Delaware | 41-0255900 | ||||
(State or other jurisdiction | (I.R.S. Employer Identification | ||||
of incorporation) | Number) |
Title of each class |
Trading
symbol
|
Name of each exchange
on which registered
|
||||||
Common Stock, $.01 par value per share | USB | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/100th interest in a share of Series A Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrA | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series B Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrH | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series K Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrP | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series L Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrQ | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series M Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrR | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series O Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrS | New York Stock Exchange | ||||||
0.850% Medium-Term Notes, Series X (Senior), due June 7, 2024 | USB/24B | New York Stock Exchange |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
U.S. BANCORP | ||
By /s/ Lisa R. Stark | ||
Lisa R. Stark | ||
Executive Vice President and
Controller
|
4Q23 Key Financial Data |
4Q23 and Full Year Financial Highlights |
|||||||||||||||||||||||||
PROFITABILITY METRICS | 4Q23 | 3Q23 | 4Q22 | Full Year 2023 | Full Year 2022 |
4Q23
•Net revenue of $6,762 million, as reported, $6,880 million as adjusted for notable items, including $4,142 million of net interest income on a taxable-equivalent basis
•Net income of $1,627 million and diluted earnings per common share of $0.99, as adjusted for notable items
•CET1 capital ratio of 9.9% at December 31, 2023, compared with 9.7% at September 30, 2023
•Notable items, on a pretax basis, consist of $118 million of balance sheet optimization charges, $171 million of merger and integration-related charges related to the acquisition of MUFG Union Bank ("MUB"), $734 million Federal Deposit Insurance Corporation ("FDIC") special assessment and a $110 million charitable contribution to fund obligations under the Community Benefit Plan, partially offset by favorable tax settlements
•Return on average assets of 0.99%, return on average common equity of 12.9%, and efficiency ratio of 61.1%, as adjusted for notable items
•Noninterest income increased 12.1% year-over-year and decreased 0.9% on a linked quarter basis, as adjusted for notable items
•Average total loan growth of 3.6% year-over-year and a decrease of 1.1% on a linked quarter basis
•Average total deposit growth of 4.3% year-over-year and a decrease of 1.9% on a linked quarter basis
Full Year
•Full year record net revenue of $28.1 billion, as reported and $28.3 billion, as adjusted for notable items
•Full year net income of $5,429 million and diluted earnings per common share of $3.27 as reported, $4.31 excluding notable items
|
||||||||||||||||||||
Return on average assets (%) | .52 | .91 | .59 | .82 | .98 | |||||||||||||||||||||
Return on average common equity (%) | 6.4 | 11.9 | 8.0 | 10.8 | 12.6 | |||||||||||||||||||||
Return on tangible common equity (%) (a) | 10.5 | 18.4 | 11.5 | 16.9 | 17.0 | |||||||||||||||||||||
Net interest margin (%) | 2.78 | 2.81 | 3.01 | 2.90 | 2.72 | |||||||||||||||||||||
Efficiency ratio (%) (a) | 75.9 | 64.4 | 63.3 | 66.7 | 61.4 | |||||||||||||||||||||
Tangible efficiency ratio (%) (a) | 73.6 | 62.1 | 62.0 | 64.5 | 60.5 | |||||||||||||||||||||
INCOME STATEMENT (b) | 4Q23 | 3Q23 | 4Q22 | Full Year 2023 | Full Year 2022 | |||||||||||||||||||||
Net interest income (taxable-equivalent basis) | $4,142 | $4,268 | $4,325 | $17,527 | $14,846 | |||||||||||||||||||||
Noninterest income | $2,620 | $2,764 | $2,043 | $10,617 | $9,456 | |||||||||||||||||||||
Net income attributable to U.S. Bancorp | $847 | $1,523 | $925 | $5,429 | $5,825 | |||||||||||||||||||||
Diluted earnings per common share | $.49 | $.91 | $.57 | $3.27 | $3.69 | |||||||||||||||||||||
Dividends declared per common share | $.49 | $.48 | $.48 | $1.93 | $1.88 | |||||||||||||||||||||
BALANCE SHEET (b) | 4Q23 | 3Q23 | 4Q22 | Full Year 2023 | Full Year 2022 | |||||||||||||||||||||
Average total loans | $372,856 | $376,877 | $359,811 | $381,275 | $333,573 | |||||||||||||||||||||
Average total deposits | $502,782 | $512,291 | $481,834 | $505,663 | $462,384 | |||||||||||||||||||||
Net charge-off ratio (%) | .49 | .44 | .64 | .50 | .32 | |||||||||||||||||||||
Book value per common share (period end) | $31.13 | $29.74 | $28.71 | |||||||||||||||||||||||
Basel III standardized CET1 (%) (c) | 9.9 | 9.7 | 8.4 | |||||||||||||||||||||||
(a) See Non-GAAP Financial Measures reconciliation on page 18
(b) Dollars in millions, except per share data
(c) CET1 = Common equity tier 1 capital ratio
|
CEO Commentary |
Business and Other Highlights |
Notable Item Impacts 4Q23
($ in million, except per share data)
|
Income Before Taxes | Net Income Attributable to U.S. Bancorp | Diluted Earnings Per Common Share |
||||||||
Reported | $1,031 | $847 | $.49 | ||||||||
Notable items | 1,133 | 780 | .50 | ||||||||
Adjusted | $2,164 | $1,627 | $.99 | ||||||||
Notable Items | |||||||||||
($ in millions) | 4Q23 | 3Q23 | 4Q22 | ||||||||
Balance sheet optimization | $118 | $— | $399 | ||||||||
Merger and integration charges | 171 | 284 | 90 | ||||||||
FDIC special assessment | 734 | — | — | ||||||||
Foundation contribution | 110 | — | — | ||||||||
Provision for credit losses | — | — | 791 | ||||||||
Notable items | 1,133 | 284 | 1,280 | ||||||||
Tax expense (a) | (353) | (71) | (328) | ||||||||
Notable items, net of tax expense | $780 | $213 | $952 | ||||||||
(a) 4Q23 includes $70 million of favorable discrete tax settlements |
Investor contact: George Andersen, 612.303.3620 | Media contact: Jeff Shelman, 612.303.9933 |
U.S. Bancorp Fourth Quarter 2023 Results |
INCOME STATEMENT HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
($ in millions, except per share data) | ADJUSTED (a) (b) | |||||||||||||||||||||||||||||||||||||
Percent Change | Percent Change | |||||||||||||||||||||||||||||||||||||
4Q 2023 | 3Q 2023 | 4Q 2022 | 4Q23 vs 3Q23 | 4Q23 vs 4Q22 | 4Q 2023 | 3Q 2023 | 4Q 2022 | 4Q23 vs 3Q23 | 4Q23 vs 4Q22 | |||||||||||||||||||||||||||||
Net interest income | $4,111 | $4,236 | $4,293 | (3.0) | (4.2) | $4,111 | $4,236 | $4,293 | (3.0) | (4.2) | ||||||||||||||||||||||||||||
Taxable-equivalent adjustment | 31 | 32 | 32 | (3.1) | (3.1) | 31 | 32 | 32 | (3.1) | (3.1) | ||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) | 4,142 | 4,268 | 4,325 | (3.0) | (4.2) | 4,142 | 4,268 | 4,325 | (3.0) | (4.2) | ||||||||||||||||||||||||||||
Noninterest income | 2,620 | 2,764 | 2,043 | (5.2) | 28.2 | 2,738 | 2,764 | 2,442 | (.9) | 12.1 | ||||||||||||||||||||||||||||
Total net revenue | 6,762 | 7,032 | 6,368 | (3.8) | 6.2 | 6,880 | 7,032 | 6,767 | (2.2) | 1.7 | ||||||||||||||||||||||||||||
Noninterest expense | 5,219 | 4,530 | 4,043 | 15.2 | 29.1 | 4,204 | 4,246 | 3,953 | (1.0) | 6.3 | ||||||||||||||||||||||||||||
Income before provision and income taxes | 1,543 | 2,502 | 2,325 | (38.3) | (33.6) | 2,676 | 2,786 | 2,814 | (3.9) | (4.9) | ||||||||||||||||||||||||||||
Provision for credit losses | 512 | 515 | 1,192 | (.6) | (57.0) | 512 | 515 | 401 | (.6) | 27.7 | ||||||||||||||||||||||||||||
Income before taxes | 1,031 | 1,987 | 1,133 | (48.1) | (9.0) | 2,164 | 2,271 | 2,413 | (4.7) | (10.3) | ||||||||||||||||||||||||||||
Income taxes and taxable-equivalent adjustment | 170 | 463 | 203 | (63.3) | (16.3) | 523 | 534 | 531 | (2.1) | (1.5) | ||||||||||||||||||||||||||||
Net income | 861 | 1,524 | 930 | (43.5) | (7.4) | 1,641 | 1,737 | 1,882 | (5.5) | (12.8) | ||||||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | (14) | (1) | (5) | nm | nm | (14) | (1) | (5) | nm | nm | ||||||||||||||||||||||||||||
Net income attributable to U.S. Bancorp | $847 | $1,523 | $925 | (44.4) | (8.4) | $1,627 | $1,736 | $1,877 | (6.3) | (13.3) | ||||||||||||||||||||||||||||
Net income applicable to U.S. Bancorp common shareholders | $766 | $1,412 | $853 | (45.8) | (10.2) | $1,541 | $1,624 | $1,801 | (5.1) | (14.4) | ||||||||||||||||||||||||||||
Diluted earnings per common share | $.49 | $.91 | $.57 | (46.2) | (14.0) | $.99 | $1.05 | $1.20 | (5.7) | (17.5) | ||||||||||||||||||||||||||||
INCOME STATEMENT HIGHLIGHTS | ||||||||||||||||||||||||||
($ in millions, except per share data) | ADJUSTED (c) (d) | |||||||||||||||||||||||||
Full Year 2023 | Full Year 2022 | Percent Change |
Full Year 2023 | Full Year 2022 | Percent Change |
|||||||||||||||||||||
Net interest income | $17,396 | $14,728 | 18.1 | $17,396 | $14,728 | 18.1 | ||||||||||||||||||||
Taxable-equivalent adjustment | 131 | 118 | 11.0 | 131 | 118 | 11.0 | ||||||||||||||||||||
Net interest income (taxable-equivalent basis) | 17,527 | 14,846 | 18.1 | 17,527 | 14,846 | 18.1 | ||||||||||||||||||||
Noninterest income | 10,617 | 9,456 | 12.3 | 10,757 | 9,855 | 9.2 | ||||||||||||||||||||
Total net revenue | 28,144 | 24,302 | 15.8 | 28,284 | 24,701 | 14.5 | ||||||||||||||||||||
Noninterest expense | 18,873 | 14,906 | 26.6 | 17,020 | 14,577 | 16.8 | ||||||||||||||||||||
Income before provision and income taxes | 9,271 | 9,396 | (1.3) | 11,264 | 10,124 | 11.3 | ||||||||||||||||||||
Provision for credit losses | 2,275 | 1,977 | 15.1 | 2,032 | 1,186 | 71.3 | ||||||||||||||||||||
Income before taxes | 6,996 | 7,419 | (5.7) | 9,232 | 8,938 | 3.3 | ||||||||||||||||||||
Income taxes and taxable-equivalent adjustment | 1,538 | 1,581 | (2.7) | 2,166 | 1,962 | 10.4 | ||||||||||||||||||||
Net income | 5,458 | 5,838 | (6.5) | 7,066 | 6,976 | 1.3 | ||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | (29) | (13) | nm | (29) | (13) | nm | ||||||||||||||||||||
Net income attributable to U.S. Bancorp | $5,429 | $5,825 | (6.8) | $7,037 | $6,963 | 1.1 | ||||||||||||||||||||
Net income applicable to U.S. Bancorp common shareholders | $5,051 | $5,501 | (8.2) | $6,648 | $6,635 | .2 | ||||||||||||||||||||
Diluted earnings per common share | $3.27 | $3.69 | (11.4) | $4.31 | $4.45 | (3.1) | ||||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
U.S. Bancorp Fourth Quarter 2023 Results |
NET INTEREST INCOME | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Taxable-equivalent basis; $ in millions) | Change | |||||||||||||||||||||||||||||||||||||||||||||||||
4Q 2023 | 3Q 2023 | 4Q 2022 | 4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Change | |||||||||||||||||||||||||||||||||||||||||||
Components of net interest income | ||||||||||||||||||||||||||||||||||||||||||||||||||
Income on earning assets | $ | 7,795 | $ | 7,788 | $ | 6,008 | $ | 7 | $ | 1,787 | $ | 30,144 | $ | 18,066 | $ | 12,078 | ||||||||||||||||||||||||||||||||||
Expense on interest-bearing liabilities | 3,653 | 3,520 | 1,683 | 133 | 1,970 | 12,617 | 3,220 | 9,397 | ||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 4,142 | $ | 4,268 | $ | 4,325 | $ | (126) | $ | (183) | $ | 17,527 | $ | 14,846 | $ | 2,681 | ||||||||||||||||||||||||||||||||||
Average yields and rates paid | ||||||||||||||||||||||||||||||||||||||||||||||||||
Earning assets yield | 5.22 | % | 5.12 | % | 4.17 | % | .10 | % | 1.05 | % | 4.98 | % | 3.31 | % | 1.67 | % | ||||||||||||||||||||||||||||||||||
Rate paid on interest-bearing liabilities | 3.02 | 2.87 | 1.55 | .15 | 1.47 | 2.65 | .80 | 1.85 | ||||||||||||||||||||||||||||||||||||||||||
Gross interest margin | 2.20 | % | 2.25 | % | 2.62 | % | (.05) | % | (.42) | % | 2.33 | % | 2.51 | % | (.18) | % | ||||||||||||||||||||||||||||||||||
Net interest margin | 2.78 | % | 2.81 | % | 3.01 | % | (.03) | % | (.23) | % | 2.90 | % | 2.72 | % | .18 | % | ||||||||||||||||||||||||||||||||||
Average balances | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities (a) | $161,885 | $163,236 | $166,993 | $ | (1,351) | $ | (5,108) | $162,757 | $169,442 | $ | (6,685) | |||||||||||||||||||||||||||||||||||||||
Loans | 372,856 | 376,877 | 359,811 | (4,021) | 13,045 | 381,275 | 333,573 | 47,702 | ||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks | 47,532 | 53,100 | 35,565 | (5,568) | 11,967 | 49,000 | 31,425 | 17,575 | ||||||||||||||||||||||||||||||||||||||||||
Earning assets | 594,244 | 605,245 | 572,678 | (11,001) | 21,566 | 605,199 | 545,343 | 59,856 | ||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities | 479,700 | 486,143 | 430,600 | (6,443) | 49,100 | 476,178 | 400,844 | 75,334 | ||||||||||||||||||||||||||||||||||||||||||
(a) Excludes unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
AVERAGE LOANS | ||||||||||||||||||||||||||
($ in millions) | Percent Change | |||||||||||||||||||||||||
4Q 2023 | 3Q 2023 | 4Q 2022 | 4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | |||||||||||||||||||
Commercial | $126,884 | $130,415 | $128,269 | (2.7) | (1.1) | $130,544 | $118,967 | 9.7 | ||||||||||||||||||
Lease financing | 4,212 | 4,305 | 4,649 | (2.2) | (9.4) | 4,339 | 4,830 | (10.2) | ||||||||||||||||||
Total commercial | 131,096 | 134,720 | 132,918 | (2.7) | (1.4) | 134,883 | 123,797 | 9.0 | ||||||||||||||||||
Commercial mortgages | 42,089 | 42,665 | 34,997 | (1.4) | 20.3 | 42,894 | 30,890 | 38.9 | ||||||||||||||||||
Construction and development | 11,736 | 11,588 | 10,725 | 1.3 | 9.4 | 11,752 | 10,208 | 15.1 | ||||||||||||||||||
Total commercial real estate | 53,825 | 54,253 | 45,722 | (.8) | 17.7 | 54,646 | 41,098 | 33.0 | ||||||||||||||||||
Residential mortgages | 115,196 | 114,627 | 97,092 | .5 | 18.6 | 115,922 | 84,749 | 36.8 | ||||||||||||||||||
Credit card | 27,753 | 26,883 | 25,173 | 3.2 | 10.2 | 26,570 | 23,478 | 13.2 | ||||||||||||||||||
Retail leasing | 4,167 | 4,436 | 5,774 | (6.1) | (27.8) | 4,665 | 6,459 | (27.8) | ||||||||||||||||||
Home equity and second mortgages | 12,977 | 12,809 | 11,927 | 1.3 | 8.8 | 12,829 | 11,051 | 16.1 | ||||||||||||||||||
Other | 27,842 | 29,149 | 41,205 | (4.5) | (32.4) | 31,760 | 42,941 | (26.0) | ||||||||||||||||||
Total other retail | 44,986 | 46,394 | 58,906 | (3.0) | (23.6) | 49,254 | 60,451 | (18.5) | ||||||||||||||||||
Total loans | $372,856 | $376,877 | $359,811 | (1.1) | 3.6 | $381,275 | $333,573 | 14.3 | ||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
AVERAGE DEPOSITS | ||||||||||||||||||||||||||
($ in millions) | Percent Change | |||||||||||||||||||||||||
4Q 2023 | 3Q 2023 | 4Q 2022 | 4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | |||||||||||||||||||
Noninterest-bearing deposits | $90,590 | $97,524 | $118,912 | (7.1) | (23.8) | $107,768 | $120,394 | (10.5) | ||||||||||||||||||
Interest-bearing savings deposits | ||||||||||||||||||||||||||
Interest checking | 127,445 | 132,560 | 124,522 | (3.9) | 2.3 | 129,341 | 117,471 | 10.1 | ||||||||||||||||||
Money market savings | 187,322 | 177,340 | 135,949 | 5.6 | 37.8 | 166,272 | 126,221 | 31.7 | ||||||||||||||||||
Savings accounts | 44,728 | 50,138 | 67,991 | (10.8) | (34.2) | 55,590 | 67,722 | (17.9) | ||||||||||||||||||
Total savings deposits | 359,495 | 360,038 | 328,462 | (.2) | 9.4 | 351,203 | 311,414 | 12.8 | ||||||||||||||||||
Time deposits | 52,697 | 54,729 | 34,460 | (3.7) | 52.9 | 46,692 | 30,576 | 52.7 | ||||||||||||||||||
Total interest-bearing deposits | 412,192 | 414,767 | 362,922 | (.6) | 13.6 | 397,895 | 341,990 | 16.3 | ||||||||||||||||||
Total deposits | $502,782 | $512,291 | $481,834 | (1.9) | 4.3 | $505,663 | $462,384 | 9.4 | ||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
NONINTEREST INCOME | ||||||||||||||||||||||||||
($ in millions) | Percent Change | |||||||||||||||||||||||||
4Q 2023 | 3Q 2023 | 4Q 2022 | 4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | |||||||||||||||||||
Card revenue | $436 | $412 | $384 | 5.8 | 13.5 | $1,630 | $1,512 | 7.8 | ||||||||||||||||||
Corporate payment products revenue | 182 | 198 | 178 | (8.1) | 2.2 | 759 | 698 | 8.7 | ||||||||||||||||||
Merchant processing services | 409 | 427 | 385 | (4.2) | 6.2 | 1,659 | 1,579 | 5.1 | ||||||||||||||||||
Trust and investment management fees | 621 | 627 | 571 | (1.0) | 8.8 | 2,459 | 2,209 | 11.3 | ||||||||||||||||||
Service charges | 324 | 334 | 314 | (3.0) | 3.2 | 1,306 | 1,298 | .6 | ||||||||||||||||||
Commercial products revenue | 326 | 354 | 264 | (7.9) | 23.5 | 1,372 | 1,105 | 24.2 | ||||||||||||||||||
Mortgage banking revenue | 137 | 144 | 104 | (4.9) | 31.7 | 570 | 527 | 8.2 | ||||||||||||||||||
Investment products fees | 73 | 70 | 58 | 4.3 | 25.9 | 279 | 235 | 18.7 | ||||||||||||||||||
Securities gains (losses), net | 2 | — | — | nm | nm | (27) | 38 | nm | ||||||||||||||||||
Other | 228 | 198 | 184 | 15.2 | 23.9 | 750 | 654 | 14.7 | ||||||||||||||||||
Total before balance sheet optimization | 2,738 | 2,764 | 2,442 | (.9) | 12.1 | 10,757 | 9,855 | 9.2 | ||||||||||||||||||
Balance sheet optimization | (118) | — | (399) | nm | 70.4 | (140) | (399) | 64.9 | ||||||||||||||||||
Total noninterest income | $2,620 | $2,764 | $2,043 | (5.2) | 28.2 | $10,617 | $9,456 | 12.3 | ||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
NONINTEREST EXPENSE | ||||||||||||||||||||||||||
($ in millions) | Percent Change | |||||||||||||||||||||||||
4Q 2023 | 3Q 2023 | 4Q 2022 | 4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | |||||||||||||||||||
Compensation and employee benefits | $2,509 | $2,615 | $2,402 | (4.1) | 4.5 | $10,416 | $9,157 | 13.7 | ||||||||||||||||||
Net occupancy and equipment | 316 | 313 | 290 | 1.0 | 9.0 | 1,266 | 1,096 | 15.5 | ||||||||||||||||||
Professional services | 158 | 127 | 173 | 24.4 | (8.7) | 560 | 529 | 5.9 | ||||||||||||||||||
Marketing and business development | 196 | 176 | 144 | 11.4 | 36.1 | 616 | 456 | 35.1 | ||||||||||||||||||
Technology and communications | 513 | 511 | 459 | .4 | 11.8 | 2,049 | 1,726 | 18.7 | ||||||||||||||||||
Other intangibles | 156 | 161 | 85 | (3.1) | 83.5 | 636 | 215 | nm | ||||||||||||||||||
Other | 356 | 343 | 400 | 3.8 | (11.0) | 1,477 | 1,398 | 5.7 | ||||||||||||||||||
Total before notable items | 4,204 | 4,246 | 3,953 | (1.0) | 6.3 | 17,020 | 14,577 | 16.8 | ||||||||||||||||||
Notable items | 1,015 | 284 | 90 | nm | nm | 1,853 | 329 | nm | ||||||||||||||||||
Total noninterest expense | $5,219 | $4,530 | $4,043 | 15.2 | 29.1 | $18,873 | $14,906 | 26.6 | ||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
ALLOWANCE FOR CREDIT LOSSES | ||||||||||||||||||||||||||||||||
($ in millions) | 4Q 2023 | % (a) | 3Q 2023 | % (a) | 2Q 2023 | % (a) | 1Q 2023 | % (a) | 4Q 2022 | % (a) | ||||||||||||||||||||||
Balance, beginning of period | $7,790 | $7,695 | $7,523 | $7,404 | $6,455 | |||||||||||||||||||||||||||
Change in accounting principle (b) | — | — | — | (62) | — | |||||||||||||||||||||||||||
Allowance for acquired credit losses (c) | — | — | — | 127 | 336 | |||||||||||||||||||||||||||
Net charge-offs | ||||||||||||||||||||||||||||||||
Total excluding acquisition and optimization impacts | 463 | .49 | 420 | .44 | 340 | .35 | 282 | .30 | 210 | .23 | ||||||||||||||||||||||
Balance sheet optimization impact | — | — | 309 | — | 189 | |||||||||||||||||||||||||||
Acquisition impact | — | — | — | 91 | 179 | |||||||||||||||||||||||||||
Total net charge-offs | 463 | .49 | 420 | .44 | 649 | .67 | 373 | .39 | 578 | .64 | ||||||||||||||||||||||
Provision for credit losses | ||||||||||||||||||||||||||||||||
Total excluding acquisition and optimization impacts | 512 | 515 | 578 | 427 | 401 | |||||||||||||||||||||||||||
Balance sheet optimization impact | — | — | 243 | — | 129 | |||||||||||||||||||||||||||
Acquisition impact of initial provision | — | — | — | — | 662 | |||||||||||||||||||||||||||
Total provision for credit losses | 512 | 515 | 821 | 427 | 1,192 | |||||||||||||||||||||||||||
Other changes | — | — | — | — | (1) | |||||||||||||||||||||||||||
Balance, end of period | $7,839 | $7,790 | $7,695 | $7,523 | $7,404 | |||||||||||||||||||||||||||
Components | ||||||||||||||||||||||||||||||||
Allowance for loan losses | $7,379 | $7,218 | $7,164 | $7,020 | $6,936 | |||||||||||||||||||||||||||
Liability for unfunded | ||||||||||||||||||||||||||||||||
credit commitments | 460 | 572 | 531 | 503 | 468 | |||||||||||||||||||||||||||
Total allowance for credit losses | $7,839 | $7,790 | $7,695 | $7,523 | $7,404 | |||||||||||||||||||||||||||
Allowance for credit losses as a percentage of | ||||||||||||||||||||||||||||||||
Period-end loans (%) | 2.10 | 2.08 | 2.03 | 1.94 | 1.91 | |||||||||||||||||||||||||||
Nonperforming loans (%) | 541 | 615 | 739 | 660 | 762 | |||||||||||||||||||||||||||
Nonperforming assets (%) | 525 | 595 | 709 | 637 | 729 | |||||||||||||||||||||||||||
(a)Annualized and calculated on average loan balances
(b)Effective January 1, 2023, the Company adopted accounting guidance which removed the separate recognition and measurement of troubled debt restructurings
(c)Allowance for purchased credit deteriorated and charged-off loans acquired from MUB
| ||||||||||||||||||||||||||||||||
SUMMARY OF NET CHARGE-OFFS | ||||||||||||||||||||||||||||||||
($ in millions) | 4Q 2023 | % (a) | 3Q 2023 | % (a) | 2Q 2023 | % (a) | 1Q 2023 | % (a) | 4Q 2022 | % (a) | ||||||||||||||||||||||
Net charge-offs | ||||||||||||||||||||||||||||||||
Commercial | $78 | .24 | $86 | .26 | $87 | .26 | $42 | .13 | $133 | .41 | ||||||||||||||||||||||
Lease financing | 7 | .66 | 6 | .55 | 3 | .27 | 5 | .46 | 5 | .43 | ||||||||||||||||||||||
Total commercial | 85 | .26 | 92 | .27 | 90 | .26 | 47 | .14 | 138 | .41 | ||||||||||||||||||||||
Commercial mortgages | 75 | .71 | 49 | .46 | 26 | .24 | 115 | 1.07 | 25 | .28 | ||||||||||||||||||||||
Construction and development | (4) | (.14) | — | — | — | — | 2 | .07 | 17 | .63 | ||||||||||||||||||||||
Total commercial real estate | 71 | .52 | 49 | .36 | 26 | .19 | 117 | .85 | 42 | .36 | ||||||||||||||||||||||
Residential mortgages | (1) | — | (3) | (.01) | 114 | .39 | (1) | — | (3) | (.01) | ||||||||||||||||||||||
Credit card | 255 | 3.65 | 220 | 3.25 | 199 | 3.06 | 175 | 2.78 | 175 | 2.76 | ||||||||||||||||||||||
Retail leasing | 2 | .19 | 2 | .18 | 1 | .08 | 1 | .08 | 1 | .07 | ||||||||||||||||||||||
Home equity and second mortgages | (1) | (.03) | 1 | .03 | (1) | (.03) | (1) | (.03) | — | — | ||||||||||||||||||||||
Other | 52 | .74 | 59 | .80 | 220 | 2.55 | 35 | .40 | 225 | 2.17 | ||||||||||||||||||||||
Total other retail | 53 | .47 | 62 | .53 | 220 | 1.69 | 35 | .26 | 226 | 1.52 | ||||||||||||||||||||||
Total net charge-offs | $463 | .49 | $420 | .44 | $649 | .67 | $373 | .39 | $578 | .64 | ||||||||||||||||||||||
Gross charge-offs | $559 | $508 | $755 | $469 | $669 | |||||||||||||||||||||||||||
Gross recoveries | $96 | $88 | $106 | $96 | $91 | |||||||||||||||||||||||||||
(a) Annualized and calculated on average loan balances | ||||||||||||||||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
U.S. Bancorp Fourth Quarter 2023 Results |
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES | |||||||||||||||||
(Percent) | Dec 31 2023 | Sep 30 2023 | Jun 30 2023 | Mar 31 2023 | Dec 31 2022 | ||||||||||||
Delinquent loan ratios - 90 days or more past due | |||||||||||||||||
Commercial | .09 | .05 | .04 | .05 | .07 | ||||||||||||
Commercial real estate | .01 | — | — | .01 | .01 | ||||||||||||
Residential mortgages | .12 | .11 | .08 | .08 | .08 | ||||||||||||
Credit card | 1.31 | 1.17 | 1.02 | 1.00 | .88 | ||||||||||||
Other retail | .15 | .13 | .12 | .12 | .12 | ||||||||||||
Total loans | .19 | .15 | .12 | .13 | .13 | ||||||||||||
Delinquent loan ratios - 90 days or more past due and nonperforming loans | |||||||||||||||||
Commercial | .37 | .24 | .21 | .18 | .19 | ||||||||||||
Commercial real estate | 1.46 | 1.33 | .87 | .98 | .62 | ||||||||||||
Residential mortgages | .25 | .25 | .26 | .33 | .36 | ||||||||||||
Credit card | 1.31 | 1.17 | 1.02 | 1.01 | .88 | ||||||||||||
Other retail | .46 | .41 | .39 | .37 | .37 | ||||||||||||
Total loans | .57 | .49 | .40 | .42 | .38 | ||||||||||||
ASSET QUALITY (a) | |||||||||||||||||
($ in millions) | |||||||||||||||||
Dec 31 2023 | Sep 30 2023 | Jun 30 2023 | Mar 31 2023 | Dec 31 2022 | |||||||||||||
Nonperforming loans | |||||||||||||||||
Commercial | $349 | $231 | $204 | $150 | $139 | ||||||||||||
Lease financing | 27 | 25 | 27 | 28 | 30 | ||||||||||||
Total commercial | 376 | 256 | 231 | 178 | 169 | ||||||||||||
Commercial mortgages | 675 | 566 | 361 | 432 | 251 | ||||||||||||
Construction and development | 102 | 155 | 113 | 103 | 87 | ||||||||||||
Total commercial real estate | 777 | 721 | 474 | 535 | 338 | ||||||||||||
Residential mortgages | 158 | 161 | 207 | 292 | 325 | ||||||||||||
Credit card | — | — | — | 1 | 1 | ||||||||||||
Other retail | 138 | 129 | 129 | 133 | 139 | ||||||||||||
Total nonperforming loans | 1,449 | 1,267 | 1,041 | 1,139 | 972 | ||||||||||||
Other real estate | 26 | 25 | 25 | 23 | 23 | ||||||||||||
Other nonperforming assets | 19 | 18 | 19 | 19 | 21 | ||||||||||||
Total nonperforming assets | $1,494 | $1,310 | $1,085 | $1,181 | $1,016 | ||||||||||||
Accruing loans 90 days or more past due | $698 | $569 | $474 | $494 | $491 | ||||||||||||
Nonperforming assets to loans plus ORE (%) | .40 | .35 | .29 | .30 | .26 | ||||||||||||
(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due | |||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
COMMON SHARES | |||||||||||||||||
(Millions) | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | 4Q 2022 | ||||||||||||
Beginning shares outstanding | 1,557 | 1,533 | 1,533 | 1,531 | 1,486 | ||||||||||||
Shares issued for stock incentive plans, | |||||||||||||||||
acquisitions and other corporate purposes | 1 | 24 | — | 3 | 45 | ||||||||||||
Shares repurchased | — | — | — | (1) | — | ||||||||||||
Ending shares outstanding | 1,558 | 1,557 | 1,533 | 1,533 | 1,531 | ||||||||||||
CAPITAL POSITION | Preliminary Data | |||||||||||||||||||||||||||||||
($ in millions) | Dec 31 2023 | Sep 30 2023 | Jun 30 2023 | Mar 31 2023 | Dec 31 2022 | |||||||||||||||||||||||||||
Total U.S. Bancorp shareholders' equity | $55,306 | $53,113 | $53,019 | $52,989 | $50,766 | |||||||||||||||||||||||||||
Basel III Standardized Approach (a) | ||||||||||||||||||||||||||||||||
Common equity tier 1 capital | $44,947 | $44,655 | $42,944 | $42,027 | $41,560 | |||||||||||||||||||||||||||
Tier 1 capital | 52,199 | 51,906 | 50,187 | 49,278 | 48,813 | |||||||||||||||||||||||||||
Total risk-based capital | 61,921 | 61,737 | 60,334 | 59,920 | 59,015 | |||||||||||||||||||||||||||
Common equity tier 1 capital ratio | 9.9 | % | 9.7 | % | 9.1 | % | 8.5 | % | 8.4 | % | ||||||||||||||||||||||
Tier 1 capital ratio | 11.5 | 11.2 | 10.6 | 10.0 | 9.8 | |||||||||||||||||||||||||||
Total risk-based capital ratio | 13.7 | 13.4 | 12.7 | 12.1 | 11.9 | |||||||||||||||||||||||||||
Leverage ratio | 8.1 | 7.9 | 7.5 | 7.5 | 7.9 | |||||||||||||||||||||||||||
Tangible common equity to tangible assets (b) | 5.3 | 5.0 | 4.8 | 4.8 | 4.5 | |||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets (b) | 7.7 | 7.0 | 6.8 | 6.5 | 6.0 | |||||||||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b) | 9.7 | 9.5 | 8.9 | 8.3 | 8.1 | |||||||||||||||||||||||||||
(a) Amounts and ratios calculated in accordance with transitional regulatory requirements related to the current expected credit losses methodology
(b) See Non-GAAP Financial Measures reconciliation on page 18
| ||||||||||||||||||||||||||||||||
U.S. Bancorp Fourth Quarter 2023 Results |
Investor Conference Call |
About U.S. Bancorp |
Forward-looking Statements |
U.S. Bancorp Fourth Quarter 2023 Results |
U.S. Bancorp Fourth Quarter 2023 Results |
Non-GAAP Financial Measures |
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
(Unaudited) | 2023 | 2022 | 2023 | 2022 | ||||||||||
Interest Income | ||||||||||||||
Loans | $5,742 | $4,532 | $22,324 | $13,603 | ||||||||||
Loans held for sale | 36 | 38 | 147 | 201 | ||||||||||
Investment securities | 1,182 | 988 | 4,485 | 3,378 | ||||||||||
Other interest income | 803 | 416 | 3,051 | 763 | ||||||||||
Total interest income | 7,763 | 5,974 | 30,007 | 17,945 | ||||||||||
Interest Expense | ||||||||||||||
Deposits | 2,751 | 1,081 | 8,775 | 1,872 | ||||||||||
Short-term borrowings | 332 | 318 | 1,971 | 565 | ||||||||||
Long-term debt | 569 | 282 | 1,865 | 780 | ||||||||||
Total interest expense | 3,652 | 1,681 | 12,611 | 3,217 | ||||||||||
Net interest income | 4,111 | 4,293 | 17,396 | 14,728 | ||||||||||
Provision for credit losses | 512 | 1,192 | 2,275 | 1,977 | ||||||||||
Net interest income after provision for credit losses | 3,599 | 3,101 | 15,121 | 12,751 | ||||||||||
Noninterest Income | ||||||||||||||
Card revenue | 436 | 384 | 1,630 | 1,512 | ||||||||||
Corporate payment products revenue | 182 | 178 | 759 | 698 | ||||||||||
Merchant processing services | 409 | 385 | 1,659 | 1,579 | ||||||||||
Trust and investment management fees | 621 | 571 | 2,459 | 2,209 | ||||||||||
Service charges | 324 | 314 | 1,306 | 1,298 | ||||||||||
Commercial products revenue | 326 | 264 | 1,372 | 1,105 | ||||||||||
Mortgage banking revenue | 137 | 104 | 540 | 527 | ||||||||||
Investment products fees | 73 | 58 | 279 | 235 | ||||||||||
Securities gains (losses), net | (116) | (18) | (145) | 20 | ||||||||||
Other | 228 | (197) | 758 | 273 | ||||||||||
Total noninterest income | 2,620 | 2,043 | 10,617 | 9,456 | ||||||||||
Noninterest Expense | ||||||||||||||
Compensation and employee benefits | 2,509 | 2,402 | 10,416 | 9,157 | ||||||||||
Net occupancy and equipment | 316 | 290 | 1,266 | 1,096 | ||||||||||
Professional services | 158 | 173 | 560 | 529 | ||||||||||
Marketing and business development | 306 | 144 | 726 | 456 | ||||||||||
Technology and communications | 513 | 459 | 2,049 | 1,726 | ||||||||||
Other intangibles | 156 | 85 | 636 | 215 | ||||||||||
Merger and integration charges | 171 | 90 | 1,009 | 329 | ||||||||||
Other | 1,090 | 400 | 2,211 | 1,398 | ||||||||||
Total noninterest expense | 5,219 | 4,043 | 18,873 | 14,906 | ||||||||||
Income before income taxes | 1,000 | 1,101 | 6,865 | 7,301 | ||||||||||
Applicable income taxes | 139 | 171 | 1,407 | 1,463 | ||||||||||
Net income | 861 | 930 | 5,458 | 5,838 | ||||||||||
Net (income) loss attributable to noncontrolling interests | (14) | (5) | (29) | (13) | ||||||||||
Net income attributable to U.S. Bancorp | $847 | $925 | $5,429 | $5,825 | ||||||||||
Net income applicable to U.S. Bancorp common shareholders | $766 | $853 | $5,051 | $5,501 | ||||||||||
Earnings per common share | $.49 | $.57 | $3.27 | $3.69 | ||||||||||
Diluted earnings per common share | $.49 | $.57 | $3.27 | $3.69 | ||||||||||
Dividends declared per common share | $.49 | $.48 | $1.93 | $1.88 | ||||||||||
Average common shares outstanding | 1,557 | 1,501 | 1,543 | 1,489 | ||||||||||
Average diluted common shares outstanding | 1,558 | 1,501 | 1,543 | 1,490 |
CONSOLIDATED ENDING BALANCE SHEET | ||||||||
(Dollars in Millions) | December 31, 2023 | December 31, 2022 | ||||||
Assets | ||||||||
Cash and due from banks | $61,192 | $53,542 | ||||||
Investment securities | ||||||||
Held-to-maturity | 84,045 | 88,740 | ||||||
Available-for-sale | 69,706 | 72,910 | ||||||
Loans held for sale | 2,201 | 2,200 | ||||||
Loans | ||||||||
Commercial | 131,881 | 135,690 | ||||||
Commercial real estate | 53,455 | 55,487 | ||||||
Residential mortgages | 115,530 | 115,845 | ||||||
Credit card | 28,560 | 26,295 | ||||||
Other retail | 44,409 | 54,896 | ||||||
Total loans | 373,835 | 388,213 | ||||||
Less allowance for loan losses | (7,379) | (6,936) | ||||||
Net loans | 366,456 | 381,277 | ||||||
Premises and equipment | 3,623 | 3,858 | ||||||
Goodwill | 12,489 | 12,373 | ||||||
Other intangible assets | 6,084 | 7,155 | ||||||
Other assets | 57,695 | 52,750 | ||||||
Total assets | $663,491 | $674,805 | ||||||
Liabilities and Shareholders' Equity | ||||||||
Deposits | ||||||||
Noninterest-bearing | $89,989 | $137,743 | ||||||
Interest-bearing | 422,323 | 387,233 | ||||||
Total deposits | 512,312 | 524,976 | ||||||
Short-term borrowings | 15,279 | 31,216 | ||||||
Long-term debt | 51,480 | 39,829 | ||||||
Other liabilities | 28,649 | 27,552 | ||||||
Total liabilities | 607,720 | 623,573 | ||||||
Shareholders' equity | ||||||||
Preferred stock | 6,808 | 6,808 | ||||||
Common stock | 21 | 21 | ||||||
Capital surplus | 8,673 | 8,712 | ||||||
Retained earnings | 74,026 | 71,901 | ||||||
Less treasury stock | (24,126) | (25,269) | ||||||
Accumulated other comprehensive income (loss) | (10,096) | (11,407) | ||||||
Total U.S. Bancorp shareholders' equity | 55,306 | 50,766 | ||||||
Noncontrolling interests | 465 | 466 | ||||||
Total equity | 55,771 | 51,232 | ||||||
Total liabilities and equity | $663,491 | $674,805 |
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(Dollars in Millions, Unaudited) | December 31, 2023 |
September 30, 2023 |
June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
|||||||||||||||
Total equity | $55,771 | $53,578 | $53,484 | $53,454 | $51,232 | |||||||||||||||
Preferred stock | (6,808) | (6,808) | (6,808) | (6,808) | (6,808) | |||||||||||||||
Noncontrolling interests | (465) | (465) | (465) | (465) | (466) | |||||||||||||||
Goodwill (net of deferred tax liability) (1) |
(11,480) | (11,470) | (11,493) | (11,575) | (11,395) | |||||||||||||||
Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,278) | (2,370) | (2,490) | (2,611) | (2,792) | |||||||||||||||
Tangible common equity (a) |
34,740 | 32,465 | 32,228 | 31,995 | 29,771 | |||||||||||||||
Common equity tier 1 capital, determined in accordance
with transitional regulatory capital requirements related to the
current expected credit losses methodology implementation
|
44,947 | 44,655 | 42,944 | 42,027 | 41,560 | |||||||||||||||
Adjustments (2) |
(866) | (867) | (866) | (866) | (1,299) | |||||||||||||||
Common equity tier 1 capital, reflecting the full implementation | ||||||||||||||||||||
of the current expected credit losses methodology (b) |
44,081 | 43,788 | 42,078 | 41,161 | 40,261 | |||||||||||||||
Total assets | 663,491 | 668,039 | 680,825 | 682,377 | 674,805 | |||||||||||||||
Goodwill (net of deferred tax liability) (1) |
(11,480) | (11,470) | (11,493) | (11,575) | (11,395) | |||||||||||||||
Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,278) | (2,370) | (2,490) | (2,611) | (2,792) | |||||||||||||||
Tangible assets (c) |
649,733 | 654,199 | 666,842 | 668,191 | 660,618 | |||||||||||||||
Risk-weighted assets, determined in accordance with transitional
regulatory capital requirements related to the current expected
credit losses methodology implementation (d)
|
453,390 | * | 462,250 | 473,393 | 494,048 | 496,500 | ||||||||||||||
Adjustments (3) |
(736) | * | (736) | (735) | (735) | (620) | ||||||||||||||
Risk-weighted assets, reflecting the full implementation of the
current expected credit losses methodology (e)
|
452,654 | * | 461,514 | 472,658 | 493,313 | 495,880 | ||||||||||||||
Ratios * | ||||||||||||||||||||
Tangible common equity to tangible assets (a)/(c) |
5.3 | % | 5.0 | % | 4.8 | % | 4.8 | % | 4.5 | % | ||||||||||
Tangible common equity to risk-weighted assets (a)/(d) |
7.7 | 7.0 | 6.8 | 6.5 | 6.0 | |||||||||||||||
Common equity tier 1 capital to risk-weighted assets, reflecting the full
implementation of the current expected credit losses methodology (b)/(e)
|
9.7 | 9.5 | 8.9 | 8.3 | 8.1 | |||||||||||||||
Three Months Ended | ||||||||||||||||||||
December 31, 2023 |
September 30, 2023 |
June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
||||||||||||||||
Net income applicable to U.S. Bancorp common shareholders | $766 | $1,412 | $1,281 | $1,592 | $853 | |||||||||||||||
Intangibles amortization (net-of-tax) | 123 | 127 | 126 | 126 | 67 | |||||||||||||||
Net income applicable to U.S. Bancorp common shareholders,
excluding intangibles amortization
|
889 | 1,539 | 1,407 | 1,718 | 920 | |||||||||||||||
Annualized net income applicable to U.S. Bancorp common
shareholders, excluding intangible amortization (f)
|
3,527 | 6,106 | 5,643 | 6,967 | 3,650 | |||||||||||||||
Average total equity | 54,779 | 54,283 | 54,287 | 53,132 | 49,731 | |||||||||||||||
Average preferred stock | (6,808) | (6,808) | (6,808) | (6,808) | (6,808) | |||||||||||||||
Average noncontrolling interests | (465) | (466) | (465) | (465) | (466) | |||||||||||||||
Average goodwill (net of deferred tax liability) (1) |
(11,475) | (11,493) | (11,527) | (11,444) | (9,202) | |||||||||||||||
Average intangible assets (net of deferred tax liability), other than
mortgage servicing rights
|
(2,295) | (2,418) | (2,530) | (2,681) | (1,637) | |||||||||||||||
Average tangible common equity (g) |
33,736 | 33,098 | 32,957 | 31,734 | 31,618 | |||||||||||||||
Return on tangible common equity (f)/(g) |
10.5 | % | 18.4 | % | 17.1 | % | 22.0 | % | 11.5 | % | ||||||||||
Net interest income | $4,111 | $4,236 | $4,415 | $4,634 | $4,293 | |||||||||||||||
Taxable-equivalent adjustment (4) |
31 | 32 | 34 | 34 | 32 | |||||||||||||||
Net interest income, on a taxable-equivalent basis | 4,142 | 4,268 | 4,449 | 4,668 | 4,325 | |||||||||||||||
Net interest income, on a taxable-equivalent basis
(as calculated above)
|
4,142 | 4,268 | 4,449 | 4,668 | 4,325 | |||||||||||||||
Noninterest income | 2,620 | 2,764 | 2,726 | 2,507 | 2,043 | |||||||||||||||
Less: Securities gains (losses), net | (116) | — | 3 | (32) | (18) | |||||||||||||||
Total net revenue, excluding net securities gains (losses) (h) |
6,878 | 7,032 | 7,172 | 7,207 | 6,386 | |||||||||||||||
Noninterest expense (i) |
5,219 | 4,530 | 4,569 | 4,555 | 4,043 | |||||||||||||||
Less: Intangible amortization | 156 | 161 | 159 | 160 | 85 | |||||||||||||||
Noninterest expense, excluding intangible amortization (j) |
5,063 | 4,369 | 4,410 | 4,395 | 3,958 | |||||||||||||||
Efficiency ratio (i)/(h) |
75.9 | % | 64.4 | % | 63.7 | % | 63.2 | % | 63.3 | % | ||||||||||
Tangible efficiency ratio (j)/(h) |
73.6 | 62.1 | 61.5 | 61.0 | 62.0 |
NON-GAAP FINANCIAL MEASURES | |||||||||||
Three Months Ended | |||||||||||
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) | December 31, 2023 |
September 30, 2023 | December 31, 2022 |
||||||||
Net income applicable to U.S. Bancorp common shareholders | $766 | $1,412 | $853 | ||||||||
Less: Notable items, including the impact of earnings allocated to participating stock awards (1) |
(775) | (212) | (948) | ||||||||
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (a) |
1,541 | 1,624 | 1,801 | ||||||||
Average diluted common shares outstanding (b) |
1,558 | 1,549 | 1,501 | ||||||||
Diluted earnings per common share, excluding notable items (a)/(b) |
$.99 | $1.05 | $1.20 | ||||||||
Income before taxes | 1,000 | 1,955 | 1,101 | ||||||||
Taxable-equivalent adjustment (2) |
31 | 32 | 32 | ||||||||
Less: Notable items (1) |
(1,133) | (284) | (1,280) | ||||||||
Income before taxes (taxable-equivalent basis), excluding notable items (c) |
2,164 | 2,271 | 2,413 | ||||||||
Income taxes | 139 | 431 | 171 | ||||||||
Taxable-equivalent adjustment (2) |
31 | 32 | 32 | ||||||||
Less: Notable items (1) |
(353) | (71) | (328) | ||||||||
Income taxes and tax-equivalent adjustment, excluding notable items (d) |
523 | 534 | 531 | ||||||||
Income tax rate (taxable-equivalent basis), excluding notable items (d)/(c) |
24.2 | % | 23.5 | % | 22.0 | % | |||||
Net income attributable to U.S. Bancorp | $847 | ||||||||||
Less: Notable items (1) |
(780) | ||||||||||
Net income attributable to U.S. Bancorp, excluding notable items | 1,627 | ||||||||||
Annualized net income attributable to U.S. Bancorp, excluding notable items (e) |
6,455 | ||||||||||
Average assets (f) |
651,448 | ||||||||||
Return on average assets, excluding notable items (e)/(f) |
.99 | % | |||||||||
Net income applicable to U.S. Bancorp common shareholders, excluding notable
items (as calculated above)
|
$1,541 | ||||||||||
Annualized net income applicable to U.S. Bancorp common shareholders, excluding notable items (g) |
6,114 | ||||||||||
Average common equity (h) |
47,506 | ||||||||||
Return on average common equity, excluding notable items (g)/(h) |
12.9 | % | |||||||||
Net interest income | $4,111 | ||||||||||
Taxable-equivalent adjustment (2) |
31 | ||||||||||
Net interest income, on a taxable-equivalent basis | 4,142 | ||||||||||
Net interest income, on a taxable-equivalent basis (as calculated above) | 4,142 | ||||||||||
Noninterest income | 2,620 | ||||||||||
Less: Securities gains (losses), net | (116) | ||||||||||
Total net revenue, excluding net securities gains (losses) (i) |
6,878 | ||||||||||
Noninterest expense | 5,219 | ||||||||||
Less: Notable items (1) |
1,015 | ||||||||||
Noninterest expense, excluding notable items (j) |
4,204 | ||||||||||
Efficiency ratio, excluding notable items (j)/(i) |
61.1 | % | |||||||||
Common equity | $48,498 | ||||||||||
Goodwill (net of deferred tax liability) (3) |
(11,480) | ||||||||||
Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,278) | ||||||||||
Tangible common equity(k) |
34,740 | ||||||||||
Common shares outstanding (l) |
1,558 | ||||||||||
Tangible book value per common share (k)/(l) |
$22.30 | ||||||||||
Three Months Ended | |||||||||||
June 30, 2023 |
March 31, 2023 |
December 31, 2022 |
|||||||||
Net charge-offs | $649 | $373 | $578 | ||||||||
Less: Notable items (4) |
309 | 91 | 368 | ||||||||
Net charge-offs, excluding notable items | 340 | 282 | 210 | ||||||||
Annualized net charge-offs, excluding notable items (m) |
1,364 | 1,144 | 833 | ||||||||
Average loan balances (n) |
388,817 | 386,750 | 359,811 | ||||||||
Net charge-off ratio, excluding notable items (m)/(n) |
.35 | % | .30 | % | .23 | % |
NON-GAAP FINANCIAL MEASURES | ||||||||
Year Ended | ||||||||
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) | December 31, 2023 |
December 31, 2022 |
||||||
Net income applicable to U.S. Bancorp common shareholders | $5,051 | $5,501 | ||||||
Intangible amortization (net-of-tax) | 502 | 170 | ||||||
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (a) |
5,553 | 5,671 | ||||||
Average total equity | 54,125 | 50,882 | ||||||
Average preferred stock | (6,808) | (6,761) | ||||||
Average noncontrolling interests | (465) | (466) | ||||||
Average goodwill (net of deferred tax liability) (1) |
(11,485) | (9,240) | ||||||
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,480) | (991) | ||||||
Average tangible common equity (b) |
32,887 | 33,424 | ||||||
Return on tangible common equity (a)/(b) |
16.9 | % | 17.0 | % | ||||
Net interest income | $17,396 | $14,728 | ||||||
Taxable-equivalent adjustment (2) |
131 | 118 | ||||||
Net interest income, on a taxable-equivalent basis | 17,527 | 14,846 | ||||||
Net interest income, on a taxable-equivalent basis (as calculated above) | 17,527 | 14,846 | ||||||
Noninterest income | 10,617 | 9,456 | ||||||
Less: Securities gains (losses), net | (145) | 20 | ||||||
Total net revenue, excluding net securities gains (losses) (c) |
28,289 | 24,282 | ||||||
Noninterest expense (d) |
18,873 | 14,906 | ||||||
Less: Intangibles amortization | 636 | 215 | ||||||
Noninterest expense, excluding intangibles amortization (e) |
18,237 | 14,691 | ||||||
Efficiency ratio (d)/(c) |
66.7 | % | 61.4 | % | ||||
Tangible efficiency ratio (e)/(c) |
64.5 | % | 60.5 | % | ||||
Net income applicable to U.S. Bancorp common shareholders | $5,051 | $5,501 | ||||||
Less: Notable items, including the impact of earnings allocated to participating stock awards (3) |
(1,597) | (1,134) | ||||||
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (f) |
6,648 | 6,635 | ||||||
Average diluted common shares outstanding (g) |
1,543 | 1,490 | ||||||
Diluted earnings per common share, excluding notable items (f)/(g) |
$4.31 | $4.45 |
Business Line
Schedules
4Q 2023
|
|||||
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING
|
|||||
CONSUMER AND BUSINESS BANKING | |||||
PAYMENT SERVICES | |||||
TREASURY AND CORPORATE SUPPORT |
LINE OF BUSINESS FINANCIAL PERFORMANCE | Preliminary data | |||||||||||||||||||||||||||||||
($ in millions) | Net Income Attributable to U.S. Bancorp |
Percent Change | Net Income Attributable to U.S. Bancorp | |||||||||||||||||||||||||||||
Business Line | 4Q 2023 |
3Q 2023 |
4Q 2022 |
4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | ||||||||||||||||||||||||
Wealth, Corporate, Commercial and
Institutional Banking
|
$808 | $828 | $1,020 | (2.4) | (20.8) | $3,565 | $3,363 | 6.0 | ||||||||||||||||||||||||
Consumer and Business Banking | 442 | 549 | 554 | (19.5) | (20.2) | 2,212 | 1,834 | 20.6 | ||||||||||||||||||||||||
Payment Services | 220 | 272 | 236 | (19.1) | (6.8) | 1,194 | 1,344 | (11.2) | ||||||||||||||||||||||||
Treasury and Corporate Support | (623) | (126) | (885) | nm | 29.6 | (1,542) | (716) | nm | ||||||||||||||||||||||||
Consolidated Company | $847 | $1,523 | $925 | (44.4) | (8.4) | $5,429 | $5,825 | (6.8) | ||||||||||||||||||||||||
Income Before Provision and Taxes |
Percent Change | Income Before Provision and Taxes |
||||||||||||||||||||||||||||||
4Q 2023 |
3Q 2023 |
4Q 2022 |
4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | |||||||||||||||||||||||||
Wealth, Corporate, Commercial and
Institutional Banking
|
$1,148 | $1,232 | $1,334 | (6.8) | (13.9) | $5,089 | $4,639 | 9.7 | ||||||||||||||||||||||||
Consumer and Business Banking | 639 | 740 | 799 | (13.6) | (20.0) | 3,029 | 2,521 | 20.2 | ||||||||||||||||||||||||
Payment Services | 754 | 762 | 659 | (1.0) | 14.4 | 2,986 | 2,773 | 7.7 | ||||||||||||||||||||||||
Treasury and Corporate Support | (998) | (232) | (467) | nm | nm | (1,833) | (537) | nm | ||||||||||||||||||||||||
Consolidated Company | $1,543 | $2,502 | $2,325 | (38.3) | (33.6) | $9,271 | $9,396 | (1.3) |
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING | Preliminary data | ||||||||||||||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||||||||||||||
4Q 2023 |
3Q 2023 |
4Q 2022 |
4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | ||||||||||||||||||||||
Condensed Income Statement | |||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) | $1,428 | $1,473 | $1,562 | (3.1) | (8.6) | $6,129 | $5,213 | 17.6 | |||||||||||||||||||||
Noninterest income | 1,021 | 1,031 | 889 | (1.0) | 14.8 | 4,143 | 3,561 | 16.3 | |||||||||||||||||||||
Securities gains (losses), net | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Total net revenue | 2,449 | 2,504 | 2,451 | (2.2) | (.1) | 10,272 | 8,774 | 17.1 | |||||||||||||||||||||
Noninterest expense | 1,246 | 1,215 | 1,099 | 2.6 | 13.4 | 4,953 | 4,098 | 20.9 | |||||||||||||||||||||
Other intangibles | 55 | 57 | 18 | (3.5) | nm | 230 | 37 | nm | |||||||||||||||||||||
Total noninterest expense | 1,301 | 1,272 | 1,117 | 2.3 | 16.5 | 5,183 | 4,135 | 25.3 | |||||||||||||||||||||
Income before provision and taxes | 1,148 | 1,232 | 1,334 | (6.8) | (13.9) | 5,089 | 4,639 | 9.7 | |||||||||||||||||||||
Provision for credit losses | 70 | 128 | (26) | (45.3) | nm | 334 | 154 | nm | |||||||||||||||||||||
Income before income taxes | 1,078 | 1,104 | 1,360 | (2.4) | (20.7) | 4,755 | 4,485 | 6.0 | |||||||||||||||||||||
Income taxes and
taxable-equivalent adjustment
|
270 | 276 | 340 | (2.2) | (20.6) | 1,190 | 1,122 | 6.1 | |||||||||||||||||||||
Net income | 808 | 828 | 1,020 | (2.4) | (20.8) | 3,565 | 3,363 | 6.0 | |||||||||||||||||||||
Net (income) loss attributable to
noncontrolling interests
|
— | — | — | — | — | — | — | — | |||||||||||||||||||||
Net income attributable to U.S. Bancorp | $808 | $828 | $1,020 | (2.4) | (20.8) | $3,565 | $3,363 | 6.0 | |||||||||||||||||||||
Average Balance Sheet Data | |||||||||||||||||||||||||||||
Loans | $171,761 | $175,633 | $165,066 | (2.2) | 4.1 | $175,780 | $150,512 | 16.8 | |||||||||||||||||||||
Other earning assets | 7,289 | 6,460 | 5,035 | 12.8 | 44.8 | 6,615 | 4,771 | 38.7 | |||||||||||||||||||||
Goodwill | 4,825 | 4,638 | 3,622 | 4.0 | 33.2 | 4,682 | 3,634 | 28.8 | |||||||||||||||||||||
Other intangible assets | 1,112 | 921 | 570 | 20.7 | 95.1 | 1,007 | 365 | nm | |||||||||||||||||||||
Assets | 200,354 | 203,840 | 187,801 | (1.7) | 6.7 | 202,642 | 169,554 | 19.5 | |||||||||||||||||||||
Noninterest-bearing deposits | 62,057 | 66,042 | 78,155 | (6.0) | (20.6) | 70,977 | 82,671 | (14.1) | |||||||||||||||||||||
Interest-bearing deposits | 202,663 | 206,789 | 191,364 | (2.0) | 5.9 | 199,780 | 175,345 | 13.9 | |||||||||||||||||||||
Total deposits | 264,720 | 272,831 | 269,519 | (3.0) | (1.8) | 270,757 | 258,016 | 4.9 | |||||||||||||||||||||
Total U.S. Bancorp shareholders' equity | 22,699 | 22,835 | 19,345 | (.6) | 17.3 | 22,362 | 18,159 | 23.1 |
CONSUMER AND BUSINESS BANKING | Preliminary data | ||||||||||||||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||||||||||||||
4Q 2023 |
3Q 2023 |
4Q 2022 |
4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | ||||||||||||||||||||||
Condensed Income Statement | |||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) | $1,928 | $2,044 | $2,013 | (5.7) | (4.2) | $8,331 | $6,764 | 23.2 | |||||||||||||||||||||
Noninterest income | 406 | 430 | 359 | (5.6) | 13.1 | 1,662 | 1,536 | 8.2 | |||||||||||||||||||||
Securities gains (losses), net | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Total net revenue | 2,334 | 2,474 | 2,372 | (5.7) | (1.6) | 9,993 | 8,300 | 20.4 | |||||||||||||||||||||
Noninterest expense | 1,623 | 1,659 | 1,540 | (2.2) | 5.4 | 6,672 | 5,737 | 16.3 | |||||||||||||||||||||
Other intangibles | 72 | 75 | 33 | (4.0) | nm | 292 | 42 | nm | |||||||||||||||||||||
Total noninterest expense | 1,695 | 1,734 | 1,573 | (2.2) | 7.8 | 6,964 | 5,779 | 20.5 | |||||||||||||||||||||
Income before provision and taxes | 639 | 740 | 799 | (13.6) | (20.0) | 3,029 | 2,521 | 20.2 | |||||||||||||||||||||
Provision for credit losses | 49 | 8 | 60 | nm | (18.3) | 79 | 75 | 5.3 | |||||||||||||||||||||
Income before income taxes | 590 | 732 | 739 | (19.4) | (20.2) | 2,950 | 2,446 | 20.6 | |||||||||||||||||||||
Income taxes and
taxable-equivalent adjustment
|
148 | 183 | 185 | (19.1) | (20.0) | 738 | 612 | 20.6 | |||||||||||||||||||||
Net income | 442 | 549 | 554 | (19.5) | (20.2) | 2,212 | 1,834 | 20.6 | |||||||||||||||||||||
Net (income) loss attributable to
noncontrolling interests
|
— | — | — | — | — | — | — | — | |||||||||||||||||||||
Net income attributable to U.S. Bancorp | $442 | $549 | $554 | (19.5) | (20.2) | $2,212 | $1,834 | 20.6 | |||||||||||||||||||||
Average Balance Sheet Data | |||||||||||||||||||||||||||||
Loans | $155,900 | $157,321 | $153,816 | (.9) | 1.4 | $161,862 | $144,441 | 12.1 | |||||||||||||||||||||
Other earning assets | 2,170 | 2,688 | 2,485 | (19.3) | (12.7) | 2,388 | 3,117 | (23.4) | |||||||||||||||||||||
Goodwill | 4,328 | 4,515 | 3,256 | (4.1) | 32.9 | 4,466 | 3,250 | 37.4 | |||||||||||||||||||||
Other intangible assets | 4,926 | 5,154 | 4,584 | (4.4) | 7.5 | 5,265 | 3,784 | 39.1 | |||||||||||||||||||||
Assets | 171,810 | 174,752 | 169,860 | (1.7) | 1.1 | 179,103 | 160,174 | 11.8 | |||||||||||||||||||||
Noninterest-bearing deposits | 23,481 | 25,598 | 34,657 | (8.3) | (32.2) | 31,082 | 31,719 | (2.0) | |||||||||||||||||||||
Interest-bearing deposits | 200,266 | 196,279 | 165,313 | 2.0 | 21.1 | 189,148 | 163,190 | 15.9 | |||||||||||||||||||||
Total deposits | 223,747 | 221,877 | 199,970 | .8 | 11.9 | 220,230 | 194,909 | 13.0 | |||||||||||||||||||||
Total U.S. Bancorp shareholders' equity | 15,368 | 15,760 | 13,727 | (2.5) | 12.0 | 16,016 | 12,678 | 26.3 |
PAYMENT SERVICES | Preliminary data | ||||||||||||||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||||||||||||||
4Q 2023 |
3Q 2023 |
4Q 2022 |
4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | ||||||||||||||||||||||
Condensed Income Statement | |||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) | $711 | $692 | $634 | 2.7 | 12.1 | $2,702 | $2,504 | 7.9 | |||||||||||||||||||||
Noninterest income | 1,029 | 1,039 | 950 | (1.0) | 8.3 | 4,056 | 3,794 | 6.9 | |||||||||||||||||||||
Securities gains (losses), net | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Total net revenue | 1,740 | 1,731 | 1,584 | .5 | 9.8 | 6,758 | 6,298 | 7.3 | |||||||||||||||||||||
Noninterest expense | 957 | 940 | 891 | 1.8 | 7.4 | 3,658 | 3,389 | 7.9 | |||||||||||||||||||||
Other intangibles | 29 | 29 | 34 | — | (14.7) | 114 | 136 | (16.2) | |||||||||||||||||||||
Total noninterest expense | 986 | 969 | 925 | 1.8 | 6.6 | 3,772 | 3,525 | 7.0 | |||||||||||||||||||||
Income before provision and taxes | 754 | 762 | 659 | (1.0) | 14.4 | 2,986 | 2,773 | 7.7 | |||||||||||||||||||||
Provision for credit losses | 461 | 399 | 344 | 15.5 | 34.0 | 1,394 | 980 | 42.2 | |||||||||||||||||||||
Income before income taxes | 293 | 363 | 315 | (19.3) | (7.0) | 1,592 | 1,793 | (11.2) | |||||||||||||||||||||
Income taxes and
taxable-equivalent adjustment
|
73 | 91 | 79 | (19.8) | (7.6) | 398 | 449 | (11.4) | |||||||||||||||||||||
Net income | 220 | 272 | 236 | (19.1) | (6.8) | 1,194 | 1,344 | (11.2) | |||||||||||||||||||||
Net (income) loss attributable to
noncontrolling interests
|
— | — | — | — | — | — | — | — | |||||||||||||||||||||
Net income attributable to U.S. Bancorp | $220 | $272 | $236 | (19.1) | (6.8) | $1,194 | $1,344 | (11.2) | |||||||||||||||||||||
Average Balance Sheet Data | |||||||||||||||||||||||||||||
Loans | $40,039 | $38,954 | $37,023 | 2.8 | 8.1 | $38,471 | $34,627 | 11.1 | |||||||||||||||||||||
Other earning assets | 10 | 5 | 110 | nm | (90.9) | 97 | 634 | (84.7) | |||||||||||||||||||||
Goodwill | 3,325 | 3,333 | 3,284 | (.2) | 1.2 | 3,327 | 3,305 | .7 | |||||||||||||||||||||
Other intangible assets | 319 | 339 | 387 | (5.9) | (17.6) | 350 | 423 | (17.3) | |||||||||||||||||||||
Assets | 45,373 | 44,774 | 42,664 | 1.3 | 6.3 | 44,292 | 41,072 | 7.8 | |||||||||||||||||||||
Noninterest-bearing deposits | 2,772 | 2,796 | 3,265 | (.9) | (15.1) | 2,981 | 3,410 | (12.6) | |||||||||||||||||||||
Interest-bearing deposits | 99 | 101 | 152 | (2.0) | (34.9) | 103 | 162 | (36.4) | |||||||||||||||||||||
Total deposits | 2,871 | 2,897 | 3,417 | (.9) | (16.0) | 3,084 | 3,572 | (13.7) | |||||||||||||||||||||
Total U.S. Bancorp shareholders' equity | 9,695 | 9,442 | 8,542 | 2.7 | 13.5 | 9,310 | 8,233 | 13.1 |
TREASURY AND CORPORATE SUPPORT | Preliminary data | ||||||||||||||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||||||||||||||
4Q 2023 |
3Q 2023 |
4Q 2022 |
4Q23 vs 3Q23 | 4Q23 vs 4Q22 | Full Year 2023 | Full Year 2022 | Percent Change | ||||||||||||||||||||||
Condensed Income Statement | |||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) | $75 | $59 | $116 | 27.1 | (35.3) | $365 | $365 | — | |||||||||||||||||||||
Noninterest income | 280 | 264 | (137) | 6.1 | nm | 901 | 545 | 65.3 | |||||||||||||||||||||
Securities gains (losses), net | (116) | — | (18) | nm | nm | (145) | 20 | nm | |||||||||||||||||||||
Total net revenue | 239 | 323 | (39) | (26.0) | nm | 1,121 | 930 | 20.5 | |||||||||||||||||||||
Noninterest expense | 1,237 | 555 | 428 | nm | nm | 2,954 | 1,467 | nm | |||||||||||||||||||||
Other intangibles | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Total noninterest expense | 1,237 | 555 | 428 | nm | nm | 2,954 | 1,467 | nm | |||||||||||||||||||||
Income (loss) before provision and taxes | (998) | (232) | (467) | nm | nm | (1,833) | (537) | nm | |||||||||||||||||||||
Provision for credit losses | (68) | (20) | 814 | nm | nm | 468 | 768 | (39.1) | |||||||||||||||||||||
Income (loss) before income taxes | (930) | (212) | (1,281) | nm | 27.4 | (2,301) | (1,305) | (76.3) | |||||||||||||||||||||
Income taxes and
taxable-equivalent adjustment
|
(321) | (87) | (401) | nm | 20.0 | (788) | (602) | (30.9) | |||||||||||||||||||||
Net income (loss) | (609) | (125) | (880) | nm | 30.8 | (1,513) | (703) | nm | |||||||||||||||||||||
Net (income) loss attributable to
noncontrolling interests
|
(14) | (1) | (5) | nm | nm | (29) | (13) | nm | |||||||||||||||||||||
Net income (loss) attributable to U.S. Bancorp | ($623) | ($126) | ($885) | nm | 29.6 | ($1,542) | ($716) | nm | |||||||||||||||||||||
Average Balance Sheet Data | |||||||||||||||||||||||||||||
Loans | $5,156 | $4,969 | $3,906 | 3.8 | 32.0 | $5,162 | $3,993 | 29.3 | |||||||||||||||||||||
Other earning assets | 211,919 | 219,215 | 205,237 | (3.3) | 3.3 | 214,824 | 203,248 | 5.7 | |||||||||||||||||||||
Goodwill | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Other intangible assets | 10 | 11 | 19 | (9.1) | (47.4) | 17 | 5 | nm | |||||||||||||||||||||
Assets | 233,911 | 240,633 | 221,739 | (2.8) | 5.5 | 237,403 | 221,349 | 7.3 | |||||||||||||||||||||
Noninterest-bearing deposits | 2,280 | 3,088 | 2,835 | (26.2) | (19.6) | 2,728 | 2,594 | 5.2 | |||||||||||||||||||||
Interest-bearing deposits | 9,164 | 11,598 | 6,093 | (21.0) | 50.4 | 8,864 | 3,293 | nm | |||||||||||||||||||||
Total deposits | 11,444 | 14,686 | 8,928 | (22.1) | 28.2 | 11,592 | 5,887 | 96.9 | |||||||||||||||||||||
Total U.S. Bancorp shareholders' equity | 6,552 | 5,780 | 7,651 | 13.4 | (14.4) | 5,972 | 11,346 | (47.4) |