株探米国株
日本語 英語
エドガーで原本を確認する
0000036104falseUS BANCORP \DE\00000361042024-07-172024-07-170000036104us-gaap:CommonStockMember2024-07-172024-07-170000036104us-gaap:SeriesAPreferredStockMember2024-07-172024-07-170000036104us-gaap:SeriesBPreferredStockMember2024-07-172024-07-170000036104usb:SeriesKPreferredStockMember2024-07-172024-07-170000036104usb:SeriesLPreferredStockMember2024-07-172024-07-170000036104usb:SeriesMPreferredStockMember2024-07-172024-07-170000036104usb:SeriesOPreferredStockMember2024-07-172024-07-170000036104usb:SeriesCCSeniorFloatingMember2024-07-172024-07-170000036104usb:SeriesCCSeniorFixedToFloatingMember2024-07-172024-07-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 17, 2024
U.S. BANCORP
(Exact name of registrant as specified in its charter)
1-6880
(Commission File Number)
Delaware 41-0255900
(State or other jurisdiction of incorporation) (I.R.S. Employer Identification Number)
800 Nicollet Mall
Minneapolis, Minnesota 55402
(Address of principal executive offices and zip code)
(651) 466-3000
(Registrant’s telephone number, including area code)
(not applicable)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
symbol
Name of each exchange
on which registered
Common Stock, $.01 par value per share USB New York Stock Exchange
Depositary Shares (each representing 1/100th interest in a share of Series A Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrA New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series B Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrH New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series K Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrP New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series L Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrQ New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series M Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrR New York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series O Non-Cumulative Perpetual Preferred Stock, par value $1.00) USB PrS New York Stock Exchange
Floating Rate Notes, Series CC (Senior), due May 21, 2028 USB/28 New York Stock Exchange
4.009% Fixed-to-Floating Rate Notes, Series CC (Senior), due May 21, 2032 USB/32 New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule l2b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section l3(a) of the Exchange Act.



ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On July 17, 2024, U.S. Bancorp (the “Company”) issued a press release reporting financial results for the quarter ended June 30, 2024. The press release is attached as Exhibit 99.1 hereto and is incorporated herein by reference. The press release contains forward-looking statements regarding the Company and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated. The Company has also made available on its website materials that contain additional information about the Company’s financial results for the quarter ended June 30, 2024 (the “2Q24 Earnings Supplement”), which is attached as Exhibit 99.2 hereto and is incorporated herein by reference.
The information included in Exhibit 99.1 shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The information included in Exhibit 99.2 is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act and shall not be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended (the “Securities Act”), except as otherwise expressly stated in such filing.
ITEM 7.01 REGULATION FD DISCLOSURE.
On July 17, 2024, the Company will hold an investor conference call and webcast to discuss financial results for the quarter ended June 30, 2024. The Company has also made available on its website presentation materials containing certain additional historical and forward-looking information related to the Company (the “2Q24 Earnings Conference Call Presentation”). The 2Q24 Earnings Conference Call Presentation is attached as Exhibit 99.3 and is incorporated herein by reference. The 2Q24 Earnings Conference Call Presentation contains forward-looking statements regarding the Company and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated.
The information provided in Item 7.01 of this report, including Exhibit 99.3, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act and shall not be deemed incorporated by reference in any filings under the Securities Act, except as otherwise expressly stated in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits.
  99.1
  99.2
  99.3
  104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
U.S. BANCORP
By /s/ Lisa R. Stark
Lisa R. Stark
Executive Vice President and
Controller

DATE: July 17, 2024

EX-99.1 2 a2q24earningsrelease.htm EX-99.1 Document
usbancorplogo_large.jpg    
2Q24 Key Financial Data
2Q24 Highlights
PROFITABILITY METRICS 2Q24 1Q24 2Q23
•Net income of $1,622 million and diluted earnings per common share of $0.98, both as adjusted for a $26 million notable item for an increase in the Federal Deposit Insurance Corporation ("FDIC") special assessment
•Net interest income, linked quarter, increased 0.9% on a taxable-equivalent basis
•Average total loans increased 1.0% and average total deposits increased 2.2% on a linked quarter basis
•Noninterest income increased 2.4% from the second quarter of a year ago and increased 4.3% on a linked quarter basis, as adjusted
•Net revenue of $6,867 million, including $4,052 million of net interest income on a taxable-equivalent basis
•Noninterest expense decreased 1.7% year-over-year and 0.1% on a linked quarter basis, as adjusted
•Return on tangible common equity of 18.6%, return on average assets of 0.98%, and efficiency ratio of 60.7%, each as adjusted
•CET1 capital ratio of 10.3% at June 30, 2024, compared with 10.0% at March 31, 2024

Return on average assets (%) .97  .81  .81 
Return on average common equity (%) 12.4  10.0  10.9 
Return on tangible common equity (%) (a) 18.4  15.1  17.1 
Net interest margin (%) 2.67  2.70  2.90 
Efficiency ratio (%) (a) 61.0  66.4  63.7 
Tangible efficiency ratio (%) (a) 59.0  64.2  61.5 
INCOME STATEMENT (b) 2Q24 1Q24 2Q23
Net interest income (taxable-equivalent basis) $4,052  $4,015  $4,449 
Noninterest income $2,815  $2,700  $2,726 
Net income attributable to U.S. Bancorp $1,603  $1,319  $1,361 
Diluted earnings per common share $.97  $.78  $.84 
Dividends declared per common share $.49  $.49  $.48 
BALANCE SHEET (b) 2Q24 1Q24 2Q23
Average total loans $374,685  $371,070  $388,817 
Average total deposits $513,909  $503,061  $497,265 
Net charge-off ratio (%) .58  .53  .67 
Book value per common share (period end) $31.80  $31.26  $30.14 
Basel III standardized CET1 (%) (c) 10.3  10.0  9.1 
(a) See Non-GAAP Financial Measures reconciliation on page 18
(b) Dollars in millions, except per share data
(c) CET1 = Common equity tier 1 capital ratio
CEO Commentary
“In the second quarter, we posted diluted earnings per share of $0.98 and delivered a return on tangible common equity of 18.6%, both as adjusted. This quarter we generated $6.9 billion in net revenue driven by improved linked quarter net interest income, supported by healthy deposit growth, and continued momentum in leveraging our diversified fee income platform to deepen relationships. We continued to invest for the future while managing our operating expenses prudently, with both linked quarter and year-over-year declines in noninterest expense. This quarter, credit metrics continued to perform in line with expectations, and we believe our reserve levels are appropriate for future losses. All capital and liquidity ratios remain strong, and we increased our CET1 ratio by 30 basis points to end the quarter at 10.3% - a year-over-year increase of 120 basis points. As we head into the back half of this year, we are well-positioned with national scale, an interconnected business model and superior digital capabilities, to continue our delivery of industry leading returns over the long term. I would like to thank all our employees for their continued focus on best serving our clients, communities, and shareholders.”
— Andy Cecere, Chairman and CEO, U.S. Bancorp
Business and Other Highlights

U.S. Bancorp promotes Gunjan Kedia to President
U.S. Bancorp announced that Gunjan Kedia will be its new president, reporting to Andy Cecere, who will retain the title of chairman and CEO. Ms. Kedia will oversee the company's three primary revenue-generating business lines, ensuring a shared focus on growth and holistic client experiences across its entire network. Ms. Kedia has spent nearly 30 years in financial services and joined U.S. Bancorp in 2016. She previously served as vice chair of Wealth, Corporate, Commercial and Institutional Banking.
U.S. Bank Recognized as Best-In-Class for Digital Banking
During the quarter, U.S. Bank was named in the top spot of "Best-In-Class" for both its mobile app and online banking in Javelin's annual Mobile Banking and Online Banking Scorecards. U.S. Bank was recognized for overall ease of use, money movement, financial fitness, customer service, relationship deepening and security empowerment in its digital tool.

Notable Item Impacts 2Q24

($ in million, except per share data)
Income Before Taxes Net Income Attributable to U.S. Bancorp Diluted
Earnings Per
Common Share
Reported $2,085  $1,603  $.97 
Notable items 26  19  .01 
Adjusted $2,111  $1,622  $.98 
Notable Items
($ in millions) 2Q24 1Q24 2Q23
Balance sheet optimization $—  $—  $22 
Merger and integration charges —  155  310 
FDIC special assessment 26  110  — 
Provision for credit losses —  —  243 
  Notable items 26  265  575 
Tax expense (7) (66) (143)
  Notable items, net of tax expense $19  $199  $432 

Investor contact: George Andersen, 612.303.3620 | Media contact: Jeff Shelman, 612.303.9933    

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
INCOME STATEMENT HIGHLIGHTS
($ in millions, except per share data) ADJUSTED (a) (b)
Percent Change Percent Change
2Q 2024 1Q 2024 2Q 2023 2Q24 vs 1Q24 2Q24 vs 2Q23 2Q 2024 1Q 2024 2Q 2023 2Q24 vs 1Q24 2Q24 vs 2Q23
Net interest income $4,023  $3,985  $4,415  1.0  (8.9) $4,023  $3,985  $4,415  1.0  (8.9)
Taxable-equivalent adjustment 29  30  34  (3.3) (14.7) 29  30  34  (3.3) (14.7)
Net interest income (taxable-equivalent basis) 4,052  4,015  4,449  .9  (8.9) 4,052  4,015  4,449  .9  (8.9)
Noninterest income 2,815  2,700  2,726  4.3  3.3  2,815  2,700  2,748  4.3  2.4 
Total net revenue 6,867  6,715  7,175  2.3  (4.3) 6,867  6,715  7,197  2.3  (4.6)
Noninterest expense 4,214  4,459  4,569  (5.5) (7.8) 4,188  4,194  4,259  (.1) (1.7)
Income before provision and income taxes 2,653  2,256  2,606  17.6  1.8  2,679  2,521  2,938  6.3  (8.8)
Provision for credit losses 568  553  821  2.7  (30.8) 568  553  578  2.7  (1.7)
Income before taxes 2,085  1,703  1,785  22.4  16.8  2,111  1,968  2,360  7.3  (10.6)
Income taxes and taxable-equivalent adjustment 474  377  416  25.7  13.9  481  443  559  8.6  (14.0)
Net income 1,611  1,326  1,369  21.5  17.7  1,630  1,525  1,801  6.9  (9.5)
Net (income) loss attributable to noncontrolling interests (8) (7) (8) (14.3) —  (8) (7) (8) (14.3) — 
Net income attributable to U.S. Bancorp $1,603  $1,319  $1,361  21.5  17.8  $1,622  $1,518  $1,793  6.9  (9.5)
Net income applicable to U.S. Bancorp common shareholders $1,518  $1,209  $1,281  25.6  18.5  $1,537  $1,407  $1,710  9.2  (10.1)
Diluted earnings per common share $.97  $.78  $.84  24.4  15.5  $.98  $.90  $1.12  8.9  (12.5)
(a)2Q24 excludes a $26 million ($19 million net-of-tax) notable item for an increase in the FDIC special assessment. 1Q24 excludes $265 million ($199 million net-of-tax) of notable items including: $155 million of merger and integration-related charges and a $110 million charge for the increase in the FDIC special assessment. 2Q23 excludes $575 million ($432 million net-of-tax) of notable items including: $(22) million of noninterest income related to balance sheet repositioning and capital management actions, $310 million of merger and integration-related charges and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions.
(b)See Non-GAAP Financial Measures reconciliation beginning on page 18
INCOME STATEMENT HIGHLIGHTS
($ in millions, except per share data) ADJUSTED (c) (d)
YTD
2024
YTD
2023
Percent
Change
YTD
2024
YTD
2023
Percent
Change
Net interest income $8,008  $9,049  (11.5) $8,008  $9,049  (11.5)
Taxable-equivalent adjustment 59  68  (13.2) 59  68  (13.2)
Net interest income (taxable-equivalent basis) 8,067  9,117  (11.5) 8,067  9,117  (11.5)
Noninterest income 5,515  5,233  5.4  5,515  5,255  4.9 
Total net revenue 13,582  14,350  (5.4) 13,582  14,372  (5.5)
Noninterest expense 8,673  9,124  (4.9) 8,382  8,570  (2.2)
Income before provision and income taxes 4,909  5,226  (6.1) 5,200  5,802  (10.4)
Provision for credit losses 1,121  1,248  (10.2) 1,121  1,005  11.5 
Income before taxes 3,788  3,978  (4.8) 4,079  4,797  (15.0)
Income taxes and taxable-equivalent adjustment 851  905  (6.0) 924  1,109  (16.7)
Net income 2,937  3,073  (4.4) 3,155  3,688  (14.5)
Net (income) loss attributable to noncontrolling interests (15) (14) (7.1) (15) (14) (7.1)
Net income attributable to U.S. Bancorp $2,922  $3,059  (4.5) $3,140  $3,674  (14.5)
Net income applicable to U.S. Bancorp common shareholders $2,727  $2,873  (5.1) $2,944  $3,483  (15.5)
Diluted earnings per common share $1.75  $1.87  (6.4) $1.89  $2.27  (16.7)
(c)2024 excludes $291 million ($218 million net-of-tax) of notable items including: $155 million of merger and integration-related charges and $136 million for the increase in the FDIC special assessment. 2023 excludes $819 million ($615 million net-of-tax) of notable items including: $(22) million of noninterest income related to balance sheet repositioning and capital management actions, $554 million of merger and integration-related charges and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions.
(d)See Non-GAAP Financial Measures reconciliation beginning on page 18


2

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results

Net income attributable to U.S. Bancorp was $1,603 million for the second quarter of 2024, $242 million higher than the $1,361 million for the second quarter of 2023 and $284 million higher than the $1,319 million for the first quarter of 2024. Diluted earnings per common share was $0.97 in the second quarter of 2024, compared with $0.84 in the second quarter of 2023 and $0.78 in the first quarter of 2024. The second quarter of 2024 included $19 million, or ($0.01) per diluted common share, of notable item(s), net-of-tax, compared with $432 million or ($0.28) per diluted common share in the second quarter of 2023 and $199 million or ($0.12) per diluted common share in the first quarter of 2024. On an adjusted basis, excluding the impacts of these notable items, net income applicable to common shareholders for the second quarter of 2024 was $1,537 million, which was $173 million lower than the second quarter of 2023 and $130 million higher than the first quarter of 2024. Diluted earnings per common share was $0.98 in the second quarter of 2024, on an adjusted basis.

The increase in net income attributable to U.S. Bancorp year-over-year was primarily due to lower noninterest expense, a decline in notable items from the prior year quarter, and a decrease in the provision for credit losses, partially offset by lower total net revenue. Pretax income, excluding notable items, in the second quarter of 2024 decreased 10.6 percent compared with a year ago. Net interest income decreased 8.9 percent on a year-over-year taxable-equivalent basis, due to the impact of higher interest rates on deposit mix and pricing, partially offset by higher rates on earning assets and balance sheet optimization activities. The net interest margin decreased to 2.67 percent in the second quarter of 2024 from 2.90 percent in the second quarter of 2023, driven by similar factors. Noninterest income increased 3.3 percent (2.4 percent excluding notable items in the prior year quarter) compared with a year ago driven by higher fee revenue across most categories. The current year quarter included losses on the sales of securities which was offset by a gain on the sale of mortgage servicing rights. Noninterest expense decreased 7.8 percent (1.7 percent excluding notable items) primarily due to prudent expense management, continued focus on operational efficiency, and synergies from the acquisition of MUFG Union Bank ("MUB"), partially offset by higher marketing and business development expense. The provision for credit losses decreased $253 million (30.8 percent) ($10 million (1.7 percent) excluding notable items in the prior year quarter) compared with the second quarter of 2023 largely driven by stabilization in both the economic and credit environment amidst stress in the commercial real estate portfolio.

Net income attributable to U.S. Bancorp increased on a linked quarter basis primarily due to higher total net revenue and a decline in notable items from the prior quarter. Pretax income, excluding notable items, increased 7.3 percent on a linked quarter basis. Net interest income increased 0.9 percent on a taxable-equivalent basis due to deposit and earning asset growth, earning asset repricing and mix as well as continued discipline of overall funding costs. The net interest margin decreased to 2.67 percent in the second quarter of 2024 from 2.70 percent in the first quarter of 2024 driven by a higher earning asset base partially offset by factors mentioned above. Noninterest income in the second quarter of 2024 increased 4.3 percent from the first quarter of 2024, primarily due to higher payment services revenue, while losses on the sales of securities was offset by a gain on the sale of mortgage servicing rights. Excluding notable items, noninterest expense decreased 0.1 percent on a linked quarter basis due to lower compensation and employee benefits expense, partially offset by higher marketing and business development expense. The provision for credit losses increased $15 million (2.7 percent) compared with the first quarter of 2024 primarily due to loan portfolio growth.


3

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
NET INTEREST INCOME
(Taxable-equivalent basis; $ in millions) Change
2Q 2024 1Q 2024 2Q 2023 2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
2024
YTD
2023
Change
Components of net interest income
Income on earning assets $ 8,015  $ 7,795  $ 7,562  $ 220  $ 453  $ 15,810  $ 14,561  $ 1,249 
Expense on interest-bearing liabilities 3,963  3,780  3,113  183  850  7,743  5,444  2,299 
Net interest income $ 4,052  $ 4,015  $ 4,449  $ 37  $ (397) $ 8,067  $ 9,117  $ (1,050)
Average yields and rates paid
Earning assets yield 5.29  % 5.25  % 4.94  % .04  % .35  % 5.27  % 4.80  % .47  %
Rate paid on interest-bearing liabilities 3.18  3.12  2.60  .06  .58  3.15  2.34  .81 
Gross interest margin 2.11  % 2.13  % 2.34  % (.02) % (.23) % 2.12  % 2.46  % (.34) %
Net interest margin 2.67  % 2.70  % 2.90  % (.03) % (.23) % 2.68  % 3.00  % (.32) %
Average balances
Investment securities (a) $ 167,020  $ 161,236  $ 159,824  $ 5,784  $ 7,196  $ 164,128  $ 162,957  $ 1,171 
Loans 374,685  371,070  388,817  3,615  (14,132) 372,878  387,789  (14,911)
Interest-bearing deposits with banks 53,056  50,903  51,972  2,153  1,084  51,979  47,662  4,317 
Earning assets 608,892  596,135  613,839  12,757  (4,947) 602,513  610,744  (8,231)
Interest-bearing liabilities 500,464  487,351  480,450  13,113  20,014  493,908  469,324  24,584 
(a) Excludes unrealized gain (loss)

Net interest income on a taxable-equivalent basis in the second quarter of 2024 was $4,052 million, a decrease of $397 million (8.9 percent) from the second quarter of 2023. The decrease was primarily due to the impact of deposit mix and pricing, partially offset by higher rates on earning assets. Average earning assets were $4.9 billion (0.8 percent) lower than the second quarter of 2023, reflecting decreases of $14.1 billion (3.6 percent) in average total loans, partially offset by increases of $7.2 billion (4.5 percent) in average investment securities due to balance sheet positioning and liquidity management and $1.1 billion (2.1 percent) in average interest-bearing deposits with banks.

Net interest income on a taxable-equivalent basis increased $37 million (0.9 percent) on a linked quarter basis primarily due to deposit and earning asset growth, earning asset repricing and mix as well as continued discipline of overall funding costs. Average earning assets were $12.8 billion (2.1 percent) higher on a linked quarter basis, reflecting increases in average investment securities of $5.8 billion (3.6 percent), average total loans of $3.6 billion (1.0 percent), and average interest-bearing deposits with banks of $2.2 billion (4.2 percent).

The net interest margin in the second quarter of 2024 was 2.67 percent, compared with 2.90 percent in the second quarter of 2023 and 2.70 percent in the first quarter of 2024. The decreases in the net interest margin from the prior year and the linked quarter were driven by the factors mentioned above, inclusive of changes in balance sheet composition. The yields on earning assets continue to expand as fixed-rate assets reprice at higher levels while deposit migration has been stabilizing and the rate of change in deposit pricing has moderated over the past several quarters.


4

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
AVERAGE LOANS
($ in millions) Percent Change
2Q 2024 1Q 2024 2Q 2023 2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
2024
YTD
2023
Percent Change
Commercial $130,162  $126,602  $133,697  2.8  (2.6) $128,382  $132,469  (3.1)
Lease financing 4,177  4,165  4,388  .3  (4.8) 4,171  4,422  (5.7)
Total commercial 134,339  130,767  138,085  2.7  (2.7) 132,553  136,891  (3.2)
Commercial mortgages 40,871  41,545  43,214  (1.6) (5.4) 41,208  43,420  (5.1)
Construction and development 11,418  11,492  11,720  (.6) (2.6) 11,455  11,843  (3.3)
Total commercial real estate 52,289  53,037  54,934  (1.4) (4.8) 52,663  55,263  (4.7)
Residential mortgages 116,478  115,639  117,606  .7  (1.0) 116,059  116,950  (.8)
Credit card 28,349  27,942  26,046  1.5  8.8  28,145  25,809  9.1 
Retail leasing 4,185  4,082  4,829  2.5  (13.3) 4,134  5,034  (17.9)
Home equity and second mortgages 13,053  12,983  12,753  .5  2.4  13,018  12,763  2.0 
Other 25,992  26,620  34,564  (2.4) (24.8) 26,306  35,079  (25.0)
Total other retail 43,230  43,685  52,146  (1.0) (17.1) 43,458  52,876  (17.8)
Total loans $374,685  $371,070  $388,817  1.0  (3.6) $372,878  $387,789  (3.8)

Average total loans for the second quarter of 2024 were $14.1 billion (3.6 percent) lower than the second quarter of 2023. The decrease was primarily due to lower total commercial loans (2.7 percent), total commercial real estate loans (4.8 percent) and total other retail loans (17.1 percent), partially offset by higher credit card loans (8.8 percent). The decrease in commercial loans was primarily due to decreased demand as corporate customers accessed the capital markets. The decrease in commercial real estate loans was primarily due to payoffs exceeding a reduced level of new originations. The decrease in other retail loans was primarily due to balance sheet repositioning and capital management activities executed in 2023. The increase in credit card loans was primarily driven by higher spend volume.

Average total loans were $3.6 billion (1.0 percent) higher than the first quarter of 2024. The increase was primarily due to higher total commercial loans (2.7 percent) and credit card loans (1.5 percent), partially offset by lower total commercial real estate loans (1.4 percent) and total other retail loans (1.0 percent). The increase in total commercial loans was primarily due to growth in corporate banking. The increase in credit card loans was primarily driven by higher spend volume. The decrease in total commercial real estate loans was primarily due to payoffs exceeding a reduced level of new originations. The decrease in other retail loans was primarily due to lower automobile loans.

5

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
AVERAGE DEPOSITS
($ in millions) Percent Change
2Q 2024 1Q 2024 2Q 2023 2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
2024
YTD
2023
Percent Change
Noninterest-bearing deposits $83,418  $84,787  $113,758  (1.6) (26.7) $84,102  $121,705  (30.9)
Interest-bearing savings deposits
Interest checking 125,709  125,011  127,994  .6  (1.8) 125,360  128,668  (2.6)
Money market savings 208,386  196,502  152,893  6.0  36.3  202,444  149,948  35.0 
Savings accounts 38,855  41,645  58,993  (6.7) (34.1) 40,250  63,883  (37.0)
Total savings deposits 372,950  363,158  339,880  2.7  9.7  368,054  342,499  7.5 
Time deposits 57,541  55,116  43,627  4.4  31.9  56,329  39,554  42.4 
Total interest-bearing deposits 430,491  418,274  383,507  2.9  12.3  424,383  382,053  11.1 
Total deposits $513,909  $503,061  $497,265  2.2  3.3  $508,485  $503,758  .9 

Average total deposits for the second quarter of 2024 were $16.6 billion (3.3 percent) higher than the second quarter of 2023. Average noninterest-bearing deposits decreased $30.3 billion (26.7 percent) driven by balance decreases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking. The decrease was due in part to the impact of higher interest rates and a product change for certain MUB retail checking accounts into interest checking accounts at conversion to create a better customer experience. Average total savings deposits were $33.1 billion (9.7 percent) higher year-over-year driven by increases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking. Average time deposits were $13.9 billion (31.9 percent) higher than the second quarter of 2023 mainly within Consumer and Business Banking. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.

Average total deposits increased $10.8 billion (2.2 percent) over the first quarter of 2024. On a linked quarter basis, average noninterest-bearing deposits decreased $1.4 billion (1.6 percent) driven by a decrease within Wealth, Corporate, Commercial and Institutional Banking due to the impact of higher interest rates. Average total savings deposits increased $9.8 billion (2.7 percent) driven by increases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking. Average time deposits were $2.4 billion (4.4 percent) higher on a linked quarter basis mainly within Consumer and Business Banking. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.


6

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
NONINTEREST INCOME
($ in millions) Percent Change
2Q 2024 1Q 2024 2Q 2023 2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
2024
YTD
2023
Percent Change
Card revenue $428  $392  $422  9.2  1.4  $820  $782  4.9 
Corporate payment products revenue 195  184  190  6.0  2.6  379  379  — 
Merchant processing services 454  401  436  13.2  4.1  855  823  3.9 
Trust and investment management fees 649  641  621  1.2  4.5  1,290  1,211  6.5 
Service charges 322  315  324  2.2  (.6) 637  648  (1.7)
Commercial products revenue 374  388  358  (3.6) 4.5  762  692  10.1 
Mortgage banking revenue 190  166  161  14.5  18.0  356  289  23.2 
Investment products fees 82  77  68  6.5  20.6  159  136  16.9 
Securities gains (losses), net (36) nm nm (34) (29) (17.2)
Other 157  134  165  17.2  (4.8) 291  324  (10.2)
Total before balance sheet optimization 2,815  2,700  2,748  4.3  2.4  5,515  5,255  4.9 
Balance sheet optimization —  —  (22) —  nm —  (22) nm
Total noninterest income $2,815  $2,700  $2,726  4.3  3.3  $5,515  $5,233  5.4 

Second quarter noninterest income of $2,815 million was $89 million (3.3 percent) higher than the second quarter of 2023 ($67 million (2.4 percent) excluding the balance sheet optimization impact of $(22) million in the second quarter of 2023). The increase was driven by higher payment services revenue, trust and investment management fees, commercial products revenue, mortgage banking revenue, and investment product fees, partially offset by securities losses. Payment services revenue increased $29 million (2.8 percent) compared with the second quarter of 2023. Within payment services revenue, merchant processing revenue increased $18 million (4.1 percent) due to favorable rates. Trust and investment management fees increased $28 million (4.5 percent) driven by business growth and favorable market conditions. Commercial products revenue increased $16 million (4.5 percent) driven by higher corporate bond fees and foreign currency activity. Mortgage banking revenue increased $29 million (18.0 percent) primarily driven by a $30 million gain on the sale of mortgage servicing rights in the current year quarter. Investment product fees increased $14 million (20.6 percent) due to business growth and favorable market conditions. These increases were partially offset by losses of $36 million on securities sales.

Noninterest income was $115 million (4.3 percent) higher in the second quarter of 2024 compared with the first quarter of 2024. The increase was driven by higher payment services revenue, and mortgage banking revenue, partially offset by a decrease in commercial products revenue and securities losses. Payment services revenue increased $100 million (10.2 percent) on a linked quarter basis primarily due to seasonally higher card revenue of $36 million (9.2 percent) and merchant processing revenue of $53 million (13.2 percent), driven by higher spend volume as well as favorable rates. Mortgage banking revenue increased $24 million (14.5 percent) primarily driven by a $30 million gain on the sale of mortgage servicing rights. These increases were partially offset by losses of $36 million on securities sales and a decrease in commercial products revenue of $14 million (3.6 percent) due to lower corporate bond fees.


7

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
NONINTEREST EXPENSE
($ in millions) Percent Change
2Q 2024 1Q 2024 2Q 2023 2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
2024
YTD
2023
Percent Change
Compensation and employee benefits $2,619  $2,691  $2,646  (2.7) (1.0) $5,310  $5,292  .3 
Net occupancy and equipment 316  296  316  6.8  —  612  637  (3.9)
Professional services 116  110  141  5.5  (17.7) 226  275  (17.8)
Marketing and business development 158  136  122  16.2  29.5  294  244  20.5 
Technology and communications 509  507  522  .4  (2.5) 1,016  1,025  (.9)
Other intangibles 142  146  159  (2.7) (10.7) 288  319  (9.7)
Other 328  308  353  6.5  (7.1) 636  778  (18.3)
   Total before notable items 4,188  4,194  4,259  (.1) (1.7) 8,382  8,570  (2.2)
Notable items 26  265  310  (90.2) (91.6) 291  554  (47.5)
Total noninterest expense $4,214  $4,459  $4,569  (5.5) (7.8) $8,673  $9,124  (4.9)

Second quarter noninterest expense of $4,214 million was $355 million (7.8 percent) lower than the second quarter of 2023. Excluding notable items of $26 million in the second quarter of 2024 and $310 million in the second quarter of 2023, second quarter noninterest expense decreased $71 million (1.7 percent) compared with the second quarter of 2023, due to prudent expense management, continued focus on operational efficiency, and synergies from the MUB acquisition, partially offset by higher marketing and business development expense. Compensation and employee benefits expense decreased $27 million (1.0 percent) compared with the second quarter of 2023 primarily due to synergies from the MUB acquisition, partially offset by merit increases and higher performance-based incentives. Professional services expense decreased $25 million (17.7 percent) and technology and communications expense decreased $13 million (2.5 percent), both due to synergies from the MUB acquisition. Marketing and business development increased $36 million (29.5 percent) due to the timing of campaigns. Other noninterest expense decreased $25 million (7.1 percent) primarily due to a decline in the future delivery exposures for merchant and airline processing and other liabilities.

Noninterest expense decreased $245 million (5.5 percent) from the first quarter of 2024. Excluding notable items of $26 million in the second quarter of 2024 and $265 million in the first quarter of 2024, second quarter noninterest expense decreased $6 million (0.1 percent) on a linked quarter basis, primarily driven by lower compensation and employee benefits expense, partially offset by higher net occupancy and equipment expense and marketing and business development expense. Compensation and employee benefits expense decreased $72 million (2.7 percent) primarily due to seasonally higher employee benefits in the first quarter of 2024, partially offset by higher performance-based incentives. Net occupancy and equipment expense increased $20 million (6.8 percent) due to the timing of maintenance projects. Marketing and business development expense increased $22 million (16.2 percent) due to the timing of campaigns and higher travel expenses.

Provision for Income Taxes
The provision for income taxes for the second quarter of 2024 resulted in a tax rate of 22.7 percent on a taxable-equivalent basis (effective tax rate of 21.6 percent), compared with 23.3 percent on a taxable-equivalent basis (effective tax rate of 21.8 percent) in the second quarter of 2023, and a tax rate of 22.1 percent on a taxable-equivalent basis (effective tax rate of 20.7 percent) in the first quarter of 2024.

8

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
ALLOWANCE FOR CREDIT LOSSES
($ in millions) 2Q 2024 % (a) 1Q 2024 % (a) 4Q 2023 % (a) 3Q 2023 % (a) 2Q 2023 % (a)
Balance, beginning of period $7,904  $7,839  $7,790  $7,695  $7,523 
Net charge-offs
Total excluding optimization impact 538  .58  488  .53  463  .49  420  .44  340  .35 
Balance sheet optimization impact —  —  —  —  309 
Total net charge-offs 538  .58  488  .53  463  .49  420  .44  649  .67 
Provision for credit losses
Total excluding optimization impact 568  553  512  515  578 
Balance sheet optimization impact —  —  —  —  243 
Total provision for credit losses 568  553  512  515  821 
Balance, end of period $7,934  $7,904  $7,839  $7,790  $7,695 
Components
Allowance for loan losses $7,549  $7,514  $7,379  $7,218  $7,164 
Liability for unfunded credit commitments 385  390  460  572  531 
Total allowance for credit losses $7,934  $7,904  $7,839  $7,790  $7,695 
Allowance for credit losses as a percentage of
Period-end loans (%) 2.11  2.11  2.10  2.08  2.03 
Nonperforming loans (%) 438  454  541  615  739 
Nonperforming assets (%) 428  443  525  595  709 
(a)Annualized and calculated on average loan balances
SUMMARY OF NET CHARGE-OFFS
($ in millions) 2Q 2024 % (a) 1Q 2024 % (a) 4Q 2023 % (a) 3Q 2023 % (a) 2Q 2023 % (a)
Net charge-offs
Commercial $135  .42  $109  .35  $78  .24  $86  .26  $87  .26 
Lease financing .77  .68  .66  .55  .27 
Total commercial 143  .43  116  .36  85  .26  92  .27  90  .26 
Commercial mortgages 35  .34  15  .15  75  .71  49  .46  26  .24 
Construction and development .04  .21  (4) (.14) —  —  —  — 
Total commercial real estate 36  .28  21  .16  71  .52  49  .36  26  .19 
Residential mortgages (4) (.01) —  —  (1) —  (3) (.01) 114  .39 
Credit card 315  4.47  296  4.26  255  3.65  220  3.25  199  3.06 
Retail leasing .29  .49  .19  .18  .08 
Home equity and second mortgages (1) (.03) —  —  (1) (.03) .03  (1) (.03)
Other 46  .71  50  .76  52  .74  59  .80  220  2.55 
Total other retail 48  .45  55  .51  53  .47  62  .53  220  1.69 
Total net charge-offs $538  .58  $488  .53  $463  .49  $420  .44  $649  .67 
Gross charge-offs $652  $595  $559  $508  $755 
Gross recoveries $114  $107  $96  $88  $106 
(a) Annualized and calculated on average loan balances

9

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
The Company’s provision for credit losses for the second quarter of 2024 was $568 million, compared with $553 million in the first quarter of 2024 and $821 million in the second quarter of 2023. The provision for credit losses in the second quarter of 2023 included a notable item of $243 million for balance sheet optimization activities. The second quarter of 2024 provision was $15 million (2.7 percent) higher than the first quarter of 2024 and $253 million (30.8 percent) lower than the second quarter of 2023 ($10 million (1.7 percent) lower excluding the notable item), largely driven by stabilization in the economic and credit environment. The Company continues to monitor economic uncertainty related to high interest rates, persistent inflationary pressures, and other economic factors that may affect the financial strength of corporate and consumer borrowers.

Total net charge-offs in the second quarter of 2024 were $538 million, compared with $488 million in the first quarter of 2024 and $649 million in the second quarter of 2023. Net charge-offs for the second quarter of 2023 included a notable item of $309 million of charge-offs related to balance sheet optimization activities. The net charge-off ratio was 0.58 percent in the second quarter of 2024, compared with 0.53 percent in the first quarter of 2024 and 0.67 percent in the second quarter of 2023 (0.35 percent excluding the impact of the second quarter of 2023 notable item). Net charge-offs, excluding the impact of the second quarter of 2023 notable item, increased $198 million (58.2 percent) on a year-over-year basis primarily reflecting higher charge-offs in credit cards and commercial loans.

The allowance for credit losses was $7,934 million at June 30, 2024, compared with $7,904 million at March 31, 2024, and $7,695 million at June 30, 2023. The linked quarter increase in the allowance for credit losses was primarily driven by portfolio growth. The ratio of the allowance for credit losses to period-end loans was 2.11 percent at June 30, 2024, and at March 31, 2024, compared with 2.03 percent at June 30, 2023. The ratio of the allowance for credit losses to nonperforming loans was 438 percent at June 30, 2024, compared with 454 percent at March 31, 2024, and 739 percent at June 30, 2023.

Nonperforming assets were $1,852 million at June 30, 2024, compared with $1,786 million at March 31, 2024, and $1,085 million at June 30, 2023. The ratio of nonperforming assets to loans and other real estate was 0.49 percent at June 30, 2024, compared with 0.48 percent at March 31, 2024, and 0.29 percent at June 30, 2023. The increase in nonperforming assets on a linked quarter basis was primarily due to higher commercial real estate office nonperforming loans. The increase in nonperforming assets on a year-over year basis was primarily due to higher commercial and commercial real estate nonperforming loans, partially offset by lower nonperforming residential mortgages. Accruing loans 90 days or more past due were $701 million at June 30, 2024, compared with $714 million at March 31, 2024, and $474 million at June 30, 2023.


10

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
(Percent) Jun 30 2024 Mar 31 2024 Dec 31 2023 Sep 30 2023 Jun 30 2023
Delinquent loan ratios - 90 days or more past due
Commercial .06 .08 .09 .05 .04
Commercial real estate .02 .01
Residential mortgages .15 .12 .12 .11 .08
Credit card 1.30 1.42 1.31 1.17 1.02
Other retail .14 .15 .15 .13 .12
Total loans .19 .19 .19 .15 .12
Delinquent loan ratios - 90 days or more past due and nonperforming loans
Commercial .48 .49 .37 .24 .21
Commercial real estate 1.87 1.71 1.46 1.33 .87
Residential mortgages .28 .26 .25 .25 .26
Credit card 1.30 1.42 1.31 1.17 1.02
Other retail .47 .47 .46 .41 .39
Total loans .67 .66 .57 .49 .40

ASSET QUALITY (a)
($ in millions)
Jun 30 2024 Mar 31 2024 Dec 31 2023 Sep 30 2023 Jun 30 2023
Nonperforming loans
Commercial $531  $522  $349  $231  $204 
Lease financing 25  27  27  25  27 
Total commercial 556  549  376  256  231 
Commercial mortgages 888  755  675  566  361 
Construction and development 71  145  102  155  113 
Total commercial real estate 959  900  777  721  474 
Residential mortgages 154  155  158  161  207 
Credit card —  —  —  —  — 
Other retail 141  137  138  129  129 
Total nonperforming loans 1,810  1,741  1,449  1,267  1,041 
Other real estate 23  25  26  25  25 
Other nonperforming assets 19  20  19  18  19 
Total nonperforming assets $1,852  $1,786  $1,494  $1,310  $1,085 
Accruing loans 90 days or more past due $701  $714  $698  $569  $474 
Nonperforming assets to loans plus ORE (%) .49  .48  .40  .35  .29 
(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due

11

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
COMMON SHARES
(Millions) 2Q 2024 1Q 2024 4Q 2023 3Q 2023 2Q 2023
Beginning shares outstanding 1,560  1,558  1,557  1,533  1,533 
Shares issued for stock incentive plans,
  acquisitions and other corporate purposes —  24  — 
Shares repurchased —  (1) —  —  — 
Ending shares outstanding 1,560  1,560  1,558  1,557  1,533 

CAPITAL POSITION Preliminary Data
($ in millions) Jun 30 2024 Mar 31 2024 Dec 31 2023 Sep 30 2023 Jun 30 2023
Total U.S. Bancorp shareholders' equity $56,420  $55,568  $55,306  $53,113  $53,019 
Basel III Standardized Approach (a)
Common equity tier 1 capital $46,239  $45,239  $44,947  $44,655  $42,944 
Tier 1 capital 53,491  52,491  52,199  51,906  50,187 
Total risk-based capital 62,926  62,203  61,921  61,737  60,334 
Common equity tier 1 capital ratio 10.3  % 10.0  % 9.9  % 9.7  % 9.1  %
Tier 1 capital ratio 11.9  11.6  11.5  11.2  10.6 
Total risk-based capital ratio 14.0  13.7  13.7  13.4  12.7 
Leverage ratio 8.1  8.1  8.1  7.9  7.5 
Tangible common equity to tangible assets (b) 5.4  5.2  5.3  5.0  4.8 
Tangible common equity to risk-weighted assets (b) 8.0  7.8  7.7  7.0  6.8 
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b) 10.2  9.9  9.7  9.5  8.9 
(a) Amounts and ratios calculated in accordance with transitional regulatory requirements related to the current expected credit losses methodology
(b) See Non-GAAP Financial Measures reconciliation on page 18

Total U.S. Bancorp shareholders’ equity was $56.4 billion at June 30, 2024, compared with $55.6 billion at March 31, 2024 and $53.0 billion at June 30, 2023. The Company has currently suspended all common stock repurchases, except for those done exclusively in connection with its stock-based compensation programs. The Company will continue to evaluate its share repurchases in connection with the potential capital requirements given proposed regulatory capital rules and related landscape.

All regulatory ratios continue to be in excess of “well-capitalized” requirements. The common equity tier 1 capital to risk-weighted assets ratio using the Basel III standardized approach was 10.3 percent at June 30, 2024, compared with 10.0 percent at March 31, 2024, and 9.1 percent at June 30, 2023. The common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the current expected credit losses methodology was 10.2 percent at June 30, 2024, compared with 9.9 percent at March 31, 2024, and 8.9 percent at June 30, 2023.

12

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
Investor Conference Call
On Wednesday, July 17, 2024 at 7 a.m. CT, Chairman and Chief Executive Officer Andy Cecere and Senior Executive Vice President and Chief Financial Officer John Stern will host a conference call to review the financial results. The live conference call will be available online or by telephone. To access the webcast and presentation, visit the U.S. Bancorp website at usbank.com and click on “About us”, “Investor relations”, "News & events" and “Webcasts & presentations.” To access the conference call from locations within the United States and Canada, please dial 888-210-4659. Participants calling from outside the United States and Canada, please dial 646-960-0383. The access code for all participants is 7269933. For those unable to participate during the live call, a replay will be available at approximately 10 a.m. CT on Wednesday, July 17, 2024. To access the replay, please visit the U.S. Bancorp website at usbank.com and click on “About us”, “Investor relations”, "News & events" and “Webcasts & presentations.”
About U.S. Bancorp
U.S. Bancorp, with more than 70,000 employees and $680 billion in assets as of June 30, 2024, is the parent company of U.S. Bank National Association. Headquartered in Minneapolis, the company serves millions of customers locally, nationally and globally through a diversified mix of businesses including consumer banking, business banking, commercial banking, institutional banking, payments and wealth management. U.S. Bancorp has been recognized for its approach to digital innovation, community partnerships and customer service, including being named one of the 2024 World’s Most Ethical Companies and Fortune’s most admired superregional bank. Learn more at usbank.com/about.
Forward-looking Statements
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, future economic conditions and the anticipated future revenue, expenses, financial condition, asset quality, capital and liquidity levels, plans, prospects and operations of U.S. Bancorp. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “projects,” “forecasts,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.”
Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those set forth in forward-looking statements, including the following risks and uncertainties:
•Deterioration in general business and economic conditions or turbulence in domestic or global financial markets, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility;
•Turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions, which could affect the ability of depository institutions, including U.S. Bank National Association, to attract and retain depositors, and could affect the ability of financial services providers, including U.S. Bancorp, to borrow or raise capital;
•Increases in FDIC assessments due to bank failures;
•Actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions;
•Uncertainty regarding the content, timing and impact of changes to regulatory capital, liquidity and resolution-related requirements applicable to large banking organizations in response to adverse developments affecting the banking sector;
•Changes to statutes, regulations, or regulatory policies or practices, including capital and liquidity requirements, and the enforcement and interpretation of such laws and regulations, and U.S. Bancorp’s ability to address or satisfy those requirements and other requirements or conditions imposed by regulatory entities;
•Changes in interest rates;
•Increases in unemployment rates;
•Deterioration in the credit quality of U.S. Bancorp's loan portfolios or in the value of the collateral securing those loans;
•Changes in commercial real estate occupancy rates;
•Risks related to originating and selling mortgages, including repurchase and indemnity demands, and related to U.S. Bancorp’s role as a loan servicer;

13

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results
•Impacts of current, pending or future litigation and governmental proceedings;
•Increased competition from both banks and non-banks;
•Effects of climate change and related physical and transition risks;
•Changes in customer behavior and preferences and the ability to implement technological changes to respond to customer needs and meet competitive demands;
•Breaches in data security;
•Failures or disruptions in or breaches of U.S. Bancorp’s operational, technology or security systems or infrastructure, or those of third parties, including as a result of cybersecurity incidents;
•Failures to safeguard personal information;
•Impacts of pandemics, natural disasters, terrorist activities, civil unrest, international hostilities and geopolitical events;
•Impacts of supply chain disruptions, rising inflation, slower growth or a recession;
•Failure to execute on strategic or operational plans;
•Effects of mergers and acquisitions and related integration;
•Effects of critical accounting policies and judgments;
•Effects of changes in or interpretations of tax laws and regulations;
•Management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputation risk; and
•The risks and uncertainties more fully discussed in the section entitled “Risk Factors” of U.S. Bancorp’s Form 10-K for the year ended December 31, 2023, and subsequent filings with the Securities and Exchange Commission.

Factors other than these risks also could adversely affect U.S. Bancorp’s results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.


14

usbancorplogo_small.jpg
U.S. Bancorp Second Quarter 2024 Results

Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, U.S. Bancorp (the "Company") considers various other measures when evaluating capital utilization and adequacy, including: 
•Tangible common equity to tangible assets
•Tangible common equity to risk-weighted assets
•Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology, and
•Return on tangible common equity.
These measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position and use of capital relative to other financial services companies. These measures are not defined in generally accepted accounting principles (“GAAP”) or are not currently effective or defined in banking regulations. In addition, certain of these measures differ from currently effective capital ratios defined by banking regulations principally in that the currently effective ratios, which are subject to certain transitional provisions, temporarily exclude the full impact of the 2020 adoption of accounting guidance related to impairment of financial instruments based on the current expected credit losses methodology. As a result, these measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Company’s capital utilization and adequacy.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures utilize net interest income on a taxable-equivalent basis, including the efficiency ratio, tangible efficiency ratio, net interest margin, and tax rate.
The adjusted return on average assets, adjusted return on tangible common equity, adjusted efficiency ratio, adjusted net income, adjusted diluted earnings per common share, and adjusted net charge-off ratio exclude notable items. Management uses these measures in their analysis of the Company’s performance and believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this press release in their entirety, and not to rely on any single financial measure. A table follows that shows the Company’s calculation of these non-GAAP financial measures.

15

usbancorplogo_small.jpg
CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data) Three Months Ended
June 30,
Six Months Ended
June 30,
(Unaudited) 2024 2023 2024 2023
Interest Income
Loans $5,761  $5,605  $11,473  $10,882 
Loans held for sale 41  38  78  69 
Investment securities 1,294  1,077  2,469  2,151 
Other interest income 889  806  1,729  1,388 
Total interest income 7,985  7,526  15,749  14,490 
Interest Expense
Deposits 3,028  1,939  5,912  3,444 
Short-term borrowings 296  740  566  1,189 
Long-term debt 638  432  1,263  808 
Total interest expense 3,962  3,111  7,741  5,441 
Net interest income 4,023  4,415  8,008  9,049 
Provision for credit losses 568  821  1,121  1,248 
Net interest income after provision for credit losses 3,455  3,594  6,887  7,801 
Noninterest Income
Card revenue 428  422  820  782 
Corporate payment products revenue 195  190  379  379 
Merchant processing services 454  436  855  823 
Trust and investment management fees 649  621  1,290  1,211 
Service charges 322  324  637  648 
Commercial products revenue 374  358  762  692 
Mortgage banking revenue 190  131  356  259 
Investment products fees 82  68  159  136 
Securities gains (losses), net (36) (34) (29)
Other 157  173  291  332 
Total noninterest income 2,815  2,726  5,515  5,233 
Noninterest Expense
Compensation and employee benefits 2,619  2,646  5,310  5,292 
Net occupancy and equipment 316  316  612  637 
Professional services 116  141  226  275 
Marketing and business development 158  122  294  244 
Technology and communications 509  522  1,016  1,025 
Other intangibles 142  159  288  319 
Merger and integration charges —  310  155  554 
Other 354  353  772  778 
Total noninterest expense 4,214  4,569  8,673  9,124 
Income before income taxes 2,056  1,751  3,729  3,910 
Applicable income taxes 445  382  792  837 
Net income 1,611  1,369  2,937  3,073 
Net (income) loss attributable to noncontrolling interests (8) (8) (15) (14)
Net income attributable to U.S. Bancorp $1,603  $1,361  $2,922  $3,059 
Net income applicable to U.S. Bancorp common shareholders $1,518  $1,281  $2,727  $2,873 
Earnings per common share $.97  $.84  $1.75  $1.87 
Diluted earnings per common share $.97  $.84  $1.75  $1.87 
Dividends declared per common share $.49  $.48  $.98  $.96 
Average common shares outstanding 1,560  1,533  1,560  1,532 
Average diluted common shares outstanding 1,561  1,533  1,560  1,533 
16

usbancorplogo_small.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions) June 30,
2024
December 31,
2023
June 30,
2023
Assets (Unaudited) (Unaudited)
Cash and due from banks $65,832  $61,192  $70,642 
Investment securities
Held-to-maturity 81,486  84,045  86,938 
Available-for-sale 79,799  69,706  69,221 
Loans held for sale 2,582  2,201  2,361 
Loans
Commercial 135,248  131,881  136,775 
Commercial real estate 51,887  53,455  54,357 
Residential mortgages 117,147  115,530  114,449 
Credit card 28,715  28,560  26,626 
Other retail 43,136  44,409  47,221 
Total loans 376,133  373,835  379,428 
Less allowance for loan losses (7,549) (7,379) (7,164)
Net loans 368,584  366,456  372,264 
Premises and equipment 3,570  3,623  3,695 
Goodwill 12,476  12,489  12,486 
Other intangible assets 5,757  6,084  6,634 
Other assets 59,972  57,695  56,584 
Total assets $680,058  $663,491  $680,825 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing $86,756  $89,989  $104,996 
Interest-bearing 437,029  422,323  416,604 
Total deposits 523,785  512,312  521,600 
Short-term borrowings 16,557  15,279  32,334 
Long-term debt 52,720  51,480  45,283 
Other liabilities 30,111  28,649  28,124 
Total liabilities 623,173  607,720  627,341 
Shareholders' equity
Preferred stock 6,808  6,808  6,808 
Common stock 21  21  21 
Capital surplus 8,688  8,673  8,742 
Retained earnings 75,231  74,026  73,355 
Less treasury stock (24,020) (24,126) (25,189)
Accumulated other comprehensive income (loss) (10,308) (10,096) (10,718)
Total U.S. Bancorp shareholders' equity 56,420  55,306  53,019 
Noncontrolling interests 465  465  465 
Total equity 56,885  55,771  53,484 
Total liabilities and equity $680,058  $663,491  $680,825 
17

usbancorplogo_small.jpg
NON-GAAP FINANCIAL MEASURES
(Dollars in Millions, Unaudited) June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Total equity $56,885  $56,033  $55,771  $53,578  $53,484 
Preferred stock (6,808) (6,808) (6,808) (6,808) (6,808)
Noncontrolling interests (465) (465) (465) (465) (465)
Goodwill (net of deferred tax liability) (1)
(11,449) (11,459) (11,480) (11,470) (11,493)
Intangible assets (net of deferred tax liability), other than mortgage servicing rights (2,047) (2,158) (2,278) (2,370) (2,490)
Tangible common equity (a)
36,116  35,143  34,740  32,465  32,228 
Common equity tier 1 capital, determined in accordance with transitional regulatory
capital requirements related to the current expected credit losses methodology implementation
46,239  45,239  44,947  44,655  42,944 
Adjustments (2)
(433) (433) (866) (867) (866)
Common equity tier 1 capital, reflecting the full implementation
of the current expected credit losses methodology (b)
45,806  44,806  44,081  43,788  42,078 
Total assets 680,058  683,606  663,491  668,039  680,825 
Goodwill (net of deferred tax liability) (1)
(11,449) (11,459) (11,480) (11,470) (11,493)
Intangible assets (net of deferred tax liability), other than mortgage servicing rights (2,047) (2,158) (2,278) (2,370) (2,490)
Tangible assets (c)
666,562  669,989  649,733  654,199  666,842 
Risk-weighted assets, determined in accordance with transitional regulatory capital
requirements related to the current expected credit losses methodology
implementation (d)
449,111  * 452,831  453,390  462,250  473,393 
Adjustments (3)
(368) * (368) (736) (736) (735)
Risk-weighted assets, reflecting the full implementation of the current expected
credit losses methodology (e)
448,743  * 452,463  452,654  461,514  472,658 
Ratios *
Tangible common equity to tangible assets (a)/(c)
5.4  % 5.2  % 5.3  % 5.0  % 4.8  %
Tangible common equity to risk-weighted assets (a)/(d)
8.0  7.8  7.7  7.0  6.8 
Common equity tier 1 capital to risk-weighted assets, reflecting the full
implementation of the current expected credit losses methodology (b)/(e)
10.2  9.9  9.7  9.5  8.9 
Three Months Ended
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Net income applicable to U.S. Bancorp common shareholders $1,518  $1,209  $766  $1,412  $1,281 
Intangibles amortization (net-of-tax) 113  115  123  127  126 
Net income applicable to U.S. Bancorp common shareholders, excluding
intangibles amortization
1,631  1,324  889  1,539  1,407 
Annualized net income applicable to U.S. Bancorp common shareholders,
excluding intangible amortization (f)
6,560  5,325  3,527  6,106  5,643 
Average total equity 56,492  56,131  54,779  54,283  54,287 
Average preferred stock (6,808) (6,808) (6,808) (6,808) (6,808)
Average noncontrolling interests (463) (464) (465) (466) (465)
Average goodwill (net of deferred tax liability) (1)
(11,457) (11,473) (11,475) (11,493) (11,527)
Average intangible assets (net of deferred tax liability), other than mortgage
servicing rights
(2,087) (2,208) (2,295) (2,418) (2,530)
Average tangible common equity (g)
35,677  35,178  33,736  33,098  32,957 
Return on tangible common equity (f)/(g)
18.4  % 15.1  % 10.5  % 18.4  % 17.1  %
Net interest income $4,023  $3,985  $4,111  $4,236  $4,415 
Taxable-equivalent adjustment (4)
29  30  31  32  34 
Net interest income, on a taxable-equivalent basis 4,052  4,015  4,142  4,268  4,449 
Net interest income, on a taxable-equivalent basis (as calculated above) 4,052  4,015  4,142  4,268  4,449 
Noninterest income 2,815  2,700  2,620  2,764  2,726 
Less: Securities gains (losses), net (36) (116) — 
Total net revenue, excluding net securities gains (losses) (h)
6,903  6,713  6,878  7,032  7,172 
Noninterest expense (i)
4,214  4,459  5,219  4,530  4,569 
Less: Intangible amortization 142  146  156  161  159 
Noninterest expense, excluding intangible amortization (j)
4,072  4,313  5,063  4,369  4,410 
Efficiency ratio (i)/(h)
61.0  % 66.4  % 75.9  % 64.4  % 63.7  %
Tangible efficiency ratio (j)/(h)
59.0  64.2  73.6  62.1  61.5 
* Preliminary data. Subject to change prior to filings with applicable regulatory agencies.
(1)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(2)Includes the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology net of deferred taxes.
(3)Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology.
(4)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
18

usbancorplogo_small.jpg
NON-GAAP FINANCIAL MEASURES
Three Months Ended Six Months Ended
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Net income applicable to U.S. Bancorp common shareholders $1,518  $1,209  $1,281  $2,727  $2,873 
Less: Notable items, including the impact of earnings allocated to participating stock awards (1), (2)
(19) (198) (429) (217) (610)
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (a)
1,537  1,407  1,710  2,944  3,483 
Average diluted common shares outstanding (b)
1,561  1,559  1,533  1,560  1,533 
Diluted earnings per common share, excluding notable items (a)/(b)
$.98  $.90  $1.12  $1.89  $2.27 
Net income attributable to U.S. Bancorp $1,603 
Less: Notable items (1)
(19)
Net income attributable to U.S. Bancorp, excluding notable items 1,622 
Annualized net income attributable to U.S. Bancorp, excluding notable items (c)
6,524 
Average assets (d)
665,504 
Return on average assets, excluding notable items (c)/(d)
.98  %
Net income applicable to U.S. Bancorp common shareholders $1,518 
Intangibles amortization (net-of-tax) 113 
Less: Notable items, including the impact of earnings allocated to participating stock awards (1)
(19)
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items 1,650 
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization and notable items (e) 6,636 
Average total equity $56,492 
Average preferred stock (6,808)
Average noncontrolling interests (463)
Average goodwill (net of deferred tax liability) (3)
(11,457)
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights (2,087)
Average tangible common equity (f) 35,677 
Return on tangible common equity, excluding notable items (e)/(f) 18.6  %
Net interest income $4,023 
Taxable-equivalent adjustment (4)
29 
Net interest income, on a taxable-equivalent basis 4,052 
Net interest income, on a taxable-equivalent basis (as calculated above) 4,052 
Noninterest income 2,815 
Less: Securities gains (losses), net (36)
Total net revenue, excluding net securities gains (losses) (g)
6,903 
Noninterest expense 4,214 
Less: Notable items (1)
26 
Noninterest expense, excluding notable items (h)
4,188 
Efficiency ratio, excluding notable items (h)/(g)
60.7  %
Three Months Ended
June 30,
2023
Net charge-offs $649 
Less: Notable items (5)
309 
Net charge-offs, excluding notable items 340 
Annualized net charge-offs, excluding notable items (i)
1,364 
Average loan balances (j)
388,817 
Net charge-off ratio, excluding notable items (i)/(j)
.35  %
(1)Notable items for the three months ended June 30, 2024 included a $26 million ($19 million net-of-tax) charge for the increase in FDIC special assessment. Notable items of $265 million ($199 million net-of-tax) for the three months ended March 31, 2024 included $155 million of merger and integration-related charges and a $110 million charge for the increase in the FDIC special assessment. Notable items of $575 million ($432 million net-of-tax) for the three months ended June 30, 2023 included $(22) million of noninterest income related to balance sheet repositioning and capital management actions, $310 million of merger and integration-related charges and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions.
(2)Notable items of $291 million ($218 million net-of-tax) for the six months ended June 30, 2024 included $155 million of merger and integration-related charges and a $136 million charge for the increase in FDIC special assessment. Notable items of $819 million ($615 million net-of-tax) for the six months ended June 30, 2023 included $(22) million of noninterest income related to balance sheet repositioning and capital management actions, $554 million of merger and integration-related charges and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions.
(3)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(4)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
(5)Notable items for the three months ended June 30, 2023 included $309 million of net charge-offs related to balance sheet repositioning and capital management actions.
19

usbancorplogo_small.jpg
Business Line Schedules
Second Quarter 2024
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_small.jpg


LINE OF BUSINESS FINANCIAL PERFORMANCE Preliminary data
($ in millions) Net Income Attributable
to U.S. Bancorp
Percent Change Net Income Attributable to U.S. Bancorp
Business Line 2Q
2024
1Q
2024
2Q
2023
2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
 2024
YTD
 2023
Percent Change
Wealth, Corporate, Commercial and
    Institutional Banking
$1,172  $1,128  $1,067  3.9  9.8  $2,300  $2,305  (.2)
Consumer and Business Banking 512  484  709  5.8  (27.8) 996  1,496  (33.4)
Payment Services 297  243  313  22.2  (5.1) 540  625  (13.6)
Treasury and Corporate Support (378) (536) (728) 29.5  48.1  (914) (1,367) 33.1 
Consolidated Company $1,603  $1,319  $1,361  21.5  17.8  $2,922  $3,059  (4.5)
Income Before Provision
and Taxes
Percent Change Income Before Provision
and Taxes
2Q
2024
1Q
2024
2Q
2023
2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
 2024
YTD
 2023
Percent Change
Wealth, Corporate, Commercial and
    Institutional Banking
$1,663  $1,645  $1,585  1.1  4.9  $3,308  $3,209  3.1 
Consumer and Business Banking 713  700  962  1.9  (25.9) 1,413  2,019  (30.0)
Payment Services 784  683  732  14.8  7.1  1,467  1,368  7.2 
Treasury and Corporate Support (507) (772) (673) 34.3  24.7  (1,279) (1,370) 6.6 
Consolidated Company $2,653  $2,256  $2,606  17.6  1.8  $4,909  $5,226  (6.1)
Lines of Business
The Company’s major lines of business are Wealth, Corporate, Commercial and Institutional Banking, Consumer and Business Banking, Payment Services, and Treasury and Corporate Support. Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2024 and 2023, certain organization and methodology changes were made, including revising the Company's line of business funds transfer-pricing methodology related to deposits and loans during the second quarter of 2024 and combining its Wealth Management and Investment Services and Corporate and Commercial Banking lines of businesses to create the Wealth, Corporate, Commercial and Institutional Banking line of business during the third quarter of 2023. Prior period results were restated and presented on a comparable basis.
21

usbancorplogo_small.jpg
    
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
($ in millions) Percent Change
2Q
2024
1Q
2024
2Q
2023
2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
 2024
YTD
 2023
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) $1,906  $1,904  $1,894  .1  .6  $3,810  $3,857  (1.2)
Noninterest income 1,131  1,113  1,071  1.6  5.6  2,244  2,090  7.4 
Securities gains (losses), net —  —  —  —  —  —  —  — 
Total net revenue 3,037  3,017  2,965  .7  2.4  6,054  5,947  1.8 
Noninterest expense 1,322  1,320  1,323  .2  (.1) 2,642  2,620  .8 
Other intangibles 52  52  57  —  (8.8) 104  118  (11.9)
Total noninterest expense 1,374  1,372  1,380  .1  (.4) 2,746  2,738  .3 
Income before provision and taxes 1,663  1,645  1,585  1.1  4.9  3,308  3,209  3.1 
Provision for credit losses 100  141  162  (29.1) (38.3) 241  135  78.5 
Income before income taxes 1,563  1,504  1,423  3.9  9.8  3,067  3,074  (.2)
Income taxes and taxable-equivalent
      adjustment
391  376  356  4.0  9.8  767  769  (.3)
Net income 1,172  1,128  1,067  3.9  9.8  2,300  2,305  (.2)
Net (income) loss attributable to
      noncontrolling interests
—  —  —  —  —  —  —  — 
Net income attributable to U.S. Bancorp $1,172  $1,128  $1,067  3.9  9.8  $2,300  $2,305  (.2)
Average Balance Sheet Data
Loans $173,695  $171,068  $178,749  1.5  (2.8) $172,381  $177,867  (3.1)
Other earning assets 9,590  8,738  6,671  9.8  43.8  9,164  6,349  44.3 
Goodwill 4,824  4,825  4,651  —  3.7  4,825  4,633  4.1 
Other intangible assets 1,007  1,059  962  (4.9) 4.7  1,033  998  3.5 
Assets 203,201  199,192  205,169  2.0  (1.0) 201,196  203,168  (1.0)
Noninterest-bearing deposits 57,299  58,580  73,512  (2.2) (22.1) 57,939  77,816  (25.5)
Interest-bearing deposits 216,293  207,841  195,333  4.1  10.7  212,068  197,372  7.4 
Total deposits 273,592  266,421  268,845  2.7  1.8  270,007  275,188  (1.9)
Total U.S. Bancorp shareholders' equity 21,481  21,757  22,359  (1.3) (3.9) 21,619  21,949  (1.5)

Wealth, Corporate, Commercial and Institutional Banking provides core banking, specialized lending, transaction and payment processing, capital markets, asset management, and brokerage and investment related services to wealth, middle market, large corporate, government and institutional clients.

Wealth, Corporate, Commercial and Institutional Banking generated $1,663 million of income before provision and taxes in the second quarter of 2024, compared with $1,585 million in the second quarter of 2023, and contributed $1,172 million of the Company’s net income in the second quarter of 2024. The provision for credit losses decreased $62 million (38.3 percent) compared with the second quarter of 2023 primarily due to stabilizing credit quality. Total net revenue was $72 million (2.4 percent) higher in the second quarter of 2024 due to an increase of $12 million (0.6 percent) in net interest income and an increase of $60 million (5.6 percent) in total noninterest income. Net interest income increased primarily due to growth in interest-bearing deposit balances, offset by lower non-interest bearing balances. Total noninterest income increased primarily due to higher trust and investment management fees and investment product fees, both driven by business growth and favorable market conditions. Total noninterest expense decreased $6 million (0.4 percent) compared with the second quarter of 2023 primarily due to synergies from the MUB acquisition, partially offset by higher compensation and employee benefit expense.

22

usbancorplogo_small.jpg
    
CONSUMER AND BUSINESS BANKING Preliminary data
($ in millions) Percent Change
2Q
2024
1Q
2024
2Q
2023
2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
 2024
YTD
 2023
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) $1,922  $1,879  $2,295  2.3  (16.3) $3,801  $4,684  (18.9)
Noninterest income 413  423  431  (2.4) (4.2) 836  831  .6 
Securities gains (losses), net —  —  —  —  —  —  —  — 
Total net revenue 2,335  2,302  2,726  1.4  (14.3) 4,637  5,515  (15.9)
Noninterest expense 1,555  1,535  1,690  1.3  (8.0) 3,090  3,351  (7.8)
Other intangibles 67  67  74  —  (9.5) 134  145  (7.6)
Total noninterest expense 1,622  1,602  1,764  1.2  (8.0) 3,224  3,496  (7.8)
Income before provision and taxes 713  700  962  1.9  (25.9) 1,413  2,019  (30.0)
Provision for credit losses 30  54  16  (44.4) 87.5  84  23  nm
Income before income taxes 683  646  946  5.7  (27.8) 1,329  1,996  (33.4)
Income taxes and taxable-equivalent
      adjustment
171  162  237  5.6  (27.8) 333  500  (33.4)
Net income 512  484  709  5.8  (27.8) 996  1,496  (33.4)
Net (income) loss attributable to
      noncontrolling interests
—  —  —  —  —  —  —  — 
Net income attributable to U.S. Bancorp $512  $484  $709  5.8  (27.8) $996  $1,496  (33.4)
Average Balance Sheet Data
Loans $154,857  $154,832  $167,002  —  (7.3) $154,845  $167,214  (7.4)
Other earning assets 2,278  1,879  2,512  21.2  (9.3) 2,078  2,346  (11.4)
Goodwill 4,326  4,326  4,530  —  (4.5) 4,326  4,512  (4.1)
Other intangible assets 4,734  4,696  5,393  .8  (12.2) 4,714  5,492  (14.2)
Assets 168,634  169,073  184,804  (.3) (8.7) 168,854  185,032  (8.7)
Noninterest-bearing deposits 20,900  21,375  34,120  (2.2) (38.7) 21,137  37,616  (43.8)
Interest-bearing deposits 202,967  199,298  180,239  1.8  12.6  201,131  177,227  13.5 
Total deposits 223,867  220,673  214,359  1.4  4.4  222,268  214,843  3.5 
Total U.S. Bancorp shareholders' equity 14,553  14,844  16,386  (2.0) (11.2) 14,699  16,476  (10.8)

Consumer and Business Banking comprises consumer banking, small business banking and consumer lending. Products and services are delivered through banking offices, telephone servicing and sales, online services, direct mail, ATM processing, mobile devices, distributed mortgage loan officers, and intermediary relationships including auto dealerships, mortgage banks, and strategic business partners.

Consumer and Business Banking generated $713 million of income before provision and taxes in the second quarter of 2024, compared with $962 million in the second quarter of 2023, and contributed $512 million of the Company’s net income in the second quarter of 2024. The provision for credit losses increased $14 million (87.5 percent) compared with the second quarter of 2023 due to normalizing credit conditions. Total net revenue was lower by $391 million (14.3 percent) in the second quarter of 2024 due to a decrease of $373 million (16.3 percent) in net interest income and a decrease in total noninterest income of $18 million (4.2 percent). Net interest income decreased due to the impact of deposit mix and pricing as well as lower loan balances. Total noninterest income decreased primarily due to lower service charges. Total noninterest expense decreased $142 million (8.0 percent) in the second quarter of 2024 compared with the second quarter of 2023 due to synergies from the MUB acquisition.



23

usbancorplogo_small.jpg
    
PAYMENT SERVICES Preliminary data
($ in millions) Percent Change
2Q
2024
1Q
2024
2Q
2023
2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
 2024
YTD
 2023
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) $673  $702  $623  (4.1) 8.0  $1,375  $1,270  8.3 
Noninterest income 1,094  979  1,050  11.7  4.2  2,073  1,987  4.3 
Securities gains (losses), net —  —  —  —  —  —  —  — 
Total net revenue 1,767  1,681  1,673  5.1  5.6  3,448  3,257  5.9 
Noninterest expense 960  971  913  (1.1) 5.1  1,931  1,833  5.3 
Other intangibles 23  27  28  (14.8) (17.9) 50  56  (10.7)
Total noninterest expense 983  998  941  (1.5) 4.5  1,981  1,889  4.9 
Income before provision and taxes 784  683  732  14.8  7.1  1,467  1,368  7.2 
Provision for credit losses 388  359  314  8.1  23.6  747  534  39.9 
Income before income taxes 396  324  418  22.2  (5.3) 720  834  (13.7)
Income taxes and taxable-equivalent
      adjustment
99  81  105  22.2  (5.7) 180  209  (13.9)
Net income 297  243  313  22.2  (5.1) 540  625  (13.6)
Net (income) loss attributable to
      noncontrolling interests
—  —  —  —  —  —  —  — 
Net income attributable to U.S. Bancorp $297  $243  $313  22.2  (5.1) $540  $625  (13.6)
Average Balance Sheet Data
Loans $40,832  $39,803  $37,913  2.6  7.7  $40,318  $37,426  7.7 
Other earning assets 115  153  74  (24.8) 55.4  134  187  (28.3)
Goodwill 3,327  3,331  3,331  (.1) (.1) 3,329  3,323  .2 
Other intangible assets 281  300  359  (6.3) (21.7) 291  372  (21.8)
Assets 46,099  46,816  44,126  (1.5) 4.5  46,458  43,492  6.8 
Noninterest-bearing deposits 2,706  2,791  3,179  (3.0) (14.9) 2,749  3,181  (13.6)
Interest-bearing deposits 97  97  104  —  (6.7) 97  106  (8.5)
Total deposits 2,803  2,888  3,283  (2.9) (14.6) 2,846  3,287  (13.4)
Total U.S. Bancorp shareholders' equity 9,941  9,965  9,127  (.2) 8.9  9,953  9,048  10.0 

Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services and merchant processing.

Payment Services generated $784 million of income before provision and taxes in the second quarter of 2024, compared with $732 million in the second quarter of 2023, and contributed $297 million of the Company’s net income in the second quarter of 2024. The provision for credit losses increased $74 million (23.6 percent) compared with the second quarter of 2023 primarily due to normalizing credit conditions. Total net revenue increased $94 million (5.6 percent) in the second quarter of 2024 due to higher net interest income of $50 million (8.0 percent) and higher total noninterest income of $44 million (4.2 percent). Net interest income increased primarily due to higher loan yields driven by higher interest rates and customer revolve rates, along with higher loan balances, partially offset by higher funding costs. Total noninterest income increased year-over-year driven by higher merchant processing services revenue, mainly due to favorable rates, and higher other revenue. Total noninterest expense increased $42 million (4.5 percent) reflecting higher net shared services expense driven by investment in infrastructure and higher marketing and business development expense.

24

usbancorplogo_small.jpg
    
TREASURY AND CORPORATE SUPPORT Preliminary data
($ in millions) Percent Change
2Q
2024
1Q
2024
2Q
2023
2Q24 vs 1Q24 2Q24 vs 2Q23 YTD
 2024
YTD
 2023
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis) ($449) ($470) ($363) 4.5  (23.7) ($919) ($694) (32.4)
Noninterest income 213  183  171  16.4  24.6  396  354  11.9 
Securities gains (losses), net (36) nm nm (34) (29) (17.2)
Total net revenue (272) (285) (189) 4.6  (43.9) (557) (369) (50.9)
Noninterest expense 235  487  484  (51.7) (51.4) 722  1,001  (27.9)
Other intangibles —  —  —  —  —  —  —  — 
Total noninterest expense 235  487  484  (51.7) (51.4) 722  1,001  (27.9)
Income (loss) before provision and taxes (507) (772) (673) 34.3  24.7  (1,279) (1,370) 6.6 
Provision for credit losses 50  (1) 329  nm (84.8) 49  556  (91.2)
Income (loss) before income taxes (557) (771) (1,002) 27.8  44.4  (1,328) (1,926) 31.0 
Income taxes and taxable-equivalent
      adjustment
(187) (242) (282) 22.7  33.7  (429) (573) 25.1 
Net income (370) (529) (720) 30.1  48.6  (899) (1,353) 33.6 
Net (income) loss attributable to
      noncontrolling interests
(8) (7) (8) (14.3) —  (15) (14) (7.1)
Net income (loss) attributable to U.S. Bancorp ($378) ($536) ($728) 29.5  48.1  ($914) ($1,367) 33.1 
Average Balance Sheet Data
Loans $5,301  $5,367  $5,153  (1.2) 2.9  $5,334  $5,282  1.0 
Other earning assets 222,224  214,295  215,765  3.7  3.0  218,259  214,073  2.0 
Goodwill —  —  —  —  —  —  —  — 
Other intangible assets 10  10  (10.0) (10.0) 10  23  (56.5)
Assets 247,570  238,828  238,913  3.7  3.6  243,199  237,559  2.4 
Noninterest-bearing deposits 2,513  2,041  2,947  23.1  (14.7) 2,277  3,092  (26.4)
Interest-bearing deposits 11,134  11,038  7,831  .9  42.2  11,087  7,348  50.9 
Total deposits 13,647  13,079  10,778  4.3  26.6  13,364  10,440  28.0 
Total U.S. Bancorp shareholders' equity 10,054  9,101  5,950  10.5  69.0  9,578  5,775  65.9 

Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis.

Treasury and Corporate Support generated a $507 million loss before provision and taxes in the second quarter of 2024, compared with a $673 million loss before provision and taxes in the second quarter of 2023, and recorded a net loss of $378 million in the second quarter of 2024. The provision for credit losses decreased $279 million (84.8 percent) compared with the second quarter of 2023 primarily due to balance sheet optimization activities in the prior year quarter, along with relative stability in the economic outlook in the current quarter. Total net revenue was lower by $83 million (43.9 percent) in the second quarter of 2024 due to a decrease of $86 million (23.7 percent) in net interest income, partially offset by an increase of $3 million (1.7 percent) in total noninterest income. Net interest income decreased primarily due to higher funding costs partially offset by higher yields on the investment portfolio and cash balances. The increase in total noninterest income was primarily due to increases in commercial products revenue and a gain on the sale of mortgage servicing rights, partially offset by losses on the sales of securities and a decrease in other revenue. Total noninterest expense decreased $249 million (51.4 percent) compared with the second quarter of 2023 primarily due to a decline in notable items and synergies from the MUB acquisition, as well as prudent expense management and continued focus on operational efficiency, partially offset by higher net shared services and marketing and business development expense due to the timing of campaigns.

Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.

25
EX-99.2 3 a2q24earningssupplement.htm EX-99.2 Document


usbancorplogo_smallb.jpg
Supplemental Consolidated Schedules
Second Quarter 2024





usbancorplogo_smallb.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Interest Income
Loans $5,761  $5,712  $5,742  $5,700  $5,605 
Loans held for sale 41  37  36  42  38 
Investment securities 1,294  1,175  1,182  1,152  1,077 
Other interest income 889  840  803  860  806 
Total interest income 7,985  7,764  7,763  7,754  7,526 
Interest Expense
Deposits 3,028  2,884  2,751  2,580  1,939 
Short-term borrowings 296  270  332  450  740 
Long-term debt 638  625  569  488  432 
Total interest expense 3,962  3,779  3,652  3,518  3,111 
Net interest income 4,023  3,985  4,111  4,236  4,415 
Provision for credit losses 568  553  512  515  821 
Net interest income after provision for credit losses 3,455  3,432  3,599  3,721  3,594 
Noninterest Income
Card revenue 428  392  436  412  422 
Corporate payment products revenue 195  184  182  198  190 
Merchant processing services 454  401  409  427  436 
Trust and investment management fees 649  641  621  627  621 
Service charges 322  315  324  334  324 
Commercial products revenue 374  388  326  354  358 
Mortgage banking revenue 190  166  137  144  131 
Investment products fees 82  77  73  70  68 
Securities gains (losses), net (36) (116) — 
Other 157  134  228  198  173 
Total noninterest income 2,815  2,700  2,620  2,764  2,726 
Noninterest Expense
Compensation and employee benefits 2,619  2,691  2,509  2,615  2,646 
Net occupancy and equipment 316  296  316  313  316 
Professional services 116  110  158  127  141 
Marketing and business development 158  136  306  176  122 
Technology and communications 509  507  513  511  522 
Other intangibles 142  146  156  161  159 
Merger and integration charges —  155  171  284  310 
Other 354  418  1,090  343  353 
Total noninterest expense 4,214  4,459  5,219  4,530  4,569 
Income before income taxes 2,056  1,673  1,000  1,955  1,751 
Applicable income taxes 445  347  139  431  382 
Net income 1,611  1,326  861  1,524  1,369 
Net (income) loss attributable to noncontrolling interests (8) (7) (14) (1) (8)
Net income attributable to U.S. Bancorp $1,603  $1,319  $847  $1,523  $1,361 
Net income applicable to U.S. Bancorp common shareholders $1,518  $1,209  $766  $1,412  $1,281 
Earnings per common share $.97  $.78  $.49  $.91  $.84 
Diluted earnings per common share $.97  $.78  $.49  $.91  $.84 
Dividends declared per common share $.49  $.49  $.49  $.48  $.48 
Average common shares outstanding 1,560  1,559  1,557  1,548  1,533 
Average diluted common shares outstanding 1,561  1,559  1,558  1,549  1,533 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis) 2.67  2.70  2.78  2.81  2.90 
Return on average assets .97  .81  .52  .91  .81 
Return on average common equity 12.4  10.0  6.4  11.9  10.9 
Efficiency ratio 61.0  66.4  75.9  64.4  63.7 


2



usbancorplogo_smallb.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions) June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Assets (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Cash and due from banks $65,832  $76,985  $61,192  $64,354  $70,642 
Investment securities
Held-to-maturity 81,486  82,948  84,045  85,342  86,938 
Available-for-sale 79,799  72,426  69,706  67,207  69,221 
Loans held for sale 2,582  2,080  2,201  2,336  2,361 
Loans
Commercial 135,248  134,726  131,881  133,319  136,775 
Commercial real estate 51,887  52,677  53,455  54,131  54,357 
Residential mortgages 117,147  116,079  115,530  115,055  114,449 
Credit card 28,715  27,844  28,560  27,080  26,626 
Other retail 43,136  43,262  44,409  45,649  47,221 
Total loans 376,133  374,588  373,835  375,234  379,428 
Less allowance for loan losses (7,549) (7,514) (7,379) (7,218) (7,164)
Net loans 368,584  367,074  366,456  368,016  372,264 
Premises and equipment 3,570  3,537  3,623  3,616  3,695 
Goodwill 12,476  12,479  12,489  12,472  12,486 
Other intangible assets 5,757  6,031  6,084  6,435  6,634 
Other assets 59,972  60,046  57,695  58,261  56,584 
Total assets $680,058  $683,606  $663,491  $668,039  $680,825 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing $86,756  $91,220  $89,989  $98,006  $104,996 
Interest-bearing 437,029  436,843  422,323  420,352  416,604 
Total deposits 523,785  528,063  512,312  518,358  521,600 
Short-term borrowings 16,557  17,102  15,279  21,900  32,334 
Long-term debt 52,720  52,693  51,480  43,074  45,283 
Other liabilities 30,111  29,715  28,649  31,129  28,124 
Total liabilities 623,173  627,573  607,720  614,461  627,341 
Shareholders' equity
Preferred stock 6,808  6,808  6,808  6,808  6,808 
Common stock 21  21  21  21  21 
Capital surplus 8,688  8,642  8,673  8,684  8,742 
Retained earnings 75,231  74,473  74,026  74,023  73,355 
Less treasury stock (24,020) (24,023) (24,126) (24,168) (25,189)
Accumulated other comprehensive income (loss) (10,308) (10,353) (10,096) (12,255) (10,718)
Total U.S. Bancorp shareholders' equity 56,420  55,568  55,306  53,113  53,019 
Noncontrolling interests 465  465  465  465  465 
Total equity 56,885  56,033  55,771  53,578  53,484 
Total liabilities and equity $680,058  $683,606  $663,491  $668,039  $680,825 

3



usbancorplogo_smallb.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited) June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Assets
Investment securities $167,020  $161,236  $161,885  $163,236  $159,824 
Loans held for sale 2,382  2,002  2,154  2,661  2,569 
Loans
Commercial
Commercial 130,162  126,602  126,884  130,415  133,697 
Lease financing 4,177  4,165  4,212  4,305  4,388 
Total commercial 134,339  130,767  131,096  134,720  138,085 
Commercial real estate
Commercial mortgages 40,871  41,545  42,089  42,665  43,214 
Construction and development 11,418  11,492  11,736  11,588  11,720 
Total commercial real estate 52,289  53,037  53,825  54,253  54,934 
Residential mortgages 116,478  115,639  115,196  114,627  117,606 
Credit card 28,349  27,942  27,753  26,883  26,046 
Other retail
Retail leasing 4,185  4,082  4,167  4,436  4,829 
Home equity and second mortgages 13,053  12,983  12,977  12,809  12,753 
Other 25,992  26,620  27,842  29,149  34,564 
Total other retail 43,230  43,685  44,986  46,394  52,146 
Total loans 374,685  371,070  372,856  376,877  388,817 
Interest-bearing deposits with banks 53,056  50,903  47,532  53,100  51,972 
Other earning assets 11,749  10,924  9,817  9,371  10,657 
Total earning assets 608,892  596,135  594,244  605,245  613,839 
Allowance for loan losses (7,550) (7,438) (7,270) (7,266) (7,068)
Unrealized gain (loss) on investment securities (7,464) (7,121) (8,806) (8,241) (7,356)
Other assets 71,626  72,333  73,280  74,261  73,597 
Total assets $665,504  $653,909  $651,448  $663,999  $673,012 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $83,418  $84,787  $90,590  $97,524  $113,758 
Interest-bearing deposits
Interest checking 125,709  125,011  127,445  132,560  127,994 
Money market savings 208,386  196,502  187,322  177,340  152,893 
Savings accounts 38,855  41,645  44,728  50,138  58,993 
Time deposits 57,541  55,116  52,697  54,729  43,627 
Total interest-bearing deposits 430,491  418,274  412,192  414,767  383,507 
Short-term borrowings 17,098  16,364  18,645  27,550  54,172 
Long-term debt 52,875  52,713  48,863  43,826  42,771 
Total interest-bearing liabilities 500,464  487,351  479,700  486,143  480,450 
Other liabilities 25,130  25,640  26,379  26,049  24,517 
Shareholders' equity
Preferred equity 6,808  6,808  6,808  6,808  6,808 
Common equity 49,221  48,859  47,506  47,009  47,014 
Total U.S. Bancorp shareholders' equity 56,029  55,667  54,314  53,817  53,822 
Noncontrolling interests 463  464  465  466  465 
Total equity 56,492  56,131  54,779  54,283  54,287 
Total liabilities and equity $665,504  $653,909  $651,448  $663,999  $673,012 

4



usbancorplogo_smallb.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended June 30,
2024 2023
(Dollars in Millions)
(Unaudited)
Average
Balances
Interest Yields
and
Rates
Average
Balances
Interest Yields
and
Rates
% Change
Average
Balances
Assets
Investment securities $167,020  $1,314  3.15  % $159,824  $1,098  2.75  % 4.5  %
Loans held for sale 2,382  41  6.98  2,569  38  5.90  (7.3)
Loans (b)
Commercial 134,339  2,209  6.61  138,085  2,201  6.39  (2.7)
Commercial real estate 52,289  847  6.51  54,934  847  6.18  (4.8)
Residential mortgages 116,478  1,141  3.92  117,606  1,087  3.70  (1.0)
Credit card 28,349  925  13.13  26,046  822  12.67  8.8 
Other retail 43,230  650  6.05  52,146  663  5.10  (17.1)
Total loans 374,685  5,772  6.19  388,817  5,620  5.79  (3.6)
Interest-bearing deposits with banks 53,056  736  5.58  51,972  674  5.20  2.1 
Other earning assets 11,749  152  5.22  10,657  132  4.99  10.2 
Total earning assets 608,892  8,015  5.29  613,839  7,562  4.94  (.8)
Allowance for loan losses (7,550) (7,068) (6.8)
Unrealized gain (loss) on investment securities (7,464) (7,356) (1.5)
Other assets 71,626  73,597  (2.7)
Total assets $665,504  $673,012  (1.1)
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $83,418  $113,758  (26.7) %
Interest-bearing deposits
Interest checking 125,709  386  1.23  127,994  312  .98  (1.8)
Money market savings 208,386  1,993  3.85  152,893  1,224  3.21  36.3 
Savings accounts 38,855  26  .27  58,993  23  .16  (34.1)
Time deposits 57,541  623  4.35  43,627  380  3.49  31.9 
Total interest-bearing deposits 430,491  3,028  2.83  383,507  1,939  2.03  12.3 
Short-term borrowings 17,098  297  6.98  54,172  742  5.49  (68.4)
Long-term debt 52,875  638  4.85  42,771  432  4.05  23.6 
Total interest-bearing liabilities 500,464  3,963  3.18  480,450  3,113  2.60  4.2 
Other liabilities 25,130  24,517  2.5 
Shareholders' equity
Preferred equity 6,808  6,808  — 
Common equity 49,221  47,014  4.7 
Total U.S. Bancorp shareholders' equity 56,029  53,822  4.1 
Noncontrolling interests 463  465  (.4)
Total equity 56,492  54,287  4.1 
Total liabilities and equity $665,504  $673,012  (1.1)
Net interest income $4,052  $4,449 
Gross interest margin 2.11  % 2.34  %
Gross interest margin without taxable-equivalent increments 2.09  2.32 
Percent of Earning Assets
Interest income 5.29  % 4.94  %
Interest expense 2.62  2.04 
Net interest margin 2.67  % 2.90  %
Net interest margin without taxable-equivalent increments 2.65  % 2.88  %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

5



usbancorplogo_smallb.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
June 30, 2024 March 31, 2024
(Dollars in Millions)
(Unaudited)
Average
Balances
Interest Yields
and
Rates
Average
Balances
Interest Yields
and
Rates
% Change
Average
Balances
Assets
Investment securities $167,020  $1,314  3.15  % $161,236  $1,194  2.96  % 3.6  %
Loans held for sale 2,382  41  6.98  2,002  37  7.32  19.0 
Loans (b)
Commercial 134,339  2,209  6.61  130,767  2,180  6.70  2.7 
Commercial real estate 52,289  847  6.51  53,037  854  6.48  (1.4)
Residential mortgages 116,478  1,141  3.92  115,639  1,107  3.83  .7 
Credit card 28,349  925  13.13  27,942  940  13.53  1.5 
Other retail 43,230  650  6.05  43,685  642  5.91  (1.0)
Total loans 374,685  5,772  6.19  371,070  5,723  6.20  1.0 
Interest-bearing deposits with banks 53,056  736  5.58  50,903  704  5.56  4.2 
Other earning assets 11,749  152  5.22  10,924  137  5.05  7.6 
Total earning assets 608,892  8,015  5.29  596,135  7,795  5.25  2.1 
Allowance for loan losses (7,550) (7,438) (1.5)
Unrealized gain (loss) on investment securities (7,464) (7,121) (4.8)
Other assets 71,626  72,333  (1.0)
Total assets $665,504  $653,909  1.8 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $83,418  $84,787  (1.6) %
Interest-bearing deposits
Interest checking 125,709  386  1.23  125,011  362  1.17  .6 
Money market savings 208,386  1,993  3.85  196,502  1,914  3.92  6.0 
Savings accounts 38,855  26  .27  41,645  26  .25  (6.7)
Time deposits 57,541  623  4.35  55,116  582  4.25  4.4 
Total interest-bearing deposits 430,491  3,028  2.83  418,274  2,884  2.77  2.9 
Short-term borrowings 17,098  297  6.98  16,364  271  6.66  4.5 
Long-term debt 52,875  638  4.85  52,713  625  4.76  .3 
Total interest-bearing liabilities 500,464  3,963  3.18  487,351  3,780  3.12  2.7 
Other liabilities 25,130  25,640  (2.0)
Shareholders' equity
Preferred equity 6,808  6,808  — 
Common equity 49,221  48,859  .7 
Total U.S. Bancorp shareholders' equity 56,029  55,667  .7 
Noncontrolling interests 463  464  (.2)
Total equity 56,492  56,131  .6 
Total liabilities and equity $665,504  $653,909  1.8 
Net interest income $4,052  $4,015 
Gross interest margin 2.11  % 2.13  %
Gross interest margin without taxable-equivalent increments 2.09  2.11 
Percent of Earning Assets
Interest income 5.29  % 5.25  %
Interest expense 2.62  2.55 
Net interest margin 2.67  % 2.70  %
Net interest margin without taxable-equivalent increments 2.65  % 2.68  %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

6



usbancorplogo_smallb.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Six Months Ended June 30,
2024 2023
(Dollars in Millions)
(Unaudited)
Average
Balances
Interest Yields
and
Rates
Average
Balances
Interest Yields
and
Rates
% Change
Average
Balances
Assets
Investment securities $164,128  $2,508  3.06  % $162,957  $2,192  2.69  % .7  %
Loans held for sale 2,192  78  7.14  2,516  69  5.51  (12.9)
Loans (b)
Commercial 132,553  4,389  6.66  136,891  4,198  6.18  (3.2)
Commercial real estate 52,663  1,701  6.49  55,263  1,650  6.02  (4.7)
Residential mortgages 116,059  2,248  3.88  116,950  2,137  3.66  (.8)
Credit card 28,145  1,865  13.32  25,809  1,622  12.68  9.1 
Other retail 43,458  1,292  5.98  52,876  1,305  4.98  (17.8)
Total loans 372,878  11,495  6.19  387,789  10,912  5.67  (3.8)
Interest-bearing deposits with banks 51,979  1,440  5.57  47,662  1,162  4.91  9.1 
Other earning assets 11,336  289  5.14  9,820  226  4.64  15.4 
Total earning assets 602,513  15,810  5.27  610,744  14,561  4.80  (1.3)
Allowance for loan losses (7,493) (7,006) (7.0)
Unrealized gain (loss) on investment securities (7,293) (7,437) 1.9 
Other assets 71,980  72,950  (1.3)
Total assets $659,707  $669,251  (1.4)
Liabilities and Shareholders' Equity
Noninterest-bearing deposits $84,102  $121,705  (30.9) %
Interest-bearing deposits
Interest checking 125,360  748  1.20  128,668  595  .93  (2.6)
Money market savings 202,444  3,907  3.38  149,948  2,203  2.96  35.0 
Savings accounts 40,250  52  .26  63,883  36  .11  (37.0)
Time deposits 56,329  1,205  4.30  39,554  610  3.11  42.4 
Total interest-bearing deposits 424,383  5,912  2.80  382,053  3,444  1.82  11.1 
Short-term borrowings 16,731  568  6.82  45,369  1,192  5.30  (63.1)
Long-term debt 52,794  1,263  4.81  41,902  808  3.88  26.0 
Total interest-bearing liabilities 493,908  7,743  3.15  469,324  5,444  2.34  5.2 
Other liabilities 25,385  24,509  3.6 
Shareholders' equity
Preferred equity 6,808  6,808  — 
Common equity 49,041  46,440  5.6 
Total U.S. Bancorp shareholders' equity 55,849  53,248  4.9 
Noncontrolling interests 463  465  (.4)
Total equity 56,312  53,713  4.8 
Total liabilities and equity $659,707  $669,251  (1.4)
Net interest income $8,067  $9,117 
Gross interest margin 2.12  % 2.46  %
Gross interest margin without taxable-equivalent increments 2.10  2.44 
Percent of Earning Assets
Interest income 5.27  % 4.80  %
Interest expense 2.59  1.80 
Net interest margin 2.68  % 3.00  %
Net interest margin without taxable-equivalent increments 2.66  % 2.98  %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

7



usbancorplogo_smallb.jpg
LOAN PORTFOLIO
June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
(Dollars in Millions)
(Unaudited)
Amount Percent
of Total
Amount Percent
of Total
Amount Percent
of Total
Amount Percent
of Total
Amount Percent
of Total
Commercial
Commercial $131,043  34.9  $130,530  34.8  $127,676  34.2  $129,040  34.4  $132,374  34.9 
Lease financing 4,205  1.1  4,196  1.2  4,205  1.1  4,279  1.1  4,401  1.2 
Total commercial 135,248  36.0  134,726  36.0  131,881  35.3  133,319  35.5  136,775  36.1 
Commercial real estate
Commercial mortgages 40,844  10.9  41,157  11.0  41,934  11.2  42,473  11.3  42,775  11.3 
Construction and
development 11,043  2.9  11,520  3.1  11,521  3.1  11,658  3.1  11,582  3.0 
Total commercial
real estate 51,887  13.8  52,677  14.1  53,455  14.3  54,131  14.4  54,357  14.3 
Residential mortgages
Residential mortgages 110,680  29.4  109,396  29.2  108,605  29.0  107,875  28.8  107,017  28.2 
Home equity loans, first
liens 6,467  1.7  6,683  1.8  6,925  1.9  7,180  1.9  7,432  2.0 
Total residential
mortgages 117,147  31.1  116,079  31.0  115,530  30.9  115,055  30.7  114,449  30.2 
Credit card 28,715  7.6  27,844  7.4  28,560  7.6  27,080  7.2  26,626  7.0 
Other retail
Retail leasing 4,178  1.1  4,137  1.1  4,135  1.1  4,271  1.2  4,637  1.2 
Home equity and second
mortgages 13,180  3.5  12,932  3.5  13,056  3.5  12,879  3.4  12,799  3.4 
Revolving credit 3,597  1.0  3,473  .9  3,668  1.0  3,766  1.0  3,797  1.0 
Installment 14,169  3.8  13,921  3.7  13,889  3.7  14,145  3.8  14,452  3.8 
Automobile 8,012  2.1  8,799  2.3  9,661  2.6  10,588  2.8  11,536  3.0 
Total other retail 43,136  11.5  43,262  11.5  44,409  11.9  45,649  12.2  47,221  12.4 
Total loans $376,133  100.0  $374,588  100.0  $373,835  100.0  $375,234  100.0  $379,428  100.0 

8



usbancorplogo_smallb.jpg
Supplemental Business Line Schedules
Second Quarter 2024
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smallb.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) $1,906  $1,904  $1,971  $2,021  $1,894 
Noninterest Income
Card revenue —  —  —  —  — 
Corporate payment products revenue —  —  —  —  — 
Merchant processing services —  —  —  —  — 
Trust and investment management fees 648  640  620  627  621 
Service charges 147  135  128  129  135 
Commercial products revenue 200  208  149  150  198 
Mortgage banking revenue —  —  —  —  — 
Investment products fees 82  77  73  70  68 
Securities gains (losses), net —  —  —  —  — 
Other 54  53  51  54  49 
Total noninterest income 1,131  1,113  1,021  1,030  1,071 
Total net revenue 3,037  3,017  2,992  3,051  2,965 
Noninterest Expense
Compensation and employee benefits 565  566  534  543  543 
Net occupancy and equipment 39  39  37  37  38 
Other intangibles 52  52  55  57  57 
Net shared services 532  514  517  501  563 
Other 186  201  225  183  179 
Total noninterest expense 1,374  1,372  1,368  1,321  1,380 
Income before provision and income taxes 1,663  1,645  1,624  1,730  1,585 
Provision for Credit Losses 100  141  69  136  162 
Income before income taxes 1,563  1,504  1,555  1,594  1,423 
Income taxes and taxable-equivalent adjustment 391  376  389  399  356 
Net income 1,172  1,128  1,166  1,195  1,067 
Net (income) loss attributable to noncontrolling interests —  —  —  —  — 
Net income attributable to U.S. Bancorp $1,172  $1,128  $1,166  $1,195  $1,067 
FINANCIAL RATIOS
Return on average assets 2.32  % 2.28  % 2.31  % 2.33  % 2.09  %
Net interest margin (taxable-equivalent basis) 4.18  4.26  4.37  4.40  4.10 
Efficiency ratio 45.2  45.5  45.7  43.3  46.5 


10

usbancorplogo_smallb.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $115,649  $112,959  $113,301  $117,195  $120,880 
Commercial real estate 37,472  38,004  38,357  38,477  38,518 
Residential mortgages 15,134  14,703  14,571  14,274  13,620 
Credit card —  —  —  —  — 
Other retail 5,440  5,402  5,610  5,698  5,731 
Total loans 173,695  171,068  171,839  175,644  178,749 
Other Earning Assets 9,590  8,738  7,287  6,458  6,671 
Total earning assets 183,285  179,806  179,126  182,102  185,420 
Non-earning Assets
Goodwill 4,824  4,825  4,825  4,638  4,651 
Other intangible assets 1,007  1,059  1,112  921  962 
Other non-earning assets 14,085  13,502  15,371  16,193  14,136 
Total non-earning assets 19,916  19,386  21,308  21,752  19,749 
Total assets 203,201  199,192  200,434  203,854  205,169 
Deposits
Noninterest-bearing deposits 57,299  58,580  62,213  66,144  73,512 
Interest checking 51,938  50,783  51,214  52,891  50,709 
Savings products 152,244  145,106  142,979  143,393  131,208 
Time deposits 12,111  11,952  12,041  13,437  13,416 
Total deposits 273,592  266,421  268,447  275,865  268,845 
Other Interest-bearing Liabilities 15,761  15,159  13,837  12,842  13,353 
Other Noninterest-bearing Liabilities 10,748  10,060  11,969  12,877  11,794 
Total liabilities 300,101  291,640  294,253  301,584  293,992 
Total U.S. Bancorp Shareholders' Equity 21,481  21,757  22,707  22,837  22,359 
Noncontrolling Interests —  —  —  —  — 
Total Equity 21,481  21,757  22,707  22,837  22,359 
NET INTEREST SPREADS (%)
Total earning assets 1.16  1.16  1.17  1.16  1.19 
Total assets .57  .60  .57  .60  .72 
Total deposits 3.01  3.06  3.11  3.08  3.17 
Total liabilities 3.00  3.05  3.10  3.06  3.12 
CREDIT QUALITY
Net Charge-offs
Commercial $72  $51  $28  $42  $35 
Commercial real estate 35  13  71  49  12 
Residential mortgages —  —  —  —  — 
Credit card —  —  —  —  — 
Other retail —  —  — 
Total net charge-offs $107  $65  $99  $92  $47 
Net Charge-off Ratios
Commercial .25  % .18  % .10  % .14  % .12  %
Commercial real estate .38  .14  .73  .51  .12 
Residential mortgages —  —  —  —  — 
Credit card —  —  —  —  — 
Other retail —  .07  —  .07  — 
Total net charge-offs .25  % .15  % .23  % .21  % .11  %
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Nonperforming Assets
Nonperforming loans $1,353  $1,292  $937  $830  $604 
Other nonperforming assets — 
Total nonperforming assets $1,354  $1,293  $938  $831  $604 
11

usbancorplogo_smallb.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
OTHER INFORMATION
Average Loan Balances
Commercial real estate division $45,003  $45,695  $46,344  $46,622  $46,840 
Global markets & specialized finance 14,203  14,088  14,585  14,997  15,316 
Middle market 29,250  28,693  28,712  29,592  30,616 
Wealth management 27,661  27,240  27,404  27,143  26,910 
Corporate banking and other 57,578  55,352  54,794  57,290  59,067 
Total $173,695  $171,068  $171,839  $175,644  $178,749 
Average Deposit Balances
Commercial real estate division $14,950  $15,240  $16,336  $16,544  $16,476 
Global markets & specialized finance 72,081  65,192  63,439  64,406  61,528 
Middle market 40,700  39,974  39,921  40,139  41,043 
Wealth management 42,240  41,806  41,302  40,112  39,769 
Corporate banking and other 103,621  104,209  107,449  114,664  110,029 
Total $273,592  $266,421  $268,447  $275,865  $268,845 
Noninterest Income
Trust and investment management fees
   Wealth management $166  $165  $158  $157  $161 
   U.S. Bancorp Asset Management 60  61  57  59  59 
   Global corporate trust & custody 265  262  258  259  251 
   Fund services 147  142  138  141  142 
   Other 10  10  11 
Global capital markets 238  242  188  191  216 
Treasury management 147  135  128  129  135 
All other noninterest income 98  96  85  83  99 
Total $1,131  $1,113  $1,021  $1,030  $1,071 
Assets Under Management by Category *
Equity $73,940  $70,924  $66,344  $67,371  $63,958 
Fixed income 217,792  212,045  200,607  201,045  204,257 
Money market 154,977  155,774  154,250  148,593  140,366 
Other 33,622  33,421  33,134  31,212  30,674 
Total $480,331  $472,164  $454,335  $448,221  $439,255 
* Amounts reported reflect end of month balances reported on a one month lag.
12

usbancorplogo_smallb.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) $1,922  $1,879  $1,960  $2,049  $2,295 
Noninterest Income
Card revenue
Corporate payment products revenue —  —  —  —  — 
Merchant processing services —  —  —  —  — 
Trust and investment management fees —  — 
Service charges 173  178  194  203  187 
Commercial products revenue
Mortgage banking revenue 160  166  137  144  161 
Investment products fees —  —  —  —  — 
Securities gains (losses), net —  —  —  —  — 
Other 70  69  70  78  74 
Total noninterest income 413  423  410  434  431 
Total net revenue 2,335  2,302  2,370  2,483  2,726 
Noninterest Expense
Compensation and employee benefits 554  560  553  577  589 
Net occupancy and equipment 154  147  153  153  154 
Other intangibles 67  67  72  75  74 
Net shared services 681  676  712  688  774 
Other 166  152  181  178  173 
Total noninterest expense 1,622  1,602  1,671  1,671  1,764 
Income before provision and income taxes 713  700  699  812  962 
Provision for Credit Losses 30  54  48  16 
Income before income taxes 683  646  651  805  946 
Income taxes and taxable-equivalent adjustment 171  162  163  201  237 
Net income 512  484  488  604  709 
Net (income) loss attributable to noncontrolling interests —  —  —  —  — 
Net income attributable to U.S. Bancorp $512  $484  $488  $604  $709 
FINANCIAL RATIOS
Return on average assets 1.22  % 1.15  % 1.13  % 1.37  % 1.54  %
Net interest margin (taxable-equivalent basis) 4.92  4.82  4.92  5.08  5.43 
Efficiency ratio 69.5  69.6  70.5  67.3  64.7 
13

usbancorplogo_smallb.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $4,149  $3,912  $3,872  $4,131  $4,226 
Commercial real estate 11,912  12,054  12,324  12,577  12,859 
Residential mortgages 101,213  100,801  100,485  100,208  103,835 
Credit card —  —  —  —  — 
Other retail 37,583  38,065  39,148  40,387  46,082 
Total loans 154,857  154,832  155,829  157,303  167,002 
Other Earning Assets 2,278  1,879  2,170  2,688  2,512 
Total earning assets 157,135  156,711  157,999  159,991  169,514 
Non-earning Assets
Goodwill 4,326  4,326  4,327  4,515  4,530 
Other intangible assets 4,734  4,696  4,926  5,154  5,393 
Other non-earning assets 2,439  3,340  4,483  5,071  5,367 
Total non-earning assets 11,499  12,362  13,736  14,740  15,290 
Total assets 168,634  169,073  171,735  174,731  184,804 
Deposits
Noninterest-bearing deposits 20,900  21,375  23,341  25,488  34,120 
Interest checking 72,353  73,021  74,903  78,340  75,467 
Savings products 92,792  90,842  87,776  82,805  79,498 
Time deposits 37,822  35,435  33,763  31,946  25,274 
Total deposits 223,867  220,673  219,783  218,579  214,359 
Other Interest-bearing Liabilities 965  1,118  1,231  1,238  1,229 
Other Noninterest-bearing Liabilities 2,143  2,117  2,288  2,420  2,630 
Total liabilities 226,975  223,908  223,302  222,237  218,218 
Total U.S. Bancorp Shareholders' Equity 14,553  14,844  15,365  15,760  16,386 
Noncontrolling Interests —  —  —  —  — 
Total Equity 14,553  14,844  15,365  15,760  16,386 
NET INTEREST SPREADS (%)
Total earning assets 1.34  1.33  1.33  1.32  1.33 
Total assets 1.00  .96  .92  .90  .94 
Total deposits 4.76  4.77  4.91  5.09  5.21 
Total liabilities 4.72  4.73  4.87  5.03  5.15 
CREDIT QUALITY
Net Charge-offs
Commercial $15  $14  $13  $17  $9 
Commercial real estate —  (1) — 
Residential mortgages (4) —  (1) (3) (3)
Credit card —  —  —  —  — 
Other retail 47  53  52  44  27 
Total net charge-offs $59  $68  $64  $57  $33 
Net Charge-off Ratios
Commercial 1.45  % 1.44  % 1.33  % 1.63  % .85  %
Commercial real estate .03  .03  —  (.03) — 
Residential mortgages (.02) —  —  (.01) (.01)
Credit card —  —  —  —  — 
Other retail .50  .56  .53  .43  .24 
Total net charge-offs .15  % .18  % .16  % .14  % .08  %
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Nonperforming Assets
Nonperforming loans $393  $380  $387  $363  $392 
Other nonperforming assets 23  25  26  26  25 
Total nonperforming assets $416  $405  $413  $389  $417 
14

usbancorplogo_smallb.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing $4,185  $4,082  $4,167  $4,436  $4,829 
Home equity and second mortgages 10,549  10,471  10,421  10,238  10,107 
Other 22,849  23,512  24,560  25,713  31,146 
Total other retail $37,583  $38,065  $39,148  $40,387  $46,082 
Home equity first lien* $5,894  $6,107  $6,332  $6,573  $6,822 
Home equity loans 2,025  1,913  1,812  1,665  1,503 
Home equity lines 8,524  8,558  8,609  8,573  8,604 
Total home equity $16,443  $16,578  $16,753  $16,811  $16,929 
Net Charge-off Ratios (%)
Retail leasing .29  .49  .19  .18  .08 
Home equity and second mortgages (.04) —  (.04) .08  (.04)
Other .79  .82  .82  .62  .35 
Total other retail .50  .56  .53  .43  .24 
Retail Credit Production
Indirect loan/lease production volume $1,929  $1,569  $1,072  $1,090  $1,588 
Direct branch loan/line production volume 1,754  1,382  1,336  1,575  1,570 
Other production volume 522  375  256  308  250 
Total retail credit production volume $4,205  $3,326  $2,664  $2,973  $3,408 
Branch and ATM Data
# of branches 2,207  2,256  2,274  2,280  2,304 
# of U.S. Bank ATMs 4,534  4,522  4,524  4,520  4,514 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
15

usbancorplogo_smallb.jpg
CONSUMER AND BUSINESS BANKING Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a) $80  $69  $46  $70  $81 
Loan servicing 176  180  180  176  187 
Mortgage servicing rights fair value changes
net of economic hedges (b) (6) (2) (3) (1)
Other changes in mortgage servicing rights fair value (c) (90) (81) (93) (99) (106)
Total mortgage banking revenue $160  $166  $137  $144  $161 
Mortgage production volume $9,449  $7,129  $7,405  $9,493  $11,560 
Mortgage application volume $14,415  $12,531  $9,535  $12,947  $15,841 
Mortgages serviced for others (d)(e) $225,780  $232,907  $233,382  $232,263  $251,572 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of June 30, 2024, was as follows:
(Dollars in Millions) HFA (f) Government Conventional (g) Total
Servicing portfolio (h) $50,185  $25,762  $137,716  $213,663 
Fair value $824  $522  $1,980  $3,326 
Value (bps) (i) 164  203  144  156 
Weighted-average servicing fees (bps) 36  45  25  30 
Multiple (value/servicing fees) 4.60  4.55  5.66  5.16 
Weighted-average note rate 4.74  % 4.31  % 3.73  % 4.04  %
Weighted-average age (in years) 4.4  5.8  4.8  4.8 
Weighted-average expected prepayment (constant prepayment rate) 10.1  % 10.6  % 8.3  % 9.0  %
Weighted-average expected life (in years) 7.3  6.7  7.2  7.2 
Weighted-average option adjusted spread (j) 5.5  % 5.9  % 4.6  % 5.0  %
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
16

usbancorplogo_smallb.jpg
PAYMENT SERVICES Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) $673  $702  $676  $663  $623 
Noninterest Income
Card revenue 425  389  433  408  420 
Corporate payment products revenue 195  184  182  198  190 
Merchant processing services 454  401  409  427  436 
Trust and investment management fees —  —  —  —  — 
Service charges —  —  —  —  — 
Commercial products revenue —  —  —  —  — 
Mortgage banking revenue —  —  —  —  — 
Investment products fees —  —  —  —  — 
Securities gains (losses), net —  —  —  —  — 
Other 20 
Total noninterest income 1,094  979  1,029  1,039  1,050 
Total net revenue 1,767  1,681  1,705  1,702  1,673 
Noninterest Expense
Compensation and employee benefits 226  228  218  218  218 
Net occupancy and equipment
Other intangibles 23  27  29  29  28 
Net shared services 511  508  514  497  488 
Other 214  226  245  228  198 
Total noninterest expense 983  998  1,015  981  941 
Income before provision and income taxes 784  683  690  721  732 
Provision for Credit Losses 388  359  461  399  314 
Income before income taxes 396  324  229  322  418 
Income taxes and taxable-equivalent adjustment 99  81  57  81  105 
Net income 297  243  172  241  313 
Net (income) loss attributable to noncontrolling interests —  —  —  —  — 
Net income attributable to U.S. Bancorp $297  $243  $172  $241  $313 
FINANCIAL RATIOS
Return on average assets 2.59  % 2.09  % 1.50  % 2.14  % 2.85  %
Net interest margin (taxable-equivalent basis) 6.61  7.07  6.70  6.75  6.58 
Efficiency ratio 55.6  59.4  59.5  57.6  56.2 
17

usbancorplogo_smallb.jpg
PAYMENT SERVICES Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $12,334  $11,705  $12,121  $11,899  $11,691 
Commercial real estate —  —  —  —  — 
Residential mortgages —  —  —  —  — 
Credit card 28,349  27,942  27,753  26,883  26,046 
Other retail 149  156  165  172  176 
Total loans 40,832  39,803  40,039  38,954  37,913 
Other Earning Assets 115  153  10  74 
Total earning assets 40,947  39,956  40,049  38,959  37,987 
Non-earning Assets
Goodwill 3,327  3,331  3,326  3,333  3,331 
Other intangible assets 281  300  319  340  359 
Other non-earning assets 1,544  3,229  1,679  2,142  2,449 
Total non-earning assets 5,152  6,860  5,324  5,815  6,139 
Total assets 46,099  46,816  45,373  44,774  44,126 
Deposits
Noninterest-bearing deposits 2,706  2,791  2,772  2,796  3,179 
Interest checking —  —  —  —  — 
Savings products 96  96  98  100  103 
Time deposits
Total deposits 2,803  2,888  2,871  2,897  3,283 
Other Interest-bearing Liabilities 342  304  253  308  457 
Other Noninterest-bearing Liabilities 4,712  6,275  4,674  4,973  5,300 
Total liabilities 7,857  9,467  7,798  8,178  9,040 
Total U.S. Bancorp Shareholders' Equity 9,941  9,965  9,695  9,442  9,127 
Noncontrolling Interests —  —  —  —  — 
Total Equity 9,941  9,965  9,695  9,442  9,127 
NET INTEREST SPREADS (%)
Total earning assets 6.00  6.46  6.11  6.16  5.97 
Total assets 4.75  4.73  4.80  4.72  4.49 
Total deposits 6.03  5.99  5.94  5.89  5.74 
Total liabilities 5.17  5.31  5.39  5.29  4.84 
CREDIT QUALITY
Net Charge-offs
Commercial $57  $51  $44  $37  $35 
Commercial real estate —  —  —  —  — 
Residential mortgages —  —  —  —  — 
Credit card 315  296  255  220  199 
Other retail
Total net charge-offs $373  $348  $300  $258  $235 
Net Charge-off Ratios
Commercial 1.86  % 1.75  % 1.44  % 1.23  % 1.20  %
Commercial real estate —  —  —  —  — 
Residential mortgages —  —  —  —  — 
Credit card 4.47  4.26  3.65  3.25  3.06 
Other retail 2.70  2.58  2.40  2.31  2.28 
Total net charge-offs 3.67  % 3.52  % 2.97  % 2.63  % 2.49  %
June 30,
2024
March 31, 2024 December 31, 2023 September 30,
2023
June 30,
2023
Nonperforming Assets
Nonperforming loans $—  $—  $—  $—  $— 
Other nonperforming assets —  —  —  —  — 
Total nonperforming assets $—  $—  $—  $—  $— 
18

usbancorplogo_smallb.jpg
PAYMENT SERVICES Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions $442  $390  $436  $410  $422 
Corporate payment systems 198  187  184  201  192 
Global merchant acquiring 454  402  409  428  436 
Total $1,094  $979  $1,029  $1,039  $1,050 
Payment Volumes
Retail payment solutions (Issuing)
Credit card $36,504  $33,683  $35,604  $34,526  $34,924 
Debit and prepaid card 26,766  25,262  26,169  25,795  26,119 
Total retail payment solutions $63,270  $58,945  $61,773  $60,321  $61,043 
Corporate payment systems (issuing) $22,391  $21,477  $21,012  $22,925  $22,126 
Merchant volume (acquiring) $147,809  $137,552  $135,727  $144,558  $145,376 
# of merchant transactions 2,136,671,083  1,930,302,342  2,002,532,119  2,094,366,023  2,040,006,881 
19

usbancorplogo_smallb.jpg
TREASURY AND CORPORATE SUPPORT Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis) ($449) ($470) ($465) ($465) ($363)
Noninterest Income
Card revenue —  —  —  —  — 
Corporate payment products revenue —  —  —  —  — 
Merchant processing services —  —  —  —  — 
Trust and investment management fees —  —  —  —  — 
Service charges
Commercial products revenue 168  174  172  199  153 
Mortgage banking revenue 30  —  —  —  (30)
Investment products fees —  —  —  —  — 
Securities gains (losses), net (36) (116) — 
Other 13  102  60  46 
Total noninterest income 177  185  160  261  174 
Total net revenue (272) (285) (305) (204) (189)
Noninterest Expense
Compensation and employee benefits 1,274  1,337  1,204  1,277  1,296 
Net occupancy and equipment 114  101  117  114  115 
Other intangibles —  —  —  —  — 
Net shared services (1,724) (1,698) (1,743) (1,686) (1,825)
Other 571  747  1,587  852  898 
Total noninterest expense 235  487  1,165  557  484 
Income (loss) before provision and income taxes (507) (772) (1,470) (761) (673)
Provision for Credit Losses 50  (1) (66) (27) 329 
Income (loss) before income taxes (557) (771) (1,404) (734) (1,002)
Income taxes and taxable-equivalent adjustment (187) (242) (439) (218) (282)
Net income (loss) (370) (529) (965) (516) (720)
Net (income) loss attributable to noncontrolling interests (8) (7) (14) (1) (8)
Net income (loss) attributable to U.S. Bancorp ($378) ($536) ($979) ($517) ($728)
FINANCIAL RATIOS (%)
Return on average assets nm nm nm nm nm
Net interest margin (taxable-equivalent basis) nm nm nm nm nm
Efficiency ratio nm nm nm nm nm
20

usbancorplogo_smallb.jpg
TREASURY AND CORPORATE SUPPORT Preliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial $2,207  $2,191  $1,802  $1,495  $1,288 
Commercial real estate 2,905  2,979  3,144  3,199  3,557 
Residential mortgages 131  135  140  145  151 
Credit card —  —  —  —  — 
Other retail 58  62  63  137  157 
Total loans 5,301  5,367  5,149  4,976  5,153 
Other Earning Assets 222,224  214,295  211,921  219,217  215,765 
Total earning assets 227,525  219,662  217,070  224,193  220,918 
Non-earning Assets
Goodwill —  —  —  —  — 
Other intangible assets 10  10  10  10 
Other non-earning assets 20,036  19,156  16,826  16,437  17,985 
Total non-earning assets 20,045  19,166  16,836  16,447  17,995 
Total assets 247,570  238,828  233,906  240,640  238,913 
Deposits
Noninterest-bearing deposits 2,513  2,041  2,264  3,096  2,947 
Interest checking 1,418  1,207  1,328  1,329  1,818 
Savings products 2,109  2,103  1,197  1,180  1,077 
Time deposits 7,607  7,728  6,892  9,345  4,936 
Total deposits 13,647  13,079  11,681  14,950  10,778 
Other Interest-bearing Liabilities 52,905  52,496  52,187  56,988  81,904 
Other Noninterest-bearing Liabilities 7,527  7,188  7,448  5,779  4,793 
Total liabilities 74,079  72,763  71,316  77,717  97,475 
Total U.S. Bancorp Shareholders' Equity 10,054  9,101  6,547  5,778  5,950 
Noncontrolling Interests 463  464  465  466  465 
Total Equity 10,517  9,565  7,012  6,244  6,415 
NET INTEREST SPREADS (%)
Total earning assets nm nm nm nm nm
Total assets nm nm nm nm nm
Total deposits nm nm nm nm nm
Total liabilities nm nm nm nm nm
CREDIT QUALITY
Net Charge-offs
Commercial ($1) $— $— ($4) $11
Commercial real estate —  —  14 
Residential mortgages —  —  —  —  117 
Credit card —  —  —  —  — 
Other retail —  —  —  16  192 
Total net charge-offs ($1) $7  $—  $13  $334 
Net Charge-off Ratios (%)
Commercial nm nm nm nm nm
Commercial real estate nm nm nm nm nm
Residential mortgages nm nm nm nm nm
Credit card nm nm nm nm nm
Other retail nm nm nm nm nm
Total net charge-offs nm nm nm nm nm
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
Nonperforming Assets
Nonperforming loans $64 $69 $125 $74 $45
Other nonperforming assets 18  19  18  16  19 
Total nonperforming assets $82  $88  $143  $90  $64 
21
EX-99.3 4 a2q24earningscallpresent.htm EX-99.3 a2q24earningscallpresent
U.S. Bank | Confidential 1 U.S. Bancorp 2Q24 Earnings Conference Call July 17, 2024


 
U.S. Bancorp 2 Forward-looking Statements and Additional Information The following information appears in accordance with the Private Securities Litigation Reform Act of 1995: This presentation contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, future economic conditions and the anticipated future revenue, expenses, financial condition, asset quality, capital and liquidity levels, plans, prospects and operations of U.S. Bancorp. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “projects,” “forecasts,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those set forth in forward-looking statements, including the following risks and uncertainties: deterioration in general business and economic conditions or turbulence in domestic or global financial markets, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions, which could affect the ability of depository institutions, including U.S. Bank National Association, to attract and retain depositors, and could affect the ability of financial services providers, including U.S. Bancorp, to borrow or raise capital; increases in Federal Deposit Insurance Corporation (FDIC) assessments due to bank failures; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; uncertainty regarding the content, timing, and impact of changes to regulatory capital, liquidity and resolution-related requirements applicable to large banking organizations in response to adverse developments affecting the banking sector; changes to statutes, regulations, or regulatory policies or practices, including capital and liquidity requirements, and the enforcement and interpretation of such laws and regulations, and U.S. Bancorp’s ability to address or satisfy those requirements and other requirements or conditions imposed by regulatory entities; changes in interest rates; increases in unemployment rates; deterioration in the credit quality of U.S. Bancorp’s loan portfolios or in the value of the collateral securing those loans; changes in commercial real estate occupancy rates; risks related to originating and selling mortgages, including repurchase and indemnity demands, and related to U.S. Bancorp’s role as a loan servicer; impacts of current, pending or future litigation and governmental proceedings; increased competition from both banks and non-banks; effects of climate change and related physical and transition risks; changes in customer behavior and preferences and the ability to implement technological changes to respond to customer needs and meet competitive demands; breaches in data security; failures or disruptions in or breaches of U.S. Bancorp’s operational, technology or security systems or infrastructure, or those of third parties, including as a result of cybersecurity incidents; failures to safeguard personal information; impacts of pandemics, natural disasters, terrorist activities, civil unrest, international hostilities and geopolitical events; impacts of supply chain disruptions, rising inflation, slower growth or a recession; failure to execute on strategic or operational plans; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; effects of changes in or interpretations of tax laws and regulations; management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputation risk; and the risks and uncertainties more fully discussed in the section entitled “Risk Factors” of U.S. Bancorp’s Form 10-K for the year ended December 31, 2023, and subsequent filings with the Securities and Exchange Commission. In addition, factors other than these risks also could adversely affect U.S. Bancorp’s results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events. This presentation includes non-GAAP financial measures to describe U.S. Bancorp’s performance. The calculations of these measures are provided in the Appendix. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.


 
U.S. Bancorp 3 2Q24 Highlights ▪ Solid financial performance › Highly diversified and sustainable fee revenue streams; Over 40% of total net revenue ▪ Effective balance sheet management › Earning asset portfolio positioning and repricing; Stable funding costs ▪ Prudent expense management › Operational efficiencies and expense discipline support full- year expense targets ▪ Strong capital accretion › Driven by enhanced earnings generation; Continued emphasis on capital-efficient growth ▪ Disciplined credit risk management › Asset quality metrics stabilizing; Trends reflective of broader macroeconomic and credit environment $0.97 | $0.98 10.3% + 30 bps vs. 1Q24 +5.4% Reported Adjusted 1 Earnings per share CET1 Ratio2 Total Net Revenue Return on Tangible Common Equity Noninterest Income Growth (2024 YTD YoY) 1 Non-GAAP; see appendix for calculations and description of notable items 2 Common equity tier 1 capital to risk-weighted assets, reflecting Basel III standardized with 5 year current expected credit losses (CECL) transition $6.9B 18.4% | 18.6% Reported 1 Adjusted 1


 
U.S. Bancorp 4 2Q24 Results Summary Income Statement Balance Sheet Capital 1 Non-GAAP; see slide 9 and the appendix for calculations and description of notable items 2 Taxable-equivalent basis; see appendix for calculation 3 Common equity tier 1 capital to risk-weighted assets, reflecting Basel III standardized with 5 year CECL transition 4 Earnings returned (millions) = total common dividends paid and aggregate value of common shares repurchased inclusive of treasury shares repurchased in connection with stock compensation plans Adjusted Reported Adjusted1 change vs. $ in millions, except EPS 2Q24 2Q24 1Q24 2Q23 Net interest income2 $4,052 $4,052 0.9 % (8.9) % Noninterest income 2,815 2,815 4.3 2.4 Noninterest expense 4,214 4,188 (0.1) (1.7) Net income to Company 1,603 1,622 6.9 (9.5) Diluted EPS $0.97 $0.98 8.9 (12.5) Change vs. $ in millions 2Q24 1Q24 2Q23 Nonperforming assets $1,852 3.7 % 70.7 % NPA ratio 0.49 % 1 bps 20 bps Net charge-off ratio 0.58 % 5 bps 23 bps 90+ Day Delinquency 0.19 % 0 bps 7 bps Ending balance Avg balance Average Period Balance change vs. $ in billions 2Q24 2Q24 1Q24 2Q23 Total assets $680.1 $665.5 1.8 % (1.1) % Earning assets 619.3 608.9 2.1 (0.8) Total loans 376.1 374.7 1.0 (3.6) Total deposits 523.8 513.9 2.2 3.3 Change vs. 2Q24 1Q24 2Q23 CET1 capital ratio3 10.3 % 30 bps 120 bps Total risk-based capital ratio 14.0 % 30 bps 130 bps Book value per share $31.80 1.7 % 5.5 % Tangible book value per share1 $23.15 2.8 % 10.1 % Earnings returned (millions)4 $770 1 1 1 Credit Quality


 
U.S. Bancorp 5 Performance Ratios 1 Non-GAAP; see appendix for calculations and description of notable items 2 Net interest margin on a taxable-equivalent basis 1.07% 0.93% 0.98% 0.81% 0.81% 0.97% Return on Average Assets Adjusted for notable items 2Q23 1Q24 2Q24 14.6% 11.6% 12.6% 10.9% 10.0% 12.4% Return on Average Common Equity Adjusted for notable items 2Q23 1Q24 2Q24 22.3% 17.4% 18.6% 17.1% 15.1% 18.4% Return on Tangible Common Equity Adjusted for notable items 2Q23 1Q24 2Q24 63.7% 66.4% 61.0% 59.2% 62.5% 60.7% 2.90% 2.70% 2.67% Adjusted Efficiency Ratio Efficiency Ratio Net Interest Margin 2Q23 1Q24 2Q24 Return on Average Assets Return on Average Common Equity Return on Tangible Common Equity1 Efficiency Ratio1 & Net Interest Margin 2 1 1 1 1 1 1 1 1 1 1 1 1 2


 
U.S. Bancorp 6 Sustainable Earnings Power Diversified fee income businesses support our short- and long-term growth objectives Fee income represents 41% of U.S. Bancorp total net revenue1 1 YTD taxable-equivalent basis 2 Business line revenue percentages exclude Treasury and Corporate Support; see appendix for reconciliation As a % of Total Net Revenue1,2 Fee NII Payment Services fee revenue Breadth of capabilities, diversified distribution model, proprietary technology platform, payments ecosystem Mortgage fee revenue Leading digital mortgage platform and lending tools; Gaining share as we optimize our distribution channels Trust & Investment Management revenue Leading market position with sizable distribution, balance sheet, and product advantages Fee revenue differentiators with national reach 33% 43% 24% 37% 18% 60% 63% 82% 40% WCIB CBB Payments Payment Services Consumer & Business Banking (CBB) Wealth, Corporate, Commercial & Institutional Banking (WCIB)


 
U.S. Bancorp 7 $497 $512 $503 $503 $514 12.3% 14.3% 7.1% 6.4% 1.6% 39.4% 45.8% 48.6% 51.0% 52.1% Noninterest-Bearing (NIB) Interest-Bearing Chg in NIB balance (QoQ) Total Deposit Beta 2Q23 3Q23 4Q23 1Q24 2Q24 Balance Sheet Summary Effective balance sheet management and stabilizing deposit trends Total Average Deposits Highlights Total Average Loans $389 $377 $373 $371 $375 5.79% 6.02% 6.13% 6.20% 6.19% Average Balance Avg Yield % 2Q23 3Q23 4Q23 1Q24 2Q24 Investment Portfolio End of Period Balances $ in billions 1 Cumulative deposit beta cycle to date measured from 4Q21 2 Balances exclude unrealized gains (losses) ▪ Core deposit levels remain stable; Total noninterest bearing mix shift continues to slow. ▪ Meaningful year-over-year improvement in both the loan book and Investment Portfolio yield (40 bps increase each). ▪ Linked quarter Investment Portfolio yield increase driven by cash balance positioning and reinvestment of qtrly runoff. $164 $162 $161 $162 $168 2.75% 2.87% 2.97% 2.96% 3.15% Ending Balance Avg Yield % 2Q23 3Q23 4Q23 1Q24 2Q24 ( 2 ) ( ) ( ) ( ) ( ) 1


 
U.S. Bancorp 8 Amount ($B) Reserve (%) Commercial $2.2 1.6% Commercial Real Estate 1.6 3.1% Residential Mortgage 0.8 0.7% Credit Card 2.5 8.7% Other Retail 0.8 1.9% Total $7.9 2.1% Change vs. 2Q24 1Q24 2Q23 Non-performing Assets Balance $1,852 $66 $767 NPAs/Period-end Loans plus OREO 0.49 % 1 bps 20 bps Ne Net Charge-offs NCOs $538 $50 $198 NCOs/Avg Loans 0.58 % 5 bps 23 bps Core Provision for Credit Losses Trending $ in millions, unless specified 1 Non-GAAP; see appendix for calculations and description of notable items Credit Quality Trends reflect stabilization in the broader macroeconomic and credit environment amidst continued CRE stress Net Charge-off and Nonperforming Assets Highlights Allowance for Credit Losses by Loan Category, 2Q24 ▪ Delinquency rates flat linked quarter driven by stable underlying macro conditions. ▪ CRE Office reserve coverage remains at over 10%. ▪ Proactively managed credit risk across the portfolio. 1 1 $340 $420 $463 $488 $538 $238 $95 $49 $65 $30 NCOs Reserve Build Allowance for Credit Losses/ Period-end Loans 2Q23 3Q23 4Q23 1Q24 2Q24 1 1 $568$578 1 $515 $512 $553 1 2.03% 2.08% 2.10% 2.11% 2.11%


 
U.S. Bancorp 9 Excluding Notable Items2 Reported % Change Notable Items2 % Change $ in millions, except EPS 2Q24 1Q24 2Q23 vs 1Q24 vs 2Q23 2Q24 1Q24 2Q23 vs 1Q24 vs 2Q23 Net Interest Income $4,023 $3,985 $4,415 1.0 % (8.9) % $— $— $— 1.0 % (8.9) % Taxable-equivalent Adjustment 29 30 34 (3.3) (14.7) — — — (3.3) (14.7) Net Interest Income (taxable-equivalent basis) 4,052 4,015 4,449 0.9 (8.9) — — — 0.9 (8.9) Noninterest Income 2,815 2,700 2,726 4.3 3.3 — — (22) 4.3 2.4 Net Revenue 6,867 6,715 7,175 2.3 (4.3) — — (22) 2.3 (4.6) Noninterest Expense 4,214 4,459 4,569 (5.5) (7.8) 26 265 310 (0.1) (1.7) Operating Income 2,653 2,256 2,606 17.6 1.8 (26) (265) (332) 6.3 (8.8) Provision for credit losses 568 553 821 2.7 (30.8) — — 243 2.7 (1.7) Income Before Taxes 2,085 1,703 1,785 22.4 16.8 (26) (265) (575) 7.3 (10.6) Applicable Income Taxes 474 377 416 25.7 13.9 (7) (66) (143) 8.6 (14.0) Net Income 1,611 1,326 1,369 21.5 17.7 (19) (199) (432) 6.9 (9.5) Noncontrolling Interests (8) (7) (8) (14.3) — — — — (14.3) — Net Income to Company 1,603 1,319 1,361 21.5 17.8 (19) (199) (432) 6.9 (9.5) Preferred Dividends/Other 85 110 80 (22.7) 6.3 — (1) (3) (23.4) 2.4 Net Income to Common $1,518 $1,209 $1,281 25.6 % 18.5 % ($19) ($198) ($429) 9.2 % (10.1) % Net Interest Margin1 2.67% 2.70% 2.90% (3) bps (23) bps —% —% —% (3) bps (23) bps Efficiency Ratio2 61.0% 66.4% 63.7% (538) bps (266) bps .3% 3.9% 4.5% (181) bps 147 bps Diluted EPS $.97 $.78 $.84 24.4 % 15.5 % $(.01) $(.12) $(.28) 8.9 % (12.5) % 1 Taxable-equivalent basis 2 Non-GAAP; see appendix for calculations and description of notable items 2Q24 Earnings Summary – Detail


 
U.S. Bancorp 10 ▪ Year-over-year performance impacted by deposit mix and pricing, partially offset by higher rates on earning assets. ▪ Linked quarter increase in net interest income due to deposit growth, earning asset repricing and mix, and stable funding costs. $ in millions 1 Non-GAAP; see appendix for calculations 2Q24 1Q24 2Q23 Loans $5,761 $5,712 $5,605 Loans held for sale 41 37 38 Investment securities 1,294 1,175 1,077 Other interest income 889 840 806 Total interest income $7,985 $7,764 $7,526 Deposits $3,028 $2,884 $1,939 Short-term borrowings 296 270 740 Long-term debt 638 625 432 Total interest expense $3,962 $3,779 $3,111 Net interest income $4,023 $3,985 $4,415 Taxable-equivalent adjustment 29 30 34 Net interest income, on a taxable-equivalent basis1 $4,052 $4,015 $4,449 Net interest margin (taxable-equivalent basis) 2.67 % 2.70 % 2.90 % Net Interest Income (taxable-equivalent basis)1 +0.9% Linked Quarter -8.9% Year-Over-Year Net Interest Income


 
U.S. Bancorp 11 ▪ Year-over-year increase in noninterest income driven by higher fee revenue across most categories, partially offset by lower other revenue. ▪ On a linked quarter basis, noninterest income increased primarily due to seasonally higher payment services revenue, mortgage banking revenue and other fees, partially offset by lower commercial products revenue and other revenue. $ in millions Payments = card, corporate payment products and merchant processing Other = investment products fees, securities gains (losses) and other 1 Non-GAAP; see slide 9 and the appendix for calculations and description of notable items 2Q24 1Q24 2Q23 Payments $1,077 $977 $1,048 Trust & Inv Mgmt 649 641 621 Service Charges 322 315 324 Commercial Products 374 388 358 Mortgage 190 166 161 Other 203 213 236 Noninterest Income, Adjusted1 $2,815 $2,700 $2,748 Notable Items1 — — (22) Noninterest Income, Reported $2,815 $2,700 $2,726 Noninterest Income Reported +4.3% Linked Quarter +3.3% Year-Over-Year Excluding Notable Items1 +4.3% Linked Quarter +2.4% Year-Over-Year


 
U.S. Bancorp 12 ▪ Year-over-year, adjusted noninterest expense decreased due to ongoing expense management, a focus on operational efficiencies, and synergies from the Union Bank acquisition, partially offset by higher marketing and business development expense. ▪ On a linked quarter basis, adjusted noninterest expense decreased due to lower compensation and employee benefits expense, partially offset by higher net occupancy, equipment, marketing and business development expenses. $ in millions 1 Non-GAAP; see slide 9 and the appendix for calculations and description of notable items 2Q24 1Q24 2Q23 Compensation & Benefits $2,619 $2,691 $2,646 Technology & Communications 509 507 522 Occupancy & Equipment 316 296 316 Professional Services 116 110 141 Marketing/Business Development 158 136 122 All Other 470 454 512 Total Noninterest Expense, Adjusted1 $4,188 $4,194 $4,259 Notable Items1 26 265 310 Total Noninterest Expense, Reported $4,214 $4,459 $4,569 Noninterest Expense Reported -5.5% Linked Quarter -7.8% Year-Over-Year Excluding Notable Items1 -0.1% Linked Quarter -1.7% Year-Over-Year


 
U.S. Bancorp 13 Capital Accretion 9.1% 9.7% 9.9% 10.0% 10.3% 2Q23 3Q23 4Q23 1Q24 2Q24 Ratios calculated in accordance with transitional regulatory requirements related to the current expected credit losses methodology 2nd Quarter Highlights • Strong CET1 capital accretion of ~30bps, net of distributions, reflective of our diversified business mix and enhanced earnings profile with Union Bank. • 2024 CCAR results largely impacted by Fed assumption of “industry-wide” declines in noninterest income and higher provision expense; Preliminary stress capital buffer increased to 3.1 percent. • Planned capital actions included a 2% increase to our quarterly common dividend in the fourth quarter subject to Board approval. 7.6% CET1 Ratio Regulatory Minimum Binding Capital Constraint 120 basis points of CET1 capital accretion since 2Q23


 
U.S. Bancorp 141 Taxable-equivalent basis 2 Non-GAAP; see appendix for calculations and descriptions of notable items 3Q 2024 Guidance Mid-single digit growth vs. FY 2023 of ~$10.8B Net interest income1 FY 2024 Guidance Net interest income1 Total noninterest expense, as adjusted2 Total noninterest income, as adjusted2 $16.8B or less $16.1B to $16.4B Guidance – 3Q and FY 2024 Relatively stable vs. Q2 2024 of $4,052M


 
U.S. Bancorp 15 Interconnectedness will drive our growth Core Differentiators Key Priorities Building on a strong foundation that will chart our path forward Deepen relationships Enhance experiences National franchise Strategic partnerships Digital enablement Innovative connections Diversified business mix Total Fee Revenue > 40% Risk management discipline Proven TTC underwriting capabilities Industry-leading returns Adj. 5-year avg ROTCE >18% 2 1 TTC: through the cycle 2 Data as of 12/31/23 and covers years 2019 through 2023; ROTCE: Return on Tangible Common Equity; Non-GAAP; see appendix for calculation and description of notable items 1


 
U.S. Bancorp 16 Appendix


 
U.S. Bancorp 17 $388.8 $371.1 $374.7 2Q 2023 1Q 2024 2Q 2024 Average Loans +1.0% linked quarter -3.6% year-over-year $ in billions ▪ On a year-over-year basis, average total loans decline was driven by lower commercial, commercial real estate, and other retail loans, partially offset by higher credit card loans. ▪ On a linked quarter basis, average total loans increase was driven by higher commercial loans and credit card loans, partially offset by lower total commercial real estate loans and other retail loans. Average % of Average Change vs. 2Q 2024 Balance Total 1Q24 2Q23 Commercial $134 36% 2.7 % (2.7) % Commercial Real Estate 52 14% (1.4) (4.8) Residential Mortgages 117 31% 0.7 (1.0) Credit Card 29 8% 1.5 8.8 Other Retail 43 11% (1.0) (17.1) Total Loans $375 1.0 % (3.6) %


 
U.S. Bancorp 18 Average Deposits +2.2% linked quarter +3.3% year-over-year $ in billions ▪ On a year-over-year basis, average total deposits increase was driven by higher interest-bearing deposits, that were partially offset by a decline in noninterest-bearing deposits. ▪ On a linked quarter basis, average total deposits grew primarily from growth in interest-bearing deposits that was partially offset by a decline in noninterest-bearing deposits. Noninterest-bearing Interest-bearing 2Q23 1Q24 2Q24 Average Average Change vs. 2Q 2024 Balance 1Q24 2Q23 Noninterest-bearing deposits $83 (1.6) % (26.7) % Money market savings 208 6.0 36.3 Interest checking 126 0.6 (1.8) Savings accounts 39 (6.7) (34.1) Time deposits 58 4.4 31.9 Total interest-bearing deposits $431 2.9 % 12.3 % Total Deposits $514 2.2 % 3.3 % $513.9$503.1$497.3


 
U.S. Bancorp 19 $ in billions 2Q24 1Q24 4Q23 3Q23 2Q23 Total U.S. Bancorp shareholders’ equity $56.4 $55.6 $55.3 $53.1 $53.0 Basel III Standardized Approach 1 Common equity tier 1 capital ratio 10.3 % 10.0 % 9.9 % 9.7 % 9.1 % Tier 1 capital ratio 11.9 % 11.6 % 11.5 % 11.2 % 10.6 % Total risk-based capital ratio 14.0 % 13.7 % 13.7 % 13.4 % 12.7 % Leverage ratio 8.1 % 8.1 % 8.1 % 7.9 % 7.5 % Tangible common equity to tangible assets 2 5.4 % 5.2 % 5.3 % 5.0 % 4.8 % Tangible common equity to risk-weighted assets 2 8.0 % 7.8 % 7.7 % 7.0 % 6.8 % Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology 2 10.2 % 9.9 % 9.7 % 9.5 % 8.9 % 1 Ratios calculated in accordance with transitional regulatory requirements related to the CECL methodology 2 Non-GAAP; see appendix for calculations Capital Position


 
U.S. Bancorp 20 • Total credit card fee revenue (credit/debit/prepaid) improved 1.4% YoY, driven by 4.3% credit fee growth. • Merchant processing fee revenue improved 4.1% YoY primarily due to sales growth. • Corporate payments fee revenue improved 2.6% YoY with improvement in corporate freight spending. Segment 1Q 2Q 3Q 4Q Card1 stable Corporate Payments stable Merchant Processing Merchant Processing Corporate PaymentsTotal Card Payment Fees as a % of Total Net Revenue (2Q24) Highlights Historical Linked Quarter Seasonality for Payment Fees Revenue2 Tech-led3 Merchant Processing Fee Revenue Growth Multiyear investments in e-commerce and tech-led are expected to continue to drive growth – increasing to 33% of merchant processing revenue and growing 10% YoY â â â á á á á á á â +1.4% Year-Over-Year +4.1% Year-Over-Year +2.6% Year-Over-Year 1 1 Includes Prepaid Card 2 Linked quarter change based on trends from 2015 – 2019 3 Tech-led includes digital, omni-commerce and e-commerce as well as investments in integrated software providers Payment Services +4.3% Credit only Fee Revenue Growth Rates 6.6% 6.2% 2.9%84.3% 10% 89% 2Q24 vs 2Q23 2Q24 vs 2Q19


 
U.S. Bancorp 21 $138,085 $134,720 $131,096 $130,767 $134,339 0.26 % 0.27 % 0.26 % 0.36 % 0.43 % Average Loans Reported NCO% 2Q23 3Q23 4Q23 1Q24 2Q24 Credit Quality – Commercial Key StatisticsAverage Loans ($M) and Net Charge-offs Ratio 1.8% (2.4)% (2.7)% (0.3)% 2.7% Linked Quarter Growth Key Points ▪ Average loans increased by 2.7% on a linked quarter basis ▪ Utilization increased quarter over quarter to 25.2% at 2Q24 versus 24.5% at 1Q24 ▪ Non-performing loans ratio remained relatively flat quarter-over-quarter $ in millions 2Q23 1Q24 2Q24 Average Loans $138,085 $130,767 $134,339 30-89 Delinquencies 0.25 % 0.23 % 0.21 % 90+ Delinquencies 0.04 % 0.08 % 0.06 % Non-performing Loans 0.17 % 0.41 % 0.41 % Revolving Line Utilization Trend 4Q 15 2Q 16 4Q 16 2Q 17 4Q 17 2Q 18 4Q 18 2Q 19 4Q 19 2Q 20 4Q 20 2Q 21 4Q 21 2Q 22 4Q 22 2Q 23 4Q 23 2Q 24 15% 20% 25% 30% 35%


 
U.S. Bancorp 22 Credit Quality – Commercial Real Estate Key Points Average Loans ($M) and Net Charge-offs Ratio Key Statistics Linked Quarter Growth (1.2)% (1.2)% (0.8)% (1.5)% (1.4)% ▪ Average loans decreased by 1.4% on a linked quarter basis ▪ Non-performing loans ratio increased 14bps, primarily driven by Office 1 SFR = Single Family Residential $54,934 $54,253 $53,825 $53,037 $52,289 0.19 % 0.36 % 0.52 % 0.16 % 0.28 % Average Loans Reported NCO% 2Q23 3Q23 4Q23 1Q24 2Q24 CRE by Loan Type Mortgage 58% Owner Occupied 20% Construction 22% CRE by Property Class SFR Construction 8% Owner Occupied 20% Multi-Family 34% Office 13% Industrial 11% Other 14% $ in millions 2Q23 1Q24 2Q24 Average Loans $54,934 $53,037 $52,289 30-89 Delinquencies 0.13 % 0.04 % 0.04 % 90+ Delinquencies — % — % 0.02 % Non-performing Loans 0.87 % 1.71 % 1.85 % 1


 
U.S. Bancorp 23 Credit Quality – Residential Mortgage Key Points ▪ Average loans increased slightly on a linked quarter basis ▪ Continued low losses and non-performing loans were supported by strong portfolio credit quality and collateral values ▪ Originations continued to reflect high credit quality (weighted average credit score of 772, weighted average LTV of 72%) Linked Quarter Growth Average Loans ($M) and Net Charge-offs Ratio Key Statistics 1 Non-GAAP; see appendix for calculations and description of notable items $117,606 $114,627 $115,196 $115,639 $116,478 -0.01% 0.39 % 0.00 % 0.00 % -0.01 % Average Loans NCO%, Adjusted Reported NCO% 2Q23 3Q23 4Q23 1Q24 2Q24 $ in millions 2Q23 1Q24 2Q24 Average Loans $117,606 $115,639 $116,478 30-89 Delinquencies 0.11 % 0.12 % 0.12 % 90+ Delinquencies 0.08 % 0.12 % 0.15 % Non-performing Loans 0.18 % 0.13 % 0.13 % 1.1% (2.5)% 0.5% 0.4% 0.7% 1 Residential Mortgage Delinquencies ($M) 30-89 days past due 90+ days past due 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 $— $187 $374 -0.01%


 
U.S. Bancorp 24 $26,046 $26,883 $27,753 $27,942 $28,349 3.06 % 3.25 % 3.65 % 4.26 % 4.47 % Average Loans Reported NCO% 2Q23 3Q23 4Q23 1Q24 2Q24 Credit Quality – Credit Card Key Points ▪ Average loans increased by 1.5% on a linked quarter basis ▪ Net charge-off rate increased to 4.47% while both early and late state delinquencies moderated from 1Q24 Average Loans ($M) and Net Charge-offs Ratio Key Statistics 1.9% 3.2% 3.2% 0.7% 1.5% Linked Quarter Growth $ in millions 2Q23 1Q24 2Q24 Average Loans $26,046 $27,942 $28,349 30-89 Delinquencies 1.15 % 1.40 % 1.34 % 90+ Delinquencies 1.02 % 1.42 % 1.30 % Non-performing Loans — % — % — % Credit Card Delinquencies ($M) 30-89 days past due 90+ days past due 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 $— $200 $400 $600 $800


 
U.S. Bancorp 25 Credit Quality – Other Retail Key Points ▪ Average loans decreased by (1.0)% on a linked quarter basis ▪ Net charge-offs and non-performing loans remain stable Average Loans ($M) and Net Charge-offs Ratio Key Statistics 1 Non-GAAP; see appendix for calculations and description of notable items Linked Quarter Growth (2.7)% (11.0)% (3.0)% (2.9)% (1.0)% $52,146 $46,394 $44,986 $43,685 $43,230 1.69 % 0.53 % 0.47 % 0.51 % 0.45 % Average Loans NCO% Adjusted Reported NCO% 2Q23 3Q23 4Q23 1Q24 2Q24 Auto Loans 19% Installment 33% Home Equity 30% Retail Leasing 10% Revolving Credit 8% $ in millions 2Q23 1Q24 2Q24 Average Loans $52,146 $43,685 $43,230 30-89 Delinquencies 0.50 % 0.55 % 0.54 % 90+ Delinquencies 0.12 % 0.15 % 0.14 % Non-performing Loans 0.27 % 0.32 % 0.33 % 1 0.22%


 
U.S. Bancorp 26 Non-GAAP Financial Measures (1), (2) – see last page in appendix for corresponding notes Three Months Ended (Dollars in Millions, Unaudited) June 30, 2024 March 31, 2024 June 30, 2023 Net interest income $ 4,023 $ 3,985 $ 4,415 Taxable-equivalent adjustment (1) 29 30 34 Net interest income, on a taxable-equivalent basis 4,052 4,015 4,449 Net interest income, on a taxable-equivalent basis (as calculated above) 4,052 4,015 4,449 Noninterest income 2,815 2,700 2,726 Less: Securities gains (losses), net (36) 2 3 Total net revenue, excluding net securities gains (losses) (a) 6,903 6,713 7,172 Noninterest expense (b) 4,214 4,459 4,569 Efficiency ratio (b)/(a) 61.0 % 66.4 % 63.7 % Total net revenue, excluding net securities gains (losses) (as calculated above) $ 6,903 $ 6,713 $ 7,172 Less: Notable Items (2) — — (22) Total net revenue, excluding net securities gains (losses) and notable items (c) $ 6,903 $ 6,713 $ 7,194 Noninterest expense 4,214 4,459 4,569 Less: Notable items (2) 26 265 310 Noninterest expense, excluding notable items (d) 4,188 4,194 4,259 Efficiency ratio, excluding notable items (d)/(c) 60.7 % 62.5 % 59.2 % Net income attributable to U.S. Bancorp $ 1,603 $ 1,319 $ 1,361 Less: Notable items (2) (19) (199) (432) Net income attributable to U.S. Bancorp, excluding notable items 1,622 1,518 1,793 Annualized net income attributable to U.S. Bancorp, excluding notable items (e) 6,524 6,105 7,192 Average assets (f) 665,504 653,909 673,012 Return on average assets, excluding notable items (e)/(f) 0.98 % 0.93 % 1.07 % Net income applicable to U.S. Bancorp common shareholders $ 1,518 $ 1,209 $ 1,281 Less: Notable items, including the impact of earnings allocated to participating stock awards (2) (19) (198) (429) Net income applicable to U.S. Bancorp common shareholders, excluding notable items 1,537 1,407 1,710 Annualized net income applicable to U.S. Bancorp common shareholders, excluding notable items (g) 6,182 5,659 6,859 Average common equity (h) 49,221 48,859 47,014 Return on average common equity, excluding notable items (g)/(h) 12.6 % 11.6 % 14.6 % Net income applicable to U.S. Bancorp common shareholders, excluding notable items (as calculated above) (i) $ 1,537 $ 1,407 $ 1,710 Average diluted common shares outstanding (j) 1,561 1,559 1,533 Diluted earnings per common share, excluding notable items (i)/(j) $ 0.98 $ 0.90 $ 1.12


 
U.S. Bancorp 27 Three Months Ended (Dollars in Millions, Unaudited) June 30, 2024 March 31, 2024 June 30, 2023 Net income applicable to U.S. Bancorp common shareholders $ 1,518 $ 1,209 $ 1,281 Intangibles amortization (net-of-tax) 113 115 126 Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization 1,631 1,324 1,407 Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (a) 6,560 5,325 5,643 Average total equity 56,492 56,131 54,287 Average preferred stock (6,808) (6,808) (6,808) Average noncontrolling interests (463) (464) (465) Average goodwill (net of deferred tax liability) (3) (11,457) (11,473) (11,527) Average intangible assets (net of deferred tax liability), other than mortgage servicing rights (2,087) (2,208) (2,530) Average tangible common equity (b) 35,677 35,178 32,957 Return on tangible common equity (a)/(b) 18.4 % 15.1 % 17.1 % Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (as calculated above) $ 1,631 $ 1,324 $ 1,407 Less: Notable items, including the impact of earnings allocated to participating stock awards (2) (19) (198) (429) Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items 1,650 1,522 1,836 Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items (c) 6,636 6,121 7,364 Average tangible common equity (as calculated above) (d) 35,677 35,178 32,957 Return on tangible common equity, excluding notable items (c)/(d) 18.6 % 17.4 % 22.3 % (2), (3) – see last page in appendix for corresponding notes Non-GAAP Financial Measures


 
U.S. Bancorp 28 Non-GAAP Financial Measures (2) – see last page in appendix for corresponding notes Three Months Ended (Dollars in Millions, Unaudited) June 30, 2023 Net charge-offs $ 649 Less: Notable items (2) 309 Net charge-offs, excluding notable items 340 Annualized net charge-offs, excluding notable items (a) 1,364 Average loan balances (b) 388,817 Net charge-off ratio, excluding notable items (a)/(b) 0.35 % Provision for Credit Losses Combined, Reported $ 821 Less: Notable items (2) 243 Provision for Credit Losses Combined, Adjusted 578 Residential Mortgage loan net charge-offs $ 114 Less: Notable items (2) 117 Net charge-offs, excluding notable items (3) Annualized net charge-offs, excluding notable items (c) (12) Residential Mortgage average loan balances (d) 117,606 Residential Mortgage loan net charge-off ratio, excluding notable items (c)/(d) (0.01) % Other Retail loan net charge-offs $ 220 Less: Notable items (2) 192 Net charge-offs, excluding notable items 28 Annualized net charge-offs, excluding notable items (e) 112 Other Retail average loan balances (f) 52,146 Other Retail loan net charge-off ratio, excluding notable items (e)/(f) 0.22 %


 
U.S. Bancorp 29 Non-GAAP Financial Measures (Dollars and Shares in Millions Except Per Share Data, Unaudited) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Total equity $ 56,885 $ 56,033 $ 55,771 $ 53,578 $ 53,484 Preferred stock (6,808) (6,808) (6,808) (6,808) (6,808) Noncontrolling interest (465) (465) (465) (465) (465) Goodwill (net of deferred tax liability) (3) (11,449) (11,459) (11,480) (11,470) (11,493) Intangible assets (net of deferred tax liability), other than mortgage servicing rights (2,047) (2,158) (2,278) (2,370) (2,490) Tangible common equity (a) 36,116 35,143 34,740 32,465 32,228 Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation 46,239 45,239 44,947 44,655 42,944 Adjustments (4) (433) (433) (866) (867) (866) Common equity tier 1 capital, reflecting the full implementation of the current expected credit losses methodology (b) 45,806 44,806 44,081 43,788 42,078 Total assets 680,058 683,606 663,491 668,039 680,825 Goodwill (net of deferred tax liability) (3) (11,449) (11,459) (11,480) (11,470) (11,493) Intangible assets (net of deferred tax liability), other than mortgage servicing rights (2,047) (2,158) (2,278) (2,370) (2,490) Tangible assets (c) 666,562 669,989 649,733 654,199 666,842 Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related t the current expected credit losses methodology implementation (d) 449,111 452,831 453,390 462,250 473,393 Adjustments (5) (368) (368) (736) (736) (735) Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (e) 448,743 452,463 452,654 461,514 472,658 Common shares outstanding (f) 1,560 1,560 1,558 1,557 1,533 Ratios Tangible common equity to tangible assets (a)/(c) 5.4% 5.2% 5.3% 5.0% 4.8% Tangible common equity to risk-weighted assets (a)/(d) 8.0 7.8 7.7 7.0 6.8 Common tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b)/(e) 10.2 9.9 9.7 9.5 8.9 Tangible book value per common share (a)/(f) $ 23.15 $ 22.53 $ 22.30 $ 20.85 $ 21.02 (3), (4), (5) – see last page in appendix for corresponding notes *Preliminary data. Subject to change prior to filings with applicable regulatory agencies. * * *


 
U.S. Bancorp 30 Non-GAAP Financial Measures (2) – see last page in appendix for corresponding notes Year Ended (Dollars in Millions, Unaudited) December 31, 2023 Total noninterest income $ 10,617 Less: notable items (2) (140) Total noninterest income, as adjusted 10,757


 
U.S. Bancorp 31 Non-GAAP Financial Measures ($ in millions) Six Months Ended June 30, 2024 Line of Business Financial Performance Net Revenue Wealth, Corporate, Commercial and Institutional Banking $ 6,054 Consumer and Business Banking 4,637 Payment Services 3,448 Treasury and Corporate Support (557) Total Company 13,582 Less Treasury and Corporate Support (557) Total Company excluding Treasury and Corporate Support $ 14,139 Percent of Total Company Wealth, Corporate, Commercial and Institutional Banking 45 % Consumer and Business Banking 34 % Payment Services 25 % Treasury and Corporate Support (4) % Total Company 100 % Percent of Total Company excluding Treasury and Corporate Support Wealth, Corporate, Commercial and Institutional Banking 43 % Consumer and Business Banking 33 % Payment Services 24 % Total Company excluding Treasury and Corporate Support 100 %


 
U.S. Bancorp 32 Non-GAAP Financial Measures (2) – see last page in appendix for corresponding notes (2)


 
U.S. Bancorp 33 Notes 1. Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. 2. Notable items for the three months ended June 30, 2024 included a $26 million ($19 million net-of-tax) charge for the increase in FDIC special assessment. Notable items of $265 million ($199 million net-of-tax) for the three months ended March 31, 2024 included $155 million of merger and integration-related charges and a $110 million charge for the increase in the FDIC special assessment. Notable items of $575 million ($432 million net-of-tax) for the three months ended June 30, 2023 included $(22) million of noninterest income related to balance sheet repositioning and capital management actions, $310 million of merger and integration-related charges, $243 million of provision for credit losses related to balance sheet repositioning and capital management actions, and $309 million of net charge-offs related to balance sheet repositioning and capital management actions. Notable items for the year-ended December 31, 2023 of $2.2 billion ($1.6 billion net-of-tax, including a $70 million discrete tax benefit) included $(140) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $1.0 billion of merger and integration-related charges, $734 million of FDIC special assessment charges, a $110 million charitable contribution and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions. Notable items for the year-ended December 31, 2022 of $1.5 million ($1.1 billion net-of-tax) included $(399) million of noninterest income related to balance sheet repositioning and capital management actions, $329 million of merger and integration-related charges and $791 million of provision for credit losses related to the acquisition of Union Bank and balance sheet optimization activities. 3. Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements. 4. Includes the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology net of deferred taxes. 5. Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology.


 
U.S. Bancorp 34