株探米国株
エドガーで原本を確認する
0000032604false00000326042025-11-032025-11-030000032604emr:CommonStockof0.50parvaluepershareMemberexch:XNYS2025-11-032025-11-030000032604emr:A2.000Notesdue2029Memberexch:XNYS2025-11-032025-11-030000032604emr:A3.000NotesDue2031Memberexch:XNYS2025-11-032025-11-030000032604emr:A3.500NotesDue2037Memberexch:XNYS2025-11-032025-11-03

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event
reported): November 3, 2025
Emerson Electric Co.
-------------------------------------------------
(Exact Name of Registrant as Specified in Charter)
Missouri 1-278 43-0259330
---------------------------------
(State or Other Jurisdiction of Incorporation)
-------------------
(Commission
---------------------------
(I.R.S. Employer Identification Number)
File Number)
8027 Forsyth Blvd  
St. Louis, Missouri 63105
------------------------------------------------
(Address of Principal Executive Offices)
------------------
(Zip Code)
Registrant’s telephone number, including area code:
(314) 553-2000
------------------------------------------
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class  Trading Symbol(s) Name of each exchange on which registered
Common Stock of $0.50 par value per share  EMR New York Stock Exchange
NYSE Texas
2.000% Notes due 2029 EMR 29 New York Stock Exchange
3.000% Notes due 2031 EMR 31A New York Stock Exchange
3.500% Notes due 2037 EMR 37 New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐    



Item 2.02 Results of Operations and Financial Condition
 
Quarterly Results Press Release
 
On Wednesday, November 5, 2025, a press release was issued regarding the fourth quarter and full year results of Emerson Electric Co. (the “Company”). A copy of this press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

References to underlying orders in the press release refer to the Company's trailing three-month average orders growth versus the prior year, excluding currency, significant acquisitions and divestitures.
 
Non-GAAP Financial Measures
 
The press release contains non-GAAP financial measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies. The reasons management believes that these non-GAAP financial measures provide useful information are set forth in the Company’s most recent Form 10-K filed with the Securities and Exchange Commission and in the press release furnished with this Form 8-K.

Forward-Looking and Cautionary Statements

Statements in the press release that are not strictly historical may be “forward-looking” statements, which represent management’s expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in the press release speak only as of the date of the press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause our actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.

Item 8.01 Other Events

On November 5, 2025, Emerson Electric Co. (the “Company”) announced that its Board of Directors has authorized the Company to repurchase up to 50 million shares of its common stock over the next several years. The authorization is in addition to the 60 million share repurchase authorization approved in March of 2020, which has approximately 20 million shares remaining available.

The shares may be repurchased in open market or private transactions and the timing, manner, price and amount of shares to be repurchased will be determined by management, with oversight by the Company’s Board of Directors, based on market conditions and other factors management deems appropriate. There can be no assurances as to the timing, manner, price or amount of any purchases, which may be suspended at any time. Repurchased shares may be used for the Company’s employee benefit plans and other corporate purposes.

Item 9.01 Financial Statements and Exhibits Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
(d) Exhibits.
 



Exhibit Number    Description of Exhibits
     
99.1  
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
 



SIGNATURE
 
 
  EMERSON ELECTRIC CO.
(Registrant)
   
Date: November 5, 2025 By: /s/ John A. Sperino
   
John A. Sperino
Vice President and
Assistant Secretary

  

EX-99.1 2 a2025q4release_ex991.htm EX-99.1 Document

emrprlogo2.jpg
Emerson Reports Fourth Quarter and Full Year 2025 Results;
Provides Initial 2026 Outlook
ST. LOUIS (November 5, 2025) - Emerson (NYSE: EMR) today reported results1 for its fourth quarter and fiscal year ended September 30, 2025. Emerson also declared a 5% quarterly cash dividend increase to $0.555 per share of common stock payable December 10, 2025 to stockholders of record November 14, 2025. Additionally, Emerson announced that its Board of Directors authorized the company to repurchase up to 50 million shares of its common stock. This is in addition to the authorization approved in March 2020, to repurchase 60 million shares of common stock, which has approximately 20 million shares remaining.

(dollars in millions, except per share) 2024 Q4 2025 Q4 Change 2024 2025 Change
Underlying Orders2
6% 4%
Net Sales $4,619 $4,855 5% $17,492 $18,016 3%
Underlying Sales3
4% 3%
Pretax Earnings $679 $796 $2,020 $2,934
Margin 14.7% 16.4% 170 bps 11.5% 16.3% 480 bps
Adjusted Segment EBITA4
$1,210 $1,333 $4,552 $4,975
Margin 26.2% 27.5% 130 bps 26.0% 27.6% 160 bps
GAAP Earnings Per Share $0.97 $1.12 15% $2.82 $4.03 43%
Adjusted Earnings Per Share5
$1.48 $1.62 9% $5.49 $6.00 9%
Operating Cash Flow $1,073 $1,011 (6)% $3,317 $3,676 11%
Free Cash Flow $905 $843 (7)% $2,898 $3,245 12%
Management Commentary
"Emerson delivered a solid fiscal 2025, marked by continued margin expansion, robust cash generation and strong execution. The dedication of our global teams was instrumental in driving our performance and advancing Emerson's position as the leading automation company," said Emerson President and Chief Executive Officer Lal Karsanbhai. "We are proud of the meaningful progress we have made integrating AspenTech and of completing the Test & Measurement integration – delivering on our commitment to achieve $200M of run-rate cost synergies."
Karsanbhai continued, “Our portfolio is aligned with long-term secular trends positioned to drive sustainable growth into the future. These trends have driven mid-single-digit underlying orders growth for three consecutive quarters, supporting our sales expectations for 2026 and beyond. We remain confident in our operational execution and ability to return cash to shareholders, accelerating further value creation."
2026 Outlook
The following tables summarize the fiscal year 2026 guidance framework. As we pivot capital allocation to returning cash to shareholders, the 2026 outlook assumes returning ~$2.2B through ~$1B of share repurchases and ~$1.2B of dividends.
2026 Q1 2026
Net Sales Growth ~4% ~5.5%
Underlying Sales Growth ~2% ~4%
Earnings Per Share ~$0.98 $4.73 - $4.93
Amortization of intangibles ~$0.35 ~$1.42
Restructuring and related costs ~$0.05 ~$0.15
Acquisition/divestiture fees and related costs ~$0.02 ~$0.05
Adjusted Earnings Per Share ~$1.40 $6.35 - $6.55
Operating Cash Flow $4.0B - $4.1B
Free Cash Flow $3.5B - $3.6B
Share Repurchase ~$1.0B
1 Results are presented on a continuing operations basis.
2 Underlying orders do not include AspenTech.
3 Underlying sales exclude the impact of currency translation, and significant acquisitions and divestitures.


Page 2
4 Adjusted segment EBITA represents segment earnings less restructuring and intangibles amortization expense.
5 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, acquisition/divestiture gains, losses, fees and related costs, and discrete taxes.
Conference Call
Today, beginning at 7:30 a.m. Central Time / 8:30 a.m. Eastern Time, Emerson management will discuss the fourth quarter and fiscal year 2025 results during an investor conference call. Participants can access a live webcast available at https://ir.emerson.com at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.
Upcoming Event
Emerson will hold an in-person and virtual investor conference on Thursday, Nov. 20 in New York City. A live webcast of the investor conference will begin at 8:00 a.m. Central Time / 9:00 a.m. Eastern Time. A link to register and attend the webcast is available at https://ir.emerson.com/. The webcast will remain available for 90 days.
About Emerson
Emerson (NYSE: EMR) is a global industrial technology leader that provides advanced automation. With an unmatched portfolio of intelligent devices, controls systems, and industrial software, Emerson delivers solutions that automate and optimize business performance. Headquartered in Saint Louis, Missouri, Emerson combines innovative technology with proven operational excellence to power the future of automation. For more information, visit Emerson.com.
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be “forward-looking” statements, which represent management’s expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in this press release speak only as of the date of this press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause our actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.

Emerson uses our Investor Relations website, https://ir.emerson.com, as a means of disclosing information
which may be of interest or material to our investors and for complying with disclosure obligations under Regulation
FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,
SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be
accessed through, our website is not incorporated by reference into, and is not a part of, this document.
Contacts
Investors: Media:
Colleen Mettler Joseph Sala / Greg Klassen / Connor Murphy
(314) 553-2197 Joele Frank, Wilkinson Brimmer Katcher
(212) 355-4449

(tables attached)


Page 3
Table 1
EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
Quarter Ended September 30, Year Ended September 30,
2024 2025 2024 2025
Net sales $ 4,619  $ 4,855  $ 17,492  $ 18,016 
Costs and expenses:
     Cost of sales 2,248  2,335  8,607  8,497 
     SG&A expenses 1,315  1,330  5,142  5,103 
     Gain on subordinated interest —  —  (79) — 
     Loss on Copeland note receivable —  —  279  — 
     Other deductions, net 359  302  1,434  1,245 
     Interest expense, net 18  92  175  237 
     Interest income from related party1
—  —  (86) — 
Earnings from continuing operations before income taxes 679  796  2,020  2,934 
Income taxes 149  160  415  696 
Earnings from continuing operations 530  636  1,605  2,238 
Discontinued operations, net of tax 438  1  350  8 
Net earnings 968  637  1,955  2,246 
Less: Noncontrolling interests in subsidiaries (28) —  (13) (47)
Net earnings common stockholders $ 996  $ 637  $ 1,968  $ 2,293 
Earnings common stockholders
Earnings from continuing operations $ 558  $ 636  $ 1,618  $ 2,285 
Discontinued operations 438  1  350  8 
Net earnings common stockholders $ 996  $ 637  $ 1,968  $ 2,293 
Diluted avg. shares outstanding 573.9  565.5  574.0  566.7 
Diluted earnings per share common stockholders
Earnings from continuing operations $ 0.97  $ 1.12  $ 2.82  $ 4.03 
Discontinued operations 0.76  —  0.61  0.01 
Diluted earnings per common share $ 1.73  $ 1.12  $ 3.43  $ 4.04 
Quarter Ended September 30, Year Ended September 30,
2024 2025 2024 2025
Other deductions, net
     Amortization of intangibles $ 266  $ 208  $ 1,077  $ 884 
     Restructuring costs 58  66  228  136 
     Other 35  28  129  225 
          Total $ 359  $ 302  $ 1,434  $ 1,245 
1 Represents interest on the Copeland note receivable.


Page 4
Table 2
EMERSON AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS, UNAUDITED)
Year Ended Sept 30,
2024 2025
Assets
     Cash and equivalents $ 3,588  $ 1,544 
     Receivables, net 2,927  3,101 
     Inventories 2,180  2,213 
     Other current assets 1,497  1,725 
          Total current assets 10,192  8,583 
     Property, plant & equipment, net 2,807  2,871 
     Goodwill 18,067  18,193 
     Other intangible assets 10,436  9,458 
     Other 2,744  2,859 
          Total assets $ 44,246  $ 41,964 
Liabilities and equity
     Short-term borrowings and current
        maturities of long-term debt $ 532  $ 4,797 
     Accounts payable 1,335  1,384 
     Accrued expenses 3,875  3,616 
          Total current liabilities 5,742  9,797 
     Long-term debt 7,155  8,319 
     Other liabilities 3,840  3,550 
Equity
     Common stockholders' equity 21,636  20,282 
     Noncontrolling interests in subsidiaries 5,873  16 
     Total equity 27,509  20,298 
          Total liabilities and equity $ 44,246  $ 41,964 


Page 5
Table 3
EMERSON AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN MILLIONS, UNAUDITED)
Year Ended Sept 30,
  2024 2025
Operating activities    
Net earnings $ 1,955  $ 2,246 
Earnings from discontinued operations, net of tax (350) (8)
Adjustments to reconcile net earnings to net cash provided by operating activities:
        Depreciation and amortization 1,689  1,518 
        Stock compensation 260  263 
        Amortization of acquisition-related inventory step-up 231  — 
        Pension expense (income) (79) (12)
        Pension funding (38) (46)
        Changes in operating working capital (151) (9)
        Gain on subordinated interest (79) — 
        Loss on Copeland note receivable 279  — 
        Other, net (400) (276)
            Cash from continuing operations 3,317  3,676 
            Cash from discontinued operations 15  (578)
            Cash provided by operating activities 3,332  3,098 
Investing activities
Capital expenditures (419) (431)
Purchases of businesses, net of cash and equivalents acquired (8,342) (37)
Proceeds from subordinated interest 79  — 
Other, net (114) (125)
    Cash from continuing operations (8,796) (593)
    Cash from discontinued operations 3,436  — 
    Cash used in investing activities (5,360) (593)
Financing activities
Net increase (decrease) in short-term borrowings (15) 1,110 
Proceeds from short-term borrowings greater than three months 322  8,008 
Payments of short-term borrowings greater than three months (327) (4,918)
Proceeds from long-term debt —  1,544 
Payments of long-term debt (547) (503)
Dividends paid (1,201) (1,192)
Purchases of common stock (435) (1,167)
AspenTech purchases of common stock (208) — 
Purchase of noncontrolling interest —  (7,244)
Repurchase of AspenTech share awards —  (76)
Other, net (44) (72)
    Cash used in financing activities (2,455) (4,510)
Effect of exchange rate changes on cash and equivalents 20  (39)
Decrease in cash and equivalents (4,463) (2,044)
Beginning cash and equivalents 8,051  3,588 
Ending cash and equivalents $ 3,588  $ 1,544 


Page 6
Table 4
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(AMOUNTS IN MILLIONS, UNAUDITED)
The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance.
Quarter Ended Sept 30,
2024 2025 Reported Underlying
Sales
Final Control $ 1,167  $ 1,215  4  % 3  %
Measurement & Analytical 1,119  1,152  3  % 2  %
Discrete Automation 643  676  5  % 4  %
Safety & Productivity 352  360  2  % 1  %
Intelligent Devices $ 3,281  $ 3,403  4  % 3  %
Control Systems & Software 995  1,067  7  % 6  %
Test & Measurement 360  408  13  % 12  %
Software and Control $ 1,355  $ 1,475  9  % 8  %
Eliminations (17) (23)
Total $ 4,619  $ 4,855  5  % 4  %


Sales Growth by Geography
Quarter Ended Sept 30,
Americas 6  %
Europe 3  %
Asia, Middle East & Africa 2  %














Page 7

Table 4 cont.
Year Ended Sept 30,
2024 2025 Reported Underlying
Sales
Final Control $ 4,204  $ 4,380  4  % 4  %
Measurement & Analytical 4,061  4,143  2  % 2  %
Discrete Automation 2,506  2,521  1  % 1  %
Safety & Productivity 1,390  1,356  (2) % (3) %
Intelligent Devices $ 12,161  $ 12,400  2  % 2  %
Control Systems & Software 3,935  4,205  7  % 7  %
Test & Measurement 1,464  1,486  2  % 1  %
Software and Control $ 5,399  $ 5,691  5  % 5  %
Eliminations (68) (75)
Total $ 17,492  $ 18,016  3  % 3  %


Sales Growth by Geography
Year Ended Sept 30,
Americas 5  %
Europe (2) %
Asia, Middle East & Africa 3  %


Page 8
Table 4 cont.
Quarter Ended Sept 30, Quarter Ended Sept 30,
2024 2025
As Reported (GAAP) Adjusted EBITA (Non-GAAP) As Reported (GAAP) Adjusted EBITA (Non-GAAP)
Earnings
Final Control $ 271 $ 305 $ 310 $ 335
 Margins 23.2  % 26.1  % 25.6  % 27.6  %
Measurement & Analytical 295 326 317 348
 Margins 26.4  % 29.2  % 27.5  % 30.2  %
Discrete Automation 144 154 134 154
 Margins 22.3  % 23.9  % 19.9  % 22.9  %
Safety & Productivity 78 90 77 89
 Margins 22.2  % 25.4  % 21.0  % 24.3  %
Intelligent Devices $ 788 $ 875 $ 838 $ 926
 Margins 24.0  % 26.6  % 24.6  % 27.2  %
Control Systems & Software 98 239 181 291
 Margins 9.8  % 24.0  % 17.0  % 27.3  %
Test & Measurement (45) 96 (4) 116
 Margins (12.4) % 26.7  % (1.1) % 28.5  %
Software and Control $ 53 $ 335 $ 177 $ 407
 Margins 3.9  % 24.7  % 12.0  % 27.6  %
Corporate items and interest expense, net:
Stock compensation $ (57) $ (52) $ (65) $ (55)
Unallocated pension and postretirement costs 37 37 27 27
Corporate and other (124) (60) (89) (34)
Interest (expense) income, net (18) — (92) —
Pretax Earnings / Adjusted EBITA $ 679 $ 1,135 $ 796 $ 1,271
 Margins 14.7  % 24.6  % 16.4  % 26.2  %
Supplemental Total Segment Earnings:
Adjusted Total Segment EBITA $ 1,210 $ 1,333
 Margins 26.2  % 27.5  %








Page 9
Year Ended Sept 30, Year Ended Sept 30,
2024 2025
As Reported (GAAP) Adjusted EBITA (Non-GAAP) As Reported (GAAP) Adjusted EBITA (Non-GAAP)
Earnings
Final Control $ 977 $ 1,081 $ 1,081 $ 1,176
 Margins 23.2  % 25.7  % 24.7  % 26.9  %
Measurement & Analytical 1,056 1,137 1,112 1,182
 Margins 26.0  % 28.0  % 26.9  % 28.5  %
Discrete Automation 466 535 469 531
 Margins 18.6  % 21.3  % 18.6  % 21.0  %
Safety & Productivity 308 341 291 323
 Margins 22.2  % 24.5  % 21.5  % 23.8  %
Intelligent Devices $ 2,807 $ 3,094 $ 2,953 $ 3,212
 Margins 23.1  % 25.4  % 23.8  % 25.9  %
Control Systems & Software 572 1,107 895 1,388
 Margins 14.5  % 28.1  % 21.3  % 33.0  %
Test & Measurement (290) 351 (68) 375
Margins (19.8) % 24.0  % (4.5) % 25.3  %
Software and Control $ 282 $ 1,458 $ 827 $ 1,763
 Margins 5.2  % 27.0  % 14.5  % 31.0  %
Corporate items and interest expense, net:
Stock compensation (260) (202) (263) (216)
Unallocated pension and postretirement costs 144 144 109 109
Corporate and other (664) (168) (455) (175)
Gain on subordinated interest 79 —  —  — 
Loss on Copeland note receivable (279) —  —  — 
Interest (expense) income, net (175) —  (237) — 
Interest income from related party1
86 —  —  — 
Pretax Earnings / Adjusted EBITA $ 2,020 $ 4,326 $ 2,934 $ 4,693
 Margins 11.5  % 24.7  % 16.3  % 26.0  %
Supplemental Total Segment Earnings:
Adjusted Total Segment EBITA $ 4,552 $ 4,975
 Margins 26.0  % 27.6  %
1 Represents interest on the Copeland note receivable.


Page 10
Table 4 cont.

Quarter Ended Sept 30, Quarter Ended Sept 30,
2024 2025
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Final Control $ 22  $ 12  $ 22  $ 3 
Measurement & Analytical 12  19  12  19 
Discrete Automation 8  2  8  12 
Safety & Productivity 7  5  7  5 
Intelligent Devices $ 49  $ 38  $ 49  $ 39 
Control Systems & Software 126  15  101  9 
Test & Measurement 141  —  107  13 
Software and Control $ 267  $ 15  $ 208  $ 22 
Corporate —  11  —  20 
Total $ 316  $ 64  $ 257  $ 81 
1 Amortization of intangibles includes $49 and $49 reported in cost of sales for the three months ended September 30, 2024 and 2025, respectively.
2 Restructuring and related costs includes $6 and $15 of restructuring-related costs for the three months ended September 30, 2024 and 2025, respectively.
Year Ended Sept 30, Year Ended Sept 30,
2024 2025
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Final Control $ 87  $ 17  $ 86  $ 9 
Measurement & Analytical 55  26  45  25 
Discrete Automation 34  35  32  30 
Safety & Productivity 26  7  27  5 
Intelligent Devices $ 202  $ 85  $ 190  $ 69 
Control Systems & Software 512  23  468  25 
Test & Measurement 560  81  425  18 
Software and Control $ 1,072  $ 104  $ 893  $ 43 
Corporate —  55  —  50 
Total $ 1,274  $ 244  $ 1,083  $ 162 
1 Amortization of intangibles includes $196 and $199 reported in cost of sales for the twelve months ended September 30, 2024 and 2025, respectively.
2 Restructuring and related costs includes $16 and $26 of restructuring-related costs for the twelve months ended September 30, 2024 and 2025, respectively.


Page 11
Quarter Ended Sept 30,
2024 2025
Depreciation and Amortization
Final Control $ 39  $ 41 
Measurement & Analytical 33  45 
Discrete Automation 22  23 
Safety & Productivity 15  15 
Intelligent Devices 109  124 
Control Systems & Software 150  123 
Test & Measurement 153  120 
Software and Control 303  243 
     Corporate 14  12 
          Total $ 426  $ 379 

Year Ended Sept 30,
2024 2025
Depreciation and Amortization
Final Control $ 159  $ 161 
Measurement & Analytical 138  140 
Discrete Automation 87  87 
Safety & Productivity 58  60 
Intelligent Devices 442  448 
Control Systems & Software 594  550 
Test & Measurement 607  476 
Software and Control 1,201  1,026 
     Corporate 46  44 
          Total $ 1,689  $ 1,518 









Page 12
Table 5
EMERSON AND SUBSIDIARIES
ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL
(AMOUNTS IN MILLIONS, UNAUDITED)
The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. The Company's definition of adjusted stock compensation excludes integration-related stock compensation expense. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. These metrics are useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA.
Quarter Ended Sept 30,
2024 2025
Stock compensation (GAAP) $ (57) $ (65)
Integration-related stock compensation expense 5 1 10 3
Adjusted stock compensation (non-GAAP) $ (52) $ (55)
Quarter Ended Sept 30,
2024 2025
 Corporate and other (GAAP) $ (124) $ (89)
 Corporate restructuring and related costs 9  16 
 Acquisition/divestiture fees and related costs 46  39 
 Loss on divestiture of business 9  — 
 Adjusted corporate and other (Non-GAAP) $ (60) $ (34)

Year Ended Sept 30,
2024 2025
 Stock compensation (GAAP) $ (260) $ (263)
Integration-related stock compensation expense 58 2 47 4
 Adjusted stock compensation (non-GAAP) $ (202) $ (216)

Year Ended Sept 30,
2024 2025
 Corporate and other (GAAP) $ (664) $ (455)
 Corporate restructuring and related costs 12 25
 Loss on divestiture of businesses 48  — 
 Acquisition/divestiture fees and related costs 205  255 
 Amortization of acquisition-related inventory step-up 231  — 
 Adjusted corporate and other (Non-GAAP) $ (168) $ (175)
1 Integration-related stock compensation expense relates to NI and includes $2 reported as restructuring costs
2 Integration-related stock compensation expense relates to NI and includes $43 reported as restructuring costs
3 Integration-related stock compensation expense relates to NI & AspenTech and includes $4 reported as restructuring costs
4 Integration-related stock compensation expense relates to NI & AspenTech and includes $25 reported as restructuring costs



Page 13
Table 6
EMERSON AND SUBSIDIARIES
ADJUSTED EBITA & EPS SUPPLEMENTAL
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance.
Quarter Ended Sept 30,
2024 2025
Pretax earnings $ 679 $ 796
Percent of sales 14.7  % 16.4  %
Interest expense, net 18 92
Amortization of intangibles 316 257
Restructuring and related costs 64 81
Acquisition/divestiture fees and related costs 49 45
Loss on divestiture of business 9 —
Adjusted EBITA $ 1,135 $ 1,271
Percent of sales 24.6  % 26.2  %
Quarter Ended Sept 30,
2024 2025
GAAP earnings from continuing operations per share $ 0.97 $ 1.12
Amortization of intangibles 0.35 0.35
Restructuring and related costs 0.08 0.11
Acquisition/divestiture fees and related costs 0.06 0.06
Loss on divestiture of business 0.02 —
Discrete taxes — (0.02)
Adjusted earnings from continuing operations per share $ 1.48 $ 1.62


Page 14
Year Ended Sept 30,
2024 2025
Pretax earnings $ 2,020 $ 2,934
Percent of sales 11.5% 16.3%
Interest expense, net 175 237
Interest income from related party1
(86) —
Amortization of intangibles 1,274 1,083
Restructuring and related costs 244 162
Acquisition/divestiture fees and related costs 220 277
Amortization of acquisition-related inventory step-up 231 —
Loss on Copeland note receivable 279 —
Loss on divestiture of businesses 48 —
Gain on subordinated interest (79) —
Adjusted EBITA $ 4,326 $ 4,693
Percent of sales 24.7  % 26.0  %
Year Ended Sept 30,
2024 2025
GAAP earnings from continuing operations per share $ 2.82 $ 4.03
Amortization of intangibles 1.43 1.35
Restructuring and related costs 0.33 0.23
Acquisition/divestiture fees and related costs 0.26 0.33
Discrete taxes (0.10) 0.06
Amortization of acquisition-related inventory step-up 0.38 —
Loss on Copeland note receivable 0.38 —
Loss on divestiture of businesses 0.09 —
Gain on subordinated interest (0.10) —
Adjusted earnings from continuing operations per share $ 5.49 $ 6.00
1 Represents interest on the Copeland note receivable


Page 15
Table 6 cont.
Quarter Ended September 30, 2025
Pretax
Earnings
Income
Taxes
Earnings from
Cont.
Ops.
Non-Controlling
Interests3
Net
Earnings
Common
Stockholders
Diluted
Earnings
Per
Share
As reported (GAAP) $ 796  $ 160  $ 636  $ —  $ 636  $ 1.12 
Amortization of intangibles 257 
1
59  198  —  198  0.35
Restructuring and related costs 81 
2
19  62  —  62  0.11
Acquisition/divestiture fees and related costs 45  9  36  —  36  0.06
Discrete taxes —  13  (13) —  (13) (0.02)
Adjusted (Non-GAAP) $ 1,179  $ 260  $ 919  $ —  $ 919  $ 1.62 
Interest expense, net $ 92 
Adjusted EBITA (Non-GAAP) $ 1,271 
1 Amortization of intangibles includes $49 reported in cost of sales.
2 Restructuring and related costs includes $15 of restructuring-related costs.
3 Non-Controlling Interests for AspenTech ceased as of March 12, 2025 with the completion of the buy-in.


Year Ended September 30, 2025
Pretax
Earnings
Income
Taxes
Earnings from
Cont.
Ops.
Non-Controlling
Interests3
Net
Earnings
Common
Stockholders
Diluted
Earnings
Per
Share
As reported (GAAP) $ 2,934  $ 696  $ 2,238  $ (47) $ 2,285  $ 4.03 
Amortization of intangibles 1,083 
1
246  837  73  764  1.35 
Restructuring and related costs 162 
2
29  133  —  133  0.23 
Acquisition/divestiture fees and related costs 277  43  234  48  186  0.33 
Discrete taxes —  (36) 36  —  36  0.06 
Adjusted (Non-GAAP) $ 4,456  $ 978  $ 3,478  $ 74  $ 3,404  $ 6.00 
Interest expense, net 237 
Adjusted EBITA (Non-GAAP) $ 4,693 
1 Amortization of intangibles includes $199 reported in cost of sales.
2 Restructuring and related costs includes $26 of restructuring-related costs.
3 Represents the non-controlling interest in AspenTech applied to AspenTech's share of each adjustment presented herein and eliminated from Emerson's consolidated results. Non-Controlling Interests for AspenTech ceased as of March 12, 2025 with the completion of the buy-in.


Page 16
Reconciliations of Non-GAAP Financial Measures & Other Table 7
Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 7 for additional non-GAAP reconciliations.
Q4 FY25 Underlying Sales Change Reported (Favorable) / Unfavorable FX (Acquisitions) /
Divestitures
Underlying
Final Control 4  % (1) % —  % 3  %
Measurement & Analytical 3  % (1) % —  % 2  %
Discrete Automation 5  % (1) % —  % 4  %
Safety & Productivity 2  % (1) % —  % 1  %
Intelligent Devices 4  % (1) % —  % 3  %
Control Systems & Software 7  % (1) % —  % 6  %
Test & Measurement 13  % (1) % —  % 12  %
Software and Control 9  % (1) % —  % 8  %
Emerson 5  % (1) % —  % 4  %

Year Ended Sept 30, 2025 Underlying Sales Change Reported (Favorable) / Unfavorable FX (Acquisitions) /
Divestitures
Underlying
Final Control 4  % —  % —  % 4  %
Measurement & Analytical 2  % —  % —  % 2  %
Discrete Automation 1  % —  % —  % 1  %
Safety & Productivity (2) % (1) % —  % (3) %
Intelligent Devices 2  % —  % —  % 2  %
Control Systems & Software 7  % —  % —  % 7  %
Test & Measurement 2  % (1) % —  % 1  %
Software and Control 5  % —  % —  % 5  %
Emerson 3  % —  % —  % 3  %

Underlying Growth Guidance 2026 Q1
Guidance
2026
Guidance
Reported (GAAP) ~4% ~5.5%
(Favorable) / Unfavorable FX ~(2) pts ~(1.5) pts
(Acquisitions) / Divestitures - -
Underlying (non-GAAP) ~2% ~4%


Page 17
2024 Q4 Adjusted Segment EBITA EBIT EBIT
Margin
Amortization
of
Intangibles
Restructuring and Related Costs Adjusted Segment EBITA Adjusted Segment EBITA Margin
Final Control $ 271  23.2  % $ 22  $ 12  $ 305  26.1  %
Measurement & Analytical 295  26.4  % 12  19  326  29.2  %
Discrete Automation 144  22.3  % 8  2  154  23.9  %
Safety & Productivity 78  22.2  % 7  5  90  25.4  %
Intelligent Devices $ 788  24.0  % $ 49  $ 38  $ 875  26.6  %
Control Systems & Software 98  9.8  % 126  15  239  24.0  %
Test & Measurement (45) (12.4) % 141  —  96  26.7  %
Software and Control $ 53  3.9  % $ 267  $ 15  $ 335  24.7  %
2025 Q4 Adjusted Segment EBITA EBIT EBIT
Margin
Amortization
of
Intangibles
Restructuring and Related Costs Adjusted Segment EBITA Adjusted Segment EBITA Margin
Final Control $ 310  25.6  % $ 22  $ 3  $ 335  27.6  %
Measurement & Analytical 317  27.5  % 12  19  348  30.2  %
Discrete Automation 134  19.9  % 8  12  154  22.9  %
Safety & Productivity 77  21.0  % 7  5  89  24.3  %
Intelligent Devices $ 838  24.6  % $ 49  $ 39  $ 926  27.2  %
Control Systems & Software 181  17.0  % 101  9  291  27.3  %
Test & Measurement (4) (1.1) % 107  13  116  28.5  %
Software and Control $ 177  12.0  % $ 208  $ 22  $ 407  27.6  %

Total Adjusted Segment EBITA 2024 Q4 2025 Q4
Pretax earnings (GAAP) $ 679 $ 796
Margin 14.7  % 16.4  %
Corporate items and interest expense, net 162 219
Amortization of intangibles 316 257
Restructuring and related costs 53 61
Adjusted segment EBITA (non-GAAP) $ 1,210 $ 1,333
Margin 26.2  % 27.5  %








Page 18
2024 Adjusted Segment EBITA EBIT EBIT
Margin
Amortization
of
Intangibles
Restructuring and Related Costs Adjusted Segment EBITA Adjusted Segment EBITA Margin
Final Control $ 977  23.2  % $ 87  $ 17  $ 1,081  25.7  %
Measurement & Analytical 1,056  26.0  % 55  26  1,137  28.0  %
Discrete Automation 466  18.6  % 34  35  535  21.3  %
Safety & Productivity 308  22.2  % 26  7  341  24.5  %
Intelligent Devices $ 2,807  23.1  % $ 202  $ 85  $ 3,094  25.4  %
Control Systems & Software 572  14.5  % 512  23  1,107  28.1  %
Test & Measurement (290) (19.8) % 560  81  351  24.0  %
Software and Control $ 282  5.2  % $ 1,072  $ 104  $ 1,458  27.0  %
2025 Adjusted Segment EBITA EBIT EBIT
Margin
Amortization
of
Intangibles
Restructuring and Related Costs Adjusted Segment EBITA Adjusted Segment EBITA Margin
Final Control $ 1,081  24.7  % $ 86  $ 9  $ 1,176  26.9  %
Measurement & Analytical 1,112  26.9  % 45  25  1,182  28.5  %
Discrete Automation 469  18.6  % 32  30  531  21.0  %
Safety & Productivity 291  21.5  % 27  5  323  23.8  %
Intelligent Devices $ 2,953  23.8  % $ 190  $ 69  $ 3,212  25.9  %
Control Systems & Software 895  21.3  % 468  25  1,388  33.0  %
Test & Measurement (68) (4.5) % 425  18  375  25.3  %
Software and Control $ 827  14.5  % $ 893  $ 43  $ 1,763  31.0  %

Total Adjusted Segment EBITA 2024 2025
Pretax earnings (GAAP) $ 2,020 $ 2,934
Margin 11.5  % 16.3  %
Corporate items and interest expense, net 1,069 846
Amortization of intangibles 1,274 1,083
Restructuring and related costs 189 112
Adjusted segment EBITA (non-GAAP) $ 4,552 $ 4,975
Margin 26.0  % 27.6  %

Free Cash Flow 2024 Q4 2025 Q4
Operating cash flow (GAAP) $ 1,073  $ 1,011 
Capital expenditures (168) (168)
Free cash flow (non-GAAP) $ 905  $ 843 
Free Cash Flow FY24 FY25 2026E
($ in billions)
Operating cash flow (GAAP) $ 3,317  $ 3,676   $4.0 - $4.1
Capital expenditures (419) (431) ~(0.45)
Free cash flow (non-GAAP) $ 2,898  $ 3,245  $3.5 - $3.6
Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures.
Note 2: All fiscal year 2026E figures are approximate, except where range is given.