7,580  3.71  166,272  5,654  3.40  23.0 
Savings accounts 39,625  165  .42  55,590  90  .16  (28.7)
Time deposits 57,009  2,438  4.28  46,692  1,697  3.63  22.1 
Total interest-bearing deposits 426,508  11,688  2.74  397,895  8,775  2.21  7.2 
Short-term borrowings 17,201  1,109  6.45  34,141  1,977  5.79  (49.6)
Long-term debt 54,473  2,583  4.74  44,142  1,865  4.22  23.4 
Total interest-bearing liabilities 498,182  15,380  3.09  476,178  12,617  2.65  4.6 
Other liabilities 25,157  25,369  (.8)
Shareholders' equity
Preferred equity 6,808  6,808  — 
Common equity 50,398  46,852  7.6 
Total U.S. Bancorp shareholders' equity 57,206  53,660  6.6 
Noncontrolling interests 462  465  (.6)
Total equity 57,668  54,125  6.5 
Total liabilities and equity $664,014  $663,440  .1 
Net interest income $16,409  $17,527 
Gross interest margin 2.15  % 2.33  %
Gross interest margin without taxable-equivalent increments 2.13  2.31 
Percent of Earning Assets
Interest income 5.24  % 4.98  %
Interest expense 2.54  2.08 
Net interest margin 2.70  % 2.90  %
Net interest margin without taxable-equivalent increments 2.68  % 2.88  %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

7



usbancorplogo_smalla.jpg
LOAN PORTFOLIO
December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023
(Dollars in Millions)
(Unaudited)
Amount Percent
of Total
Amount Percent
of Total
Amount Percent
of Total
Amount Percent
of Total
Amount Percent
of Total
Commercial
Commercial $135,254  35.6  $129,434  34.6  $131,043  34.9  $130,530  34.8  $127,676  34.2 
Lease financing 4,230  1.1  4,204  1.1  4,205  1.1  4,196  1.2  4,205  1.1 
Total commercial 139,484  36.7  133,638  35.7  135,248  36.0  134,726  36.0  131,881  35.3 
Commercial real estate
Commercial mortgages 38,619  10.2  39,602  10.6  40,844  10.9  41,157  11.0  41,934  11.2 
Construction and
development 10,240  2.7  11,017  2.9  11,043  2.9  11,520  3.1  11,521  3.1 
Total commercial
real estate 48,859  12.9  50,619  13.5  51,887  13.8  52,677  14.1  53,455  14.3 
Residential mortgages
Residential mortgages 112,806  29.7  111,790  29.9  110,680  29.4  109,396  29.2  108,605  29.0 
Home equity loans, first
liens 6,007  1.6  6,244  1.6  6,467  1.7  6,683  1.8  6,925  1.9 
Total residential
mortgages 118,813  31.3  118,034  31.5  117,147  31.1  116,079  31.0  115,530  30.9 
Credit card 30,350  8.0  29,037  7.8  28,715  7.6  27,844  7.4  28,560  7.6 
Other retail
Retail leasing 4,040  1.0  4,038  1.1  4,178  1.1  4,137  1.1  4,135  1.1 
Home equity and second
mortgages 13,565  3.6  13,364  3.6  13,180  3.5  12,932  3.5  13,056  3.5 
Revolving credit 3,747  1.0  3,644  1.0  3,597  1.0  3,473  .9  3,668  1.0 
Installment 14,373  3.8  14,482  3.9  14,169  3.8  13,921  3.7  13,889  3.7 
Automobile 6,601  1.7  7,308  1.9  8,012  2.1  8,799  2.3  9,661  2.6 
Total other retail 42,326  11.1  42,836  11.5  43,136  11.5  43,262  11.5  44,409  11.9 
Total loans $379,832  100.0  $374,164  100.0  $376,133  100.0  $374,588  100.0  $373,835  100.0 

8



usbancorplogo_smalla.jpg
Supplemental Business Line Schedules
Fourth Quarter 2024
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) $1,918  $1,902  $1,915  $1,910  $1,975 
Noninterest Income
Card revenue —  —  —  —  — 
Corporate payment products revenue —  —  —  —  — 
Merchant processing services —  —  —  —  — 
Trust and investment management fees 702  666  648  640  620 
Service charges 140  134  146  134  128 
Commercial products revenue 172  205  200  208  149 
Mortgage banking revenue —  —  —  —  — 
Investment products fees 87  84  82  77  73 
Securities gains (losses), net —  —  —  —  — 
Other 60  56  54  53  51 
Total noninterest income 1,161  1,145  1,130  1,112  1,021 
Total net revenue 3,079  3,047  3,045  3,022  2,996 
Noninterest Expense
Compensation and employee benefits 514  547  564  566  534 
Other intangibles 50  52  52  52  55 
Net shared services 526  528  521  541  529 
Other direct expenses 242  229  225  240  262 
Total noninterest expense 1,332  1,356  1,362  1,399  1,380 
Income before provision and income taxes 1,747  1,691  1,683  1,623  1,616 
Provision for Credit Losses 50  94  100  141  69 
Income before income taxes 1,697  1,597  1,583  1,482  1,547 
Income taxes and taxable-equivalent adjustment 424  399  396  371  387 
Net income 1,273  1,198  1,187  1,111  1,160 
Net (income) loss attributable to noncontrolling interests —  —  —  —  — 
Net income attributable to U.S. Bancorp $1,273  $1,198  $1,187  $1,111  $1,160 
FINANCIAL RATIOS
Return on average assets 2.50  % 2.38  % 2.35  % 2.24  % 2.30  %
Net interest margin (taxable-equivalent basis) 4.14  4.14  4.20  4.27  4.37 
Efficiency ratio 43.3  44.5  44.7  46.3  46.1 


10

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $115,917  $113,805  $115,739  $113,053  $113,393 
Commercial real estate 35,612  36,925  37,444  37,976  38,329 
Residential mortgages 16,047  15,673  15,159  14,705  14,572 
Credit card —  —  —  —  — 
Other retail 5,535  5,430  5,441  5,403  5,612 
Total loans 173,111  171,833  173,783  171,137  171,906 
Other Earning Assets 11,399  10,740  9,590  8,738  7,287 
Total earning assets 184,510  182,573  183,373  179,875  179,193 
Non-earning Assets
Goodwill 4,824  4,825  4,824  4,825  4,825 
Other intangible assets 903  955  1,007  1,059  1,112 
Other non-earning assets 12,460  11,847  14,084  13,501  15,372 
Total non-earning assets 18,187  17,627  19,915  19,385  21,309 
Total assets 202,697  200,200  203,288  199,260  200,502 
Deposits
Noninterest-bearing deposits 56,917  54,317  57,276  58,555  62,179 
Interest checking 52,496  53,296  52,031  50,868  51,299 
Savings products 153,948  150,333  152,544  145,387  143,199 
Time deposits 11,208  12,036  12,241  12,054  12,124 
Total deposits 274,569  269,982  274,092  266,864  268,801 
Other Interest-bearing Liabilities 15,698  15,885  15,761  15,165  13,846 
Other Noninterest-bearing Liabilities 8,765  8,526  10,748  10,060  11,969 
Total liabilities 299,032  294,393  300,601  292,089  294,616 
Total U.S. Bancorp Shareholders' Equity 21,234  21,277  21,485  21,760  22,710 
Noncontrolling Interests —  —  —  —  — 
Total Equity 21,234  21,277  21,485  21,760  22,710 
NET INTEREST SPREADS (%)
Total earning assets 1.17  1.18  1.16  1.17  1.17 
Total assets .67  .66  .58  .60  .57 
Total deposits 2.69  2.98  3.01  3.07  3.11 
Total liabilities 2.65  2.95  3.00  3.05  3.10 
CREDIT QUALITY
Net Charge-offs
Commercial $73  $73  $72  $51  $28 
Commercial real estate 46  67  35  13  71 
Residential mortgages —  —  —  —  — 
Credit card —  —  —  —  — 
Other retail —  —  —  — 
Total net charge-offs $119  $140  $107  $65  $99 
Net Charge-off Ratios
Commercial .25  % .26  % .25  % .18  % .10  %
Commercial real estate .51  .72  .38  .14  .73 
Residential mortgages —  —  —  —  — 
Credit card —  —  —  —  — 
Other retail —  —  —  .07  — 
Total net charge-offs .27  % .32  % .25  % .15  % .23  %
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans $1,384  $1,359  $1,353  $1,292  $937 
Other nonperforming assets —  — 
Total nonperforming assets $1,384  $1,359  $1,354  $1,293  $938 
11

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
OTHER INFORMATION
Average Loan Balances
Commercial real estate division $44,410  $45,870  $47,144  $47,827  $48,486 
Wealth management 28,623  28,040  27,689  27,244  27,407 
Institutional client group 85,406  83,497  84,494  81,797  81,174 
Global corporate trust & custody 122  134  117  116  167 
Other 14,550  14,292  14,339  14,153  14,672 
Total $173,111  $171,833  $173,783  $171,137  $171,906 
Average Deposit Balances
Commercial real estate division $16,917  $16,148  $15,263  $15,574  $16,642 
Wealth management 42,649  41,843  42,655  42,179  41,655 
Institutional client group 134,114  131,394  134,156  135,073  137,836 
Global corporate trust & custody 70,784  70,853  71,397  64,458  62,696 
Other 10,105  9,744  10,621  9,580  9,972 
Total $274,569  $269,982  $274,092  $266,864  $268,801 
Noninterest Income
Trust and investment management fees
   Wealth management $177  $169  $166  $165  $158 
   U.S. Bancorp Asset Management 62  61  60  61  57 
   Global corporate trust & custody 294  276  265  262  258 
   Fund services 155  149  147  142  138 
   Other 14  11  10  10 
Global capital markets 212  247  238  242  188 
Treasury management 140  134  146  134  128 
All other noninterest income 107  98  98  96  85 
Total $1,161  $1,145  $1,130  $1,112  $1,021 
Assets Under Management by Category *
Equity $81,688  $79,653  $73,940  $70,924  $66,344 
Fixed income 214,329  213,602  217,792  212,045  200,607 
Money market 171,192  160,592  154,977  155,774  154,250 
Other 37,916  35,188  33,622  33,421  33,134 
Total $505,125  $489,035  $480,331  $472,164  $454,335 
* Amounts reported reflect end of month balances reported on a one month lag.
12

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) $1,921  $1,937  $1,921  $1,879  $1,957 
Noninterest Income
Card revenue
Corporate payment products revenue —  —  —  —  — 
Merchant processing services —  —  —  —  — 
Trust and investment management fees
Service charges 169  166  174  179  194 
Commercial products revenue
Mortgage banking revenue 116  155  160  166  137 
Investment products fees —  —  —  —  — 
Securities gains (losses), net —  —  —  —  — 
Other 74  71  70  69  70 
Total noninterest income 367  401  414  424  410 
Total net revenue 2,288  2,338  2,335  2,303  2,367 
Noninterest Expense
Compensation and employee benefits 547  560  554  560  553 
Other intangibles 65  67  67  67  72 
Net shared services 701  698  701  700  735 
Other direct expenses 325  338  320  299  331 
Total noninterest expense 1,638  1,663  1,642  1,626  1,691 
Income before provision and income taxes 650  675  693  677  676 
Provision for Credit Losses 80  18  30  54  48 
Income before income taxes 570  657  663  623  628 
Income taxes and taxable-equivalent adjustment 143  164  166  156  157 
Net income 427  493  497  467  471 
Net (income) loss attributable to noncontrolling interests —  —  —  —  — 
Net income attributable to U.S. Bancorp $427  $493  $497  $467  $471 
FINANCIAL RATIOS
Return on average assets 1.01  % 1.16  % 1.18  % 1.11  % 1.09  %
Net interest margin (taxable-equivalent basis) 4.84  4.88  4.91  4.82  4.91 
Efficiency ratio 71.6  71.1  70.3  70.6  71.4 
13

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $4,314  $4,331  $4,060  $3,818  $3,780 
Commercial real estate 11,590  11,745  11,941  12,083  12,353 
Residential mortgages 102,358  101,885  101,318  100,933  100,623 
Credit card —  —  —  —  — 
Other retail 36,870  37,343  37,636  38,122  39,207 
Total loans 155,132  155,304  154,955  154,956  155,963 
Other Earning Assets 2,738  2,738  2,278  1,879  2,170 
Total earning assets 157,870  158,042  157,233  156,835  158,133 
Non-earning Assets
Goodwill 4,326  4,326  4,326  4,326  4,327 
Other intangible assets 4,324  4,405  4,734  4,696  4,926 
Other non-earning assets 2,269  2,163  2,437  3,338  4,480 
Total non-earning assets 10,919  10,894  11,497  12,360  13,733 
Total assets 168,789  168,936  168,730  169,195  171,866 
Deposits
Noninterest-bearing deposits 20,220  20,724  20,914  21,389  23,363 
Interest checking 71,103  70,733  72,231  72,898  74,772 
Savings products 91,720  90,875  92,497  90,565  87,559 
Time deposits 37,565  39,228  37,696  35,335  33,681 
Total deposits 220,608  221,560  223,338  220,187  219,375 
Other Interest-bearing Liabilities 1,466  1,176  965  1,112  1,222 
Other Noninterest-bearing Liabilities 2,051  2,007  2,143  2,117  2,288 
Total liabilities 224,125  224,743  226,446  223,416  222,885 
Total U.S. Bancorp Shareholders' Equity 14,054  14,247  14,560  14,851  15,374 
Noncontrolling Interests —  —  —  —  — 
Total Equity 14,054  14,247  14,560  14,851  15,374 
NET INTEREST SPREADS (%)
Total earning assets 1.34  1.33  1.34  1.34  1.33 
Total assets 1.02  1.00  1.00  .97  .93 
Total deposits 4.31  4.75  4.76  4.77  4.91 
Total liabilities 4.28  4.71  4.72  4.73  4.87 
CREDIT QUALITY
Net Charge-offs
Commercial $13  $15  $15  $14  $13 
Commercial real estate — 
Residential mortgages (2) (3) (4) —  (1)
Credit card —  —  —  —  — 
Other retail 62  50  47  53  52 
Total net charge-offs $74  $65  $59  $68  $64 
Net Charge-off Ratios
Commercial 1.20  % 1.38  % 1.49  % 1.47  % 1.36  %
Commercial real estate .03  .10  .03  .03  — 
Residential mortgages (.01) (.01) (.02) —  — 
Credit card —  —  —  —  — 
Other retail .67  .53  .50  .56  .53 
Total net charge-offs .19  % .17  % .15  % .18  % .16  %
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans $386  $398  $401  $389  $397 
Other nonperforming assets 21  21  23  25  26 
Total nonperforming assets $407  $419  $424  $414  $423 
14

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing $4,035  $4,087  $4,185  $4,082  $4,167 
Home equity and second mortgages 11,022  10,812  10,602  10,527  10,481 
Other 21,813  22,444  22,849  23,513  24,559 
Total other retail $36,870  $37,343  $37,636  $38,122  $39,207 
Home equity first lien* $5,498  $5,721  $5,930  $6,145  $6,371 
Home equity loans 2,381  2,226  2,028  1,915  1,815 
Home equity lines 8,641  8,586  8,574  8,612  8,666 
Total home equity $16,520  $16,533  $16,532  $16,672  $16,852 
Net Charge-off Ratios (%)
Retail leasing .79  .49  .29  .49  .19 
Home equity and second mortgages .04  (.04) (.04) —  (.04)
Other .97  .82  .79  .82  .82 
Total other retail .67  .53  .50  .56  .53 
Retail Credit Production
Indirect loan/lease production volume $1,397  $1,798  $1,929  $1,569  $1,072 
Direct branch loan/line production volume 1,430  1,417  1,754  1,382  1,336 
Other production volume 547  469  522  375  256 
Total retail credit production volume $3,374  $3,684  $4,205  $3,326  $2,664 
Branch and ATM Data
# of branches 2,165  2,187  2,207  2,256  2,274 
# of U.S. Bank ATMs 4,489  4,515  4,534  4,522  4,524 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
15

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a) $67  $89  $80  $69  $46 
Loan servicing 173  170  176  180  180 
Mortgage servicing rights fair value changes
net of economic hedges (b) (14) (10) (6) (2)
Other changes in mortgage servicing rights fair value (c) (110) (94) (90) (81) (93)
Total mortgage banking revenue $116  $155  $160  $166  $137 
Mortgage production volume $10,211  $11,076  $9,449  $7,129  $7,405 
Mortgage application volume $11,087  $17,089  $14,415  $12,531  $9,535 
Mortgages serviced for others (d)(e) $216,648  $215,286  $225,780  $232,907  $233,382 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of December 31, 2024, was as follows:
(Dollars in Millions) HFA (f) Government Conventional (g) Total
Servicing portfolio (h) $52,807  $25,139  $138,428  $216,374 
Fair value $856  $512  $2,001  $3,369 
Value (bps) (i) 162  204  145  156 
Weighted-average servicing fees (bps) 35  45  25  30 
Multiple (value/servicing fees) 4.57  4.56  5.69  5.17 
Weighted-average note rate 4.92  % 4.35  % 3.87  % 4.18  %
Weighted-average age (in years) 4.5  6.1  5.0  5.0 
Weighted-average expected prepayment (constant prepayment rate) 9.9  % 10.2  % 7.8  % 8.6  %
Weighted-average expected life (in years) 7.5  6.8  7.4  7.4 
Weighted-average option adjusted spread (j) 5.8  % 6.2  % 5.6  % 5.7  %
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
16

usbancorplogo_smalla.jpg
PAYMENT SERVICES Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) $729  $727  $673  $702  $676 
Noninterest Income
Card revenue 431  424  425  389  433 
Corporate payment products revenue 191  203  195  184  182 
Merchant processing services 419  440  454  401  409 
Trust and investment management fees —  —  —  —  — 
Service charges —  —  —  —  — 
Commercial products revenue —  —  —  —  — 
Mortgage banking revenue —  —  —  —  — 
Investment products fees —  —  —  —  — 
Securities gains (losses), net —  —  —  —  — 
Other 11  20 
Total noninterest income 1,052  1,073  1,094  979  1,029 
Total net revenue 1,781  1,800  1,767  1,681  1,705 
Noninterest Expense
Compensation and employee benefits 225  227  226  228  218 
Other intangibles 24  23  23  27  29 
Net shared services 549  537  520  520  538 
Other direct expenses 239  229  223  235  254 
Total noninterest expense 1,037  1,016  992  1,010  1,039 
Income before provision and income taxes 744  784  775  671  666 
Provision for Credit Losses 463  404  388  359  461 
Income before income taxes 281  380  387  312  205 
Income taxes and taxable-equivalent adjustment 70  95  97  78  51 
Net income 211  285  290  234  154 
Net (income) loss attributable to noncontrolling interests —  —  —  —  — 
Net income attributable to U.S. Bancorp $211  $285  $290  $234  $154 
FINANCIAL RATIOS
Return on average assets 1.73  % 2.40  % 2.53  % 2.01  % 1.35  %
Net interest margin (taxable-equivalent basis) 6.85  6.94  6.61  7.07  6.70 
Efficiency ratio 58.2  56.4  56.1  60.1  60.9 
17

usbancorplogo_smalla.jpg
PAYMENT SERVICES Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $12,439  $12,511  $12,334  $11,705  $12,121 
Commercial real estate —  —  —  —  — 
Residential mortgages —  —  —  —  — 
Credit card 29,438  28,994  28,349  27,942  27,753 
Other retail 146  148  149  156  165 
Total loans 42,023  41,653  40,832  39,803  40,039 
Other Earning Assets 290  115  153  10 
Total earning assets 42,313  41,661  40,947  39,956  40,049 
Non-earning Assets
Goodwill 3,399  3,370  3,327  3,331  3,326 
Other intangible assets 262  266  281  300  319 
Other non-earning assets 2,576  1,902  1,544  3,229  1,679 
Total non-earning assets 6,237  5,538  5,152  6,860  5,324 
Total assets 48,550  47,199  46,099  46,816  45,373 
Deposits
Noninterest-bearing deposits 2,592  2,653  2,706  2,791  2,772 
Interest checking —  —  —  —  — 
Savings products 94  94  96  96  98 
Time deposits
Total deposits 2,687  2,748  2,803  2,888  2,871 
Other Interest-bearing Liabilities 178  220  342  304  253 
Other Noninterest-bearing Liabilities 5,774  5,073  4,712  6,275  4,674 
Total liabilities 8,639  8,041  7,857  9,467  7,798 
Total U.S. Bancorp Shareholders' Equity 10,154  9,959  9,941  9,965  9,695 
Noncontrolling Interests —  —  —  —  — 
Total Equity 10,154  9,959  9,941  9,965  9,695 
NET INTEREST SPREADS (%)
Total earning assets 6.21  6.32  6.00  6.46  6.11 
Total assets 4.80  4.98  4.75  4.73  4.80 
Total deposits 5.48  5.94  6.03  5.99  5.94 
Total liabilities 4.74  5.19  5.17  5.31  5.39 
CREDIT QUALITY
Net Charge-offs
Commercial $60  $59  $57  $51  $44 
Commercial real estate —  —  —  —  — 
Residential mortgages —  —  —  —  — 
Credit card 317  299  315  296  255 
Other retail
Total net charge-offs $378  $359  $373  $348  $300 
Net Charge-off Ratios
Commercial 1.92  % 1.88  % 1.86  % 1.75  % 1.44  %
Commercial real estate —  —  —  —  — 
Residential mortgages —  —  —  —  — 
Credit card 4.28  4.10  4.47  4.26  3.65 
Other retail 2.72  2.69  2.70  2.58  2.40 
Total net charge-offs 3.58  % 3.43  % 3.67  % 3.52  % 2.97  %
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans $—  $—  $—  $—  $— 
Other nonperforming assets —  —  —  —  — 
Total nonperforming assets $—  $—  $—  $—  $— 
18

usbancorplogo_smalla.jpg
PAYMENT SERVICES Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions $436  $426  $442  $390  $436 
Corporate payment systems 195  207  198  187  184 
Global merchant acquiring 421  440  454  402  409 
Total $1,052  $1,073  $1,094  $979  $1,029 
Payment Volumes
Retail payment solutions (Issuing)
Credit card $37,640  $36,912  $36,504  $33,683  $35,604 
Debit and prepaid card 27,247  27,299  26,766  25,262  26,169 
Total retail payment solutions $64,887  $64,211  $63,270  $58,945  $61,773 
Corporate payment systems (issuing) $21,859  $23,808  $22,391  $21,477  $21,012 
Merchant volume (acquiring) $142,576  $148,338  $147,809  $137,552  $135,727 
# of merchant transactions 2,112,763,544  2,171,741,540  2,136,671,083  1,930,302,342  2,002,532,119 
19

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORT Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) ($392) ($400) ($457) ($476) ($466)
Noninterest Income
Card revenue —  —  —  —  — 
Corporate payment products revenue —  —  —  —  — 
Merchant processing services —  —  —  —  — 
Trust and investment management fees —  —  —  —  — 
Service charges
Commercial products revenue 187  186  168  174  172 
Mortgage banking revenue —  —  30  —  — 
Investment products fees —  —  —  —  — 
Securities gains (losses), net (1) (119) (36) (116)
Other 62  10  13  102 
Total noninterest income 253  79  177  185  160 
Total net revenue (139) (321) (280) (291) (306)
Noninterest Expense
Compensation and employee benefits 1,321  1,303  1,275  1,337  1,204 
Other intangibles —  —  —  —  — 
Net shared services (1,776) (1,763) (1,742) (1,761) (1,802)
Other direct expenses 759  629  685  848  1,707 
Total noninterest expense 304  169  218  424  1,109 
Income (loss) before provision and income taxes (443) (490) (498) (715) (1,415)
Provision for Credit Losses (33) 41  50  (1) (66)
Income (loss) before income taxes (410) (531) (548) (714) (1,349)
Income taxes and taxable-equivalent adjustment (169) (277) (185) (228) (425)
Net income (loss) (241) (254) (363) (486) (924)
Net (income) loss attributable to noncontrolling interests (7) (8) (8) (7) (14)
Net income (loss) attributable to U.S. Bancorp ($248) ($262) ($371) ($493) ($938)
FINANCIAL RATIOS (%)
Return on average assets nm nm nm nm nm
Net interest margin (taxable-equivalent basis) nm nm nm nm nm
Efficiency ratio nm nm nm nm nm
20

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORT Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $2,714  $2,491  $2,206  $2,191  $1,802 
Commercial real estate 2,669  2,784  2,904  2,978  3,143 
Residential mortgages
Credit card —  —  —  —  — 
Other retail
Total loans 5,389  5,280  5,115  5,174  4,948 
Other Earning Assets 224,186  219,624  222,224  214,295  211,921 
Total earning assets 229,575  224,904  227,339  219,469  216,869 
Non-earning Assets
Goodwill —  —  —  —  — 
Other intangible assets 10  10 
Other non-earning assets 22,288  23,392  20,039  19,159  16,828 
Total non-earning assets 22,296  23,401  20,048  19,169  16,838 
Total assets 251,871  248,305  247,387  238,638  233,707 
Deposits
Noninterest-bearing deposits 3,180  3,245  2,522  2,052  2,276 
Interest checking 1,512  1,602  1,447  1,245  1,374 
Savings products 1,995  2,058  2,104  2,099  1,194 
Time deposits 7,762  7,562  7,603  7,726  6,891 
Total deposits 14,449  14,467  13,676  13,122  11,735 
Other Interest-bearing Liabilities 57,693  55,283  52,905  52,496  52,187 
Other Noninterest-bearing Liabilities 8,697  8,969  7,527  7,188  7,448 
Total liabilities 80,839  78,719  74,108  72,806  71,370 
Total U.S. Bancorp Shareholders' Equity 13,370  12,800  10,043  9,091  6,535 
Noncontrolling Interests 460  461  463  464  465 
Total Equity 13,830  13,261  10,506  9,555  7,000 
NET INTEREST SPREADS (%)
Total earning assets nm nm nm nm nm
Total assets nm nm nm nm nm
Total deposits nm nm nm nm nm
Total liabilities nm nm nm nm nm
CREDIT QUALITY
Net Charge-offs
Commercial $— $— ($1) $— $—
Commercial real estate (9) —  —  — 
Residential mortgages —  —  —  —  — 
Credit card —  —  —  —  — 
Other retail —  —  —  —  — 
Total net charge-offs ($9) $—  ($1) $7  $— 
Net Charge-off Ratios (%)
Commercial nm nm nm nm nm
Commercial real estate nm nm nm nm nm
Residential mortgages nm nm nm nm nm
Credit card nm nm nm nm nm
Other retail nm nm nm nm nm
Total net charge-offs nm nm nm nm nm
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans $23 $52 $56 $60 $115
Other nonperforming assets 18  18  18  19  18 
Total nonperforming assets $41  $70  $74  $79  $133 
21
EX-99.3 4 earningscallpresentation.htm EX-99.3 earningscallpresentation
U.S. Bank | Confidential 1 U.S. Bancorp 4Q24 Earnings Conference Call January 16, 2025


 
U.S. Bancorp 2 Forward-looking Statements and Additional Information The following information appears in accordance with the Private Securities Litigation Reform Act of 1995: This presentation contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, future economic conditions and the anticipated future revenue, expenses, financial condition, asset quality, capital and liquidity levels, plans, prospects and operations of U.S. Bancorp. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “projects,” “forecasts,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those set forth in forward-looking statements, including the following risks and uncertainties: deterioration in general business and economic conditions or turbulence in domestic or global financial markets, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions, which could affect the ability of depository institutions, including U.S. Bank National Association, to attract and retain depositors, and could affect the ability of financial services providers, including U.S. Bancorp, to borrow or raise capital; increases in Federal Deposit Insurance Corporation (FDIC) assessments due to bank failures; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; uncertainty regarding the content, timing, and impact of changes to regulatory capital, liquidity and resolution-related requirements applicable to large banking organizations in response to adverse developments affecting the banking sector; changes to statutes, regulations, or regulatory policies or practices, including capital and liquidity requirements, and the enforcement and interpretation of such laws and regulations, and U.S. Bancorp’s ability to address or satisfy those requirements and other requirements or conditions imposed by regulatory entities; changes in interest rates; increases in unemployment rates; deterioration in the credit quality of U.S. Bancorp’s loan portfolios or in the value of the collateral securing those loans; changes in commercial real estate occupancy rates; risks related to originating and selling mortgages, including repurchase and indemnity demands, and related to U.S. Bancorp’s role as a loan servicer; impacts of current, pending or future litigation and governmental proceedings; increased competition from both banks and non-banks; effects of climate change and related physical and transition risks; changes in customer behavior and preferences and the ability to implement technological changes to respond to customer needs and meet competitive demands; breaches in data security; failures or disruptions in or breaches of U.S. Bancorp’s operational, technology or security systems or infrastructure, or those of third parties, including as a result of cybersecurity incidents; failures to safeguard personal information; impacts of pandemics, natural disasters, terrorist activities, civil unrest, international hostilities and geopolitical events; impacts of supply chain disruptions, rising inflation, slower growth or a recession; failure to execute on strategic or operational plans; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; effects of changes in or interpretations of tax laws and regulations; management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputation risk; and the risks and uncertainties more fully discussed in the section entitled “Risk Factors” of U.S. Bancorp’s Form 10-K for the year ended December 31, 2023, and subsequent filings with the Securities and Exchange Commission. In addition, factors other than these risks also could adversely affect U.S. Bancorp’s results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events. This presentation includes non-GAAP financial measures to describe U.S. Bancorp’s performance. The calculations of these measures are provided in the Appendix. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.


 
U.S. Bancorp 3 4Q24 Highlights ▪ Positive operating leverage › Solid financial performance driven by year-over-year top line revenue growth and continued expense discipline ▪ Balance sheet management › Effective management of overall funding costs as we continue to prioritize relationship-based deposits ▪ Stable asset quality › Credit trends reflective of broader macroeconomic and credit environment stabilization and seasonality ▪ Prudent capital management › Continued capital accretion net of distributions; Completed initial share repurchases of $100 million this quarter $1.01 | $1.07 10.6% Earnings per share CET1 Ratio2 YoY Adjusted Positive Operating Leverage1 Return on Tangible Common Equity 1 Non-GAAP; See appendix for calculations and description of notable items 2 Common equity tier 1 capital to risk-weighted assets, reflecting Basel III standardized with 5 year current expected credit losses (CECL) transition 190 bps 17.4% | 18.3% Efficiency Ratio Reported Adjusted1 Reported1 Adjusted1 61.5% | 59.9% Reported1 Adjusted1


 
U.S. Bancorp 4 4Q24 Results Summary Income Statement Balance Sheet Capital 1 Non-GAAP; see slide 8 and the appendix for calculations and description of notable items 2 Taxable-equivalent basis; see appendix for calculation 3 Common equity tier 1 capital to risk-weighted assets, reflecting Basel III standardized with 5 year CECL transition 4 Earnings returned (millions) = total common dividends paid and aggregate value of common shares repurchased inclusive of treasury shares repurchased in connection with stock compensation plans Reported Adjusted1 Change vs. Adjusted $ in millions, except EPS 4Q24 4Q24 3Q24 4Q23 Net interest income2 $4,176 $4,176 0.2 % 0.8 % Noninterest income 2,833 2,833 5.0 3.5 Noninterest expense 4,311 4,202 — — Net income to Company 1,663 1,745 1.8 7.3 Diluted EPS $1.01 $1.07 3.9 8.1 Change vs. $ in millions 4Q24 3Q24 4Q23 Nonperforming assets $1,832 (0.9) % 22.6 % NPA ratio 0.48 % (1) bps 8 bps Net charge-off ratio 0.60 % — bps 11 bps 90+ Day Delinquency 0.21 % 1 bps 2 bps Ending balance Avg balance Average Period Balance change vs. $ in billions 4Q24 4Q24 3Q24 4Q23 Total assets $678.3 $671.9 1.1 % 3.1 % Earning assets 617.8 614.3 1.2 3.4 Total loans 379.8 375.7 0.4 0.8 Total deposits 518.3 512.3 0.7 1.9 Change vs. 4Q24 3Q24 4Q23 CET1 capital ratio3 10.6 % 10 bps 70 bps Total risk-based capital ratio 14.3 % 10 bps 60 bps Book value per share $33.19 (0.5) % 6.6 % Tangible book value per share1 $24.63 (0.3) % 10.4 % Earnings returned (millions)4 $906 1 1 Credit Quality


 
U.S. Bancorp 5 Performance Ratios 1 Non-GAAP; see appendix for calculations and description of notable items 2 Net interest margin on a taxable-equivalent basis 0.99% 1.03% 0.52% 1.03% 0.98% Return on Average Assets Adjusted for notable items 4Q23 3Q24 4Q24 12.9% 12.7% 6.4% 12.4% 12.1% Return on Average Common Equity Adjusted for notable items 4Q23 3Q24 4Q24 19.6% 18.3% 10.5% 17.9% 17.4% Return on Tangible Common Equity Adjusted for notable items 4Q23 3Q24 4Q24 75.9% 60.2% 61.5% 61.1% 59.9% 2.78% 2.74% 2.71% Adjusted Efficiency Ratio Efficiency Ratio Net Interest Margin 4Q23 3Q24 4Q24 Return on Average Assets Return on Average Common Equity Return on Tangible Common Equity1 Efficiency Ratio1 & Net Interest Margin 2 1 1 1 1 2 1 1 1 1


 
U.S. Bancorp 6 Sustainable Earnings Power Diversified fee income businesses support our short- and long-term growth objectives Fee income represents 40% of U.S. Bancorp total net revenue1 1 For the year ended December 31, 2024; Taxable-equivalent basis 2 Business line revenue percentages exclude Treasury and Corporate Support; Non-GAAP; see appendix for reconciliation As a % of Total Net Revenue1,2 Fee NII Payment Services fee revenue Breadth of capabilities, diversified distribution model, proprietary technology platform, payments ecosystem Trust & Investment Management revenue Leading market position with sizable distribution, balance sheet, and product advantages Fee revenue differentiators with national reach 32% 43% 25% 37% 17% 60% 63% 83% 40% WCIB CBB Payments Payment Services Consumer & Business Banking (CBB) Wealth, Corporate, Commercial & Institutional Banking (WCIB) Commercial Products revenue FICM focused; full suite of products and technology to support debt underwriting, FX, derivatives and loan syndications


 
©U.S. Bank | Confidential 7 Execution Through Interconnectedness Trusted, interconnected bank PR O DUC TS REAC H RELATIONSHIPS Select Key initiatives › Bank Smartly Product Suite › Global Capital Markets › Healthcare Verticalization (e.g., Salucro) › Wealth Connectivity › Business Essentials Driving sustainable growth across the franchise


 
U.S. Bancorp 8 Excluding Notable Items2 Reported % Change Notable Items2 % Change $ in millions, except EPS 4Q24 3Q24 4Q23 vs 3Q24 vs 4Q23 4Q24 3Q24 4Q23 vs 3Q24 vs 4Q23 Net Interest Income $4,146 $4,135 $4,111 0.3 % 0.9 % $— $— $— 0.3 % 0.9 % Taxable-equivalent Adjustment 30 31 31 (3.2) (3.2) — — — (3.2) (3.2) Net Interest Income (taxable-equivalent basis) 4,176 4,166 4,142 0.2 0.8 — — — 0.2 0.8 Noninterest Income 2,833 2,698 2,620 5.0 8.1 — — (118) 5.0 3.5 Net Revenue 7,009 6,864 6,762 2.1 3.7 — — (118) 2.1 1.9 Noninterest Expense 4,311 4,204 5,219 2.5 (17.4) 109 — 1,015 — — Operating Income 2,698 2,660 1,543 1.4 74.9 (109) — (1,133) 5.5 4.9 Provision for credit losses 560 557 512 0.5 9.4 — — — 0.5 9.4 Income Before Taxes 2,138 2,103 1,031 1.7 nm (109) — (1,133) 6.8 3.8 Applicable Income Taxes 468 381 170 22.8 nm (27) — (353) 29.9 (5.4) Net Income 1,670 1,722 861 (3.0) 94.0 (82) — (780) 1.7 6.8 Noncontrolling Interests (7) (8) (14) 12.5 50.0 — — — 12.5 50.0 Net Income to Company 1,663 1,714 847 (3.0) 96.3 (82) — (780) 1.8 7.3 Preferred Dividends/Other 82 113 81 (27.4) 1.2 (1) — (5) (26.5) (3.5) Net Income to Common $1,581 $1,601 $766 (1.2) % nm % ($81) $— ($775) 3.8 % 7.9 % Net Interest Margin1 2.71% 2.74% 2.78% (3) bps (7) bps —% —% —% (3) bps (7) bps Efficiency Ratio2 61.5% 60.2% 75.9% 130 bps (1,440) bps 1.6% —% 14.8% (30) bps (120) bps Diluted EPS $1.01 $1.03 $.49 (1.9) % nm % $(.06) $— $(.50) 3.9 % 8.1 % 1 Taxable-equivalent basis 2 Non-GAAP; see appendix for calculations and description of notable items Income Statement Detail


 
U.S. Bancorp 9 $503 $503 $514 $509 $512 2.65% 2.77% 2.83% 2.79% 2.57% Average Deposits Avg Yield on Interest-bearing Deposits % 4Q23 1Q24 2Q24 3Q24 4Q24 Balance Sheet Summary Disciplined pricing and proactive balance sheet management Total Average Deposits Highlights Total Average Loans $373 $371 $375 $374 $376 6.13% 6.20% 6.19% 6.25% 6.03% Average Balance Avg Yield % 4Q23 1Q24 2Q24 3Q24 4Q24 Investment Portfolio End of Period Balances $ in billions 1 Balances exclude unrealized gains (losses) ▪ Stabilizing deposit dynamics with emphasis on pricing discipline; Total noninterest bearing mix stable at ~16%. ▪ Continued focus on capital-efficient growth; Higher on- balance sheet liquidity relatively neutral to net interest income. ▪ The investment portfolio supports our balanced approach towards managing capital, liquidity, and interest rate risk. $161 $162 $168 $167 $171 2.97% 2.96% 3.15% 3.20% 3.14% Ending Balance Avg Yield % 4Q23 1Q24 2Q24 3Q24 4Q24 1


 
U.S. Bancorp 10 ▪ Year-over-year performance driven by higher rates on earning assets and balance sheet growth, partially offset by higher interest rates on deposit mix and pricing. ▪ Net interest margin decline driven by changes in balance sheet composition. $ in millions 1 Non-GAAP; see appendix for calculations 4Q24 3Q24 4Q23 Loans $5,674 $5,862 $5,742 Loans held for sale 50 45 36 Investment securities 1,326 1,316 1,182 Other interest income 781 863 803 Total interest income $7,831 $8,086 $7,763 Deposits $2,772 $3,004 $2,751 Short-term borrowings 257 284 332 Long-term debt 656 663 569 Total interest expense $3,685 $3,951 $3,652 Net interest income $4,146 $4,135 $4,111 Taxable-equivalent adjustment 30 31 31 Net interest income, on a taxable-equivalent basis1 $4,176 $4,166 $4,142 Net interest margin (taxable-equivalent basis) 2.71 % 2.74 % 2.78 % Net Interest Income (taxable-equivalent basis)1 +0.2% Linked Quarter +0.8% Year-Over-Year Net Interest Income


 
U.S. Bancorp 11 ▪ Year-over-year increase in noninterest income driven by higher payment services revenue, trust and investment management fees, and commercial products revenue. ▪ On a linked quarter basis, noninterest income increased driven by higher trust and investment management fees and other revenue, and prior quarter net losses on securities sales. $ in millions Payments = card, corporate payment products and merchant processing 1 Non-GAAP; see slide 8 and the appendix for calculations and description of notable items 4Q24 3Q24 4Q23 Payments $1,043 $1,069 $1,027 Trust and investment management 703 667 621 Service charges 314 302 324 Commercial products 364 397 326 Mortgage banking revenue 116 155 137 Investment product fees 87 84 73 Securities gains (losses), net (1) (119) 2 Other 207 143 228 Noninterest Income, Adjusted1 $2,833 $2,698 $2,738 Notable Items1 — — (118) Noninterest Income, Reported $2,833 $2,698 $2,620 Noninterest Income Reported +5.0% Linked Quarter +8.1% Year-Over-Year Excluding Notable Items1 +3.5% Year-Over-Year


 
U.S. Bancorp 12 ▪ Year-over-year, adjusted noninterest expense decreased due to lower professional services, marketing and business development, and other noninterest expense, partially offset by higher compensation and employee benefits. ▪ On a linked quarter basis, adjusted noninterest expense decline was driven by lower compensation and employee benefits expense, partially offset by small increases in several other expense categories. $ in millions 1 Non-GAAP; see slide 8 and the appendix for calculations and description of notable items 4Q24 3Q24 4Q23 Compensation and benefits $2,607 $2,637 $2,509 Technology and communications 534 524 513 Occupancy and equipment 317 317 316 Professional services 135 130 158 Marketing and business development 160 165 196 All other 449 431 512 Total Noninterest Expense, Adjusted1 $4,202 $4,204 $4,204 Notable Items1 109 — 1,015 Total Noninterest Expense, Reported $4,311 $4,204 $5,219 Noninterest Expense Reported +2.5% Linked Quarter -17.4% Year-Over-Year Excluding Notable Items1 0% Linked Quarter 0% Year-Over-Year


 
U.S. Bancorp 13 Amount ($B) Reserve (%) Commercial $2.2 1.6% Commercial Real Estate 1.5 3.1% Residential Mortgage 0.8 0.7% Credit Card 2.6 8.7% Other Retail 0.8 1.9% Total $7.9 2.1% Change vs. 4Q24 3Q24 4Q23 Non-performing Assets Balance $1,832 $(16) $338 NPAs/Period-end Loans plus OREO 0.48 % (1) bps 8 bps Net Charge-offs NCOs $562 $(2) $99 NCOs/Avg Loans 0.60 % 0 bps 11 bps Provision for Credit Losses $ in millions, unless specified Credit Quality Stabilizing macroeconomic environment amid continued stress in CRE Office Net Charge-offs and Nonperforming Assets Highlights Allowance for Credit Losses by Loan Category, 4Q24 ▪ $2M reserve release; allowance to loan coverage reflects improved credit quality and more favorable portfolio mix. ▪ CRE Office segment is appropriately reserved at 11%. ▪ Proactively managed credit risk across the portfolio. $512 $553 $568 $557 $560 $463 $488 $538 $564 $49 $65 $30 NCOs Reserve Build (Release) Allowance for Credit Losses/ Period-end Loans 4Q23 1Q24 2Q24 3Q24 4Q24 2.10% 2.11% 2.11% 2.12% 2.09% ($7) $562 ($2)


 
U.S. Bancorp 14 Capital Management 9.9% 10.0% 10.3% 10.5% 10.6% 4Q23 1Q24 2Q24 3Q24 4Q24 1 Ratios calculated in accordance with transitional regulatory requirements related to the CECL methodology 2 Non GAAP; see appendix for calculations 4th Quarter Highlights • CET1 ratio increased to 10.6%, net of distributions, driven by continued earnings accretion. • Completed initial share buybacks of $100 million; $5 billion share repurchase authorization. 7.6% CET1 Ratio Regulatory Minimum Binding Capital Constraint Balancing continued capital build with distributions CET1 Ratio1 CET1 Ratio including AOCI 28.6%8.6%8.1%7.8%7.7%


 
U.S. Bancorp 15 Guidance – 1Q and FY 2025 +3% to 5% vs. FY 2024 of $27.6B1,4 Relatively stable vs. Q4 2024 of $4,176M (excluding day count impact) 200+ bps 1Q 2025 Guidance FY 2025 Guidance Relatively stable vs. Q4 2024 adjusted of $4,202M2 200+ bps Total noninterest expense Positive operating leverage3 Net interest income1 Total net revenue Positive operating leverage All guidance is on an adjusted basis; 1Q25 includes two fewer days than 4Q24 1 Taxable-equivalent basis; see appendix for calculation; 2 Non-GAAP; see slide 8 and appendix for calculations and descriptions of notable items; 3 As calculated on a year-over-year basis; 4 Non-GAAP; excludes $119M of securities losses taken in 3Q24 related to investment portfolio repositioning, see appendix for calculation


 
U.S. Bancorp 16 Appendix


 
U.S. Bancorp 17 $372.9 $374.1 $375.7 4Q23 3Q24 4Q24 Average Loans +0.4% linked quarter +0.8% year-over-year $ in billions ▪ On a year-over-year basis, average total loan growth driven by higher commercial, residential mortgages and credit card, partially offset by lower commercial real estate and other retail. ▪ On a linked quarter basis, average total loan increase was driven by higher commercial, credit card and residential mortgages, partially offset by lower commercial real estate loans. Average % of Average Change vs. 4Q 2024 Balance Total 3Q24 4Q23 Commercial $135 36% 1.7 % 3.3 % Commercial Real Estate 50 13% (3.1) (7.3) Residential Mortgages 118 31% 0.7 2.8 Credit Card 30 8% 1.5 6.1 Other Retail 43 12% (0.9) (5.4) Total Loans $376 0.4 % 0.8 %


 
U.S. Bancorp 18 ▪ On a year-over-year basis, average total deposits growth was driven by higher money market savings and time deposits, partially offset by lower noninterest-bearing deposits, interest checking, and savings accounts. ▪ On a linked quarter basis, average total deposits growth driven by higher noninterest-bearing deposits and savings accounts, partially offset by lower interest checking and time deposits. Average Deposits +0.7% linked quarter +1.9% year-over-year $ in billions Noninterest-bearing Interest-bearing 4Q23 3Q24 4Q24 Average Average Change vs. 4Q 2024 Balance 3Q24 4Q23 Noninterest-bearing deposits $83 2.4 % (8.5) % Money market savings 207 — 10.3 Interest checking 125 (0.4) (1.8) Savings accounts 41 11.9 (7.9) Time deposits 56 (3.9) 7.3 Total interest-bearing deposits $429 0.4 % 4.2 % Total Deposits $512 0.7 % 1.9 % $512.3$508.8$502.8


 
U.S. Bancorp 19 $ in billions 4Q24 3Q24 2Q24 1Q24 4Q23 Total U.S. Bancorp shareholders’ equity $58.6 $58.9 $56.4 $55.6 $55.3 Basel III Standardized Approach 1 Common equity tier 1 capital ratio 10.6 % 10.5 % 10.3 % 10.0 % 9.9 % Tier 1 capital ratio 12.2 % 12.2 % 11.9 % 11.6 % 11.5 % Total risk-based capital ratio 14.3 % 14.2 % 14.0 % 13.7 % 13.7 % Leverage ratio 8.3 % 8.3 % 8.1 % 8.1 % 8.1 % Tangible common equity to tangible assets 2 5.8 % 5.7 % 5.4 % 5.2 % 5.3 % Tangible common equity to risk-weighted assets 2 8.5 % 8.6 % 8.0 % 7.8 % 7.7 % Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology 2 10.5 % 10.5 % 10.2 % 9.9 % 9.7 % 1 Ratios calculated in accordance with transitional regulatory requirements related to the CECL methodology 2 Non-GAAP; see appendix for calculations Capital Position


 
U.S. Bancorp 20 • Credit card fee growth of 4.7% YoY driven by credit card sales growth. Total card fee revenue declined 0.7% YoY driven by decline in prepaid activity. • Merchant processing fee revenue improved 2.4% YoY primarily due to non-travel sales growth. • Corporate payments fee revenue improved 4.9% YoY primarily due to commercial sales growth. Segment 1Q 2Q 3Q 4Q Card1 stable Corporate Payments stable Merchant Processing Merchant Processing Corporate PaymentsTotal Card Payments Total Net Revenue by Business (4Q24) Highlights Historical Linked Quarter Seasonality for Payment Fees Revenue2 â â â á á á á á á â (0.7)% Year-Over-Year +2.4% Year-Over-Year +4.9% Year-Over-Year 1 Includes Prepaid Card 2 Linked quarter change based on trends from 2015 – 2019 3 Tech-led includes digital, omni-commerce and e-commerce as well as investments in integrated software providers Payment Services +4.7% Credit only Fee Revenue Growth Rates Multiyear investments in tech-led3 resulted in growth of 9% YoY for 4Q24 and represents 33% of merchant processing revenue 23% 67% 10% Global Merchant Acquiring Retail Payment Solutions Corporate Payment Systems 9% 66% 4Q24 vs 4Q23 4Q24 vs 4Q19 Tech-led3 Merchant Processing Fee Revenue Growth


 
U.S. Bancorp 21 $131,096 $130,767 $134,339 $133,138 $135,384 0.26 % 0.36 % 0.43 % 0.44 % 0.43 % Average Loans NCO% 4Q23 1Q24 2Q24 3Q24 4Q24 Credit Quality – Commercial Key StatisticsAverage Loans ($M) and Net Charge-offs Ratio (2.7)% (0.3)% 2.7% (0.9)% 1.7% Linked Quarter Growth Key Points ▪ Average loans increased by 1.7% on a linked quarter basis ▪ Utilization decreased quarter-over-quarter to 24.6% at 4Q24 versus 24.7% at 3Q24 ▪ Non-performing loans ratio increased slightly quarter-over-quarter $ in millions 4Q23 3Q24 4Q24 Average Loans $131,096 $133,138 $135,384 30-89 Delinquencies 0.35 % 0.25 % 0.26 % 90+ Delinquencies 0.09 % 0.07 % 0.07 % Non-performing Loans 0.29 % 0.44 % 0.48 % Revolving Line Utilization Trend 2Q 16 4Q 16 2Q 17 4Q 17 2Q 18 4Q 18 2Q 19 4Q 19 2Q 20 4Q 20 2Q 21 4Q 21 2Q 22 4Q 22 2Q 23 4Q 23 2Q 24 4Q 24 15% 20% 25% 30% 35%


 
U.S. Bancorp 22 Credit Quality – Commercial Real Estate Key Points Average Loans ($M) and Net Charge-offs Ratio Key Statistics Linked Quarter Growth (0.8)% (1.5)% (1.4)% (1.6)% (3.1)% ▪ Average loans decreased by 3.1% on a linked quarter basis ▪ Non-performing loans as a percent of total decreased 0.14% quarter-over-quarter ▪ Net charge-off rate decrease driven by recoveries in Retail and Multi-Family properties 1 SFR = Single Family Residential $53,825 $53,037 $52,289 $51,454 $49,871 0.52 % 0.16 % 0.28 % 0.54 % 0.30 % Average Loans NCO% 4Q23 1Q24 2Q24 3Q24 4Q24 CRE by Loan Type Mortgage 58% Owner Occupied 21% Construction 21% CRE by Property Class SFR Construction 7% Owner Occupied 21% Multi-Family 36% Office 12% Industrial 10% Other 14% $ in millions 4Q23 3Q24 4Q24 Average Loans $53,825 $51,454 $49,871 30-89 Delinquencies 0.10 % 0.16 % 0.16 % 90+ Delinquencies 0.01 % 0.02 % 0.02 % Non-performing Loans 1.45 % 1.83 % 1.69 % 1


 
U.S. Bancorp 23 $115,196 $115,639 $116,478 $117,559 $118,406 0.00 % 0.00 % -0.01 % -0.01 % -0.01 % Average Loans NCO% 4Q23 1Q24 2Q24 3Q24 4Q24 Credit Quality – Residential Mortgage Key Points ▪ Average loans increased by 0.7% on a linked quarter basis ▪ Continued low losses, delinquencies, and non-performing loans supported by strong portfolio credit quality and collateral values ▪ Originations continue to reflect high credit quality (weighted average credit score of 770, weighted average LTV of 71%) Linked Quarter Growth Average Loans ($M) and Net Charge-offs Ratio Key Statistics $ in millions 4Q23 3Q24 4Q24 Average Loans $115,196 $117,559 $118,406 30-89 Delinquencies 0.15 % 0.14 % 0.16 % 90+ Delinquencies 0.12 % 0.15 % 0.17 % Non-performing Loans 0.14 % 0.13 % 0.13 % 0.5% 0.4% 0.7% 0.9% 0.7% Residential Mortgage Delinquencies ($M) 30-89 days past due 90+ days past due 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 $— $187 $374


 
U.S. Bancorp 24 $27,753 $27,942 $28,349 $28,994 $29,438 3.65 % 4.26 % 4.47 % 4.10 % 4.28 % Average Loans NCO% 4Q23 1Q24 2Q24 3Q24 4Q24 Credit Quality – Credit Card Key Points ▪ Average loans increased by 1.5% on a linked quarter basis ▪ Net charge-off rate increased to 4.28% ▪ Delinquency rates reflect normal seasonal patterns Average Loans ($M) and Net Charge-offs Ratio Key Statistics 3.2% 0.7% 1.5% 2.3% 1.5% Linked Quarter Growth $ in millions 4Q23 3Q24 4Q24 Average Loans $27,753 $28,994 $29,438 30-89 Delinquencies 1.42 % 1.47 % 1.41 % 90+ Delinquencies 1.31 % 1.36 % 1.43 % Non-performing Loans — % — % — % Credit Card Delinquencies ($M) 30-89 days past due 90+ days past due 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 $— $200 $400 $600 $800 $1,000


 
U.S. Bancorp 25 Credit Quality – Other Retail Key Points ▪ Average loans decreased by 0.9% on a linked quarter basis ▪ Non-performing loans ratio remained relatively flat quarter-over-quarter ▪ Net charge-offs increase driven by seasonality Average Loans ($M) and Net Charge-offs Ratio Key Statistics Linked Quarter Growth (3.0)% (2.9)% (1.0)% (0.7)% (0.9)% $44,986 $43,685 $43,230 $42,925 $42,556 0.47 % 0.51 % 0.45 % 0.47 % 0.59 % Average Loans NCO% 4Q23 1Q24 2Q24 3Q24 4Q24 Auto Loans 16% Installment 34% Home Equity 32% Retail Leasing 9% Revolving Credit 9% $ in millions 4Q23 3Q24 4Q24 Average Loans $44,986 $42,925 $42,556 30-89 Delinquencies 0.63 % 0.52 % 0.54 % 90+ Delinquencies 0.15 % 0.14 % 0.15 % Non-performing Loans 0.31 % 0.34 % 0.35 %


 
U.S. Bancorp 26 Non-GAAP Financial Measures (1), (2) – see last page in appendix for corresponding notes Three Months Ended (Dollars in Millions, Unaudited) December 31, 2024 September 30, 2024 December 31, 2023 Net interest income $ 4,146 $ 4,135 $ 4,111 Taxable-equivalent adjustment (1) 30 31 31 Net interest income, on a taxable-equivalent basis 4,176 4,166 4,142 Net interest income, on a taxable-equivalent basis (as calculated above) 4,176 4,166 4,142 Noninterest income 2,833 2,698 2,620 Less: Securities gains (losses), net (1) (119) (116) Total net revenue, excluding net securities gains (losses) (a) 7,010 6,983 6,878 Noninterest expense (b) 4,311 4,204 5,219 Efficiency ratio (b)/(a) 61.5 % 60.2 % 75.9 % Total net revenue, excluding net securities gains (losses) (as calculated above) (c) $ 7,010 $ 6,878 Noninterest expense 4,311 5,219 Less: Notable items (2) 109 1,015 Noninterest expense, excluding notable items (d) 4,202 4,204 Efficiency ratio, excluding notable items (d)/(c) 59.9 % 61.1 % Net income attributable to U.S. Bancorp $ 1,663 $ 847 Less: Notable items (2) (82) (780) Net income attributable to U.S. Bancorp, excluding notable items 1,745 1,627 Annualized net income attributable to U.S. Bancorp, excluding notable items (e) 6,942 6,455 Average assets (f) 671,907 651,448 Return on average assets, excluding notable items (e)/(f) 1.03 % 0.99 % Net income applicable to U.S. Bancorp common shareholders $ 1,581 $ 766 Less: Notable items, including the impact of earnings allocated to participating stock awards (2) (81) (775) Net income applicable to U.S. Bancorp common shareholders, excluding notable items 1,662 1,541 Annualized net income applicable to U.S. Bancorp common shareholders, excluding notable items (g) 6,612 6,114 Average common equity (h) 52,004 47,506 Return on average common equity, excluding notable items (g)/(h) 12.7 % 12.9 % Net income applicable to U.S. Bancorp common shareholders, excluding notable items (as calculated above) (i) $ 1,662 $ 1,541 Average diluted common shares outstanding (j) 1,560 1,558 Diluted earnings per common share, excluding notable items (i)/(j) $ 1.07 $ 0.99


 
U.S. Bancorp 27 Three Months Ended (Dollars in Millions, Unaudited) December 31, 2024 September 30, 2024 December 31, 2023 Net income applicable to U.S. Bancorp common shareholders $ 1,581 $ 1,601 $ 766 Intangibles amortization (net-of-tax) 110 112 123 Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization 1,691 1,713 889 Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (a) 6,727 6,815 3,527 Average total equity 59,272 58,744 54,779 Average preferred stock (6,808) (6,808) (6,808) Average noncontrolling interests (460) (461) (465) Average goodwill (net of deferred tax liability) (3) (11,515) (11,494) (11,475) Average intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,885) (1,981) (2,295) Average tangible common equity (b) 38,604 38,000 33,736 Return on tangible common equity (a)/(b) 17.4 % 17.9 % 10.5 % Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (as calculated above) $ 1,691 $ 889 Less: Notable items, including the impact of earnings allocated to participating stock awards (2) (81) (775) Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items 1,772 1,664 Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items (c) 7,049 6,602 Average tangible common equity (as calculated above) (d) 38,604 33,736 Return on tangible common equity, excluding notable items (c)/(d) 18.3 % 19.6 % (2), (3) – see last page in appendix for corresponding notes Non-GAAP Financial Measures


 
U.S. Bancorp 28 Non-GAAP Financial Measures (Dollars and Shares in Millions Except Per Share Data, Unaudited) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 Total equity $ 59,040 $ 59,321 $ 56,885 $ 56,033 $ 55,771 Preferred stock (6,808) (6,808) (6,808) (6,808) (6,808) Noncontrolling interest (462) (462) (465) (465) (465) Common equity (a) 51,770 52,051 49,612 48,760 48,498 Goodwill (net of deferred tax liability) (3) (11,508) (11,540) (11,449) (11,459) (11,480) Intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,846) (1,944) (2,047) (2,158) (2,278) Tangible common equity (b) 38,416 38,567 36,116 35,143 34,740 Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation 47,877 47,164 46,239 45,239 44,947 Adjustments (4) (433) (433) (433) (433) (866) Common equity tier 1 capital, reflecting the full implementation of the current expected credit losses methodology (c) 47,444 46,731 45,806 44,806 44,081 Total assets (d) 678,318 686,469 680,058 683,606 663,491 Goodwill (net of deferred tax liability) (3) (11,508) (11,540) (11,449) (11,459) (11,480) Intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,846) (1,944) (2,047) (2,158) (2,278) Tangible assets (e) 664,964 672,985 666,562 669,989 649,733 Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (f) 450,498 447,476 449,111 452,831 453,390 Adjustments (5) (368) (368) (368) (368) (736) Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (g) 450,130 447,108 448,743 452,463 452,654 Common shares outstanding (h) 1,560 1,561 1,560 1,560 1,558 Ratios Common equity to assets (a)/(d) 7.6% 7.6% 7.3% 7.1% 7.3% Tangible common equity to tangible assets (b)/(e) 5.8 5.7 5.4 5.2 5.3 Tangible common equity to risk-weighted assets (b)/(f) 8.5 8.6 8.0 7.8 7.7 Common tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (c)/(g) 10.5 10.5 10.2 9.9 9.7 Tangible book value per common share (b)/(h) $ 24.63 $ 24.71 $ 23.15 $ 22.53 $ 22.30 (3), (4), (5) – see last page in appendix for corresponding notes *Preliminary data. Subject to change prior to filings with applicable regulatory agencies. * * *


 
U.S. Bancorp 29 Non-GAAP Financial Measures (Dollars and Shares in Millions Except Per Share Data, Unaudited) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (a) 47,877 47,164 46,239 45,239 44,947 Accumulated Other Comprehensive Income (AOCI) related adjustments (6) (9,198) (8,648) (9,801) (9,869) (9,827) Common equity tier 1 capital, including AOCI related adjustments (6) (b) 38,679 38,516 36,438 35,370 35,120 Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (c) 450,498 447,476 449,111 452,831 453,390 Ratios Common equity tier 1 capital ratio (a)/(c) 10.6 % 10.5 % 10.3 % 10.0 % 9.9 % Common equity tier 1 capital ratio, including AOCI related adjustments (6) (b)/(c) 8.6 8.6 8.1 7.8 7.7 (1), (6), (7) – see last page in appendix for corresponding notes Year Ended (Dollars in Millions, Unaudited) December 31, 2024 Net interest income $ 16,289 Taxable-equivalent adjustment (1) 120 Net interest income, on a taxable-equivalent basis $ 16,409 Net interest income, on a taxable-equivalent basis (as calculated above) 16,409 Noninterest income $ 11,046 Less: Securities gains (losses) (7) (119) Total net revenue, excluding net securities gains (losses) 27,574


 
U.S. Bancorp 30 Non-GAAP Financial Measures ($ in millions) Twelve Months Ended December 31, 2024 Line of Business Financial Performance Net Revenue Wealth, Corporate, Commercial and Institutional Banking $ 12,193 Consumer and Business Banking 9,264 Payment Services 7,029 Treasury and Corporate Support (1,031) Total Company 27,455 Less Treasury and Corporate Support (1,031) Total Company excluding Treasury and Corporate Support $ 28,486 Percent of Total Company Wealth, Corporate, Commercial and Institutional Banking 44 % Consumer and Business Banking 34 % Payment Services 26 % Treasury and Corporate Support (4) % Total Company 100 % Percent of Total Company excluding Treasury and Corporate Support Wealth, Corporate, Commercial and Institutional Banking 43 % Consumer and Business Banking 32 % Payment Services 25 % Total Company excluding Treasury and Corporate Support 100 %


 
U.S. Bancorp 31 Three Months Ended (Dollars in Millions, Unaudited) December 31, 2024 December 31, 2023 Net interest income $ 4,146 $ 4,111 Taxable-equivalent adjustment (1) 30 31 Net interest income, on a taxable-equivalent adjustment basis 4,176 4,142 Net interest income, on a taxable-equivalent basis (as calculated above) 4,176 4,142 Noninterest income 2,833 2,620 Total net revenue 7,009 6,762 Percent change (a) 3.7 % Less: Notable items (2) — (118) Total net revenue, excluding notable items 7,009 6,880 Percent change (b) 1.9 % Noninterest expense 4,311 5,219 Percentage change (c) (17.4) % Less: Notable items (2) 109 1,015 Total noninterest expense, excluding notable items 4,202 4,204 Percentage change (d) — % Operating leverage (a) - (c) 21.1 % Operating leverage, excluding notable items (b) - (d) 1.9 % Non-GAAP Financial Measures (1), (2) – see last page in appendix for corresponding notes


 
U.S. Bancorp 32 Notes 1. Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. 2. Notable items for the three months ended December 31, 2024 of $109 million ($82 million net-of-tax) included lease impairments and operational efficiency actions. Notable items for the three months ended December 31, 2023 of $1.1 billion ($780 million net-of-tax, including a $70 million discrete tax benefit) included $(118) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $171 million of merger and integration-related charges, $734 million of FDIC special assessment charges and a $110 million charitable contribution. 3. Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements. 4. Includes the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology net of deferred taxes. 5. Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology. 6. Includes Accumulated Other Comprehensive Income (AOCI) related to available for sale securities, pension plans, and available for sale to held to maturity transfers. 7. Securities gains (losses) for the third quarter of 2024 related to investment portfolio repositioning.


 
U.S. Bancorp 33