株探米国株
エドガーで原本を確認する
FALSE000003408800000340882025-01-312025-01-310000034088us-gaap:CommonStockMember2025-01-312025-01-310000034088xom:ZeroPointFiveTwoFourPercentNotesDue2028Member2025-01-312025-01-310000034088xom:ZeroPointFiveTwoFourPercentNotesDue2032Member2025-01-312025-01-310000034088xom:OnePointFourZeroEightPercentNotesDue2039Member2025-01-312025-01-31


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): January 31, 2025
 
Exxon Mobil Corporation
(Exact name of registrant as specified in its charter)
 
New Jersey 1-2256 13-5409005
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

 22777 Springwoods Village Parkway, Spring, Texas 77389-1425
(Address of principal executive offices) (Zip Code)
 
Registrant’s telephone number, including area code: (972) 940-6000
 
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
    Name of Each Exchange
Title of Each Class Trading Symbol on Which Registered
Common Stock, without par value XOM New York Stock Exchange
0.524% Notes due 2028 XOM28 New York Stock Exchange
0.835% Notes due 2032 XOM32 New York Stock Exchange
1.408% Notes due 2039 XOM39A New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
Item 7.01 Regulation FD Disclosure.
  The following information is furnished pursuant to both Item 2.02 and Item 7.01.
 
 
The Registrant hereby furnishes the information set forth in its News Release, dated January 31, 2025, announcing full-year 2024 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 4Q24 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2. Material available by hyperlink from the News Release is not deemed to be furnished herewith or included in this filing.




2


INDEX TO EXHIBITS
 
 
 
Exhibit No. Description
   
Exxon Mobil Corporation News Release, dated January 31, 2025, announcing full-year 2024 results.
   
4Q24 Investor Relations Data Summary.
   
104 Cover Page Interactive Data File (formatted as Inline XBRL).
   
3


SIGNATURE
 
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
  EXXON MOBIL CORPORATION
     
     
Date: January 31, 2025
By: /s/ LEN M. FOX
    Len M. Fox
    Vice President, Controller and Tax
    (Principal Accounting Officer)
4
EX-99.1 2 f8k4q24991.htm NEWS RELEASE Document

f8k991001x0x0.gif
EXHIBIT 99.1
4Q 2024 Earnings Release
FOR IMMEDIATE RELEASE
January 31, 2025

ExxonMobil Announces 2024 Results
•Business transformation drove industry-leading 2024 financial performance1
•Delivered $33.7 billion in earnings and $55.0 billion in cash flow from operations – third best year in a decade
•Achieved record production in Permian and Guyana, and record sales volumes of high-value products
•Distributed $36.0 billion to shareholders – more than all but five companies in the S&P 5001
•Achieved $12.1 billion cumulative structural cost savings since 2019; more than offsetting inflation and growth

Results Summary
4Q24 3Q24
Change
vs
3Q24
Dollars in millions (except per share data)
  2024
  2023
Change
vs
 2023
7,610  8,610  -1,000  Earnings (U.S. GAAP) 33,680  36,010  -2,330 
7,394  8,610  -1,216  Earnings Excluding Identified Items (non-GAAP) 33,464  38,572  -5,108 
1.72  1.92  -0.20 
Earnings Per Common Share ²
7.84  8.89  -1.05 
1.67  1.92  -0.25 
Earnings Excl. Identified Items Per Common Share (non-GAAP) ²
7.79  9.52  -1.73 
7,514  7,159  +355  Capital and Exploration Expenditures 27,551  26,325  +1,226 
SPRING, Texas – January 31, 2025 – Exxon Mobil Corporation today announced fourth-quarter 2024 earnings of $7.6 billion, or $1.72 per share assuming dilution. Cash flow from operating activities was $12.2 billion and free cash flow was $8.0 billion. Capital and exploration expenditures, and cash capital expenditures were both $7.5 billion in the fourth quarter, bringing the full-year expenditures to $27.6 billion and $25.6 billion, respectively – both in line with full-year guidance. For full-year 2024, the company reported earnings of $33.7 billion, or $7.84 per share assuming dilution.

“Our transformed company delivered unmatched value in 2024,” said Darren Woods, chairman and chief executive officer. “The proof is in our performance. Operationally, we delivered strong results on safety, reliability, and emissions. Financially, we delivered some of our highest earnings and operating cash flow in a decade. We earned returns higher than our peers3 and well above our cost of capital, and we distributed more cash to shareholders than all but five companies in the entire S&P 5001.”

“As we look ahead, we’ve built a long runway of value creation. We’re confident we’ll deliver on the plans we laid out to generate significantly more earnings and cash – not only to 2030, but well beyond. Our unique investment opportunities give us profitable growth well into the future, which underpins our financial strength and ability to return significant cash to shareholders.”









1 Leading financial performance compared to IOCs include metrics such as earnings, cash flow from operations and total shareholder returns. Where applicable, individual metrics referencing the IOCs or S&P 500 are actuals for companies that reported results on or before January 30, 2025, or estimated using Bloomberg consensus as of January 30. IOCs include each of BP, Chevron, Shell and TotalEnergies.
2 Assuming dilution.
3 ROCE for ExxonMobil is 2024 full-year. ROCE for IOCs is based on public filings and estimated using available year-to-date third-quarter annualized figures.

1


Full-year Earnings Driver Analysis¹
chart-efc833ba436546bc945.jpg
YE23 to YE24 Cash Flow
chart-c0c3a8f6b20c4bde8f8.jpg
Financial Highlights
•Full-year 2024 earnings were $33.7 billion versus $36.0 billion in 2023. Unfavorable 2023 identified items included a $2.0 billion impairment in California due to regulatory challenges restarting production and distribution from the now-divested Santa Ynez Unit assets. Earnings excluding identified items decreased as industry refining margins and natural gas prices declined from last year's historically high levels. Strong advantaged volume growth including record production from Guyana and Permian, and record high-value product sales volumes, more than offset lower base volumes from non-strategic asset divestments and scheduled maintenance. Structural cost savings partly offset higher expenses from depreciation, scheduled maintenance, new product development and 2025 project start-ups.
•Since 2019, the company achieved $12.1 billion of cumulative Structural Cost Savings, well beyond what any competitors have achieved, and more than offsetting inflation and growth. This includes $2.4 billion of savings during the year and $0.8 billion during the quarter. The company expects to deliver $18 billion of cumulative savings through the end of 2030 versus 2019.
•Return on capital employed led industry for the year at 12.7% and for the five-year average at 10.8%2.
•Generated strong cash flow from operations of $55.0 billion and free cash flow of $34.4 billion in 2024. Cash proceeds from asset sales totaled $5.0 billion. Free cash flow excluding a working capital increase of $1.8 billion was $36.2 billion, which covered industry-leading shareholder distributions of $36.0 billion3 – $16.7 billion of dividends and $19.3 billion of share repurchases, consistent with announced plans. In addition, the company delivered industry-leading total shareholder returns of 11%, 25% and 14% for the last one, three and five years3. As previously communicated, ExxonMobil plans to extend its annual $20 billion share-repurchase program through 2026.
•The Corporation declared a first-quarter dividend of $0.99 per share, payable on March 10, 2025, to shareholders of record of Common Stock at the close of business on February 12, 2025. The company raised its fourth-quarter dividend by 4% and has increased its annual dividend for 42 consecutive years.
•The debt-to-capital ratio was 13% and the net-debt-to-capital ratio was 6%4, reflecting a period-end cash balance of $23.2 billion.
1 The updated earnings drivers introduced in the first quarter of 2024 provide additional visibility into drivers of our business results. The company evaluates these drivers periodically to determine if any enhancements may provide helpful insights to the market. See page 9 for definitions of these drivers.
2 ROCE for ExxonMobil is 2024 full-year. ROCE for IOCs is based on public filings and estimated using available year-to-date third-quarter annualized figures.
3 Leading measures for the IOCs are actuals for companies that reported results on or before January 30, 2025, or estimated using Bloomberg consensus as of January 30. IOCs include each of BP, Chevron, Shell and TotalEnergies.
4 Net debt is total debt of $41.7 billion less $23.0 billion of cash and cash equivalents excluding restricted cash. Net-debt to-capital ratio is net debt divided by the sum of net debt and total equity of $270.6 billion.
2


f8k991001x0x0.gif
EARNINGS AND VOLUME SUMMARY BY SEGMENT
Upstream
4Q24 3Q24 Dollars in millions (unless otherwise noted) 2024 2023
Earnings/(Loss) (U.S. GAAP)
1,256  1,686  United States 6,426  4,202 
5,242  4,472  Non-U.S. 18,964  17,106 
6,498  6,158  Worldwide 25,390  21,308 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
1,616  1,686  United States 6,786  5,691 
4,667  4,472  Non-U.S. 18,389  17,918 
6,283  6,158  Worldwide 25,175  23,609 
4,602  4,582  Production (koebd) 4,333  3,738 
•Upstream full-year earnings were $25.4 billion, $4.1 billion higher than 2023. Identified items for the year improved earnings by $0.2 billion versus the unfavorable $2.3 billion impact in 2023 mainly driven by the impairment of the now-divested Santa Ynez Unit assets in California due to regulatory challenges restarting production and distribution. Excluding identified items, earnings increased $1.6 billion due to advantaged assets volume growth from record Guyana and Permian production, and structural cost savings. These increases were partly offset by lower natural gas prices, higher depreciation expense, and lower base volumes from divestments of non-strategic assets and entitlements. Net production in 2024 was at the highest level in over ten years at 4.3 million oil-equivalent barrels per day, an increase of 16%, or 595,000 oil-equivalent barrels per day.
•Fourth-quarter earnings were $6.5 billion, an increase of $340 million from the third quarter driven by record production in Guyana and Permian, stronger natural gas prices, and favorable tax impacts, partly offset by lower crude realizations. Net production in the fourth quarter was 4.6 million oil-equivalent barrels per day, an increase of 20,000 oil-equivalent barrels per day versus the prior quarter.







3


Energy Products
4Q24 3Q24 Dollars in millions (unless otherwise noted) 2024 2023
Earnings/(Loss) (U.S. GAAP)
296  517  United States 2,099  6,123 
106  792  Non-U.S. 1,934  6,019 
402  1,309  Worldwide 4,033  12,142 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
330  517  United States 2,133  5,931 
(7) 792  Non-U.S. 1,821  6,067 
323  1,309  Worldwide 3,954  11,998 
5,537  5,580  Energy Products Sales (kbd) 5,418  5,461 
•Energy Products full-year 2024 earnings were $4.0 billion compared to $12.1 billion in 2023 due to significantly weaker industry refining margins, which declined from historically high levels as increased supply from industry capacity additions outpaced record global demand. Earnings improvement from structural cost savings and advantaged projects provided a partial offset to the impacts from higher scheduled maintenance and divestments.
•Fourth-quarter earnings totaled $402 million, a decrease of $907 million from the third quarter. Results were driven by unfavorable timing effects mainly from the absence of prior quarter favorable unsettled derivative mark-to-market impacts and weaker North America margins, partly offset by higher base volumes on strong reliability and recovery from the tornado at the Joliet refinery.
Chemical Products
4Q24 3Q24 Dollars in millions (unless otherwise noted) 2024 2023
Earnings/(Loss) (U.S. GAAP)
230  367  United States 1,627  1,626 
(110) 526  Non-U.S. 950  11 
120  893  Worldwide 2,577  1,637 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
273  367  United States 1,670  1,594 
(58) 526  Non-U.S. 1,002  431 
215  893  Worldwide 2,672  2,025 
4,635  4,830  Chemical Products Sales (kt) 19,392  19,382 
•Chemical Products 2024 earnings were $2.6 billion, an increase of $940 million versus 2023. Unfavorable 2023 identified items of $388 million were mainly associated with asset impairments and other financial reserves. 2024 earnings excluding identified items increased by $647 million compared to 2023. Despite continued bottom-of-cycle market conditions, overall margins improved as the company benefited from lower ethane feed costs at its advantaged North America assets and improved high-value product sales and realizations. Record high-value product sales more than offset lower base volumes from high-grading the portfolio product mix. Higher expenses primarily from planned maintenance and cost associated with advantaged projects starting up in 2025 were partly offset by structural cost savings.
•Fourth-quarter earnings were $120 million, compared to $893 million in the third quarter driven by weaker margins from increased North America ethane feed costs, seasonally higher expenses, and China Chemical Complex start-up preparation costs.
4


Specialty Products
4Q24 3Q24 Dollars in millions (unless otherwise noted) 2024 2023
Earnings/(Loss) (U.S. GAAP)
350  375  United States 1,576  1,536 
396  419  Non-U.S. 1,476  1,178 
746  794  Worldwide 3,052  2,714 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
354  375  United States 1,580  1,524 
405  419  Non-U.S. 1,485  1,283 
759  794  Worldwide 3,065  2,807 
1,814  1,959  Specialty Products Sales (kt) 7,666  7,597 
•Specialty Products delivered consistently strong earnings from its portfolio of high-value products. 2024 earnings were $3.1 billion, an increase of $338 million compared with 2023 driven by improved basestock and finished lubes margins, structural cost savings, and record high-value product sales volumes. These increases were partly offset by higher expenses including new product development costs, unfavorable foreign exchange impacts, and the absence of prior year favorable year-end inventory effects.
•Fourth-quarter earnings were $746 million, compared to $794 million in the third quarter. Higher expenses including new product development costs were mostly offset by favorable tax and year-end inventory impacts.


Corporate and Financing
4Q24 3Q24 Dollars in millions (unless otherwise noted) 2024 2023
(156) (544) Earnings/(Loss) (U.S. GAAP) (1,372) (1,791)
(186) (544) Earnings/(Loss) Excluding Identified Items (non-GAAP) (1,402) (1,867)
•2024 full-year net charges of $1,372 million decreased $419 million from 2023 due to lower financing costs.
•Corporate and Financing fourth-quarter net charges of $156 million decreased $388 million versus the third quarter due to lower financing costs which benefited from favorable foreign exchange movements.













5


f8k991001x0x0.gif
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL

4Q24 3Q24 Dollars in millions (unless otherwise noted) 2024 2023
7,955  8,971  Net income/(loss) including noncontrolling interests 35,063  37,354 
6,585  6,258  Depreciation and depletion (includes impairments) 23,442  20,641 
(1,552) 2,334  Changes in operational working capital, excluding cash and debt (1,826) (4,255)
(759) Other (1,657) 1,629 
12,229  17,569  Cash Flow from Operating Activities (U.S. GAAP) 55,022  55,369 
3,231  127  Proceeds from asset sales and returns of investments 4,987  4,078 
15,460  17,696  Cash Flow from Operations and Asset Sales (non-GAAP) 60,009  59,447 
1,552  (2,334) Less: Changes in operational working capital, excluding cash and debt 1,826  4,255 
17,012  15,362  Cash Flow from Operations and Asset Sales excluding Working Capital
(non-GAAP)
61,835  63,702 
(3,231) (127) Less: Proceeds associated with asset sales and returns of investments (4,987) (4,078)
13,781  15,235  Cash Flow from Operations excluding Working Capital (non-GAAP) 56,848  59,624 


FREE CASH FLOW¹
4Q24
3Q24
Dollars in millions (unless otherwise noted) 2024 2023
12,229  17,569  Cash Flow from Operating Activities (U.S. GAAP) 55,022  55,369 
(6,837) (6,160) Additions to property, plant and equipment (24,306) (21,919)
(2,261) (294) Additional investments and advances (3,299) (2,995)
1,615  87  Other investing activities including collection of advances 1,926  1,562 
3,231  127  Proceeds from asset sales and returns of investments 4,987  4,078 
20  —  Inflows from noncontrolling interest for major projects 32  124 
7,997  11,329  Free Cash Flow (non-GAAP) 34,362  36,219 
1,552  (2,334) Less: Changes in operational working capital, excluding cash and debt 1,826  4,255 
9,549  8,995  Free Cash Flow excluding Working Capital (non-GAAP) 36,188  40,474 
¹ Free Cash Flow definition was updated in the second quarter of 2024 to exclude cash acquired from mergers and acquisitions and in the fourth quarter of 2024 to include inflows from noncontrolling interests for major projects, which are now shown as a separate investing line item and financing line item respectively in the Consolidated Statement of Cash Flows. See page 10 for definition.















6


RETURN ON AVERAGE CAPITAL EMPLOYED
Dollars in millions (unless otherwise noted) 2024 2023 2022 2021 2020
Net income/(loss) attributable to ExxonMobil (U.S. GAAP) 33,680  36,010  55,740  23,040  (22,440)
Financing costs (after-tax)
Gross third-party debt (1,106) (1,175) (1,213) (1,196) (1,272)
ExxonMobil share of equity companies (196) (307) (198) (170) (182)
All other financing costs – net (252) 931  276  11  666 
Total financing costs (1,554) (551) (1,135) (1,355) (788)
Earnings/(loss) excluding financing costs (non-GAAP) 35,234  36,561  56,875  24,395  (21,652)
Total assets (U.S. GAAP) 453,475  376,317  369,067  338,923  332,750 
Less: liabilities and noncontrolling interests share of assets and liabilities
Total current liabilities excluding notes and loans payable (65,352) (61,226) (68,411) (52,367) (35,905)
Total long-term liabilities excluding long-term debt (75,807) (60,980) (56,990) (63,169) (65,075)
Noncontrolling interests share of assets and liabilities (8,069) (8,878) (9,205) (8,746) (8,773)
Add: ExxonMobil share of debt-financed equity company net assets 3,242  3,481  3,705  4,001  4,140 
Total capital employed (non-GAAP)
307,489  248,714  238,166  218,642  227,137 
Average capital employed (non-GAAP) 278,102  243,440  228,404  222,890  234,031 
Return on average capital employed – corporate total (non-GAAP)
12.7% 15.0% 24.9% 10.9% (9.3)%
Five-year average: Return on average capital employed (non-GAAP) 10.8%

7


CALCULATION OF STRUCTURAL COST SAVINGS
Dollars in billions (unless otherwise noted) 2019 2024
Components of Operating Costs
From ExxonMobil’s Consolidated Statement of Income
(U.S. GAAP)
Production and manufacturing expenses 36.8  39.6 
Selling, general and administrative expenses 11.4  10.0 
Depreciation and depletion (includes impairments) 19.0  23.4 
Exploration expenses, including dry holes 1.3  0.8 
Non-service pension and postretirement benefit expense 1.2  0.1 
Subtotal 69.7  74.0 
ExxonMobil’s share of equity company expenses (non-GAAP) 9.1  9.6 
Total Adjusted Operating Costs (non-GAAP) 78.8  83.6 
Total Adjusted Operating Costs (non-GAAP) 78.8  83.6 
Less:
Depreciation and depletion (includes impairments) 19.0  23.4 
Non-service pension and postretirement benefit expense 1.2  0.1 
Other adjustments (includes equity company depreciation
and depletion)
3.6  3.7 
Total Cash Operating Expenses (Cash Opex) (non-GAAP) 55.0  56.4 
Energy and production taxes (non-GAAP) 11.0  13.9 
Market Activity /
Other
Structural
Savings
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) 44.0  +4.0 +6.6 -12.1 42.5 

This press release also references Structural Cost Savings, which describes decreases in cash opex excluding energy and production taxes as a result of operational efficiencies, workforce reductions, divestment-related reductions, and other cost-saving measures, that are expected to be sustainable compared to 2019 levels. Relative to 2019, estimated cumulative Structural Cost Savings totaled $12.1 billion, which included an additional $2.4 billion in 2024. The total change between periods in expenses above will reflect both Structural Cost Savings and other changes in spend, including market drivers, such as inflation and foreign exchange impacts, as well as changes in activity levels and costs associated with new operations, mergers and acquisitions, new business venture development, and early-stage projects. Estimates of cumulative annual structural cost savings may be revised depending on whether cost reductions realized in prior periods are determined to be sustainable compared to 2019 levels. Structural cost savings are stewarded internally to support management's oversight of spending over time. This measure is useful for investors to understand the Corporation's efforts to optimize spending through disciplined expense management.
8


ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on January 31, 2025. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Selected Earnings Driver Definitions
Advantaged volume growth. Represents earnings impact from change in volume/mix from advantaged assets, advantaged projects, and high-value products. See frequently used terms on page 11 for definitions of advantaged assets, advantaged projects, and high-value products.
Base volume. Represents and includes all volume/mix drivers not included in Advantaged volume growth driver defined above.
Structural cost savings. Represents after-tax earnings effect of Structural Cost Savings as defined on page 8, including cash operating expenses related to divestments that were previously included in "volume/mix" driver.
Expenses. Represents and includes all expenses otherwise not included in other earnings drivers.
Timing effects. Represents timing effects that are primarily related to unsettled derivatives (mark-to-market) and other earnings impacts driven by timing differences between the settlement of derivatives and their offsetting physical commodity realizations (due to LIFO inventory accounting).
Cautionary Statement
Statements related to future events; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions, future earnings power, potential addressable markets, or plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, discussion of future carbon capture, transportation and storage, as well as biofuels, hydrogen, ammonia, lithium, direct air capture, and other low carbon business plans to reduce emissions of ExxonMobil, its affiliates, and third parties, are dependent on future market factors, such as continued technological progress, stable policy support and timely rule-making and permitting, and represent forward-looking statements. Actual future results, including financial and operating performance; potential earnings, cash flow, or rate of return; total capital expenditures and mix, including allocations of capital to low carbon investments; realization and maintenance of structural cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050, to reach Scope 1 and 2 net zero in heritage Upstream Permian Basin unconventional operated assets by 2030 and in Pioneer Permian assets by 2035, to eliminate routine flaring in-line with World Bank Zero Routine Flaring, to reach near-zero methane emissions from its operated assets and other methane initiatives, to meet ExxonMobil’s emission reduction goals and plans, divestment and start-up plans, and associated project plans as well as technology advances, including the timing and outcome of projects to capture and store CO2, produce hydrogen and ammonia, produce biofuels, produce lithium, create new advanced carbon materials, and use plastic waste as feedstock for advanced recycling; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; resource recoveries and production rates; and planned Pioneer and Denbury integrated benefits, could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market factors, economic conditions and seasonal fluctuations that impact prices and differentials for our products; changes in any part of the world in law, taxes, or regulation including environmental and tax regulations, trade sanctions, and timely granting of governmental permits and certifications; the development or changes in government policies supporting lower carbon and new market investment opportunities or policies limiting the attractiveness of future investment such as the additional European taxes on the energy sector and unequal support for different methods of emissions reduction; variable impacts of trading activities on our margins and results each quarter; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of public health crises, including the effects of government responses on people and economies; reservoir performance, including variability and timing factors applicable to unconventional resources and the success of new unconventional technologies; the level and outcome of exploration projects and decisions to invest in future reserves; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; government regulation of our growth opportunities; war, civil unrest, attacks against the company or industry and other political or security disturbances; expropriations, seizure, or capacity, insurance or shipping limitations by foreign governments or laws; changes in market tariffs or decoupling of trade networks; changes in market strategy by national oil companies; opportunities for potential acquisitions, investments or divestments and satisfaction of applicable conditions to closing, including timely regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2023 Form 10-K.
Actions needed to advance ExxonMobil’s 2030 greenhouse gas emission-reductions plans are incorporated into its medium-term business plans, which are updated annually. The reference case for planning beyond 2030 is based on the Company’s Global Outlook research and publication. The Outlook is reflective of the existing global policy environment and an assumption of increasing policy stringency and technology improvement to 2050. Current trends for policy stringency and deployment of lower-emission solutions are not yet on a pathway to achieve net-zero by 2050. As such, the Global Outlook does not project the degree of required future policy and technology advancement and deployment for the world, or ExxonMobil, to meet net zero by 2050. As future policies and technology advancements emerge, they will be incorporated into the Outlook, and the Company’s business plans will be updated accordingly. References to projects or opportunities may not reflect investment
9


decisions made by the corporation or its affiliates. Individual projects or opportunities may advance based on a number of factors, including availability of supportive policy, permitting, technological advancement for cost-effective abatement, insights from the company planning process, and alignment with our partners and other stakeholders. Capital investment guidance in lower-emission investments is based on our corporate plan; however, actual investment levels will be subject to the availability of the opportunity set, public policy support, and focused on returns.
Forward-looking and other statements regarding environmental and other sustainability efforts and aspirations are not an indication that these statements are material to investors or requiring disclosure in our filing with the SEC. In addition, historical, current, and forward-looking environmental and other sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making. The release is provided under consistent SEC disclosure requirements and should not be misinterpreted as applying to any other disclosure standards.
Frequently Used Terms and Non-GAAP Measures
This press release includes cash flow from operations and asset sales (non-GAAP). Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for the 2023 and 2024 periods is shown on page 6.
This press release also includes cash flow from operations excluding working capital (non-GAAP), and cash flow from operations and asset sales excluding working capital (non-GAAP). The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for the 2023 and 2024 periods is shown on page 6.
This press release also includes Earnings/(Loss) Excluding Identified Items (non-GAAP), which are earnings/(loss) excluding individually significant non-operational events with, typically, an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings/(loss) excluding Identified Items does include non-operational earnings events or impacts that are generally below the $250 million threshold utilized for identified items. When the effect of these events is significant in aggregate, it is indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding Identified Items is not meant to be viewed in isolation or as a substitute for net income/(loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to each of corporate earnings and segment earnings are shown for 2024 and 2023 periods in Attachments II-a and II-b. Earnings per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).
This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the Corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the Corporation and its investors to understand the total tax burden imposed on the Corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.
This press release also references free cash flow (non-GAAP) and free cash flow excluding working capital (non-GAAP). Free cash flow is the sum of net cash provided by operating activities, net cash flow used in investing activities excluding cash acquired from mergers and acquisitions, and inflows from noncontrolling interests for major projects from financing activities. These measures are useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow and free cash flow excluding working capital are not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for the 2023 and 2024 periods is shown on page 6.
This press release also references cash capex (non-GAAP). Cash capex is the sum of additions to property, plant and equipment; additional investments and advances; and other investing activities including collection of advances; reduced by inflows from noncontrolling interests for major projects, each from the Consolidated Statement of Cash Flows. The company believes it is a useful measure for investors to understand the cash impact of investments in the business, which is in line with standard industry practice. A breakdown of cash capex is shown in Attachment V.
References to resources or resource base may include quantities of oil and natural gas classified as proved reserves, as well as quantities that are not yet classified as proved reserves, but that are expected to be ultimately recoverable. The term “resource base” or similar terms are not intended to correspond to SEC definitions such as “probable” or “possible” reserves. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K filed the same day as this news release.
This press release also references return on average capital employed (ROCE) (non-GAAP). The Corporation's total ROCE is net income attributable to ExxonMobil, excluding the after-tax cost of financing, divided by total corporate average capital employed. The Corporation has consistently applied its ROCE definition for many years and views it as one of the best
10


measures of historical capital productivity in our capital-intensive, long-term industry. Additional measures, which are more cash-flow based, are used to make investment decisions. A reconciliation to net income/(loss) attributable to ExxonMobil and to Total assets for 2023 and 2024 periods are shown on page 7.
The term “project” as used in this news release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports. Projects or plans may not reflect investment decisions made by the company. Individual opportunities may advance based on a number of factors, including availability of supportive policy, technology for cost-effective abatement, and alignment with our partners and other stakeholders. The company may refer to these opportunities as projects in external disclosures at various stages throughout their progression.
Advantaged assets (Advantaged growth projects) when used in reference to the Upstream business, includes Permian (heritage Permian and Pioneer), Guyana, and LNG.
Advantaged projects refers to capital projects and programs of work that contribute to Energy, Chemical, and/or Specialty Products segments that drive integration of segments/businesses, increase yield of higher value products, or deliver higher than average returns.
Base portfolio (Base) in our Upstream segment, refers to assets (or volumes) other than advantaged assets (or volumes from advantaged assets). In our Energy Products segment, refers to assets (or volumes) other than advantaged projects (or volumes from advantaged projects). In our Chemical Products and Specialty Products segments refers to volumes other than high-value products volumes.
Debt-to-capital ratio is total debt divided by the sum of total debt and equity. Total debt is the sum of notes and loans payable and long-term debt, as reported in the Consolidated Balance Sheet.
Government mandates (curtailments) are changes to ExxonMobil’s sustainable production levels as a result of production limits or sanctions imposed by governments.
Heritage Permian: Permian basin assets excluding assets acquired as part of the acquisition of Pioneer Natural Resources that closed in May 2024.
High-value products includes performance products and lower-emission fuels.
Lower-emission fuels are fuels with lower life cycle emissions than conventional transportation fuels for gasoline, diesel and jet transport.
Net-debt-to-capital ratio is net debt divided by the sum of net debt and total equity, where net debt is total debt net of cash and cash equivalents, excluding restricted cash. Total debt is the sum of notes and loans payable and long-term debt, as reported in the consolidated balance sheet.
Performance products (performance chemicals, performance lubricants) refers to products that provide differentiated performance for multiple applications through enhanced properties versus commodity alternatives and bring significant additional value to customers and end-users.
Total shareholder return (TSR) measures the change in value of an investment in common stock over a specified period of time, assuming dividend reinvestment. Shareholder return over a particular measurement period is calculated by: dividing (1) the sum of (a) the cumulative value of dividends received during the measurement period, assuming reinvestment, plus (b) the difference between the stock price at the end and at the beginning of the measurement period; by (2) the stock price at the beginning of the measurement period. Unless stated otherwise, dividends are assumed to be reinvested in stock at market prices at approximately the same time actual dividends are paid and total shareholder return is quoted on an annualized basis.
This press release also references Structural Cost Savings, for more details see page 8.
Unless otherwise indicated, year-to-date (“YTD”) means as of the last business day of the most recent fiscal quarter.
Reference to Earnings
References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Energy Products, Chemical Products, Specialty Products and Corporate and Financing earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.
Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as Corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation's responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.
Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.
11


f8k991001x0x0.gif
ATTACHMENT I-a
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(Preliminary)
Dollars in millions (unless otherwise noted)
Three Months Ended December 31,
Twelve Months Ended
December 31,
2024 2023 2024 2023
Revenues and other income
Sales and other operating revenue 81,058  81,688  339,247  334,697 
Income from equity affiliates 1,127  1,165  6,194  6,385 
Other income 1,241  1,491  4,144  3,500 
Total revenues and other income 83,426  84,344  349,585  344,582 
Costs and other deductions
Crude oil and product purchases 46,393  46,352  199,454  193,029 
Production and manufacturing expenses 10,833  9,893  39,609  36,885 
Selling, general and administrative expenses 2,617  2,591  9,976  9,919 
Depreciation and depletion (includes impairments) 6,585  7,740  23,442  20,641 
Exploration expenses, including dry holes 186  139  826  751 
Non-service pension and postretirement benefit expense 31  217  121  714 
Interest expense 297  272  996  849 
Other taxes and duties 6,671  6,515  26,288  29,011 
Total costs and other deductions 73,613  73,719  300,712  291,799 
Income/(Loss) before income taxes 9,813  10,625  48,873  52,783 
Income tax expense/(benefit) 1,858  2,613  13,810  15,429 
Net income/(loss) including noncontrolling interests 7,955  8,012  35,063  37,354 
Net income/(loss) attributable to noncontrolling interests 345  382  1,383  1,344 
Net income/(loss) attributable to ExxonMobil 7,610  7,630  33,680  36,010 
OTHER FINANCIAL DATA
Dollars in millions (unless otherwise noted) Three Months Ended December 31,
Twelve Months Ended
December 31,
2024 2023 2024 2023
Earnings per common share (U.S. dollars)
1.72  1.91  7.84  8.89 
Earnings per common share - assuming dilution (U.S. dollars)
1.72  1.91  7.84  8.89 
Dividends on common stock
Total 4,371  3,839  16,704  14,941 
Per common share (U.S. dollars)
0.99  0.95  3.84  3.68 
Millions of common shares outstanding
Average - assuming dilution¹ 4,413  4,010  4,298  4,052 
Taxes
Income taxes 1,858  2,613  13,810  15,429 
Total other taxes and duties 7,594  7,308  29,894  32,191 
Total taxes 9,452  9,921  43,704  47,620 
Sales-based taxes 5,614  5,792  22,676  24,693 
Total taxes including sales-based taxes 15,066  15,713  66,380  72,313 
ExxonMobil share of income taxes of equity companies (non-GAAP) 610  843  3,197  3,058 
1 Includes restricted shares not vested as well as 545 million shares issued for the Pioneer merger on May 3, 2024.
12


f8k991001x0x0.gif
ATTACHMENT I-b
CONDENSED CONSOLIDATED BALANCE SHEET
(Preliminary)
Dollars in millions (unless otherwise noted) December 31, 2024 December 31, 2023
ASSETS
Current assets
Cash and cash equivalents 23,029  31,539 
Cash and cash equivalents – restricted 158  29 
Notes and accounts receivable – net 43,681  38,015 
Inventories
Crude oil, products and merchandise 19,444  20,528 
Materials and supplies 4,080  4,592 
Other current assets 1,598  1,906 
Total current assets 91,990  96,609 
Investments, advances and long-term receivables 47,200  47,630 
Property, plant and equipment – net 294,318  214,940 
Other assets, including intangibles – net 19,967  17,138 
Total Assets 453,475  376,317 
LIABILITIES
Current liabilities
Notes and loans payable 4,955  4,090 
Accounts payable and accrued liabilities 61,297  58,037 
Income taxes payable 4,055  3,189 
Total current liabilities 70,307  65,316 
Long-term debt 36,755  37,483 
Postretirement benefits reserves 9,700  10,496 
Deferred income tax liabilities 39,042  24,452 
Long-term obligations to equity companies 1,346  1,804 
Other long-term obligations 25,719  24,228 
Total Liabilities 182,869  163,779 
EQUITY
Common stock without par value
(9,000 million shares authorized, 8,019 million shares issued)
46,238  17,781 
Earnings reinvested 470,903  453,927 
Accumulated other comprehensive income (14,619) (11,989)
Common stock held in treasury
(3,666 million shares at December 31, 2024, and 4,048 million shares at December 31, 2023)
(238,817) (254,917)
ExxonMobil share of equity 263,705  204,802 
Noncontrolling interests 6,901  7,736 
Total Equity 270,606  212,538 
Total Liabilities and Equity 453,475  376,317 
13



f8k991001x0x0.gif
ATTACHMENT I-c
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Preliminary)
Dollars in millions (unless otherwise noted)
Twelve Months Ended
December 31,
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(loss) including noncontrolling interests 35,063  37,354 
Depreciation and depletion (includes impairments) 23,442  20,641 
Changes in operational working capital, excluding cash and debt (1,826) (4,255)
All other items – net (1,657) 1,629 
Net cash provided by operating activities 55,022  55,369 
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant and equipment (24,306) (21,919)
Proceeds from asset sales and returns of investments 4,987  4,078 
Additional investments and advances (3,299) (2,995)
Other investing activities including collection of advances 1,926  1,562 
Cash acquired from mergers and acquisitions 754  — 
Net cash used in investing activities (19,938) (19,274)
CASH FLOWS FROM FINANCING ACTIVITIES
Additions to long-term debt
899  939 
Reductions in long-term debt (1,150) (15)
Reductions in short-term debt (4,743) (879)
Additions/(Reductions) in debt with three months or less maturity (18) (284)
Contingent consideration payments (27) (68)
Cash dividends to ExxonMobil shareholders (16,704) (14,941)
Cash dividends to noncontrolling interests (658) (531)
Changes in noncontrolling interests (791) (894)
Inflows from noncontrolling interest for major projects 32  124 
Common stock acquired (19,629) (17,748)
Net cash provided by (used in) financing activities (42,789) (34,297)
Effects of exchange rate changes on cash (676) 105 
Increase/(Decrease) in cash and cash equivalents (8,381) 1,903 
Cash and cash equivalents at beginning of period 31,568  29,665 
Cash and cash equivalents at end of period 23,187  31,568 
Non-Cash Transaction: The Corporation acquired Pioneer Natural Resources in an all-stock transaction on May 3, 2024, having issued 545 million shares of ExxonMobil common stock having a fair value of $63 billion and assumed debt with a fair value of $5 billion.

14


f8k991001x0x0.gif
ATTACHMENT II-a
KEY FIGURES: IDENTIFIED ITEMS
4Q24 3Q24 Dollars in millions (unless otherwise noted) 2024 2023
7,610  8,610  Earnings/(Loss) (U.S. GAAP) 33,680  36,010 
Identified Items
(608) —  Impairments (608) (3,040)
415  —  Gain/(Loss) on sale of assets 415  305 
409  —  Tax-related items 409  348 
—  —  Other —  (175)
216  —  Total Identified Items 216  (2,562)
7,394  8,610  Earnings/(Loss) Excluding Identified Items (non-GAAP) 33,464  38,572 
4Q24 3Q24 Dollars per common share 2024 2023
1.72  1.92  Earnings/(Loss) Per Common Share (U.S. GAAP) ¹ 7.84  8.89 
Identified Items Per Common Share ¹
(0.14) —  Impairments (0.14) (0.75)
0.10  —  Gain/(Loss) on sale of assets 0.10  0.08 
0.09  —  Tax-related items 0.09  0.08 
—  —  Other —  (0.04)
0.05  —  Total Identified Items Per Common Share ¹ 0.05  (0.63)
1.67  1.92  Earnings/(Loss) Excl. Identified Items Per Common Share (non-GAAP) ¹ 7.79  9.52 
¹ Assuming dilution.
15



f8k991001x0x0.gif
ATTACHMENT II-b
KEY FIGURES: IDENTIFIED ITEMS BY SEGMENT
Fourth Quarter 2024 Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 1,256  5,242  296  106  230  (110) 350  396  (156) 7,610 
Identified Items
Impairments (360) (48) (34) (59) (43) (52) (4) (8) —  (608)
Gain/(Loss) on sale of assets —  385  —  —  —  —  —  —  30  415 
Tax-related items —  238  —  172  —  —  —  (1) —  409 
Total Identified Items (360) 575  (34) 113  (43) (52) (4) (9) 30  216 
Earnings/(Loss) Excl. Identified Items (non-GAAP) 1,616  4,667  330  (7) 273  (58) 354  405  (186) 7,394 
Third Quarter 2024
Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 1,686  4,472  517  792  367  526  375  419  (544) 8,610 
Total Identified Items —  —  —  —  —  —  —  —  —  — 
Earnings/(Loss) Excl. Identified Items (non-GAAP) 1,686  4,472  517  792  367  526  375  419  (544) 8,610 
2024 Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 6,426  18,964  2,099  1,934  1,627  950  1,576  1,476  (1,372) 33,680 
Identified Items
Impairments (360) (48) (34) (59) (43) (52) (4) (8) —  (608)
Gain/(Loss) on sale of assets —  385  —  —  —  —  —  —  30  415 
Tax-related items —  238  —  172  —  —  —  (1) —  409 
Total Identified Items (360) 575  (34) 113  (43) (52) (4) (9) 30  216 
Earnings/(Loss) Excl. Identified Items (non-GAAP) 6,786  18,389  2,133  1,821  1,670  1,002  1,580  1,485  (1,402) 33,464 
2023 Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 4,202  17,106  6,123  6,019  1,626  11  1,536  1,178  (1,791) 36,010 
Identified Items
Impairments (1,978) (686) —  —  (21) (273) —  (82) —  (3,040)
Gain/(Loss) on sale of assets 305  —  —  —  —  —  —  —  —  305 
Tax-related items 184  (126) 192  (48) 53  —  12  76  348 
Other —  —  —  —  —  (147) —  (28) —  (175)
Total Identified Items (1,489) (812) 192  (48) 32  (420) 12  (105) 76  (2,562)
Earnings/(Loss) Excl. Identified Items (non-GAAP) 5,691  17,918  5,931  6,067  1,594  431  1,524  1,283  (1,867) 38,572 

16


f8k991001x0x0.gif
ATTACHMENT III
KEY FIGURES: UPSTREAM VOLUMES
4Q24 3Q24 Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd) 2024 2023
1,468  1,444  United States 1,248  803 
825  772  Canada/Other Americas 784  664 
Europe
198  199  Africa 209  221 
694  734  Asia 713  721 
26  34  Australia/Oceania 30  36 
3,213  3,187  Worldwide 2,987  2,449 
4Q24 3Q24 Net natural gas production available for sale, million cubic feet per day (mcfd) 2024 2023
3,259  3,140  United States 2,887  2,311 
94  103  Canada/Other Americas 101  96 
349  350  Europe 352  414 
149  140  Africa 152  125 
3,183  3,347  Asia 3,322  3,490 
1,297  1,289  Australia/Oceania 1,264  1,298 
8,331  8,369  Worldwide 8,078  7,734 
4,602  4,582 
Oil-equivalent production (koebd)¹
4,333  3,738 
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

17


f8k991001x0x0.gif
ATTACHMENT IV
KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES
4Q24 3Q24 Refinery throughput, thousand barrels per day (kbd)
 2024
  2023
1,957  1,855  United States 1,865  1,848 
411  389  Canada 399  407 
1,077  1,135  Europe 1,039  1,166 
429  449  Asia Pacific 432  498 
156  157  Other 165  149 
4,030  3,985  Worldwide 3,900  4,068 
4Q24 3Q24 Energy Products sales, thousand barrels per day (kbd)
  2024
 2023
2,848  2,822  United States 2,722  2,633 
2,689  2,758  Non-U.S. 2,696  2,828 
5,537  5,580  Worldwide 5,418  5,461 
2,301  2,281  Gasolines, naphthas 2,251  2,288 
1,817  1,796  Heating oils, kerosene, diesel 1,769  1,795 
369  366  Aviation fuels 355  336 
207  199  Heavy fuels 200  214 
842  938  Other energy products 844  829 
5,537  5,580  Worldwide 5,418  5,461 
4Q24 3Q24 Chemical Products sales, thousand metric tons (kt)
  2024
 2023
1,682  1,707  United States 7,038  6,779 
2,953  3,123  Non-U.S. 12,354  12,603 
4,635  4,830  Worldwide 19,392  19,382 
4Q24 3Q24 Specialty Products sales, thousand metric tons (kt)
  2024
  2023
433  488  United States 1,922  1,962 
1,382  1,471  Non-U.S. 5,745  5,635 
1,814  1,959  Worldwide 7,666  7,597 

18


f8k991001x0x0.gif
ATTACHMENT V
KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES
4Q24 3Q24 Dollars in millions (unless otherwise noted)
  2024
 2023
Upstream
3,193  3,017  United States 11,252  8,813 
2,578  2,731  Non-U.S. 10,596  10,948 
5,771  5,748  Total 21,848  19,761 
Energy Products
181  211  United States 756  1,195 
525  370  Non-U.S. 1,610  1,580 
706  581  Total 2,366  2,775 
Chemical Products
238  192  United States 739  751 
373  333  Non-U.S. 1,332  1,962 
611  525  Total 2,071  2,713 
Specialty Products
89  27  United States 145  63 
63  66  Non-U.S. 270  391 
152  93  Total 415  454 
Other
274  212  Other 851  622 
7,514  7,159  Worldwide 27,551  26,325 


CASH CAPITAL EXPENDITURES¹
4Q24 3Q24 Dollars in millions (unless otherwise noted)   2024  2023
6,837  6,160  Additions to property, plant and equipment 24,306  21,919
2,261  294  Additional investments and advances 3,299  2,995
(1,615) (87) Other investing activities including collection of advances (1,926) (1,562)
(20) —  Inflows from noncontrolling interests for major projects (32) (124)
7,463  6,367  Total Cash Capital Expenditures (non-GAAP) 25,647  23,228
¹ Cash Capital Expenditures definition was updated in the fourth quarter of 2024 to include inflows from noncontrolling interests for major projects, which is now shown as a separate financing line item in the Consolidated Statement of Cash Flows. See page 10 for definition.

19


f8k991001x0x0.gif
ATTACHMENT VI
KEY FIGURES: EARNINGS/(LOSS)
Results Summary
4Q24 3Q24
Change
vs
3Q24
Dollars in millions (except per share data)
 2024
 2023
Change
vs
 2023
7,610  8,610  -1,000  Earnings (U.S. GAAP) 33,680  36,010  -2,330 
7,394  8,610  -1,216  Earnings Excluding Identified Items (non-GAAP) 33,464  38,572  -5,108 
1.72  1.92  -0.20 
Earnings Per Common Share ¹
7.84  8.89  -1.05 
1.67  1.92  -0.25 
Earnings Excl. Identified Items per Common Share (non-GAAP) ¹
7.79  9.52  -1.73 
7,514  7,159  +355  Capital and Exploration Expenditures 27,551  26,325  +1,226 
¹ Assuming dilution.


3Q24 to 4Q24 Earnings Driver Analysis²
chart-d932ac2d6bd44e1c855.jpg
3Q24 to 4Q24 Cash Flow
chart-ccd2d38bc52f4ad6bfd.jpg










2 The updated earnings drivers introduced in the first quarter of 2024 provide additional visibility into drivers of our business results. The company evaluates these drivers periodically to determine if any enhancements may provide helpful insights to the market. See page 9 for definitions of these drivers.


20


f8k991001x0x0.gif
ATTACHMENT VII
KEY FIGURES: EARNINGS/(LOSS) BY QUARTER
Dollars in millions (unless otherwise noted)
2024
2023
2022
2021
2020
First Quarter 8,220  11,430  5,480  2,730  (610)
Second Quarter 9,240  7,880  17,850  4,690  (1,080)
Third Quarter 8,610  9,070  19,660  6,750  (680)
Fourth Quarter 7,610  7,630  12,750  8,870  (20,070)
Full Year 33,680  36,010  55,740  23,040  (22,440)
Dollars per common share¹
2024
2023
2022
2021
2020
First Quarter 2.06  2.79  1.28  0.64  (0.14)
Second Quarter 2.14  1.94  4.21  1.10  (0.26)
Third Quarter 1.92  2.25  4.68  1.57  (0.15)
Fourth Quarter 1.72  1.91  3.09  2.08  (4.70)
Full Year 7.84  8.89  13.26  5.39  (5.25)
1 Computed using the average number of shares outstanding during each period; assuming dilution.
21
EX-99.2 3 f8k4q24992.htm INVESTOR RELATIONS DATA SUMMARY Document

f8k991001x0x013.gif
EXHIBIT 99.2
To assist investors in assessing 4Q24 results, the following disclosures have been made available in this 8-K filing:
4Q24 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 2)
Effective Income Tax Rate 4Q24 3Q24 2Q24 1Q24 4Q23
Effective Income Tax Rate, % 24  % 35  % 34  % 36  % 30  %
Common Shares Outstanding, millions 4Q24 3Q24 2Q24 1Q24 4Q23
At quarter end 4,353  4,395  4,443  3,943  3,971 
Weighted-average - assuming dilution¹ 4,413  4,462  4,317  3,998  4,010 
¹ Includes restricted shares not vested as well as 545 million shares issued for the Pioneer merger on May 3, 2024.
Upstream Volume Driver Analysis, koebd
4Q24 vs 3Q24
2024 vs. 2023
Prior Period 4,582 3,738
Entitlements - Net Interest (13)
Entitlements - Price / Spend / Other 20 (23)
Government Mandates 9
Divestments (18) (63)
Growth / Other 18 685
Current Period 4,602 4,333

Upstream Realization Data 4Q24 3Q24 2Q24 1Q24 4Q23
United States          
ExxonMobil          
Crude ($/b) 67.58 72.94 79.00 74.96 76.64
Natural Gas ($/kcf) 2.09 1.16 1.04 2.22 2.55
Marker Benchmarks          
WTI ($/b) 70.35 75.19 80.73 77.06 78.37
Henry Hub ($/mbtu) 2.79 2.15 1.89 2.25 2.88
Non-U.S.          
ExxonMobil          
Crude ($/b) 67.58 73.07 77.60 72.00 74.23
Natural Gas ($/kcf) 10.77 10.13 9.73 11.37 12.58
Marker Benchmarks          
Brent ($/b) 74.69 80.18 84.94 83.24 84.05
TTF ($/mbtu) 12.77 11.35 9.28 9.67 13.73
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the fourth quarter of 2024. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators. ExxonMobil management assumes no duty to update these estimates.
Product Solutions Marker Benchmark Data 4Q24 3Q24 2Q24 1Q24 4Q23
Energy Products          
Indicative Refining Margin ($/b) 9.5 10.5 15.1 18.7 15.1
Chemical Products
North American Polyethylene ($/T) 844 918 954 904 856
Asia Pacific Polyethylene ($/T) 870 883 895 894 888
Asia Pacific LVN ($/T) 635 647 651 685 646
USGC Ethane ($/T) 163 116 168 143 169
The above markers reflect the average prices from the quarter. Indicative Refining Margin, NA PE, AP PE, AP LVN, and USGC Ethane from Platts, part of S&P Global Commodity Insights. Marker associated sensitivities developed for forward-looking analysis and in relation to full-year results. For any given period, the accuracy of the earnings sensitivity will be dependent on the price movements of individual types of crude oil, natural gas, or products, results of trading activities, project start-up timing, maintenance timing, taxes and other government take impacts, price adjustment lags in long-term gas contracts, and crude and gas production volumes. Accordingly, changes in benchmark prices only provide broad indicators of changes in the earnings experienced in any particular period. Refer to “Modeling Toolkit” tab on the Investor Relations page of our website at www.exxonmobil.com for more information.



f8k991001x0x013.gif
EXHIBIT 99.2
4Q24 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 2)
Natural gas sales, mcfd ¹ 2024 2023 2022
United States 5,602  4,656  4,329 
Canada/Other Americas 105  88  88 
Europe 2,847  2,521  2,697 
Africa 150  128  70 
Asia/Middle East 3,735  3,497  3,354 
Australia/ Oceania 1,043  1,119  1,288 
Worldwide natural gas sales 13,483  12,009  11,826 
¹ Natural gas sales include 100 percent of the sales of ExxonMobil and majority-owned affiliates and ExxonMobil’s ownership of sales by companies owned 50 percent or less. Numbers include sales of gas purchased from third parties.
Refining capacity, and utilization ² 2024 2023 2022
Average refining capacity, kbd ³
United States 1,964  1,940  1,775 
Canada 434  433  433 
Europe 1,196  1,315  1,348 
Asia Pacific 659  770  826 
Other 200  200  200 
Worldwide average refining capacity 4,453  4,658  4,582 
Utilization of refining capacity, %
United States 95  95  96 
Canada 92  94  97 
Europe 87  89  88 
Asia Pacific 65  65  65 
Other 83  75  90 
Worldwide utilization of refining capacity 88  87  88 
2 Excludes refining capacity for a minor interest held through equity securities in the Laffan Refinery in Qatar, for which results are reported in the Upstream segment
3 Refining capacity is the stream-day capability to process inputs to atmospheric distillation units under normal operating conditions, less the impact of shutdowns for regular repair and maintenance activities, averaged over an extended period of time. These annual averages include partial-year impacts for capacity additions or deletions during the year. Any idle capacity that cannot be made operable in a month or less has been excluded. Capacity volumes include 100 percent of the capacity of refinery facilities managed by ExxonMobil or majority-owned subsidiaries. At facilities of companies owned 50 percent or less, the greater of either that portion of capacity normally available to ExxonMobil or ExxonMobil’s equity interest is included.


















Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.