株探米国株
日本語 英語
エドガーで原本を確認する
0000034067FALSE00000340672025-08-052025-08-050000034067us-gaap:CommonStockMember2025-08-052025-08-050000034067boom:StockPurchaseRightsMember2025-08-052025-08-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): August 5, 2025
 
DMC Global Inc.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware    001-14775   84-0608431
(State or Other Jurisdiction of
Incorporation)
  (Commission File Number)   (I.R.S. Employer Identification No.)
 
11800 Ridge Parkway, Suite 300, Broomfield, Colorado 80021
(Address of Principal Executive Offices, Including Zip Code)
 
(303) 665-5700
(Registrant’s Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of exchange on which registered
Common Stock, $0.05 Par Value BOOM The Nasdaq Global Select Market
Stock Purchase Rights The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On August 5, 2025, DMC Global Inc., a Delaware corporation (the “Company”), issued a press release announcing its financial results for the quarter ended June 30, 2025.








Item 2.02    Results of Operations and Financial Condition

A copy of the Company’s press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
 
The information provided in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended, unless specifically stated so therein.

Item 9.01     Financial Statements and Exhibits.

(d)        Exhibits.

Exhibit Number Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).






































SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 




 
DMC Global Inc.
 
Dated: August 5, 2025 By: /s/ Eric V. Walter
Name: Eric V. Walter
Title: Chief Financial Officer



EX-99.1 2 boom-exx991_2025q2.htm EX-99.1 Document
image.jpg
Exhibit 99.1

FOR IMMEDIATE RELEASE: CONTACT:
Geoff High, Vice President of Investor Relations
303-604-3924

DMC GLOBAL REPORTS SECOND QUARTER FINANCIAL RESULTS

•Second quarter sales were $155.5 million
•Net income attributable to DMC was $0.1 million
•Adjusted net income attributable to DMC* was $2.5 million, or $0.12 per diluted share
•Adjusted EBITDA attributable to DMC* was $13.5 million, while total adjusted EBITDA, inclusive of non-controlling interest (NCI), was $16.2 million
•Total debt reduced by 17% year to date

BROOMFIELD, Colo. - August 5, 2025 - DMC Global Inc. (Nasdaq: BOOM) today announced financial results for its second quarter ended June 30, 2025. Consolidated second-quarter sales totaled $155.5 million, a decline of 2% sequentially and 9% versus the second quarter of 2024. Adjusted EBITDA attributable to DMC was $13.5 million, down 6% sequentially and down 30% versus the year-ago period, but above management’s guidance range of $10 million to $13 million, as DMC’s businesses executed on their operational and strategic initiatives while navigating a period of exceptionally low visibility.

Sales at Arcadia, DMC’s architectural building products business, were $62.0 million, down 5% sequentially and down 11% versus last year’s second quarter. Last year’s second quarter benefitted from strong demand for high-end residential and commercial exterior products. As previously discussed and expected, the high-end residential market has been significantly weaker in the current year, reflecting persistently high interest rates and generally lower construction activity. The sequential decline also reflects lower project billings following the recent completion of a large mixed-use development in California. Second quarter adjusted EBITDA attributable to DMC was $4.0 million, down 28% sequentially and 46% from the year-ago second quarter. The disproportionate declines in adjusted EBITDA were due to lower absorption of fixed manufacturing overhead on decreased sales. During the past several months, Arcadia rightsized its residential cost structure to align with current market activity while refocusing on its core commercial operations.

DynaEnergetics, DMC’s energy products business, reported second quarter sales of $66.9 million, up 2% sequentially and down 12% versus the year-ago second quarter. The year-over-year decline principally reflects lower pricing and softer demand in DynaEnergetics’ core U.S. unconventional market, where the average number of operating frac crews declined 5% sequentially and 24% versus the second quarter last year. Adjusted EBITDA was $9.0 million, up 22% sequentially and 3% versus the second quarter last year. The improvements reflect overall lower material costs relative to prior year, in particular.

At NobelClad, DMC’s composite metals business, sales were $26.6 million, down 5% sequentially and up 6% versus the year-ago second quarter. Order backlog at the end of the second quarter was $37 million versus $41 million at the end of the first quarter. The decline reflects ongoing uncertainty regarding U.S. tariff policy, which has prompted customers to delay purchasing decisions while they await clarity on future tariff actions. Adjusted EBITDA was $4.4 million, down 19% from the previous quarter and 23% from the year-ago period, primarily due to a less favorable order mix.

“During the quarter, we focused on executing our operational and commercial strategies,” said James O’Leary, DMC’s president and CEO. “We concurrently made important progress on improving our financial position.
1

image.jpg
Total debt was reduced by 17% year to date, and we amended our credit facility in June to enhance our financial flexibility as we prepare for the possible acquisition of the remaining 40% stake in Arcadia in late 2026.

“I want to thank all of our DMC associates for their continued focus and dedication despite extremely difficult market conditions. Our people are the foundation of our long-term success.”

Guidance
Third quarter sales are expected to be in a range of $142 million to $150 million, with adjusted EBITDA attributable to DMC anticipated in a range of $8 million to $12 million. The wider-than-normal guidance range for adjusted EBITDA reflects increased uncertainty in DMC’s end markets. Conditions in the U.S. construction industry are expected to remain challenging, and Arcadia’s residential cost structure was rightsized to align with the current market, while management continues to focus on Arcadia’s core commercial operations. At DynaEnergetics, third quarter guidance assumes a sequential decline in well completion activity in U.S. onshore oil and gas markets, reflecting lower oil prices, fewer active frac crews, and ongoing tariff issues. NobelClad’s sales are expected to be lower sequentially, reflecting the deferral of orders by customers impacted by still evolving tariff policies. The above guidance is heavily influenced by macroeconomic concerns, volatility and visibility issues created by the current state of tariff policies and energy markets. It is subject to change either upward or downward as market conditions evolve.

Summary Second Quarter Results

Three months ended Change
  Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales $ 155,487  $ 159,290  $ 171,179  (2) % (9) %
Gross profit percentage 23.6 % 25.9 % 27.1 %
SG&A $ 26,147  $ 28,300  $ 27,122  (8) % (4) %
Net income $ 321  $ 1,863  $ 6,293  (83) % (95) %
Net income attributable to DMC $ 116  $ 677  $ 4,012  (83) % (97) %
Diluted net (loss) income per share attributable to DMC $ (0.24) $ 0.04  $ 0.24  (700) % (200) %
Adjusted net income attributable to DMC $ 2,473  $ 2,170  $ 5,675  14  % (56) %
Adjusted diluted net income per share $ 0.12  $ 0.11  $ 0.29  % (59) %
Adjusted EBITDA attributable to DMC $ 13,538  $ 14,391  $ 19,420  (6) % (30) %
Adjusted EBITDA before NCI allocation $ 16,228  $ 18,122  $ 24,398  (10) % (33) %
Adjusted EBITDA before NCI allocation margin 10.4  % 11.4  % 14.3  %

Arcadia
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales $ 61,980  $ 65,580  $ 69,748  (5) % (11) %
Gross profit percentage 26.2 % 31.0 % 33.2 %
Adjusted EBITDA attributable to DMC $ 4,035  $ 5,596  $ 7,467  (28) % (46) %
Adjusted EBITDA before NCI allocation $ 6,725  $ 9,327  $ 12,445  (28) % (46) %
Adjusted EBITDA before NCI allocation margin 10.9  % 14.2  % 17.8  %

2

image.jpg
DynaEnergetics
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales $ 66,862  $ 65,551  $ 76,210  % (12) %
Gross profit percentage 20.9 % 19.5 % 19.9 %
Adjusted EBITDA $ 8,979  $ 7,379  $ 8,752  22  % %
Adjusted EBITDA margin 13.4  % 11.3  % 11.5  %


NobelClad
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales $ 26,645  $ 28,159  $ 25,221  (5) % %
Gross profit percentage 24.7 % 28.8 % 32.6 %
Adjusted EBITDA $ 4,399  $ 5,416  $ 5,722  (19) % (23) %
Adjusted EBITDA margin 16.5  % 19.2  % 22.7  %

•NobelClad's rolling 12-month bookings were $80.7 million, and the 12-month book-to-bill ratio was 0.75.

Conference call information
The conference call will begin today at 5 p.m. Eastern (3 p.m. Mountain) and will be accessible by dialing 877-407-5783 (or +1 201-689-8782 for international callers).

Investors are invited to listen to the webcast live via the Internet at:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=YQzvAWQ8

Webcast participants should access the website at least 15 minutes early to register and download any necessary audio software. The webcast also will be available on the Investor page of DMC’s website, located at: ir.dmcglobal.com. A replay of the webcast will be available for six months.

*Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (GAAP), DMC also discloses certain non-GAAP financial measures that we use in operational and financial decision making. Non-GAAP financial measures include the following:

•EBITDA: defined as net income (loss) plus net interest, taxes, depreciation and amortization.
•Adjusted EBITDA: excludes from EBITDA stock-based compensation, restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance (as further described in the tables below).
•Adjusted EBITDA attributable to DMC Global Inc.: excludes the Adjusted EBITDA attributable to the 40% redeemable noncontrolling interest in Arcadia Products.
•Adjusted EBITDA for DMC business segments: defined as operating income (loss) plus depreciation, amortization, allocated stock-based compensation (if applicable), restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC's operating performance.
•Adjusted net income (loss): defined as net income (loss) attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance.
3

image.jpg
•Adjusted diluted earnings per share: defined as diluted earnings per share attributable to DMC Global Inc. stockholders (exclusive of adjustment of redeemable noncontrolling interest) plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC's operating performance.
•Net debt: defined as total debt less total cash, cash equivalents and marketable securities.
•Free-cash flow: defined as cash flows from operating activities less net acquisitions of property, plant and equipment.

Management believes providing these additional financial measures is useful to investors in understanding DMC's operating performance, excluding the effects of restructuring, impairment, and other nonrecurring charges, as well as its liquidity. Management typically monitors the business utilizing the above non-GAAP measures, in addition to GAAP results, to understand and compare operating results across accounting periods, and certain management incentive awards are based, in part, on these measures. The presence of non-GAAP financial measures in this report is not intended to suggest that such measures be considered in isolation or as a substitute for, or as superior to, DMC’s GAAP information, and investors are cautioned that the non-GAAP financial measures are limited in their usefulness.

Because not all companies use identical calculations, DMC’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the company’s performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures. For example, a company with greater GAAP net income may not be as appealing to investors if its net income is more heavily comprised of gains on asset sales. Likewise, eliminating the effects of interest income and expense moderates the impact of a company’s capital structure on its performance.

DMC is unable to reconcile its expected second quarter 2025 adjusted EBITDA attributable to DMC to the most directly comparable projected GAAP financial measure because certain information necessary to calculate such measure on a GAAP basis is unavailable or dependent on the timing of future events outside of DMC’s control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, DMC is unable to provide a reconciliation for expected adjusted EBITDA attributable to DMC without unreasonable efforts.

About DMC Global Inc.
DMC Global is an owner and operator of innovative, asset-light manufacturing businesses that provide unique, highly engineered products and differentiated solutions. DMC’s businesses have established leadership positions in their respective markets and consist of: Arcadia, a leading supplier of architectural building products; DynaEnergetics, which serves the global energy industry; and NobelClad, which addresses the global industrial infrastructure and transportation sectors. Based in Broomfield, Colorado, DMC trades on Nasdaq under the symbol “BOOM.” For more information, visit: http://www.dmcglobal.com/.

###

Safe Harbor Language
Except for the historical information contained herein, this news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including third quarter 2025 guidance on sales, adjusted EBITDA and the expected third quarter 2025 results (including billings) and underlying assumptions for each of Arcadia, DynaEnergetics and NobelClad. Such statements and information are based on numerous assumptions regarding present and future business strategies, the markets in which we operate, anticipated costs and the ability to achieve goals.
4

image.jpg
Forward-looking information and statements are subject to known and unknown risks, uncertainties and other important factors that may cause actual results and performance to be materially different from those expressed or implied by such forward-looking information and statements, including but not limited to: our ability to realize sales from our backlog; our ability to obtain new contracts at attractive prices; the execution of purchase commitments by our customers, and our ability to successfully deliver on those purchase commitments; the size and timing of customer orders and shipments; the timely completion of contracts; changes to customer orders; product pricing and margins; fluctuations in customer demand; our ability to successfully navigate slowdowns in market activity or execute and capitalize upon growth opportunities; the success of DynaEnergetics’ product, technology, and margin enhancement initiatives; our ability to successfully protect our technology and intellectual property and the costs associated with these efforts; consolidation among DynaEnergetics’ customers; fluctuations in foreign currencies; fluctuations in tariffs and quotas; the cost and availability of energy; the cyclicality of our business; competitive factors; the timing and size of expenditures; the timing and price of metal and other raw material; the adequacy of local labor supplies at our facilities; changes in immigration laws or enforcement programs;our ability to attract and retain key personnel; current or future limits on manufacturing capacity at our various operations; government actions or other changes in laws and regulations; the availability and cost of funds; our ability to access our borrowing capacity under our credit facility; geopolitical and economic instability, including recessions, depressions, wars or other military actions; inflation; supply chain delays and disruptions; transportation disruptions; general economic conditions, both domestic and foreign, impacting our business and the business of our customers and the end-market users we serve; the potential effects of activist stockholder actions and actions that we may take to discourage takeover attempts, as well as the other risks detailed from time to time in our SEC reports, including the annual report on Form 10-K for the year ended December 31, 2024. We do not undertake any obligation to release public revisions to any forward-looking statement, including, without limitation, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.
5

DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Share and Per Share Data)
(unaudited)

Three months ended Change
  Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
NET SALES $ 155,487  $ 159,290  $ 171,179  (2) % (9) %
COST OF PRODUCTS SOLD 118,756  118,091  124,766  % (5) %
Gross profit 36,731  41,199  46,413  (11) % (21) %
Gross profit percentage 23.6 % 25.9 % 27.1 %
COSTS AND EXPENSES:
General and administrative expenses 15,905  16,674  15,623  (5) % %
Selling and distribution expenses 10,242  11,626  11,499  (12) % (11) %
Amortization of purchased intangible assets 4,763  4,763  5,307  —  % (10) %
Strategic review and related expenses 775  1,298  2,020  (40) % (62) %
Restructuring expenses and asset impairments 1,149  325  279  254  % 312  %
Total costs and expenses 32,834  34,686  34,728  (5) % (5) %
OPERATING INCOME 3,897  6,513  11,685  (40) % (67) %
OTHER EXPENSE:
Other expense, net (346) (218) (284) 59  % 22  %
Interest expense, net (1,811) (1,699) (2,316) % (22) %
INCOME BEFORE INCOME TAXES 1,740  4,596  9,085  (62) % (81) %
INCOME TAX PROVISION 1,419  2,733  2,792  (48) % (49) %
NET INCOME 321  1,863  6,293  (83) % (95) %
Less: Net income attributable to redeemable noncontrolling interest 205  1,186  2,281  (83) % (91) %
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS $ 116  $ 677  $ 4,012  (83) % (97) %
NET (LOSS) INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS
Basic $ (0.24) $ 0.04  $ 0.24  (700) % (200) %
Diluted $ (0.24) $ 0.04  $ 0.24  (700) % (200) %
WEIGHTED AVERAGE SHARES OUTSTANDING:  
Basic 20,134,760 19,812,161 19,659,908 % %
Diluted 20,134,760 19,816,281 19,671,169 % %

Reconciliation to net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
Three months ended
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024
Net income attributable to DMC Global Inc. stockholders $ 116  $ 677  $ 4,012 
Adjustment of redeemable noncontrolling interest (4,900) 81  793 
Net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest $ (4,784) $ 758  $ 4,805 





6

DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Share and Per Share Data)
(unaudited)

Six months ended Change
  Jun 30, 2025 Jun 30, 2024 Year-on-year
NET SALES $ 314,777  $ 338,048  (7) %
COST OF PRODUCTS SOLD 236,847  249,283  (5) %
Gross profit 77,930  88,765  (12) %
Gross profit percentage 24.8 % 26.3 %
COSTS AND EXPENSES:
General and administrative expenses 32,579  31,603  %
Selling and distribution expenses 21,868  23,722  (8) %
Amortization of purchased intangible assets 9,526  10,599  (10) %
Strategic review and related expenses 2,073  4,189  (51) %
Restructuring expenses and asset impairments 1,474  279  428  %
Total costs and expenses 67,520  70,392  (4) %
OPERATING INCOME 10,410  18,373  (43) %
OTHER EXPENSE:
Other expense, net (564) (693) (19) %
Interest expense, net (3,510) (4,633) (24) %
INCOME BEFORE INCOME TAXES 6,336  13,047  (51) %
INCOME TAX PROVISION 4,152  4,435  (6) %
NET INCOME 2,184  8,612  (75) %
Less: Net income attributable to redeemable noncontrolling interest 1,391  2,037  (32) %
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS $ 793  $ 6,575  (88) %
NET (LOSS) INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS    
Basic $ (0.20) $ 0.25  (180) %
Diluted $ (0.20) $ 0.25  (180) %
WEIGHTED AVERAGE SHARES OUTSTANDING:    
Basic 19,861,073 19,635,716 %
Diluted 19,861,073 19,647,005 %

Reconciliation to net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
Six months ended
Jun 30, 2025 Jun 30, 2024
Net income attributable to DMC Global Inc. stockholders $ 793  $ 6,575 
Adjustment of redeemable noncontrolling interest (4,819) (1,514)
Net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest $ (4,026) $ 5,061 
7

DMC GLOBAL INC.
SEGMENT STATEMENTS OF OPERATIONS
(Amounts in Thousands)
(unaudited)


Arcadia
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales $ 61,980  $ 65,580  $ 69,748  (5) % (11) %
Gross profit 16,250  20,361  23,157  (20) % (30) %
Gross profit percentage 26.2 % 31.0 % 33.2 %
COSTS AND EXPENSES:
General and administrative expenses 6,489  7,459  7,765  (13) % (16) %
Selling and distribution expenses 4,290  4,818  4,116  (11) % %
Amortization of purchased intangible assets 4,763  4,763  5,278  —  % (10) %
Restructuring expenses and asset impairments 192  325  279  (41) % (31) %
Operating income 516  2,996  5,719  (83) % (91) %
Adjusted EBITDA 6,725  9,327  12,445  (28) % (46) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (2,690) (3,731) (4,978) (28) % (46) %
Adjusted EBITDA attributable to DMC Global Inc. $ 4,035  $ 5,596  $ 7,467  (28) % (46) %

Six months ended Change
Jun 30, 2025 Jun 30, 2024 Year-on-year
Net sales $ 127,560  $ 131,673  (3) %
Gross profit 36,611  39,970  (8) %
Gross profit percentage 28.7  % 30.4  %
COSTS AND EXPENSES:
General and administrative expenses 13,949  15,421  (10) %
Selling and distribution expenses 9,107  8,584  %
Amortization of purchased intangible assets 9,526  10,555  (10) %
Restructuring expenses and asset impairments 517  279  85  %
Operating income 3,512  5,131  (32) %
Adjusted EBITDA 16,052  18,351  (13) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (6,421) (7,340) (13) %
Adjusted EBITDA attributable to DMC Global Inc. $ 9,631  $ 11,011  (13) %

8

DMC GLOBAL INC.
SEGMENT STATEMENTS OF OPERATIONS
(Amounts in Thousands)
(unaudited)

DynaEnergetics
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales $ 66,862  $ 65,551  $ 76,210  % (12) %
Gross profit 13,959  12,811  15,133  % (8) %
Gross profit percentage 20.9 % 19.5 % 19.9 %
COSTS AND EXPENSES:
General and administrative expenses 3,028  2,747  3,011  10  % %
Selling and distribution expenses 3,774  4,476  5,041  (16) % (25) %
Amortization of purchased intangible assets —  —  29  —% (100) %
Restructuring expenses and asset impairments 746  —  —  100% 100%
Operating income 6,411  5,588  7,052  15  % (9) %
Adjusted EBITDA $ 8,979  $ 7,379  $ 8,752  22  % %


Six months ended Change
Jun 30, 2025 Jun 30, 2024 Year-on-year
Net sales $ 132,413  $ 154,332  (14) %
Gross profit 26,770  32,104  (17) %
Gross profit percentage 20.2  % 20.8  %
COSTS AND EXPENSES:
General and administrative expenses 5,775  5,903  (2) %
Selling and distribution expenses 8,250  10,263  (20) %
Amortization of purchased intangible assets —  44  (100) %
Restructuring expenses and asset impairments 746  —  100  %
Operating income 11,999  15,894  (25) %
Adjusted EBITDA $ 16,358  $ 19,291  (15) %


NobelClad
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales $ 26,645  $ 28,159  $ 25,221  (5) % %
Gross profit 6,593  8,097  8,222  (19) % (20) %
Gross profit percentage 24.7 % 28.8 % 32.6 %
COSTS AND EXPENSES:
General and administrative expenses 852  1,192  1,023  (29) % (17) %
Selling and distribution expenses 2,123  2,283  2,267  (7) % (6) %
Restructuring expenses and asset impairments 211  —  —  100  % 100  %
Operating income 3,407  4,622  4,932  (26) % (31) %
Adjusted EBITDA $ 4,399  $ 5,416  $ 5,722  (19) % (23) %
9

DMC GLOBAL INC.
SEGMENT STATEMENTS OF OPERATIONS
(Amounts in Thousands)
(unaudited)


Six months ended Change
Jun 30, 2025 Jun 30, 2024 Year-on-year
Net sales $ 54,804  $ 52,043  %
Gross profit 14,690  16,866  (13) %
Gross profit percentage 26.8  % 32.4  %
COSTS AND EXPENSES:
General and administrative expenses 2,043  2,096  (3) %
Selling and distribution expenses 4,407  4,738  (7) %
Restructuring expenses and asset impairments 211  —  100  %
Operating income 8,029  10,032  (20) %
Adjusted EBITDA $ 9,815  $ 11,602  (15) %
10

DMC GLOBAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)

Change
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sequential Year-end
(unaudited) (unaudited)
ASSETS    
Cash and cash equivalents $ 12,427  $ 14,705  $ 14,289  (15) % (13) %
Accounts receivable, net 110,458  114,470  103,361  (4) % %
Inventories 144,557  148,735  152,580  (3) % (5) %
Prepaid expenses and other 12,732  18,999  18,792  (33) % (32) %
Total current assets 280,174  296,909  289,022  (6) % (3) %
Property, plant and equipment, net 130,124  128,955  129,276  % %
Purchased intangible assets, net 164,578  169,341  174,104  (3) % (5) %
Other long-term assets 70,148  75,435  78,935  (7) % (11) %
Total assets $ 645,024  $ 670,640  $ 671,337  (4) % (4) %
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY
Accounts payable $ 41,450  $ 45,514  $ 45,059  (9) % (8) %
Contract liabilities 12,026  18,538  23,162  (35) % (48) %
Accrued income taxes 10,377  9,486  7,574  % 37  %
Current portion of long-term debt 3,563  2,500  2,500  43  % 43  %
Other current liabilities 34,143  35,725  35,807  (4) % (5) %
Total current liabilities 101,559  111,763  114,102  (9) % (11) %
Long-term debt 55,112  69,921  68,318  (21) % (19) %
Deferred tax liabilities 1,191  728  711  64  % 68  %
Other long-term liabilities 46,225  47,225  50,155  (2) % (8) %
Redeemable noncontrolling interest 187,080  187,080  187,080  —  % —  %
Stockholders’ equity 253,857  253,923  250,971  —  % %
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity $ 645,024  $ 670,640  $ 671,337  (4) % (4) %

11

DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
(unaudited)

Three months ended Six months ended
  Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income $ 321  $ 1,863  $ 6,293  $ 2,184  $ 8,612 
Adjustments to reconcile net income to net cash from operating activities:
Depreciation 3,707  3,660  3,431  7,367  6,850 
Amortization of purchased intangible assets 4,763  4,763  5,307  9,526  10,599 
Amortization of deferred debt issuance costs 231  217  217  448  407 
Stock-based compensation 1,417  1,599  1,782  3,016  3,331 
Bad debt expense (10) 706  560  696  1,036 
Deferred income taxes 392  22  (746) 414  (1,292)
Asset impairments 296  —  —  296  — 
Other 433  555  197  988  (788)
Change in working capital, net 3,696  (8,897) (14,698) (5,201) (12,972)
Net cash provided by operating activities 15,246  4,488  2,343  19,734  15,783 
CASH FLOWS FROM INVESTING ACTIVITIES:  
Proceeds from maturities of marketable securities —  —  —  —  3,000 
Proceeds from sales of marketable securities —  —  —  —  9,619 
Acquisition of property, plant and equipment (2,921) (3,779) (2,547) (6,700) (5,515)
Proceeds from property, plant and equipment reimbursements 1,362  426  —  1,788  — 
Proceeds on sale of property, plant and equipment 21  100  27  100 
Proceeds from settlement of note receivable 4,167  —  —  4,167  — 
Net cash provided by (used in) investing activities 2,614  (3,332) (2,447) (718) 7,204 
CASH FLOWS FROM FINANCING ACTIVITIES:  
Repayments on term loan (625) (625) (625) (1,250) (118,125)
Borrowings on term loan —  —  —  —  50,000 
Borrowings on revolving loans 38,359  8,500  6,700  46,859  77,150 
Repayments on revolving loans (51,512) (6,375) (10,075) (57,887) (40,525)
Payment of debt issuance costs (650) —  —  (650) (2,735)
Distributions to redeemable noncontrolling interest holder (5,104) (1,151) (1,547) (6,255) (4,672)
Net proceeds from issuance of common stock to employees and directors —  —  132  —  132 
Treasury stock purchases (79) (484) (16) (563) (952)
Net cash used in financing activities (19,611) (135) (5,431) (19,746) (39,727)
EFFECTS OF EXCHANGE RATES ON CASH (527) (605) (342) (1,132) 267 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,278) 416  (5,877) (1,862) (16,473)
CASH AND CASH EQUIVALENTS, beginning of the period 14,705  14,289  20,444  14,289  31,040 
CASH AND CASH EQUIVALENTS, end of the period $ 12,427  $ 14,705  $ 14,567  $ 12,427  $ 14,567 


12

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

DMC Global

EBITDA and Adjusted EBITDA
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net income 321  1,863  6,293  (83) % (95) %
Interest expense, net 1,811  1,699  2,316  % (22) %
Income tax provision 1,419  2,733  2,792  (48) % (49) %
Depreciation 3,707  3,660  3,431  % %
Amortization of purchased intangible assets 4,763  4,763  5,307  —  % (10) %
EBITDA 12,021  14,718  20,139  (18) % (40) %
Stock-based compensation 1,417  1,563  1,676  (9) % (15) %
Strategic review and related expenses 775  1,298  2,020  (40) % (62) %
Restructuring expenses and asset impairments 1,149  325  279  254  % 312  %
Executive transition costs 520  —  —  100  % 100  %
Other expense, net 346  218  284  59  % 22  %
Adjusted EBITDA $ 16,228  $ 18,122  $ 24,398  (10) % (33) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (2,690) (3,731) (4,978) (28) % (46) %
Adjusted EBITDA attributable to DMC Global Inc. $ 13,538  $ 14,391  $ 19,420  (6) % (30) %

Six months ended Change
Jun 30, 2025 Jun 30, 2024 Year-on-year
Net income $ 2,184  $ 8,612  (75) %
Interest expense, net 3,510  4,633  (24) %
Income tax provision 4,152  4,435  (6) %
Depreciation 7,367  6,850  %
Amortization of purchased intangible assets 9,526  10,599  (10) %
EBITDA 26,739  35,129  (24) %
Stock-based compensation 2,980  3,153  (5) %
Strategic review expenses 2,073  4,189  (51) %
Restructuring expenses and asset impairments 1,474  279  428  %
Executive transition costs 520  —  100  %
Other expense, net 564  693  (19) %
Adjusted EBITDA $ 34,350  $ 43,443  (21) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (6,421) (7,340) (13) %
Adjusted EBITDA attributable to DMC Global Inc. $ 27,929  $ 36,103  (23) %


13

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

Adjusted Net Income* and Adjusted Diluted Earnings per Share

*Net income attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share

Three months ended June 30, 2025
Amount
Per Share (1)
Net income attributable to DMC Global Inc.*
$ 116  $ — 
Strategic review and related expenses, net of tax 775  0.04 
Restructuring expenses and asset impairments, net of tax 1,062  0.05 
Executive transition costs, net of tax 520  0.03 
As adjusted $ 2,473  $ 0.12 
(1) Calculated using diluted weighted average shares outstanding of 20,134,760

Three months ended March 31, 2025
Amount
Per Share (1)
Net income attributable to DMC Global Inc.*
$ 677  $ 0.03 
Strategic review and related expenses, net of tax 1,298  0.07 
Restructuring expenses and asset impairments, net of tax 195  0.01 
As adjusted $ 2,170  $ 0.11 
(1) Calculated using diluted weighted average shares outstanding of 19,816,281

Three months ended June 30, 2024
Amount
Per Share (1)
Net income attributable to DMC Global Inc.*
$ 4,012  $ 0.20 
Strategic review and related expenses, net of tax 1,538  0.08 
Restructuring expenses and asset impairments, net of tax 125  0.01 
As adjusted $ 5,675  $ 0.29 
(1) Calculated using diluted weighted average shares outstanding of 19,671,169


Six months ended June 30, 2025
Amount
Per Share (1)
Net income attributable to DMC Global Inc.*
$ 793  $ 0.04 
Strategic review and related expenses, net of tax 2,073  0.10 
Restructuring expenses and asset impairments, net of tax 1,257  0.06 
Executive transition costs, net of tax
520  0.03 
As adjusted $ 4,643  $ 0.23 
(1) Calculated using diluted weighted average shares outstanding of 19,861,073


14

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

Six months ended June 30, 2024
Amount
Per Share (1)
Net income attributable to DMC Global Inc.*
$ 6,575  $ 0.33 
Strategic review and related expenses, net of tax 3,142  0.16 
Restructuring expenses and asset impairments, net of tax 125  0.01 
As adjusted $ 9,842  $ 0.50 
(1) Calculated using diluted weighted average shares outstanding of 19,647,005

15

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

Segment Adjusted EBITDA

Arcadia
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Operating income, as reported $ 516  $ 2,996  $ 5,719  (83) % (91) %
Adjustments:
Depreciation 1,016  1,006  888  % 14  %
Amortization of purchased intangible assets 4,763  4,763  5,278  —  % (10) %
Stock-based compensation 238  237  281  —  % (15) %
Restructuring expenses and asset impairments 192  325  279  (41) % (31) %
Adjusted EBITDA 6,725  9,327  12,445  (28) % (46) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (2,690) (3,731) (4,978) (28) % (46) %
Adjusted EBITDA attributable to DMC Global Inc. $ 4,035  $ 5,596  $ 7,467  (28) % (46) %


Six months ended Change
Jun 30, 2025 Jun 30, 2024 Year-on-year
Operating income, as reported $ 3,512  $ 5,131  (32) %
Adjustments:
Depreciation 2,022  1,763  15  %
Amortization of purchased intangible assets 9,526  10,555  (10) %
Stock-based compensation 475  623  (24) %
Restructuring expenses and asset impairments 517  279  85  %
Adjusted EBITDA 16,052  18,351  (13) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (6,421) $ (7,340) (13) %
Adjusted EBITDA attributable to DMC Global Inc. $ 9,631  $ 11,011  (13) %

DynaEnergetics
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Operating income, as reported $ 6,411  $ 5,588  $ 7,052  15  % (9) %
Adjustments:
Depreciation 1,822  1,791  1,671  % %
Amortization of purchased intangible assets —  —  29  —% (100) %
Restructuring expenses and asset impairments 746  —  —  100  % 100%
Adjusted EBITDA $ 8,979  $ 7,379  $ 8,752  22  % %






16

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)




Six months ended Change
Jun 30, 2025 Jun 30, 2024 Year-on-year
Operating income, as reported $ 11,999  $ 15,894  (25) %
Adjustments:
Depreciation 3,613  3,353  %
Amortization of purchased intangible assets —  44  (100) %
Restructuring expenses and asset impairments 746  —  100  %
Adjusted EBITDA $ 16,358  $ 19,291  (15) %

NobelClad
Three months ended Change
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Operating income, as reported $ 3,407  $ 4,622  $ 4,932  (26) % (31) %
Adjustments:
Depreciation 781  794  790  (2) % (1) %
Restructuring expenses and asset impairments 211  —  —  100  % 100  %
Adjusted EBITDA $ 4,399  $ 5,416  $ 5,722  (19) % (23) %



Six months ended Change
Jun 30, 2025 Jun 30, 2024 Year-on-year
Operating income, as reported $ 8,029  $ 10,032  (20) %
Adjustments:
Depreciation 1,575  1,570  —  %
Restructuring expenses and asset impairments 211  —  100  %
Adjusted EBITDA $ 9,815  $ 11,602  (15) %
17