株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000003408800000340882023-07-282023-07-280000034088us-gaap:CommonStockMember2023-07-282023-07-280000034088xom:ZeroPointOneFourTwoPercentNotesDue2024Member2023-07-282023-07-280000034088xom:ZeroPointFiveTwoFourPercentNotesDue2028Member2023-07-282023-07-280000034088xom:ZeroPointFiveTwoFourPercentNotesDue2032Member2023-07-282023-07-280000034088xom:OnePointFourZeroEightPercentNotesDue2039Member2023-07-282023-07-28


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): July 28, 2023
 
Exxon Mobil Corporation
(Exact name of registrant as specified in its charter)
 
New Jersey 1-2256 13-5409005
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

 22777 Springwoods Village Parkway, Spring, Texas 77389-1425
(Address of principal executive offices) (Zip Code)
 
Registrant’s telephone number, including area code: (972) 940-6000
 
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☑ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
    Name of Each Exchange
Title of Each Class Trading Symbol on Which Registered
Common Stock, without par value XOM New York Stock Exchange
0.142% Notes due 2024 XOM24B New York Stock Exchange
0.524% Notes due 2028 XOM28 New York Stock Exchange
0.835% Notes due 2032 XOM32 New York Stock Exchange
1.408% Notes due 2039 XOM39A New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
Item 7.01 Regulation FD Disclosure
  The following information is furnished pursuant to both Item 2.02 and Item 7.01.
 
 
The Registrant hereby furnishes the information set forth in its News Release, dated July 28, 2023, announcing second quarter 2023 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 2Q23 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2. Material available by hyperlink from the News Release is not deemed to be furnished herewith or included in this filing.



2


INDEX TO EXHIBITS
 
 
 
Exhibit No. Description
   
Exxon Mobil Corporation News Release, dated July 28, 2023, announcing second quarter 2023 results.
   
2Q23 Investor Relations Data Summary.
   
104 Cover Page Interactive Data File (formatted as Inline XBRL).
   
3


SIGNATURE
 
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
  EXXON MOBIL CORPORATION
     
     
Date: July 28, 2023
By: /s/ LEN M. FOX
    Len M. Fox
    Vice President and Controller
    (Principal Accounting Officer)
4
EX-99.1 2 f8k2q23991.htm NEWS RELEASE Document

f8k991001x0x0a.gif
EXHIBIT 99.1
2Q 2023 Earnings Release
FOR IMMEDIATE RELEASE
July 28, 2023

ExxonMobil Announces Second-Quarter 2023 Results
•Structural earnings improvements contributed to strong second-quarter earnings of $7.9 billion
•Achieved record quarterly production in the Permian and Guyana, demonstrating excellent operational performance
•Highest second-quarter global refinery throughput in the last 15 years1
•Expanded leadership in carbon capture and storage by agreeing to acquire Denbury and reaching 5 million metric tons per year of CO2 offtake contracts with industrial customers2

Results Summary
2Q23 1Q23
Change
vs
1Q23
2Q22
Change
vs
2Q22
Dollars in millions (except per share data) YTD 2023 YTD 2022
Change
vs YTD
2022
7,880  11,430  -3,550  17,850  -9,970  Earnings (U.S. GAAP) 19,310  23,330  -4,020 
7,874  11,618  -3,744  17,551  -9,677  Earnings Excluding Identified Items (non-GAAP) 19,492  26,384  -6,892 
1.94  2.79  -0.85  4.21  -2.27 
Earnings Per Common Share 3
4.73  5.49  -0.76 
1.94  2.83  -0.89  4.14  -2.20 
Earnings Excl. Identified Items Per Common Share 3
4.77  6.21  -1.44 
6,166  6,380  -214  4,609  +1,557  Capital and Exploration Expenditures 12,546  9,513  +3,033 
SPRING, Texas – July 28, 2023 – Exxon Mobil Corporation today announced second-quarter 2023 earnings of $7.9 billion, or $1.94 per share assuming dilution. Capital and exploration expenditures were $6.2 billion in the second quarter and $12.5 billion for the first half of 2023, in line with the company's full-year guidance of $23 billion to $25 billion.

“The work we've been doing to improve our underlying profitability is reflected in our second-quarter results, which doubled from what we earned in a comparable industry commodity price environment4 just five years ago,” said Darren Woods, chairman and chief executive officer.

“Earnings totaled more than $19 billion during the first half of the year, and we are on track to structurally reduce costs by $9 billion at year end compared to 2019. Production is up 20% year-over-year in Guyana and the Permian, and we are playing a leading role in the industry's energy transition with an agreement to acquire Denbury and with three world-scale CO2 offtake agreements. This reflects the significant opportunity to profitably grow our Low Carbon Solutions business by creating a compelling customer decarbonization proposition with the potential to reduce Gulf Coast industrial emissions by 100 million metric tons per year5.”


1 Highest second-quarter global refinery throughput in the last 15 years (2009-2023) based on current refinery circuit.
2 Based on contracts to move 5 MTA starting in 2025 subject to additional investment by ExxonMobil and permitting for carbon capture and storage projects.
3 Assuming dilution.
4 Based on ExxonMobil's assessment of historical industry commodity prices and margins referencing Intercontinental Exchange (ICE), S&P Global Platts, IHS Markit as well as company estimates and analysis, the second-quarter 2023 industry commodity price environment is comparable to the second-quarter of 2018. General industry commodity price environment comparisons may not be a complete match for individual segments.
5 Subject to additional investment by ExxonMobil and permitting for carbon capture and storage projects.

1



1Q23 to 2Q23 Factor Analysis
chart-83112259face4d9d9cfa.jpg
chart-85d2af3bbf6b404e9e3a.jpg

Second-Quarter 2023 Financial Highlights
•Earnings were $7.9 billion compared with first-quarter earnings of $11.4 billion. Excluding the identified item associated with additional European taxes on the energy sector, earnings were $7.9 billion compared with $11.6 billion in the prior quarter.
•Lower natural gas realizations and industry refining margins adversely impacted earnings. Results benefited from the absence of prior quarter unfavorable derivative mark-to-market impacts.
•The company remains on track to deliver $9 billion of structural cost savings by the end of 2023 relative to 2019, having achieved cumulative structural cost savings of $8.3 billion to date.
•Cash flow from operations totaled $9.4 billion and free cash flow was $5.0 billion, which includes a net working capital impact of $3.6 billion primarily driven by higher seasonal cash tax payments. Cash flow from operations excluding working capital was $13.0 billion. The company's debt-to-capital ratio remained at 17% and net-debt-to-capital ratio was 5%, reflecting a period-end cash balance of $29.6 billion.
•The three new central organizations formed this past quarter, Global Business Solutions, ExxonMobil Supply Chain, and Global Trading, are off to a good start, further leveraging the company's scale and integrated business model to lower cost and improve performance.



2



Shareholder Distributions
•Second-quarter shareholder distributions of $8.0 billion included $4.3 billion of share repurchases and $3.7 billion of dividends.
•The Corporation declared a third-quarter dividend of $0.91 per share, payable on Sept. 11, 2023, to shareholders of record of Common Stock at the close of business on Aug. 16, 2023.


ADVANCING CLIMATE SOLUTIONS

Carbon Capture and Storage1
•Already a global leader in carbon capture and storage (CCS), ExxonMobil expanded its position further by entering into a definitive agreement to acquire Denbury Inc. The planned acquisition provides ExxonMobil with one of the largest owned and operated carbon dioxide (CO2) pipeline networks in the United States at 1,300 miles, most of which is located along the U.S. Gulf Coast, one of the largest U.S. markets for CO2 emissions. The planned acquisition includes 10 strategically located onshore sequestration sites as well as Denbury's 20-plus years of expertise in transporting and storing CO2. An established, cost-efficient transportation and storage system accelerates CCS deployment for ExxonMobil and third-party customers and underpins multiple low-carbon value chains including CCS, hydrogen, ammonia, biofuels, and direct air capture.
•ExxonMobil and Nucor Corporation, one of North America’s largest steel producers, have entered into a long-term commercial agreement in which ExxonMobil, subject to government permitting, will capture, transport, and store up to 800,000 metric tons of CO2 per year from Nucor’s steel manufacturing site in Convent, Louisiana. The project, expected to start up in 2026, will tie into the same CO2 infrastructure that will be used by the company’s project with CF Industries.
The agreement with Nucor is the third CCS agreement announced in the past twelve months and brings the total contracted CO2 to transport and store for third-party customers to 5 million metric tons per year. That is equivalent to replacing approximately 2 million gasoline-powered cars with electric vehicles2, which is roughly equal to the number of electric vehicles on U.S. roads today.












1 The emission reduction outcome of these projects is subject to the timing and regulatory approval of necessary permits, acquisition of rights of way, changes in regulatory policy, supply chain disruptions, and other market conditions.
2 ExxonMobil analysis based on assumptions for U.S. in 2022, including average distance traveled, fuel efficiency, average power grid carbon intensity, electric vehicle charging efficiency and other factors. Gas-powered cars include light-duty vehicles (cars, light trucks and SUVs).
3


f8k991001x0x0a.gif
.
EARNINGS AND VOLUME SUMMARY BY SEGMENT
Upstream
2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
Earnings/(Loss) (U.S. GAAP)
920  1,632  3,749  United States 2,552  6,125 
3,657  4,825  7,622  Non-U.S. 8,482  9,734 
4,577  6,457  11,371  Worldwide 11,034  15,859 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
920  1,632  3,450  United States 2,552  5,826 
3,669  4,983  7,622  Non-U.S. 8,652  12,989 
4,589  6,615  11,072  Worldwide 11,204  18,815 
3,608  3,831  3,732  Production (koebd) 3,719  3,704 
•Upstream second-quarter earnings were $4.6 billion, a decrease of $1.9 billion from the first quarter. The main factors were lower natural gas prices, which declined 40%, and seasonally higher scheduled maintenance. Identified items unfavorably impacted earnings by $12 million this quarter, down from $158 million in the previous quarter. Earnings excluding identified items decreased from $6.6 billion in the first quarter to $4.6 billion in the second quarter.
•Compared to the same quarter last year, earnings decreased $6.8 billion. Excluding identified items, earnings declined $6.5 billion, driven by lower crude and natural gas realizations. Production in Guyana and the Permian grew by a combined 20% compared to the prior-year quarter. The increase was offset by impacts from divestments, the Sakhalin-1 expropriation, and government-mandated curtailments.
•Year-to-date earnings were $11.0 billion, a decrease of $4.8 billion versus the first half of 2022. The prior-year period was negatively impacted by an identified item associated with the Sakhalin-1 expropriation. Excluding identified items, earnings declined $7.6 billion year-over-year. Higher production from advantaged projects in Guyana and the Permian provided a partial offset to lower crude and natural gas realizations. Year-to-date production was 3.7 million oil-equivalent barrels per day. Excluding divestments, entitlements, government mandates, and the Sakhalin-1 expropriation, net production grew by more than 160,000 oil-equivalent barrels per day driven by Guyana and the Permian.




4


Energy Products
2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
Earnings/(Loss) (U.S. GAAP)
1,528  1,910  2,655  United States 3,438  3,144 
782  2,273  2,617  Non-U.S. 3,055  1,933 
2,310  4,183  5,273  Worldwide 6,493  5,077 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
1,528  1,910  2,655  United States 3,438  3,144 
764  2,303  2,617  Non-U.S. 3,067  1,933 
2,292  4,213  5,273  Worldwide 6,505  5,077 
5,658  5,277  5,310  Energy Products Sales (kbd) 5,469  5,211 
•Energy Products second-quarter earnings totaled $2.3 billion, down $1.9 billion from the first quarter. Industry margins declined sequentially from a strong first quarter on weaker diesel margins as Russian supply concerns eased. Lower margins were partially offset by higher volumes from the first full quarter of the Beaumont refinery expansion, lower scheduled maintenance, and continued strong reliability.
•Compared to the same quarter last year, earnings decreased $3.0 billion from lower industry refining margins, partly offset by increased marketing and trading contributions.
•Year-to-date earnings were $6.5 billion, an increase of $1.4 billion versus the first half of 2022. Margins improved as higher marketing and trading contributions more than offset declining industry refining margins. In addition, the impact from higher volumes, mainly from the start-up of the Beaumont refinery expansion and improved reliability, was partly offset by higher planned maintenance expense.
Chemical Products
2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
Earnings/(Loss) (U.S. GAAP)
486  324  625  United States 810  1,395 
342  47  450  Non-U.S. 389  1,086 
828  371  1,076  Worldwide 1,199  2,481 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
486  324  625  United States 810  1,395 
342  47  450  Non-U.S. 389  1,086 
828  371  1,076  Worldwide 1,199  2,481 
4,849  4,649  4,811  Chemical Products Sales (kt) 9,498  9,829 
•Chemical Products second-quarter earnings were $828 million, up from $371 million in the first quarter, mainly on improved margins from lower feed costs. Earnings also benefited from lower planned maintenance expense and increased sales volumes.
•Compared to the same quarter last year, earnings decreased $248 million on weaker industry margins and unfavorable volume/mix effects.
•Year-to-date earnings were $1.2 billion, a decrease of $1.3 billion versus the first half of 2022, driven by weaker industry margins, lower sales volumes reflecting softer market fundamentals in the first quarter, and higher planned maintenance.
•The Baytown chemical expansion project, which will add 750 kta of performance chemicals production, achieved mechanical completion in the second quarter, with a phased start-up expected in the third quarter this year.
5


Specialty Products
2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
Earnings/(Loss) (U.S. GAAP)
373  451  232  United States 824  478 
298  323  185  Non-U.S. 621  415 
671  774  417  Worldwide 1,445  893 
Earnings/(Loss) Excluding Identified Items (non-GAAP)
373  451  232  United States 824  478 
298  323  185  Non-U.S. 621  415 
671  774  417  Worldwide 1,445  893 
1,905  1,940  2,100  Specialty Products Sales (kt) 3,845  4,107 
•Specialty Products earnings were $671 million, down $103 million from the first quarter. Lower basestock margins and higher scheduled maintenance expense were partly offset by favorable tax items.
•Compared to the same quarter last year, earnings increased by $254 million. Stronger finished lubes and basestock margins were partially offset by lower sales volumes.
•Year-to-date earnings were $1.4 billion, an increase of $552 million versus the first half of 2022. Both basestock and finished lubes margins improved from lower feed costs, partially offset by lower sales volumes.
•During the second quarter, ExxonMobil announced it is planning to build a lubricants manufacturing plant in Raigad, India. The new plant is expected to produce 159,000 kiloliters of finished lubricants per year to help meet demand growth in India, with start-up expected by year-end 2025.


Corporate and Financing
2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
(506) (355) (286) Earnings/(Loss) (U.S. GAAP) (861) (980)
(506) (355) (286) Earnings/(Loss) Excluding Identified Items (non-GAAP) (861) (882)
•Corporate and Financing reported net charges of $506 million. This was an increase of $151 million versus the first quarter driven by unfavorable foreign exchange impacts and tax items.
•Compared to the same quarter last year, net charges increased $220 million. Unfavorable tax items and foreign exchange impacts were partly offset by lower financing costs.
•Year-to-date charges were $861 million, a decrease of $119 million compared to the first half of 2022. Excluding the identified item associated with the Sakhalin-1 expropriation, net charges decreased $21 million.
6


f8k991001x0x0a.gif
.
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL
2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
8,153  11,843  18,574  Net income/(loss) including noncontrolling interests 19,996  24,324 
4,242  4,244  4,451  Depreciation and depletion (includes impairments) 8,486  13,334 
(3,583) (302) (2,747) Changes in operational working capital, excluding cash and debt (3,885) (1,661)
571  556  (315) Other 1,127  (1,246)
9,383  16,341  19,963  Cash Flow from Operating Activities (U.S. GAAP) 25,724  34,751 
1,287  854  939  Proceeds from asset sales and returns of investments 2,141  1,232 
10,670  17,195  20,902  Cash Flow from Operations and Asset Sales (non-GAAP) 27,865  35,983 
3,583  302  2,747  Exclude changes in operational working capital, excluding cash and debt 3,885  1,661 
14,253  17,497  23,649  Cash Flow from Operations and Asset Sales excluding Working Capital
(non-GAAP)
31,750  37,644 
(1,287) (854) (939) Exclude proceeds from asset sales and returns of investments (2,141) (1,232)
12,966  16,643  22,710  Cash Flow from Operations excluding Working Capital (non-GAAP) 29,609  36,412 

FREE CASH FLOW
2Q23
1Q23
2Q22
Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
9,383  16,341  19,963  Cash Flow from Operating Activities (U.S. GAAP) 25,724  34,751 
(5,359) (5,412) (3,837) Additions to property, plant and equipment (10,771) (7,748)
(389) (445) (226) Additional investments and advances (834) (643)
105  78  60  Other investing activities including collection of advances 183  150 
1,287  854  939  Proceeds from asset sales and returns of investments 2,141  1,232 
5,027  11,416  16,899  Free Cash Flow (non-GAAP) 16,443  27,742 
7




CALCULATION OF STRUCTURAL COST SAVINGS
Dollars in billions (unless otherwise noted) Twelve Months
Ended December 31,
Six Months
Ended June 30,
2019 2022 2022 2023
Components of Operating Costs
From ExxonMobil’s Consolidated Statement of Income
(U.S. GAAP)
Production and manufacturing expenses 36.8  42.6  20.9  18.3 
Selling, general and administrative expenses 11.4  10.1  4.9  4.8 
Depreciation and depletion (includes impairments) 19.0  24.0  13.3  8.5 
Exploration expenses, including dry holes 1.3  1.0  0.5  0.3 
Non-service pension and postretirement benefit expense 1.2  0.5  0.2  0.3 
Subtotal 69.7  78.2  39.9  32.2 
ExxonMobil’s share of equity company expenses (non-GAAP) 9.1  13.0  5.8  5.0 
Total Adjusted Operating Costs (non-GAAP) 78.8  91.2  45.7  37.2 
Total Adjusted Operating Costs (non-GAAP) 78.8  91.2  45.7  37.2 
Less:
Depreciation and depletion (includes impairments) 19.0  24.0  13.3  8.5 
Non-service pension and postretirement benefit expense 1.2  0.5  0.2  0.3 
Other adjustments (includes equity company depreciation
and depletion)
3.6  3.5  1.8  1.5 
Total Cash Operating Expenses (Cash Opex) (non-GAAP) 55.0  63.2  30.4  26.9 
Energy and production taxes (non-GAAP) 11.0  23.8  11.0  7.5 
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) 44.0  39.4  19.4  19.4 
Change
 vs
2019
Change
vs
2022
Estimated Cumulative vs
2019
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) -4.6 0.0
Market +2.7 +0.4
Activity/Other +0.1 +0.5
Structural Savings -7.4 -0.9 -8.3

This press release also references structural cost savings. Structural cost savings describe decreases in cash opex excluding energy and production taxes as a result of operational efficiencies, workforce reductions, and other cost-saving measures that are expected to be sustainable compared to 2019 levels. Relative to 2019, estimated cumulative structural cost savings totaled $8.3 billion, which included an additional $0.9 billion in the first six months of 2023. The total change between periods in expenses above will reflect both structural cost savings and other changes in spend, including market factors, such as inflation and foreign exchange impacts, as well as changes in activity levels and costs associated with new operations. Estimates of cumulative annual structural savings may be revised depending on whether cost reductions realized in prior periods are determined to be sustainable compared to 2019 levels. For example, in 2Q23 we recognized an additional $0.5 billion of prior period reductions that we now view as structurally sustainable. Structural cost savings are stewarded internally to support management's oversight of spending over time. This measure is useful for investors to understand the Corporation's efforts to optimize spending through disciplined expense management.
8


ExxonMobil will discuss financial and operating results and other matters during a webcast at 7:30 a.m. Central Time on July 28, 2023. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Important Information about the Transaction and Where to Find It
In connection with the proposed transaction between Exxon Mobil Corporation (“ExxonMobil”) and Denbury Inc. (“Denbury”), ExxonMobil and Denbury will file relevant materials with the Securities and Exchange Commission (the “SEC”), including a registration statement on Form S-4 filed by ExxonMobil that will include a proxy statement of Denbury that also constitutes a prospectus of ExxonMobil. A definitive proxy statement/prospectus will be mailed to stockholders of Denbury. This communication is not a substitute for the registration statement, proxy statement or prospectus or any other document that ExxonMobil or Denbury (as applicable) may file with the SEC in connection with the proposed transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS OF EXXONMOBIL AND DENBURY ARE URGED TO READ THE REGISTRATION STATEMENT, THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND RELATED MATTERS. Investors and security holders may obtain free copies of the registration statement and the proxy statement/prospectus (when they become available), as well as other filings containing important information about ExxonMobil or Denbury, without charge at the SEC’s Internet website (http://www.sec.gov). Copies of the documents filed with the SEC by ExxonMobil will be available free of charge on ExxonMobil’s internet website at www.exxonmobil.com under the tab “investors” and then under the tab “SEC Filings” or by contacting ExxonMobil’s Investor Relations Department at investor.relations@exxonmobil.com. Copies of the documents filed with the SEC by Denbury will be available free of charge on Denbury’s internet website at https://investors.denbury.com/investors/financial-information/sec-filings/ or by directing a request to Denbury Inc., ATTN: Investor Relations, 5851 Legacy Circle, Suite 1200, Plano, TX 75024, Tel. No. (972) 673-2000. The information included on, or accessible through, ExxonMobil’s or Denbury’s website is not incorporated by reference into this communication.
Participants in the Solicitation
ExxonMobil, Denbury, their respective directors and certain of their respective executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Denbury is set forth in its proxy statement for its 2023 annual meeting of stockholders, which was filed with the SEC on April 18, 2023, and in its Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 23, 2023. Information about the directors and executive officers of ExxonMobil is set forth in its proxy statement for its 2023 annual meeting of stockholders, which was filed with the SEC on April 13, 2023, and in its Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 22, 2023. Additional information regarding the participants in the proxy solicitations and a description of their direct or indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials filed with the SEC when they become available.
No Offer or Solicitation
This communication is for informational purposes and is not intended to, and shall not, constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any offer, solicitation or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.
Cautionary Statement
Statements related to outlooks; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, discussion of future carbon capture, transportation and storage, as well as biofuel, hydrogen and other plans to reduce emissions are dependent on future market factors, such as continued technological progress, policy support and timely rule-making and permitting, and represent forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; structural earnings improvement and structural cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050, plans to reach net zero Scope 1 and 2 emissions in Upstream Permian Basin unconventional operated assets by 2030, eliminating routine flaring in-line with World Bank Zero Routine Flaring, reaching near-zero methane emissions from its operations, meeting ExxonMobil’s emission reduction goals and plans, divestment and start-up plans, and associated project plans as well as technology efforts; timing and outcome of projects related to the capture, transportation and storage of CO2, and produced biofuels, including completion of the Denbury acquisition; changes in law, taxes, or regulation including environmental and tax regulations, trade sanctions, and timely granting of governmental permits and certifications; timing and outcome of hydrogen projects; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; and resource recoveries and production rates, could differ materially due to a number of factors.
9


These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market factors, economic conditions and seasonal fluctuations that impact prices and differentials for our products; government policies supporting lower carbon investment opportunities such as the U.S. Inflation Reduction Act or policies limiting the attractiveness of future investment such as the additional European taxes on the energy sector; variable impacts of trading activities on our margins and results each quarter; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of COVID-19 or other public health crises, including the effects of government responses on people and economies; reservoir performance, including variability and timing factors applicable to unconventional resources; the level and outcome of exploration projects and decisions to invest in future reserves; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; government policies and support and market demand for low carbon technologies; war, civil unrest, attacks against the company or industry and other political or security disturbances; expropriations, seizure, or capacity, insurance or shipping limitations by foreign governments or laws; opportunities for potential acquisitions, investments or divestments and satisfaction of applicable conditions to closing, including timely regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2022 Form 10-K.
Forward-looking and other statements regarding our environmental, social and other sustainability efforts and aspirations are not an indication that these statements are necessarily material to investors or requiring disclosure in our filing with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making.
Frequently Used Terms and Non-GAAP Measures
This press release includes cash flow from operations and asset sales (non-GAAP). Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for the 2022 and 2023 periods is shown on page 7.
This press release also includes cash flow from operations excluding working capital (non-GAAP), and cash flow from operations and asset sales excluding working capital (non-GAAP). The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for the 2022 and 2023 periods is shown on page 7.
This press release also includes earnings/(loss) excluding identified items (non-GAAP), which are earnings/(loss) excluding individually significant non-operational events with, typically, an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings/(loss) excluding identified items does include non-operational earnings events or impacts that are generally below the $250 million threshold utilized for identified items. When the effect of these events is significant in aggregate, it is indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding identified items is not meant to be viewed in isolation or as a substitute for net income/(loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to earnings is shown for 2023 and 2022 periods in Attachments II-a and II-b. Corresponding per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).
This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the Corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the Corporation and its investors to understand the total tax burden imposed on the Corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.
This press release also references free cash flow (non-GAAP). Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in
10


isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for the 2022 and 2023 periods is shown on page 7.
References to resources or resource base may include quantities of oil and natural gas classified as proved reserves, as well as quantities that are not yet classified as proved reserves, but that are expected to be ultimately recoverable. The term “resource base” or similar terms are not intended to correspond to SEC definitions such as “probable” or “possible” reserves. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K filed the same day as this news release.
The term “project” as used in this news release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports. Projects or plans may not reflect investment decisions made by the company. Individual opportunities may advance based on a number of factors, including availability of supportive policy, technology for cost-effective abatement, and alignment with our partners and other stakeholders. The company may refer to these opportunities as projects in external disclosures at various stages throughout their progression.
Government mandates are changes to ExxonMobil’s sustainable production levels as a result of production limits or sanctions imposed by governments.
This press release also references structural cost savings, for more details see page 8.

Reference to Earnings
References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Energy Products, Chemical Products, Specialty Products and Corporate and Financing segment earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.
Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as Corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation's responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.
Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.
11



f8k991001x0x0a.gif
.
ATTACHMENT I-a
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(Preliminary)
Dollars in millions (unless otherwise noted)
Three Months Ended June 30,
Six Months Ended
June 30,
2023 2022 2023 2022
Revenues and other income
Sales and other operating revenue 80,795  111,265  164,439  198,999 
Income from equity affiliates 1,382  3,688  3,763  6,226 
Other income 737  728  1,276  956 
Total revenues and other income 82,914  115,681  169,478  206,181 
Costs and other deductions
Crude oil and product purchases 47,598  65,613  93,601  118,001 
Production and manufacturing expenses 8,860  10,686  18,296  20,927 
Selling, general and administrative expenses 2,449  2,530  4,839  4,939 
Depreciation and depletion (includes impairments) 4,242  4,451  8,486  13,334 
Exploration expenses, including dry holes 133  286  274  459 
Non-service pension and postretirement benefit expense 164  120  331  228 
Interest expense 249  194  408  382 
Other taxes and duties 7,563  6,868  14,784  14,422 
Total costs and other deductions 71,258  90,748  141,019  172,692 
Income/(Loss) before income taxes 11,656  24,933  28,459  33,489 
Income tax expense/(benefit) 3,503  6,359  8,463  9,165 
Net income/(loss) including noncontrolling interests 8,153  18,574  19,996  24,324 
Net income/(loss) attributable to noncontrolling interests 273  724  686  994 
Net income/(loss) attributable to ExxonMobil 7,880  17,850  19,310  23,330 
OTHER FINANCIAL DATA
Dollars in millions (unless otherwise noted)
Three Months Ended June 30,
Six Months Ended
June 30,
2023 2022 2023 2022
Earnings per common share (U.S. dollars)
1.94  4.21  4.73  5.49 
Earnings per common share - assuming dilution (U.S. dollars)
1.94  4.21  4.73  5.49 
Dividends on common stock
Total 3,701  3,727  7,439  7,487 
Per common share (U.S. dollars)
0.91  0.88  1.82  1.76 
Millions of common shares outstanding
Average - assuming dilution 4,066  4,233  4,084  4,248 
Taxes
Income taxes 3,503  6,359  8,463  9,165 
Total other taxes and duties 8,328  7,779  16,423  16,228 
Total taxes 11,831  14,138  24,886  25,393 
Sales-based taxes 6,281  6,857  12,313  12,957 
Total taxes including sales-based taxes 18,112  20,995  37,199  38,350 
ExxonMobil share of income taxes of equity companies 498  2,133  1,733  3,180 
12


f8k991001x0x0a.gif
. ATTACHMENT I-b
CONDENSED CONSOLIDATED BALANCE SHEET
(Preliminary)
Dollars in millions (unless otherwise noted)
June
 30, 2023
December
31, 2022
ASSETS
Current assets
Cash and cash equivalents 29,528  29,640 
Cash and cash equivalents – restricted 29  25 
Notes and accounts receivable – net 35,915  41,749 
Inventories
Crude oil, products and merchandise 20,006  20,434 
Materials and supplies 4,243  4,001 
Other current assets 2,039  1,782 
Total current assets 91,760  97,631 
Investments, advances and long-term receivables 47,273  49,793 
Property, plant and equipment – net 206,736  204,692 
Other assets, including intangibles – net 17,479  16,951 
Total Assets 363,248  369,067 
LIABILITIES
Current liabilities
Notes and loans payable 3,929  634 
Accounts payable and accrued liabilities 54,404  63,197 
Income taxes payable 3,482  5,214 
Total current liabilities 61,815  69,045 
Long-term debt 37,567  40,559 
Postretirement benefits reserves 10,278  10,045 
Deferred income tax liabilities 23,460  22,874 
Long-term obligations to equity companies 2,036  2,338 
Other long-term obligations 21,095  21,733 
Total Liabilities 156,251  166,594 
EQUITY
Common stock without par value
(9,000 million shares authorized, 8,019 million shares issued)
16,029  15,752 
Earnings reinvested 444,731  432,860 
Accumulated other comprehensive income (12,657) (13,270)
Common stock held in treasury
(4,016 million shares at June 30, 2023, and 3,937 million shares at December 31, 2022)
(249,057) (240,293)
ExxonMobil share of equity 199,046  195,049 
Noncontrolling interests 7,951  7,424 
Total Equity 206,997  202,473 
Total Liabilities and Equity 363,248  369,067 
13



f8k991001x0x0a.gif
. ATTACHMENT I-c
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Preliminary)
Dollars in millions (unless otherwise noted)
Six Months Ended
June 30,
2023 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(loss) including noncontrolling interests 19,996  24,324 
Depreciation and depletion (includes impairments) 8,486  13,334 
Changes in operational working capital, excluding cash and debt (3,885) (1,661)
All other items – net 1,127  (1,246)
Net cash provided by operating activities 25,724  34,751 
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant and equipment (10,771) (7,748)
Proceeds from asset sales and returns of investments 2,141  1,232 
Additional investments and advances (834) (643)
Other investing activities including collection of advances 183  150 
Net cash used in investing activities (9,281) (7,009)
CASH FLOWS FROM FINANCING ACTIVITIES
Additions to long-term debt 136  — 
Reductions in long-term debt (6) — 
Reductions in short-term debt (172) (2,336)
Additions/(Reductions) in debt with three months or less maturity (172) 1,303 
Contingent consideration payments (68) (58)
Cash dividends to ExxonMobil shareholders (7,439) (7,487)
Cash dividends to noncontrolling interests (293) (123)
Changes in noncontrolling interests 11  (697)
Common stock acquired (8,680) (5,986)
Net cash provided by (used in) financing activities (16,683) (15,384)
Effects of exchange rate changes on cash 132  (299)
Increase/(Decrease) in cash and cash equivalents (108) 12,059 
Cash and cash equivalents at beginning of period 29,665  6,802 
Cash and cash equivalents at end of period 29,557  18,861 

14


f8k991001x0x0a.gif
. ATTACHMENT II-a
KEY FIGURES: IDENTIFIED ITEMS

2Q23 1Q23 2Q22 Dollars in Millions (unless otherwise noted) YTD 2023 YTD 2022
7,880  11,430  17,850  Earnings/(Loss) (U.S. GAAP) 19,310  23,330 
Identified Items
—  —  —  Impairments —  (2,975)
—  —  299  Gain/(Loss) on sale of assets —  299 
(188) —  Tax-related items (182) — 
—  —  —  Other —  (378)
(188) 299  Total Identified Items (182) (3,054)
7,874  11,618  17,551  Earnings/(Loss) Excluding Identified Items (non-GAAP) 19,492  26,384 
2Q23 1Q23 2Q22 Dollars Per Common Share YTD 2023 YTD 2022
1.94  2.79  4.21  Earnings/(Loss) Per Common Share ¹ (U.S. GAAP) 4.73  5.49 
Identified Items Per Common Share ¹
—  —  —  Impairments —  (0.70)
—  —  0.07  Gain/(Loss) on sale of assets —  0.07 
0.00 (0.04) —  Tax-related items (0.04) — 
—  —  —  Other —  (0.09)
0.00 (0.04) 0.07  Total Identified Items Per Common Share ¹ (0.04) (0.72)
1.94  2.83  4.14  Earnings/(Loss) Excl. Identified Items Per Common Share ¹ (non-GAAP) 4.77  6.21 
¹ Assuming dilution.


15


f8k991001x0x0a.gif
. ATTACHMENT II-b
KEY FIGURES: IDENTIFIED ITEMS BY SEGMENT
Second Quarter 2023 Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 920  3,657  1,528  782  486  342  373  298  (506) 7,880 
Identified Items
Tax-related items —  (12) —  18  —  —  —  —  — 
Total Identified Items —  (12) —  18  —  —  —  —  — 
Earnings/(Loss) Excl. Identified Items (non-GAAP) 920  3,669  1,528  764  486  342  373  298  (506) 7,874 
First Quarter 2023
Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 1,632  4,825  1,910  2,273  324  47  451  323  (355) 11,430 
Identified Items
Tax-related items —  (158) —  (30) —  —  —  —  —  (188)
Total Identified Items —  (158) —  (30) —  —  —  —  —  (188)
Earnings/(Loss) Excl. Identified Items (non-GAAP) 1,632  4,983  1,910  2,303  324  47  451  323  (355) 11,618 
Second Quarter 2022 Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 3,749  7,622  2,655  2,617  625  450  232  185  (286) 17,850 
Identified Items
Gain/(Loss) on sale of assets 299  —  —  —  —  —  —  —  —  299 
Total Identified Items 299  —  —  —  —  —  —  —  —  299 
Earnings/(Loss) Excl. Identified Items (non-GAAP) 3,450  7,622  2,655  2,617  625  450  232  185  (286) 17,551 
YTD 2023 Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 2,552  8,482  3,438  3,055  810  389  824  621  (861) 19,310 
Identified Items
Tax-related items —  (170) —  (12) —  —  —  —  —  (182)
Total Identified Items —  (170) —  (12) —  —  —  —  —  (182)
Earnings/(Loss) Excl. Identified Items (non-GAAP) 2,552  8,652  3,438  3,067  810  389  824  621  (861) 19,492 
YTD 2022 Upstream Energy Products Chemical Products Specialty Products Corporate
&
Financing
Total
Dollars in millions (unless otherwise noted) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings/(Loss) (U.S. GAAP) 6,125  9,734  3,144  1,933  1,395  1,086  478  415  (980) 23,330 
Identified Items
Impairments —  (2,877) —  —  —  —  —  —  (98) (2,975)
Gain/(Loss) on sale of assets 299  —  —  —  —  —  —  —  —  299 
Other —  (378) —  —  —  —  —  —  —  (378)
Total Identified Items 299  (3,255) —  —  —  —  —  —  (98) (3,054)
Earnings/(Loss) Excl. Identified Items (non-GAAP) 5,826  12,989  3,144  1,933  1,395  1,086  478  415  (882) 26,384 

16


f8k991001x0x0a.gif
. ATTACHMENT III
KEY FIGURES: UPSTREAM VOLUMES

2Q23 1Q23 2Q22 Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd) YTD 2023 YTD 2022
785  820  777  United States 802  765 
618  670  556  Canada/Other Americas 645  516 
Europe
206  220  224  Africa 213  240 
702  749  691  Asia 725  714 
38  32  46  Australia/Oceania 35  43 
2,353  2,495  2,298  Worldwide 2,424  2,282 
2Q23 1Q23 2Q22 Net natural gas production available for sale, million cubic feet per day (mcfd) YTD 2023 YTD 2022
2,346  2,367  2,699  United States 2,357  2,738 
97  94  180  Canada/Other Americas 94  180 
375  548  825  Europe 461  798 
86  134  67  Africa 110  63 
3,350  3,597  3,320  Asia 3,473  3,330 
1,275  1,276  1,515  Australia/Oceania 1,276  1,421 
7,529  8,016  8,606  Worldwide 7,771  8,530 
3,608  3,831  3,732 
Oil-equivalent production (koebd)¹
3,719  3,704 
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

17


f8k991001x0x0a.gif
. ATTACHMENT IV
KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES

2Q23 1Q23 2Q22 Refinery throughput, thousand barrels per day (kbd) YTD 2023 YTD 2022
1,944  1,643  1,686  United States 1,794  1,686 
388  417  413  Canada 403  406 
1,209  1,189  1,164  Europe 1,199  1,179 
463  565  532  Asia Pacific 514  534 
169  184  193  Other 176  180 
4,173  3,998  3,988  Worldwide 4,086  3,985 
2Q23 1Q23 2Q22 Energy Products sales, thousand barrels per day (kbd) YTD 2023 YTD 2022
2,743  2,459  2,452  United States 2,601  2,358 
2,916  2,818  2,858  Non-U.S. 2,867  2,853 
5,658  5,277  5,310  Worldwide 5,469  5,211 
2,401  2,177  2,208  Gasolines, naphthas 2,290  2,161 
1,842  1,770  1,755  Heating oils, kerosene, diesel 1,806  1,739 
344  312  350  Aviation fuels 328  319 
228  215  228  Heavy fuels 221  238 
844  803  769  Other energy products 823  753 
5,658  5,277  5,310  Worldwide 5,469  5,211 
2Q23 1Q23 2Q22 Chemical Products sales, thousand metric tons (kt) YTD 2023 YTD 2022
1,725  1,561  1,998  United States 3,286  4,030 
3,124  3,088  2,812  Non-U.S. 6,212  5,798 
4,849  4,649  4,811  Worldwide 9,498  9,829 
2Q23 1Q23 2Q22 Specialty Products sales, thousand metric tons (kt) YTD 2023 YTD 2022
514  476  590  United States 991  1,111 
1,391  1,464  1,511  Non-U.S. 2,855  2,995 
1,905  1,940  2,100  Worldwide 3,845  4,107 

18


f8k991001x0x0a.gif
. ATTACHMENT V
KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES

2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
Upstream
2,206  2,108  1,644  United States 4,314  3,013 
2,403  2,473  1,983  Non-U.S. 4,876  4,493 
4,609  4,581  3,627  Total 9,190  7,506 
Energy Products
349  358  300  United States 707  692 
382  327  206  Non-U.S. 709  380 
731  685  506  Total 1,416  1,072 
Chemical Products
152  285  250  United States 437  481 
507  546  169  Non-U.S. 1,053  374 
659  831  419  Total 1,490  855 
Specialty Products
14  11  14  United States 25  19 
89  80  42  Non-U.S. 169  60 
103  91  56  Total 194  79 
Other
64  192  Other 256 
6,166  6,380  4,609  Worldwide 12,546  9,513 
CASH CAPITAL EXPENDITURES
2Q23 1Q23 2Q22 Dollars in millions (unless otherwise noted) YTD 2023 YTD 2022
5,359  5,412  3,837  Additions to property, plant and equipment 10,771  7,748 
284  367  166  Net investments and advances 651  493 
5,643  5,779  4,003  Total Cash Capital Expenditures 11,422  8,241 


19


f8k991001x0x0a.gif
. ATTACHMENT VI
KEY FIGURES: YEAR-TO-DATE EARNINGS/(LOSS)

Results Summary
2Q23 1Q23
Change
vs
1Q23
2Q22
Change
vs
2Q22
Dollars in millions (except per share data) YTD 2023 YTD 2022
Change
vs YTD
2022
7,880  11,430  -3,550  17,850  -9,970  Earnings (U.S. GAAP) 19,310  23,330  -4,020 
7,874  11,618  -3,744  17,551  -9,677  Earnings Excluding Identified Items (non-GAAP) 19,492  26,384  -6,892 
1.94  2.79  -0.85  4.21  -2.27  Earnings Per Common Share ¹ 4.73  5.49  -0.76 
1.94  2.83  -0.89  4.14  -2.20  Earnings Excl. Identified Items Per Common Share ¹ 4.77  6.21  -1.44 
6,166  6,380  -214  4,609  +1,557  Capital and Exploration Expenditures 12,546  9,513  +3,033 
¹ Assuming dilution.

Year-to-date Factor Analysis
chart-77e0b7c803dd43899b8a.jpg
chart-b9c65f6897444e6293aa.jpg
20


f8k991001x0x0a.gif
. ATTACHMENT VII
KEY FIGURES: EARNINGS/(LOSS) BY QUARTER
Dollars in millions (unless otherwise noted)
2023
2022
2021
2020
2019
First Quarter 11,430  5,480  2,730  (610) 2,350 
Second Quarter 7,880  17,850  4,690  (1,080) 3,130 
Third Quarter —  19,660  6,750  (680) 3,170 
Fourth Quarter —  12,750  8,870  (20,070) 5,690 
Full Year —  55,740  23,040  (22,440) 14,340 
Dollars per common share ¹
2023
2022
2021
2020
2019
First Quarter 2.79  1.28  0.64  (0.14) 0.55 
Second Quarter 1.94  4.21  1.10  (0.26) 0.73 
Third Quarter —  4.68  1.57  (0.15) 0.75 
Fourth Quarter —  3.09  2.08  (4.70) 1.33 
Full Year —  13.26  5.39  (5.25) 3.36 
1 Computed using the average number of shares outstanding during each period; assuming dilution.


21
EX-99.2 3 f8k2q23992.htm INVESTOR RELATIONS DATA SUMMARY Document

f8k991001x0x013.gif
. EXHIBIT 99.2
To assist investors in assessing 2Q23 results, the following disclosures have been made available in this 8-K filing:
–Identified items of $0.00 per share assuming dilution, as noted on page 1 of the news release
–A reconciliation of cash flow from operations and asset sales excluding working capital on page 1 of this exhibit and on page 7 of the news release
2Q23 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4)
Earnings/(Loss), $M (unless noted) 2Q23 1Q23 4Q22 3Q22 2Q22
Upstream United States 920  1,632  2,493  3,110  3,749 
  Non-U.S. 3,657  4,825  5,708  9,309  7,622 
  Total 4,577  6,457  8,201  12,419  11,371 
Energy Products United States 1,528  1,910  2,188  3,008  2,655 
  Non-U.S. 782  2,273  1,882  2,811  2,617 
  Total 2,310  4,183  4,070  5,819  5,273 
Chemical Products United States 486  324  298  635  625 
Non-U.S. 342  47  (48) 177  450 
Total 828  371  250  812  1,076 
Specialty Products United States 373  451  406  306  232 
  Non-U.S. 298  323  354  456  185 
  Total 671  774  760  762  417 
Corporate and Financing (506) (355) (531) (152) (286)
Net income attributable to ExxonMobil (U.S. GAAP) 7,880  11,430  12,750  19,660  17,850 
Earnings/(Loss) per common share (U.S. GAAP)   1.94  2.79  3.09  4.68  4.21 
Earnings/(Loss) per common share - assuming dilution (U.S. GAAP) 1.94  2.79  3.09  4.68  4.21 
Effective Income Tax Rate, % 33  % 34  % 36  % 29  % 31  %
Capital and Exploration Expenditures, $M 2Q23 1Q23 4Q22 3Q22 2Q22
Upstream United States 2,206  2,108  2,118  1,837  1,644 
Non-U.S. 2,403  2,473  3,297  2,244  1,983 
Total 4,609  4,581  5,415  4,081  3,627 
Energy Products United States 349  358  343  316  300 
Non-U.S. 382  327  405  274  206 
Total 731  685  748  590  506 
Chemical Products United States 152  285  332  310  250 
Non-U.S. 507  546  824  644  169 
Total 659  831  1,156  954  419 
Specialty Products United States 14  11  12  15  14 
Non-U.S. 89  80  90  72  42 
Total 103  91  102  87  56 
Other 64  192  42  16 
Total Capital and Exploration Expenditures 6,166  6,380  7,463  5,728  4,609 
Exploration expenses, including dry holes 133  141  348  218  286 
Cash Capital Expenditures, $M 2Q23 1Q23 4Q22 3Q22 2Q22
Additions to property, plant and equipment 5,359  5,412  5,783  4,876  3,837 
Net investments and advances 284  367  905  184  166 
Total Cash Capital Expenditures 5,643  5,779  6,688  5,060  4,003 
Total Cash and Cash Equivalents, $G 29.6  32.7  29.7  30.5  18.9 
Total Debt, $G 41.5  41.4  41.2  45.4  46.9 
Cash Flow from Operations and Asset Sales excluding working capital (non-GAAP), $M 2Q23 1Q23 4Q22 3Q22 2Q22
Net cash provided by operating activities (GAAP) 9,383  16,341  17,621  24,425  19,963 
Proceeds associated with asset sales 1,287  854  1,333  2,682  939 
Cash flow from operations and asset sales (non-GAAP) 10,670  17,195  18,954  27,107  20,902 
Changes in operational working capital 3,583  302  200  (1,667) 2,747 
Cash flow from operations and asset sales
     excluding working capital (non-GAAP)
14,253  17,497  19,154  25,440  23,649 
Common Shares Outstanding, millions 2Q23 1Q23 4Q22 3Q22 2Q22
At quarter end 4,003  4,043  4,082  4,118  4,168 
Weighted-average - assuming dilution 4,066  4,102  4,138  4,185  4,233 



f8k991001x0x013.gif
.
2Q23 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4)
Upstream Volumes 2Q23 1Q23 4Q22 3Q22 2Q22
Liquids production (kbd) ¹
  United States 785 820 789 783 777
  Canada/Other Americas 618 670 682 641 556
  Europe 4 4 4 4 4
  Africa 206 220 223 249 224
  Asia 702 749 725 666 691
  Australia/Oceania 38 32 38 46 46
Worldwide liquids production 2,353 2,495 2,461 2,389 2,298
¹ Net production of crude oil, natural gas liquids, bitumen and synthetic oil, kbd.
Natural gas production available for sale (mcfd)          
  United States 2,346 2,367 2,383 2,351 2,699
  Canada/Other Americas 97 94 74 158 180
  Europe 375 548 536 541 825
  Africa 86 134 89 70 67
  Asia 3,350 3,597 3,704 3,304 3,320
  Australia/Oceania 1,275 1,276 1,381 1,539 1,515
Worldwide natural gas production available for sale 7,529 8,016 8,167 7,963 8,606
Oil-equivalent production, koebd ²
3,608 3,831 3,822 3,716 3,732
² Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.
Manufacturing Throughput and Sales 2Q23 1Q23 4Q22 3Q22 2Q22
Refinery throughput, kbd          
  United States 1,944 1,643 1,694 1,742 1,686
  Canada 388 417 433 426 413
  Europe 1,209 1,189 1,157 1,253 1,164
  Asia Pacific 463 565 532 557 532
  Other 169 184 167 187 193
Worldwide refinery throughput 4,173 3,998 3,983 4,165 3,988
Energy Products sales, kbd          
  United States 2,743 2,459 2,507 2,479 2,452
  Non-U.S. 2,916 2,818 2,916 3,058 2,858
Worldwide Energy Products sales 5,658 5,277 5,423 5,537 5,310
  Gasolines, naphthas 2,401 2,177 2,270 2,335 2,208
  Heating oils, kerosene, diesel 1,842 1,770 1,798 1,818 1,755
  Aviation fuels 344 312 349 365 350
  Heavy fuels 228 215 210 252 228
  Other energy products 844 803 796 767 769
Worldwide Energy Products sales 5,658 5,277 5,423 5,537 5,310
Chemical Products sales, kt
  United States 1,725 1,561 1,583 1,658 1,998
  Non-U.S. 3,124 3,088 3,076 3,023 2,812
Worldwide Chemical Products sales 4,849 4,649 4,658 4,680 4,811
Specialty Products sales, kt
United States 514 476 455 483 590
Non-U.S. 1,391 1,464 1,332 1,434 1,511
Worldwide Specialty Products sales 1,905 1,940 1,787 1,917 2,100







f8k991001x0x013.gif
.
2Q23 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4)
Earnings Factor Analysis, $M
2Q23 vs. 2Q22
2Q23 vs. 1Q23
2023 vs. 2022 (YTD)
Upstream    
Prior Period 11,371  6,457  15,859 
Realization (6,300) (1,430) (8,110)
Volume / Mix (150) (330) 520 
Expenses (30) —  (210)
Identified Items (310) 150  2,790 
Other —  (270) 190 
Current Period 4,577  4,577  11,034 
Energy Products    
Prior Period 5,273  4,183  5,077 
Margin (3,100) (2,280) 1,370 
Volume / Mix 90  190  290 
Expenses (110) (40) (290)
Identified Items 20  50  (10)
Other 140  210  60 
Current Period 2,310  2,310  6,493 
Chemical Products    
Prior Period 1,076  371  2,481 
Margin (150) 360  (730)
Volume / Mix (100) 20  (350)
Expenses (50) 50  (220)
Other 50  30  20 
Current Period 828  828  1,199 
Specialty Products
Prior Period 417  774  893 
Margin 320  (110) 690 
Volume / Mix (90) (20) (80)
Expenses (40) (50) (40)
Other 60  80  (20)
Current Period 671  671  1,445 
Upstream Volume Factor Analysis, koebd
2Q23 vs. 2Q22
2Q23 vs. 1Q23
2023 vs. 2022 (YTD)
Prior Period 3,732  3,831  3,704 
Entitlements - Net Interest (26) —  (46)
Entitlements - Price / Spend / Other 77  (45) 64 
Government Mandates (47) (42) (25)
Divestments (152) (30) (141)
Growth / Other 24  (106) 163 
Current Period 3,608  3,608  3,719 



f8k991001x0x013.gif
.
2Q23 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4)
Average Realization Data 2Q23 1Q23 4Q22 3Q22 2Q22
United States          
ExxonMobil          
Crude ($/b) 71.36 73.95 82.14 91.69 107.78
Natural Gas ($/kcf) 1.45 3.20 6.62 8.38 6.49
Benchmarks          
WTI ($/b) 73.78 76.11 82.85 91.76 108.66
ANS-WC ($/b) 78.43 79.14 87.96 98.82 112.11
Henry Hub ($/mbtu) 2.09 3.44 6.26 8.20 7.17
Non-U.S.          
ExxonMobil          
Crude ($/b) 70.08 67.93 75.78 91.42 103.15
Natural Gas ($/kcf) 11.44 17.39 21.11 22.92 19.68
European NG ($/kcf) 14.61 27.46 35.52 37.24 27.90
Benchmarks          
Brent ($/b) 78.40 81.28 88.71 100.85 113.78
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the second quarter of 2023. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators. ExxonMobil management assumes no duty to update these estimates.

Sources and Uses of Funds, $M 2Q23 YTD 2023      
Beginning Cash 32,676  29,665       
Earnings 7,880  19,310       
Depreciation 4,242  8,486       
Working Capital / Other (2,739) (2,072)      
Proceeds Associated with Asset Sales 1,287  2,141       
Cash Capital Expenditures ¹ (5,643) (11,422)      
Shareholder Distributions (8,041) (16,118)      
Debt / Other Financing (105) (433)      
Ending Cash 29,557  29,557       
¹ 2Q23 Cash Capital Expenditures includes PP&E adds of ($5.4B) and net advances of ($0.3B).
  YTD Cash Capital Expenditures includes PP&E adds of ($10.8B) and net advances of ($0.7B).


Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.