株探米国株
日本語 英語
エドガーで原本を確認する
0000034067FALSE00000340672024-08-012024-08-010000034067us-gaap:CommonStockMember2024-08-012024-08-010000034067boom:StockPurchaseRightsMember2024-08-012024-08-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): August 1, 2024
 
DMC Global Inc.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware    001-14775   84-0608431
(State or Other Jurisdiction of
Incorporation)
  (Commission File Number)   (I.R.S. Employer Identification No.)
 
11800 Ridge Parkway, Suite 300, Broomfield, Colorado 80021
(Address of Principal Executive Offices, Including Zip Code)
 
(303) 665-5700
(Registrant’s Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of exchange on which registered
Common Stock, $0.05 Par Value BOOM The Nasdaq Global Select Market
Stock Purchase Rights The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On August 1, 2024, DMC Global Inc., a Delaware corporation (the “Company”), issued a press release announcing its financial results for the quarter ended June 30, 2024.








Item 2.02    Results of Operations and Financial Condition

A copy of the Company’s press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
 
The information provided in Item 2.02 of this Current Report, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended, unless specifically stated so therein.

Item 9.01     Financial Statements and Exhibits.

(d)        Exhibits.

Exhibit Number Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).






































SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 




 
DMC Global Inc.
 
Dated:
August 1, 2024
By:
/s/ Eric V. Walter
Eric V. Walter
Chief Financial Officer



EX-99.1 2 boom-exx991_2024q2.htm EX-99.1 Document
image.jpg
     Exhibit 99.1

FOR IMMEDIATE RELEASE: CONTACT:
Geoff High, Vice President of Investor Relations
303-604-3924

DMC GLOBAL REPORTS SECOND QUARTER FINANCIAL RESULTS

•Second quarter sales were $171.2 million, up 3% sequentially and down 9% vs. Q2 2023
•Net income was $6.3 million, while net income attributable to DMC was $4.0 million
•Adjusted net income attributable to DMC* was $5.7 million, or $0.29 per diluted share
•Adjusted EBITDA* attributable to DMC was $19.4 million, up 16% sequentially and down 39% vs. Q2 2023
•Total adjusted EBITDA, inclusive of non-controlling interest (NCI), was $24.4 million, or 14.3% of sales

BROOMFIELD, Colo. - August 1, 2024 - DMC Global Inc. (Nasdaq: BOOM) today reported financial results for its second quarter ended June 30, 2024.

“All three of our businesses delivered on key financial and operational objectives during the second quarter,” said Michael Kuta, president and CEO. “These accomplishments led to consolidated sales and adjusted EBITDA that were above the high end of our guidance.”

“We made significant progress at Arcadia, our architectural building products business,” Kuta added. “While construction spending across its key markets remains weak, Arcadia’s sales of $69.7 million were better than anticipated, reflecting solid execution by the entire Arcadia organization.

“Arcadia’s sales results, combined with ongoing efforts to improve operational efficiencies and streamline its cost structure, helped fuel a significant rebound in margins. Second quarter gross margin of 33.2% was up 600-basis-points versus the first quarter and approached the 34.7% reported in last year’s second quarter, when Arcadia delivered its strongest gross margin since its December 2021 acquisition by DMC. Adjusted EBITDA margin was 17.8% as compared with 9.5% in the first quarter, and 20.8% in the year-ago second quarter.”

Second quarter sales at DynaEnergetics, DMC’s energy products business, were $76.2 million, down 2% sequentially and down 10% versus last year’s second quarter. The declines reflect softer demand in Dyna’s core U.S. onshore market, where well completions fell 4% sequentially following a 7% sequential drop in the first quarter, according to the U.S. Energy Information Administration. Adjusted EBITDA margins were 11.5% versus 13.5% in the first quarter and 23.0% in the year-ago second quarter.

“We expect well completions will remain soft during the second half of 2024, and Dyna has adjusted its cost structure to align with anticipated activity levels,” Kuta said. “These adjustments, coupled with automation initiatives and product enhancements, are expected to drive improved EBITDA margins during the back half of the year.

“NobelClad, our composite metals business, reported sales of $25.2 million, up 2% versus last year’s second quarter, and down 6% sequentially. A favorable project mix led to an adjusted EBITDA margin of 22.7%, up from 21.9% in the first quarter and 21.8% in the year-ago second quarter. NobelClad’s order backlog increased to $64 million from $52 million at the end of the first quarter, reflecting the impact of a record order from the petrochemical industry. NobelClad is pursuing additional large order opportunities and is reporting continued strong demand for its Cylindra™ cryogenic transition joints.

1

image.jpg
“I am encouraged by the accomplishments at each of our businesses during the second quarter,” Kuta continued. “Arcadia’s execution is driving improved lead times and customer service, which is helping mitigate the impact of a weak market. Dyna remains the technology leader in the well perforating sector, and its operational excellence initiatives are expected to improve its profitability in the coming quarters. Meanwhile, NobelClad continues to extend its position as a leader in the global composite-metal manufacturing industry.”

Kuta added, “Our focus remains on evaluating options to drive improved value for DMC’s stockholders, and we look forward to providing an update on our efforts when appropriate.”

Summary Second Quarter Results

Three months ended Change
  Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net sales $ 171,179  $ 166,869  $ 188,664  % (9) %
Gross profit percentage 27.1  % 25.4  % 32.8  %
SG&A* $ 27,122  $ 28,203  $ 29,226  (4) % (7) %
Net income $ 6,293  $ 2,319  $ 17,526  171  % (64) %
Net income attributable to DMC $ 4,012  $ 2,563  $ 13,703  57  % (71) %
Diluted net income per share attributable to DMC $ 0.24  $ 0.01  $ 0.70  2,300  % (66) %
Adjusted net income attributable to DMC $ 5,675  $ 4,167  $ 14,131  36  % (60) %
Adjusted diluted net income per share $ 0.29  $ 0.21  $ 0.72  38  % (60) %
Adjusted EBITDA attributable to DMC $ 19,420  $ 16,683  $ 31,776  16  % (39) %
Adjusted EBITDA before NCI allocation $ 24,398  $ 19,045  $ 38,370  28  % (36) %
Adjusted EBITDA before NCI allocation margin 14.3  % 11.4  % 20.3  %
*SG&A in the three months ended June 30, 2023 included $573 of CEO transition expenses

Arcadia
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net sales $ 69,748  $ 61,925  $ 79,158  13  % (12) %
Adjusted EBITDA attributable to DMC $ 7,467  $ 3,544  $ 9,892  111  % (25) %
Adjusted EBITDA before NCI allocation $ 12,445  $ 5,906  $ 16,486  111  % (25) %
Adjusted EBITDA before NCI allocation margin 17.8  % 9.5  % 20.8  %
•Sequential adjusted EBITDA recovery driven by higher sales on fixed overhead and streamlining of cost structure

DynaEnergetics
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net sales $ 76,210  $ 78,122  $ 84,754  (2) % (10) %
Adjusted EBITDA $ 8,752  $ 10,539  $ 19,461  (17) % (55) %
Adjusted EBITDA margin 11.5  % 13.5  % 23.0  %
•Sales and margin declines reflect softer well-completion activity and continued pricing pressure in North America

2

image.jpg
NobelClad
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net sales $ 25,221  $ 26,822  $ 24,752  (6) % %
Adjusted EBITDA $ 5,722  $ 5,880  $ 5,407  (3) % %
Adjusted EBITDA margin 22.7  % 21.9  % 21.8  %
•Rolling 12-month bookings were $110.1 million versus $108.4 million at the end of the prior-year second quarter; and the book-to-bill ratio was 1.0.

Third Quarter 2024 Guidance

Measure Expected Range
Sales
DMC Consolidated $158M - $168M
Arcadia $64M - $68M
DynaEnergetics $70M - $74M
NobelClad $24M - $26M
Adjusted EBITDA
Arcadia before NCI allocation $10M - $12M
Arcadia after NCI allocation $6M - $7M
DynaEnergetics $9M - $10M
NobelClad $3M - $4M
Corporate Unallocated ~ ($3M)
Attributable to DMC $15M - $18M
Full-Year 2024 Guidance on Select Items
Depreciation and amortization $35M - $36M
Interest expense $8M - $9M
Annualized effective tax rate 30% - 32%
Capital expenditures $16M - $20M

Conference call information
The conference call will begin today at 5 p.m. Eastern (3 p.m. Mountain) and will be accessible by dialing 877-407-5783 (or +1 201-689-8782 for international callers).

Investors are invited to listen to the webcast live via the Internet at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=07VusKiV

Webcast participants should access the website at least 15 minutes early to register and download any necessary audio software. The webcast also will be available on the Investor page of DMC’s website, located at: ir.dmcglobal.com. A replay of the webcast will be available for six months.

*Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (GAAP), the Company also discloses certain non-GAAP financial measures that we use in operational and financial decision making. Non-GAAP financial measures include the following:

•EBITDA: defined as net income (loss) plus net interest, taxes, depreciation and amortization.
3

image.jpg
•Adjusted EBITDA: excludes from EBITDA stock-based compensation, restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance (as further described in the tables below).
•Adjusted EBITDA attributable to DMC Global Inc.: excludes the Adjusted EBITDA attributable to the 40% redeemable noncontrolling interest in Arcadia Products.
•Adjusted EBITDA for DMC business segments: defined as operating income (loss) plus depreciation, amortization, allocated stock-based compensation (if applicable), restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing operating performance.
•Adjusted net income (loss): defined as net income (loss) attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance.
•Adjusted diluted earnings per share: defined as diluted earnings per share attributable to DMC Global Inc. stockholders (exclusive of adjustment of redeemable noncontrolling interest) plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance.
•Net debt: defined as total debt less total cash, cash equivalents and marketable securities.
•Free-cash flow: defined as cash flows provided by (used in) operating activities less net acquisitions of property, plant and equipment.

Management believes providing these additional financial measures is useful to investors in understanding the Company’s operating performance, including the effects of restructuring, impairment, and other nonrecurring charges, as well as its liquidity. Management typically monitors the business utilizing the above non-GAAP measures, in addition to GAAP results, to understand and compare operating results across accounting periods, and certain management incentive awards are based, in part, on these measures. The presence of non-GAAP financial measures in this report is not intended to suggest that such measures be considered in isolation or as a substitute for, or as superior to, DMC’s GAAP information, and investors are cautioned that the non-GAAP financial measures are limited in their usefulness.

Because not all companies use identical calculations, DMC’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the company’s performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures. For example, a company with greater GAAP net income may not be as appealing to investors if its net income is more heavily comprised of gains on asset sales. Likewise, eliminating the effects of interest income and expense moderates the impact of a company’s capital structure on its performance.

About DMC Global Inc.
DMC Global is an owner and operator of innovative, asset-light manufacturing businesses that provide unique, highly engineered products and differentiated solutions. DMC’s businesses have established leadership positions in their respective markets and consist of: Arcadia, a leading supplier of architectural building products; DynaEnergetics, which serves the global energy industry; and NobelClad, which addresses the global industrial infrastructure and transportation sectors. Based in Broomfield, Colorado, DMC trades on Nasdaq under the symbol “BOOM.” For more information, visit: http://www.dmcglobal.com.

###

4

image.jpg
Safe Harbor Language
Except for the historical information contained herein, this news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including third quarter 2024 guidance on sales, adjusted EBITDA, depreciation and amortization expense, interest expense, tax rate, and capital expenditures; our expectation regarding well completions in the second half of 2024 and that initiatives and product enhancements at DynaEnergetics will strengthen its EBITDA margins during the second half of 2024; and our expectation that we will provide details on our options for driving improved shareholder value at a future date. Such statements and information are based on numerous assumptions regarding present and future business strategies, the markets in which we operate, anticipated costs and the ability to achieve goals. Forward-looking information and statements are subject to known and unknown risks, uncertainties and other important factors that may cause actual results and performance to be materially different from those expressed or implied by such forward-looking information and statements, including but not limited to: our ability to realize sales from our backlog; our ability to obtain new contracts at attractive prices; the execution of purchase commitments by our customers, and our ability to successfully deliver on those purchase commitments; the size and timing of customer orders and shipments; the timely completion of contracts; changes to customer orders; product pricing and margins; fluctuations in customer demand; our ability to successfully navigate slowdowns in market activity or execute and capitalize upon growth opportunities; the success of DynaEnergetics’ product, technology, and margin enhancement initiatives; our ability to successfully protect our technology and intellectual property and the costs associated with these efforts; consolidation among DynaEnergetics’ customers; fluctuations in foreign currencies; fluctuations in tariffs and quotas; the cost and availability of energy; the cyclicality of our business; competitive factors; the timing and size of expenditures; the timing and price of metal and other raw material; the adequacy of local labor supplies at our facilities; our ability to attract and retain key personnel; current or future limits on manufacturing capacity at our various operations; government actions or other changes in laws and regulations; the availability and cost of funds; our ability to access our borrowing capacity under our credit facility; geopolitical and economic instability, including recessions, depressions, wars or other military actions; inflation; supply chain delays and disruptions; transportation disruptions; general economic conditions, both domestic and foreign, impacting our business and the business of our customers and the end-market users we serve; the potential effects of activist stockholder actions and actions that we may take to discourage takeover attempts, as well as the other risks detailed from time to time in our SEC reports, including the annual report on Form 10-K for the year ended December 31, 2023, and our quarterly reports on Form 10-Q for the quarters ended March 31, 2024 and June 30, 2024. We do not undertake any obligation to release public revisions to any forward-looking statement, including, without limitation, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.
5

DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Share and Per Share Data)
(unaudited)

Three months ended Change
  Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
NET SALES $ 171,179  $ 166,869  $ 188,664  % (9) %
COST OF PRODUCTS SOLD 124,766  124,517  126,774  —  % (2) %
Gross profit 46,413  42,352  61,890  10  % (25) %
Gross profit percentage 27.1  % 25.4  % 32.8  %
COSTS AND EXPENSES:
General and administrative expenses 15,623  15,980  17,526  (2) % (11) %
Selling and distribution expenses 11,499  12,223  11,700  (6) % (2) %
Amortization of purchased intangible assets 5,307  5,292  5,667  —  % (6) %
Strategic review expenses 2,020  2,169  —  (7) % 100%
Restructuring expenses 279  —  —  100  % 100%
Total costs and expenses 34,728  35,664  34,893  (3) % —  %
OPERATING INCOME 11,685  6,688  26,997  75  % (57) %
OTHER EXPENSE:
Other expense, net (284) (409) (439) (31) % (35) %
Interest expense, net (2,316) (2,317) (2,432) —  % (5) %
INCOME BEFORE INCOME TAXES 9,085  3,962  24,126  129  % (62) %
INCOME TAX PROVISION 2,792  1,643  6,600  70  % (58) %
NET INCOME 6,293  2,319  17,526  171  % (64) %
Less: Net income (loss) attributable to redeemable noncontrolling interest 2,281  (244) 3,823  1,035  % (40) %
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS $ 4,012  $ 2,563  $ 13,703  57  % (71) %
NET INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS
Basic $ 0.24  $ 0.01  $ 0.70  2,300  % (66) %
Diluted $ 0.24  $ 0.01  $ 0.70  2,300  % (66) %
WEIGHTED AVERAGE SHARES OUTSTANDING:    
Basic 19,659,908 19,610,644 19,497,871 —  % %
Diluted 19,671,169 19,622,455 19,504,963 —  % %

Reconciliation to net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
Three months ended
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023
Net income attributable to DMC Global Inc. stockholders $ 4,012  $ 2,563  $ 13,703 
Adjustment of redeemable noncontrolling interest 793  (2,307) 112 
Net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest $ 4,805  $ 256  $ 13,815 






6

DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Share and Per Share Data)
(unaudited)

Six months ended Change
  Jun 30, 2024 Jun 30, 2023 Year-on-year
NET SALES $ 338,048  $ 373,005  (9) %
COST OF PRODUCTS SOLD 249,283  258,904  (4) %
Gross profit 88,765  114,101  (22) %
Gross profit percentage 26.3  % 30.6  %
COSTS AND EXPENSES:
General and administrative expenses 31,603  44,026  (28) %
Selling and distribution expenses 23,722  24,524  (3) %
Amortization of purchased intangible assets 10,599  11,334  (6) %
Strategic review expenses 4,189  —  100  %
Restructuring expenses 279  —  100  %
Total costs and expenses 70,392  79,884  (12) %
OPERATING INCOME 18,373  34,217  (46) %
OTHER EXPENSE:
Other expense, net (693) (639) %
Interest expense, net (4,633) (4,813) (4) %
INCOME BEFORE INCOME TAXES 13,047  28,765  (55) %
INCOME TAX PROVISION 4,435  9,100  (51) %
NET INCOME 8,612  19,665  (56) %
Less: Net income attributable to redeemable noncontrolling interest 2,037  5,053  (60) %
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS $ 6,575  $ 14,612  (55) %
NET INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS    
Basic $ 0.25  $ 0.69  (64) %
Diluted $ 0.25  $ 0.69  (64) %
WEIGHTED AVERAGE SHARES OUTSTANDING:    
Basic 19,635,716 19,477,576 %
Diluted 19,647,005 19,485,863 %

Reconciliation to net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
Six months ended
Jun 30, 2024 Jun 30, 2023
Net income attributable to DMC Global Inc. stockholders $ 6,575  $ 14,612 
Adjustment of redeemable noncontrolling interest (1,514) (1,026)
Net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest $ 5,061  $ 13,586 
7

DMC GLOBAL INC.
SEGMENT STATEMENTS OF OPERATIONS
(Amounts in Thousands)
(unaudited)


Arcadia
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net sales $ 69,748  $ 61,925  $ 79,158  13  % (12) %
Gross profit 23,157  16,813  27,459  38  % (16) %
Gross profit percentage 33.2  % 27.2  % 34.7  %
COSTS AND EXPENSES:
General and administrative expenses 7,765  7,656  8,206  % (5) %
Selling and distribution expenses 4,116  4,468  4,021  (8) % %
Amortization of purchased intangible assets 5,278  5,277  5,652  —  % (7) %
Restructuring expenses 279  —  —  100  % 100  %
Operating income (loss) 5,719  (588) 9,580  1,073  % (40) %
Adjusted EBITDA 12,445  5,906  16,486  111  % (25) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (4,978) (2,362) (6,594) 111  % (25) %
Adjusted EBITDA attributable to DMC Global Inc. $ 7,467  $ 3,544  $ 9,892  111  % (25) %

Six months ended Change
Jun 30, 2024 Jun 30, 2023 Year-on-year
Net sales $ 131,673  $ 159,496  (17) %
Gross profit 39,970  49,553  (19) %
Gross profit percentage 30.4  % 31.1  %
COSTS AND EXPENSES:
General and administrative expenses 15,421  16,063  (4) %
Selling and distribution expenses 8,584  9,473  (9) %
Amortization of purchased intangible assets 10,555  11,304  (7) %
Restructuring expenses 279  —  100  %
Operating income 5,131  12,713  (60) %
Adjusted EBITDA 18,351  26,956  (32) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (7,340) (10,782) (32) %
Adjusted EBITDA attributable to DMC Global Inc. $ 11,011  $ 16,174  (32) %

8

DMC GLOBAL INC.
SEGMENT STATEMENTS OF OPERATIONS
(Amounts in Thousands)
(unaudited)

DynaEnergetics
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net sales $ 76,210  $ 78,122  $ 84,754  (2) % (10) %
Gross profit 15,133  16,971  26,552  (11) % (43) %
Gross profit percentage 19.9  % 21.7  % 31.3  %
COSTS AND EXPENSES:
General and administrative expenses 3,011  2,891  3,577  % (16) %
Selling and distribution expenses 5,041  5,223  5,227  (3) % (4) %
Amortization of purchased intangible assets 29  15  15  93  % 93  %
Operating income 7,052  8,842  17,733  (20) % (60) %
Adjusted EBITDA $ 8,752  $ 10,539  $ 19,461  (17) % (55) %

Six months ended Change
Jun 30, 2024 Jun 30, 2023 Year-on-year
Net sales $ 154,332  $ 166,722  (7) %
Gross profit 32,104  50,989  (37) %
Gross profit percentage 20.8  % 30.6  %
COSTS AND EXPENSES:
General and administrative expenses 5,903  9,774  (40) %
Selling and distribution expenses 10,263  10,284  —  %
Amortization of purchased intangible assets 44  30  47  %
Operating income 15,894  30,901  (49) %
Adjusted EBITDA $ 19,291  $ 34,416  (44) %

NobelClad
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net sales $ 25,221  $ 26,822  $ 24,752  (6) % %
Gross profit 8,222  8,644  8,021  (5) % %
Gross profit percentage 32.6  % 32.2  % 32.4  %
COSTS AND EXPENSES:
General and administrative expenses 1,023  1,074  949  (5) % %
Selling and distribution expenses 2,267  2,470  2,365  (8) % (4) %
Operating income 4,932  5,100  4,707  (3) % %
Adjusted EBITDA $ 5,722  $ 5,880  $ 5,407  (3) % %
9

DMC GLOBAL INC.
SEGMENT STATEMENTS OF OPERATIONS
(Amounts in Thousands)
(unaudited)


Six months ended Change
Jun 30, 2024 Jun 30, 2023 Year-on-year
Net sales $ 52,043  $ 46,787  11  %
Gross profit 16,866  13,804  22  %
Gross profit percentage 32.4  % 29.5  %
COSTS AND EXPENSES:
General and administrative expenses 2,096  1,872  12  %
Selling and distribution expenses 4,738  4,604  %
Operating income 10,032  7,328  37  %
Adjusted EBITDA $ 11,602  $ 8,768  32  %
10

DMC GLOBAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)

Change
Jun 30, 2024 Dec 31, 2023 Year-end
(unaudited)
ASSETS    
Cash and cash equivalents $ 14,567  $ 31,040  (53) %
Marketable securities —  12,619  (100) %
Accounts receivable, net 118,247  106,205  11  %
Inventories 174,791  166,712  %
Prepaid expenses and other 13,270  10,236  30  %
Total current assets 320,875  326,812  (2) %
Property, plant and equipment, net 128,189  129,267  (1) %
Goodwill 141,725  141,725  —  %
Purchased intangible assets, net 184,658  195,260  (5) %
Other long-term assets 94,038  91,431  %
Total assets $ 869,485  $ 884,495  (2) %
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY
Accounts payable $ 62,594  $ 40,202  56  %
Contract liabilities 16,401  21,621  (24) %
Accrued income taxes 13,917  12,810  %
Current portion of long-term debt 2,500  15,000  (83) %
Other current liabilities 31,266  36,828  (15) %
Total current liabilities 126,678  126,461  —  %
Long-term debt 81,612  100,851  (19) %
Deferred tax liabilities 1,935  1,956  (1) %
Other long-term liabilities 56,191  57,172  (2) %
Redeemable noncontrolling interest 187,080  187,760  —  %
Stockholders’ equity 415,989  410,295  %
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity $ 869,485  $ 884,495  (2) %

11

DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
(unaudited)

Three months ended Six months ended
  Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income $ 6,293  $ 2,319  $ 17,526  $ 8,612  $ 19,665 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 3,431  3,419  3,434  6,850  6,834 
Amortization of purchased intangible assets 5,307  5,292  5,667  10,599  11,334 
Amortization of deferred debt issuance costs 217  190  133  407  271 
Stock-based compensation 1,782  1,549  1,699  3,331  6,726 
Deferred income taxes (746) (546) 482  (1,292) 660 
Other 197  (985) (28) (788) (433)
Change in working capital, net (14,138) 2,202  (17,434) (11,936) (26,513)
Net cash provided by operating activities 2,343  13,440  11,479  15,783  18,544 
CASH FLOWS FROM INVESTING ACTIVITIES:  
Investment in marketable securities —  —  (2,414) —  (2,414)
Proceeds from maturities of marketable securities —  3,000  —  3,000  — 
Proceeds from sales of marketable securities —  9,619  —  9,619  — 
Acquisition of property, plant and equipment (2,547) (2,968) (2,896) (5,515) (5,122)
Proceeds on sale of property, plant and equipment 100  —  —  100  — 
Net cash (used in) provided by investing activities (2,447) 9,651  (5,310) 7,204  (7,536)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Repayments on term loan (625) (117,500) (3,750) (118,125) (10,000)
Borrowings on term loan —  50,000  —  50,000  — 
Borrowings on revolving loans 6,700  70,450  —  77,150  — 
Repayments on revolving loans (10,075) (30,450) —  (40,525) — 
Payment of debt issuance costs —  (2,735) —  (2,735) — 
Distributions to redeemable noncontrolling interest holder (1,547) (3,125) (3,711) (4,672) (6,311)
Net proceeds from issuance of common stock to employees and directors 132  —  212  132  212 
Treasury stock purchases (16) (936) (14) (952) (2,171)
Net cash used in financing activities (5,431) (34,296) (7,263) (39,727) (18,270)
EFFECTS OF EXCHANGE RATES ON CASH (342) 609  171  267  842 
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,877) (10,596) (923) (16,473) (6,420)
CASH AND CASH EQUIVALENTS, beginning of the period 20,444  31,040  19,647  31,040  25,144 
CASH AND CASH EQUIVALENTS, end of the period $ 14,567  $ 20,444  $ 18,724  $ 14,567  $ 18,724 



12

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

DMC Global

EBITDA and Adjusted EBITDA
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Net income 6,293  2,319  17,526  171  % (64) %
Interest expense, net 2,316  2,317  2,432  —  % (5) %
Income tax provision 2,792  1,643  6,600  70  % (58) %
Depreciation 3,431  3,419  3,434  —  % —  %
Amortization of purchased intangible assets 5,307  5,292  5,667  —  % (6) %
EBITDA 20,139  14,990  35,659  34  % (44) %
Stock-based compensation 1,676  1,477  1,699  13  % (1) %
Strategic review expenses 2,020  2,169  —  (7) % 100%
Restructuring expenses 279  —  —  100  % 100%
CEO transition expenses —  —  573  —% (100) %
Other expense, net 284  409  439  (31) % (35) %
Adjusted EBITDA $ 24,398  $ 19,045  $ 38,370  28  % (36) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (4,978) (2,362) (6,594) 111  % (25) %
Adjusted EBITDA attributable to DMC Global Inc. $ 19,420  $ 16,683  $ 31,776  16  % (39) %

Six months ended Change
Jun 30, 2024 Jun 30, 2023 Year-on-year
Net income $ 8,612  $ 19,665  (56) %
Interest expense, net 4,633  4,813  (4) %
Income tax provision 4,435  9,100  (51) %
Depreciation 6,850  6,834  —  %
Amortization of purchased intangible assets 10,599  11,334  (6) %
EBITDA 35,129  51,746  (32) %
Stock-based compensation 3,153  6,726  (53) %
Strategic review expenses 4,189  —  100  %
Restructuring expenses 279  —  100  %
CEO transition expenses —  3,538  (100) %
Other expense, net 693  639  %
Adjusted EBITDA $ 43,443  $ 62,649  (31) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (7,340) (10,782) (32) %
Adjusted EBITDA attributable to DMC Global Inc. $ 36,103  $ 51,867  (30) %


13

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

Adjusted Net Income* and Adjusted Diluted Earnings per Share

*Net income attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest

Three months ended June 30, 2024
Amount
Per Share (1)
Net income attributable to DMC Global Inc. stockholders*
$ 4,012  $ 0.20 
Strategic review expenses, net of tax 1,538  0.08 
Restructuring expenses, net of tax 125  0.01 
As adjusted $ 5,675  $ 0.29 
(1) Calculated using diluted weighted average shares outstanding of 19,671,169

Three months ended March 31, 2024
Amount
Per Share (1)
Net income attributable to DMC Global Inc. stockholders*
$ 2,563  $ 0.13 
Strategic review expenses, net of tax 1,604  0.08 
As adjusted $ 4,167  $ 0.21 
(1) Calculated using diluted weighted average shares outstanding of 19,622,455

Three months ended June 30, 2023
Amount
Per Share (1)
Net income attributable to DMC Global Inc. stockholders*
$ 13,703  $ 0.70 
CEO transition expenses and accelerated stock-based compensation, net of tax 428  0.02 
As adjusted $ 14,131  $ 0.72 
(1) Calculated using diluted weighted average shares outstanding of 19,504,963


Six months ended June 30, 2024
Amount
Per Share (1)
Net income attributable to DMC Global Inc. stockholders* $ 6,575  $ 0.33 
Strategic review expenses, net of tax 3,142  0.16 
Restructuring expenses, net of tax 125  0.01 
As adjusted $ 9,842  $ 0.50 
(1) Calculated using diluted weighted average shares outstanding of 19,647,005


Six months ended June 30, 2023
Amount
Per Share (1)
Net income attributable to DMC Global Inc. stockholders* $ 14,612  $ 0.75 
CEO transition expenses and accelerated stock-based compensation, net of tax 5,663  0.29 
As adjusted $ 20,275  $ 1.04 
(1) Calculated using diluted weighted average shares outstanding of 19,485,863

14

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

Segment Adjusted EBITDA

Arcadia
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Operating income (loss), as reported $ 5,719  $ (588) $ 9,580  1,073  % (40) %
Adjustments:
Depreciation 888  875  889  % —  %
Amortization of purchased intangible assets 5,278  5,277  5,652  —  % (7) %
Stock-based compensation 281  342  323  (18) % (13) %
Restructuring expenses 279  —  —  100  % 100  %
CEO transition expenses —  —  42  —% (100) %
Adjusted EBITDA 12,445  5,906  16,486  111  % (25) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (4,978) $ (2,362) $ (6,594) 111  % (25) %
Adjusted EBITDA attributable to DMC Global Inc. $ 7,467  $ 3,544  $ 9,892  111  % (25) %


Six months ended Change
Jun 30, 2024 Jun 30, 2023 Year-on-year
Operating income, as reported $ 5,131  $ 12,713  (60) %
Adjustments:
Depreciation 1,763  1,706  %
Amortization of purchased intangible assets 10,555  11,304  (7) %
Stock-based compensation 623  902  (31) %
Restructuring expenses 279  —  100  %
CEO transition expenses —  331  (100) %
Adjusted EBITDA 18,351  26,956  (32) %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (7,340) $ (10,782) (32) %
Adjusted EBITDA attributable to DMC Global Inc. $ 11,011  $ 16,174  (32) %

15

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)

DynaEnergetics
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Operating income, as reported $ 7,052  $ 8,842  $ 17,733  (20) % (60) %
Adjustments:
Depreciation 1,671  1,682  1,713  (1) % (2) %
Amortization of purchased intangible assets 29  15  15  93  % 93  %
Adjusted EBITDA $ 8,752  $ 10,539  $ 19,461  (17) % (55) %


Six months ended Change
Jun 30, 2024 Jun 30, 2023 Year-on-year
Operating income, as reported $ 15,894  $ 30,901  (49) %
Adjustments:
Depreciation 3,353  3,485  (4) %
Amortization of purchased intangible assets 44  30  47  %
Adjusted EBITDA $ 19,291  $ 34,416  (44) %

NobelClad
Three months ended Change
Jun 30, 2024 Mar 31, 2024 Jun 30, 2023 Sequential Year-on-year
Operating income, as reported $ 4,932  $ 5,100  $ 4,707  (3) % %
Adjustments:
Depreciation 790  780  700  % 13  %
Adjusted EBITDA $ 5,722  $ 5,880  $ 5,407  (3) % %


Six months ended Change
Jun 30, 2024 Jun 30, 2023 Year-on-year
Operating income, as reported $ 10,032  $ 7,328  37  %
Adjustments:
Depreciation 1,570  1,440  %
Adjusted EBITDA $ 11,602  $ 8,768  32  %
16