株探米国株
日本語 英語
エドガーで原本を確認する
0000032604falseCommon Stock of $0.50 par value per shareEMRCHX00000326042023-11-072023-11-070000032604emr:CommonStockof0.50parvaluepershareMemberexch:XNYS2023-11-072023-11-070000032604emr:A0.375Notesdue2024Memberexch:XNYS2023-11-072023-11-070000032604exch:XNYSemr:A1.250Notesdue2025Member2023-11-072023-11-070000032604exch:XNYSemr:A2.000Notesdue2029Member2023-11-072023-11-070000032604emr:CommonStockof0.50parvaluepershareMemberexch:XCHI2023-11-072023-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event
reported): November 7, 2023
Emerson Electric Co.
-------------------------------------------------
(Exact Name of Registrant as Specified in Charter)
Missouri 1-278 43-0259330
---------------------------------
(State or Other Jurisdiction of Incorporation)
-------------------
(Commission
---------------------------
(I.R.S. Employer Identification Number)
File Number)
8000 West Florissant Avenue  
St. Louis, Missouri 63136
------------------------------------------------
(Address of Principal Executive Offices)
------------------
(Zip Code)
Registrant’s telephone number, including area code:
(314) 553-2000
------------------------------------------
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class  Trading Symbol(s) Name of each exchange on which registered
Common Stock of $0.50 par value per share  EMR New York Stock Exchange
NYSE Chicago
0.375% Notes due 2024 EMR 24 New York Stock Exchange
1.250% Notes due 2025 EMR 25A New York Stock Exchange
2.000% Notes due 2029 EMR 29 New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐    



Item 2.02 Results of Operations and Financial Condition
 
Quarterly Results Press Release
 
On Tuesday, November 7, 2023, a press release was issued regarding the fourth quarter and full year results of Emerson Electric Co. (the “Company”). A copy of this press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

References to underlying orders in the press release refer to the Company's trailing three-month average orders growth versus the prior year, excluding currency, significant acquisitions and divestitures.
 
Non-GAAP Financial Measures
 
The press release contains non-GAAP financial measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies. The reasons management believes that these non-GAAP financial measures provide useful information are set forth in the Company’s most recent Form 10-K filed with the Securities and Exchange Commission and in the press release furnished with this Form 8-K.

Forward-Looking and Cautionary Statements

Statements in the press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectations for its consolidated results, other than as noted herein.

Item 9.01 Financial Statements and Exhibits
 
(d) Exhibits.
 
Exhibit Number    Description of Exhibits
     
99.1  
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
 



SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  EMERSON ELECTRIC CO.
(Registrant)
   
Date: November 7, 2023 By: /s/ John A. Sperino
   
John A. Sperino
Vice President and
Assistant Secretary

  

EX-99.1 2 a2023q4release_ex991.htm EX-99.1 Document

emrprlogo2.jpg
Emerson Reports Fourth Quarter and Full Year 2023 Results;
Provides Initial 2024 Outlook
ST. LOUIS (November 7, 2023) - Emerson (NYSE: EMR) today reported results for its fourth quarter and fiscal year ended September 30, 2023, which are presented on a continuing operations basis. Emerson also declared a quarterly cash dividend of $0.525 per share of common stock payable December 11, 2023 to stockholders of record November 17, 2023.
(dollars in millions, except per share) 2022 Q4 2023 Q4 Change 2022 2023 Change
Underlying Orders1
5% 5%
Net Sales $3,892 $4,090 5% $13,804 $15,165 10%
Underlying Sales2
5% 10%
Pretax Earnings $603 $904 $2,432 $2,726
Margin 15.5% 22.1% 660 bps 17.6% 18.0% 40 bps
Adjusted Segment EBITA3
$963 $1,045 $3,147 $3,794
Margin 24.7% 25.5% 80 bps 22.8% 25.0% 220 bps
GAAP Earnings Per Share $0.82 $1.22 49% $3.16 $3.72 18%
Adjusted Earnings Per Share4
$1.07 $1.29 21% $3.64 $4.44 22%
Operating Cash Flow $813 $1,007 24% $2,048 $2,726 33%
Free Cash Flow $713 $838 17% $1,749 $2,363 35%
Management Commentary
"Emerson completed an exceptional fiscal 2023 with double-digit sales growth, strong operating leverage and robust adjusted earnings per share growth,” said Emerson President and Chief Executive Officer Lal Karsanbhai. “This momentum and our continued focus on execution, leading technology and resilient end-markets provides confidence in our guidance for fiscal 2024.”
Karsanbhai continued, “In the quarter, we also closed the acquisition of NI, largely completing our transformation into an automation leader. Our differentiated portfolio with NI and accelerated investments in new-to-the-world innovation provide a unique opportunity to solve many of our customers' toughest challenges and create long-term shareholder value.”
2024 Outlook
The following tables summarize the fiscal year 2024 guidance framework and incorporates, other than as set forth below, our NI acquisition5, which closed on October 11, 2023. The 2024 outlook assumes approximately $500 million returned to shareholders through share repurchases and approximately $1.2 billion of dividend payments. Guidance figures are approximate.
2024 Q1 2024
Net Sales Growth 14% - 17.5% 13% - 15.5%
Underlying Sales Growth 6.5% - 8.5% 4% - 6%
Earnings Per Share5
$0.45 - $0.50 $3.82 - $4.02
Amortization of Intangibles ~$0.17 ~$0.67
Restructuring / Related Costs ~$0.08 ~$0.22
Acquisition / Divestiture Fees and Related Costs ~$0.19 ~$0.22
Copeland Equity Loss ~$0.11 ~$0.22
Adjusted Earnings Per Share $1.00 - $1.05 $5.15 - $5.35
Operating Cash Flow $3.0B - $3.1B
Free Cash Flow $2.6B - $2.7B
1 Underlying orders does not include AspenTech.
2 Underlying sales excludes the impact of currency translation, and significant acquisitions and divestitures. Heritage AspenTech and Emerson's businesses contributed to AspenTech are included in underlying sales beginning in 2023 Q4.
3 Adjusted segment EBITA represents segment earnings excluding restructuring and intangibles amortization expense.


Page 2
4 Adjusted EPS excludes restructuring and related costs, NI investment gains, acquisition/divestiture costs, write-offs associated with Emerson's Russia exit, an AspenTech Micromine purchase price hedge, the income/loss of Emerson's 40% share of Copeland, interest income on undeployed proceeds and intangibles amortization expense. Post-Copeland transaction close, adjusted EPS now includes the interest on the Copeland note receivable valued at $0.04 and $0.05 for the fourth quarter and fiscal year 2023, respectively.
5 GAAP earnings per share guidance for 2024 does not include the impact of intangibles amortization and other purchase accounting-related costs related to the NI transaction. The initial accounting for the transaction is not yet complete and therefore Emerson is unable to estimate these amounts. Although these items may have a significant impact on GAAP EPS, they will be excluded from adjusted earnings per share and will have no impact on cash flows.
Conference Call
Today, beginning at 7:00 a.m. Central Time / 8:00 a.m. Eastern Time, Emerson management will discuss the fourth quarter results during an investor conference call. Participants can access a live webcast available at www.emerson.com/investors at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.
About Emerson
Emerson (NYSE: EMR) is a global technology and software company providing innovative solutions for the world's essential industries. Through its leading automation portfolio, including its majority stake in AspenTech, Emerson helps hybrid, process and discrete manufacturers optimize operations, protect personnel, reduce emissions and achieve their sustainability goals. For more information, visit Emerson.com.
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.
Emerson uses our Investor Relations website, www.Emerson.com/investors, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
Contacts
Investors: Media:
Colleen Mettler Joseph Sala / Tanner Kaufman / Greg Klassen
(314) 553-2197 Joele Frank, Wilkinson Brimmer Katcher
(212) 355-4449

(tables attached)


Page 3
Table 1
EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
Quarter Ended September 30, Year Ended September 30,
2022 2023 2022 2023
Net sales $3,892  $4,090  $13,804  $15,165 
Costs and expenses:
     Cost of sales 2,063  2,078  7,498  7,738 
     SG&A expenses 983  1,114  3,614  4,186 
     Gain on subordinated interest —  (161) (453) (161)
     Other deductions, net 189  263  519  683 
     Interest expense (income), net 54  (77) 194  34 
     Interest income from related party1
—  (31) —  (41)
Earnings from continuing operations before income taxes 603  904  2,432  2,726 
Income taxes 150  209  549  599 
Earnings from continuing operations 453  695  1,883  2,127 
Discontinued operations, net of tax 255  43  1,347  11,073 
Net earnings 708  738  3,230  13,200 
Less: Noncontrolling interests in subsidiaries (32) (6) (1) (19)
Net earnings common stockholders $740  $744  $3,231  $13,219 
Earnings common stockholders
Earnings from continuing operations $486  $701  $1,886  $2,152 
Discontinued operations 254  43  1,345  11,067 
Net earnings common stockholders $740  $744  $3,231  $13,219 
Diluted avg. shares outstanding 594.5  574.7  596.3  577.3 
Diluted earnings per share common stockholders
Earnings from continuing operations $0.82  $1.22  $3.16  $3.72 
Discontinued operations 0.42  0.07  2.25  19.16 
Diluted earnings per common share $1.24  $1.29  $5.41  $22.88 
Quarter Ended September 30, Year Ended September 30,
2022 2023 2022 2023
Other deductions, net
     Amortization of intangibles $129  $125  $336  $482 
     Restructuring costs 31  31  75  72 
     Other 29  107  108  129 
          Total $189  $263  $519  $683 
1 Represents interest on the Copeland note receivable.


Page 4
Table 2
EMERSON AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS, UNAUDITED)
Year Ended Sept 30
2022 2023
Assets
     Cash and equivalents $1,804  $8,051 
     Receivables, net 2,261  2,518 
     Inventories 1,742  2,006 
     Other current assets 1,301  1,244 
     Current assets held-for-sale 1,398  — 
          Total current assets 8,506  13,819 
     Property, plant & equipment, net 2,239  2,363 
     Goodwill 13,946  14,480 
     Other intangible assets 6,572  6,263 
     Copeland note receivable and equity investment —  3,255 
     Other 2,151  2,566 
     Noncurrent assets held-for-sale 2,258  — 
          Total assets $35,672  $42,746 
Liabilities and equity
     Short-term borrowings and current
        maturities of long-term debt $2,115  $547 
     Accounts payable 1,276  1,275 
     Accrued expenses 3,038  3,210 
     Current liabilities held-for-sale 1,348  — 
          Total current liabilities 7,777  5,032 
     Long-term debt 8,259  7,610 
     Other liabilities 3,153  3,506 
     Noncurrent liabilities held-for-sale 167  — 
Equity
     Common stockholders' equity 10,364  20,689 
     Noncontrolling interests in subsidiaries 5,952  5,909 
     Total equity 16,316  26,598 
          Total liabilities and equity $35,672  $42,746 


Page 5
Table 3
EMERSON AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN MILLIONS, UNAUDITED)
Year Ended Sept 30
  2022 2023
Operating activities    
Net earnings $3,230 $13,200
Earnings from discontinued operations, net of tax (1,347) (11,073)
Adjustments to reconcile net earnings to net cash provided by operating activities:
        Depreciation and amortization 842 1,051
        Stock compensation 125 250
        Pension expense 2 (71)
        Pension funding (43) (43)
        Changes in operating working capital (312) (190)
        Gain on subordinated interest (453) (161)
        Other, net 4 (237)
            Cash from continuing operations 2,048 2,726
            Cash from discontinued operations 874 (2,089)
            Cash provided by operating activities 2,922 637
Investing activities
Capital expenditures (299) (363)
Purchases of businesses, net of cash and equivalents acquired (5,702) (705)
Divestitures of businesses 17  — 
Proceeds from subordinated interest 438  176 
Proceeds from related party note receivable 918
Other, net (138) (141)
    Cash from continuing operations (5,684) (115)
    Cash from discontinued operations 350 12,530
    Cash provided by (used in) investing activities (5,334) 12,415
Financing activities
Net increase (decrease) in short-term borrowings 1,241 (1,578)
Proceeds from short-term borrowings greater than three months 1,162 395
Payments of short-term borrowings greater than three months (1,165) (400)
Proceeds from long-term debt 2,975
Payments of long-term debt (522) (741)
Dividends paid (1,223) (1,198)
Purchases of common stock (500) (2,000)
AspenTech purchases of common stock (214)
Payment of related party note payable (918)
Other, net 80 (169)
    Cash provided by (used in) financing activities 2,048 (6,823)
Effect of exchange rate changes on cash and equivalents (186) 18
Increase (Decrease) in cash and equivalents (550) 6,247
Beginning cash and equivalents 2,354 1,804
Ending cash and equivalents $1,804 $8,051


Page 6
Table 4
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(AMOUNTS IN MILLIONS, UNAUDITED)
The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance.
Quarter Ended Sept 30
2022 2023 Reported Underlying
Sales
Final Control $1,001  $1,081  % %
Measurement & Analytical 921  1,045  14  % 15  %
Discrete Automation 718  666  (7) % (8) %
Safety & Productivity 336  354  % %
Intelligent Devices $2,976  $3,146  % %
Control Systems & Software 687  714  % %
AspenTech 251  249  (1) % (1) %
Software and Control $938  $963  % %
Eliminations (22) (19)
Total $3,892  $4,090  % %


Sales Growth by Geography
Quarter Ended Sept 30
Americas %
Europe %
Asia, Middle East & Africa %














Page 7

Table 4 cont.
Year Ended Sept 30
2022 2023 Reported Underlying
Sales
Final Control $3,607  $3,970  10  % 13  %
Measurement & Analytical 3,215  3,595  12  % 16  %
Discrete Automation 2,612  2,635  % %
Safety & Productivity 1,402  1,388  (1) % (1) %
Intelligent Devices $10,836  $11,588  % 10  %
Control Systems & Software 2,398  2,606  % 11  %
AspenTech 656  1,042  59  % (1) %
Software and Control $3,054  $3,648  20  % 10  %
Eliminations (86) (71)
Total $13,804  $15,165  10  % 10  %


Sales Growth by Geography
Year Ended Sept 30
Americas 10  %
Europe 10  %
Asia, Middle East & Africa %


Page 8
Table 4 cont.
Quarter Ended Sept 30 Quarter Ended Sept 30
2022 2023
As Reported (GAAP) Adjusted EBITA (Non-GAAP) As Reported (GAAP) Adjusted EBITA (Non-GAAP)
Earnings
Final Control $168 $233 $247 $285
 Margins 16.7  % 23.2  % 22.9  % 26.4  %
Measurement & Analytical 250 250 275 298
 Margins 27.2  % 27.1  % 26.3  % 28.4  %
Discrete Automation 177 180 131 145
 Margins 24.6  % 24.1  % 19.7  % 21.8  %
Safety & Productivity 51 67 78 83
 Margins 15.1  % 19.9  % 21.9  % 23.5  %
Intelligent Devices $646 $730 $731 $811
 Margins 21.7  % 24.5  % 23.2  % 25.8  %
Control Systems & Software 143 152 151 158
 Margins 20.8  % 22.0  % 21.1  % 22.2  %
AspenTech (39) 81 (47) 76
 Margins (15.2) % 32.9  % (18.7) % 30.2  %
Software and Control $104 $233 $104 $234
 Margins 11.2  % 24.9  % 10.8  % 24.3  %
Corporate items and interest expense, net:
Stock compensation (33) (33) (52) (52)
Unallocated pension and postretirement costs 23 23 38 38
Corporate and other (83) (27) (70) (41)
Gain on Vertiv Investment —  —  161 — 
Copeland equity method investment loss —  —  (116) — 
Interest (expense) income, net (54) —  77 — 
Interest income from related party1
—  —  31 — 
Pretax Earnings / Adjusted EBITA $603 $926 $904 $990
 Margins 15.5  % 23.8  % 22.1  % 24.2  %
Supplemental Total Segment Earnings:
Adjusted Total Segment EBITA $963 $1,045
 Margins 24.7  % 25.5  %
1 Represents interest on the Copeland note receivable.






Page 9


Year Ended Sept 30 Year Ended Sept 30
2022 2023
As Reported (GAAP) Adjusted EBITA (Non-GAAP) As Reported (GAAP) Adjusted EBITA (Non-GAAP)
Earnings
Final Control $592 $761 $865 $981
 Margins 16.4  % 21.1  % 21.8  % 24.7  %
Measurement & Analytical 785 809 936 976
 Margins 24.4  % 25.2  % 26.0  % 27.1  %
Discrete Automation 542 572 509 565
 Margins 20.7  % 21.9  % 19.3  % 21.4  %
Safety & Productivity 250 286 306 332
 Margins 17.8  % 20.3  % 22.0  % 23.9  %
Intelligent Devices $2,169 $2,428 $2,616 $2,854
 Margins 20.0  % 22.4  % 22.6  % 24.6  %
Control Systems & Software 437 470 529 560
 Margins 18.2  % 19.6  % 20.3  % 21.5  %
AspenTech 12 249 (107) 380
 Margins 1.9  % 38.0  % (10.3) % 36.4  %
Software and Control $449 $719 $422 $940
 Margins 14.7  % 23.5  % 11.6  % 25.8  %
Corporate items and interest expense, net:
Stock compensation (125) (125) (250) (250)
Unallocated pension and postretirement costs 99 99 171 171
Corporate and other (419) (105) (224) (159)
Gain on Vertiv Investment 453 —  161 — 
Copeland equity method investment loss —  —  (177) — 
Interest (expense) income, net (194) —  (34) — 
Interest income from related party1
—  —  41 — 
Pretax Earnings / Adjusted EBITA $2,432 $3,016 $2,726 $3,556
 Margins 17.6  % 21.8  % 18.0  % 23.4  %
Supplemental Total Segment Earnings:
Adjusted Total Segment EBITA $3,147 $3,794
 Margins 22.8  % 25.0  %
1 Represents interest on the Copeland note receivable.


Page 10
Table 4 cont.

Quarter Ended Sept 30 Quarter Ended Sept 30
2022 2023
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Final Control $23 $42 $22 $16
Measurement & Analytical (6) 12  11 
Discrete Automation (4)
Safety & Productivity 10  (1)
Intelligent Devices $42 $42 $47 $33
Control Systems & Software
AspenTech 121  (1) 122 
Software and Control $127 $2 $127 $3
Corporate —  — 
Total $169 $47 $174 $38
1 Amortization of intangibles includes $49 and $49 reported in cost of sales for the three months ended September 30, 2022 and 2023, respectively.
2 Restructuring and related costs includes $16 and $7 reported in cost of sales and selling, general and administrative expenses for the three months ended September 30, 2022 and 2023, respectively.
Year Ended Sept 30 Year Ended Sept 30
2022 2023
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Amortization of
Intangibles1
Restructuring
and
Related Costs2
Final Control $94 $75 $88 $28
Measurement & Analytical 21  27  13 
Discrete Automation 30  —  29  27 
Safety & Productivity 26  10  26  — 
Intelligent Devices $171 $88 $170 $68
Control Systems & Software 22  11  22 
AspenTech 237  —  486 
Software and Control $259 $11 $508 $10
Corporate —  16  —  14 
Total $430 $115 $678 $92
1 Amortization of intangibles includes $108 and $196 reported in cost of sales for the twelve months ended September 30, 2022 and 2023, respectively.
2 Restructuring and related costs includes $40 and $20 reported in cost of sales and selling, general and administrative expenses for the twelve months ended September 30, 2022 and 2023, respectively.


Page 11
Quarter Ended Sept 30
2022 2023
Depreciation and Amortization
Final Control $56  $41 
Measurement & Analytical 29  37 
Discrete Automation 21  21 
Safety & Productivity 13  13 
Intelligent Devices 119  112 
Control Systems & Software 22  23 
AspenTech 123  123 
Software and Control 145  146 
     Corporate 13 
          Total $271  $271 

Year Ended Sept 30
2022 2023
Depreciation and Amortization
Final Control $212  $170 
Measurement & Analytical 117  121 
Discrete Automation 88  84 
Safety & Productivity 57  57 
Intelligent Devices 474  432 
Control Systems & Software 93  90 
AspenTech 242  492 
Software and Control 335  582 
     Corporate 33  37 
          Total $842  $1,051 









Page 12
Table 5
EMERSON AND SUBSIDIARIES
ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL
(AMOUNTS IN MILLIONS, UNAUDITED)
The following table shows the Company's corporate and other expenses on an adjusted basis. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. This metric is useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA.

Quarter Ended Sept 30
Corporate and Other 2022 2023
 Corporate and other (GAAP) $(83) $(70)
 Corporate restructuring and related costs 1 2
 National Instruments investment gain —  (9)
 Other investment-related gains (14) — 
 Acquisition / divestiture costs —  36 
 Russia business exit 19  1 — 
 AspenTech Micromine purchase price hedge 50  — 
 Adjusted corporate and other (Non-GAAP) $(27) $(41)
1 The Russia business exit charge includes $2 of restructuring costs.
Year Ended Sept 30
Corporate and Other 2022 2023
 Corporate and other (GAAP) $(419) $(224)
 Corporate restructuring and related costs 6 14
 National Instruments investment gain —  (56)
 Other investment-related gains (14) — 
 Acquisition / divestiture costs 91  84 
 Russia business exit 181  1 47 
 AspenTech Micromine purchase price hedge 50  (24)
 Adjusted corporate and other (Non-GAAP) $(105) $(159)
1 The Russia business exit charge includes $10 of restructuring costs.












Page 13
Table 6
EMERSON AND SUBSIDIARIES
ADJUSTED EBITA & EPS SUPPLEMENTAL
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, gains or losses on the Copeland equity method investment, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, interest income on undeployed proceeds, gains or losses on the Copeland equity method investment, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance.
Quarter Ended Sept 30
2022 2023
Pretax earnings $603 $904
Percent of sales 15.5  % 22.1  %
Interest expense (income), net 54 (77)
Interest income from related party1
(31)
Amortization of intangibles 169 174
Restructuring and related costs 46 38
Acquisition/divestiture and related costs 36
Gain on subordinated interest (161)
National Instruments investment gain (9)
Other investment-related gains (14)
AspenTech Micromine purchase price hedge 50
Loss on Copeland equity method investment 116
Russia business exit charge 19
Adjusted EBITA $927 $990
Percent of sales 23.8  % 24.2  %
Quarter Ended Sept 30
2022 2023
GAAP earnings from continuing operations per share $0.82 $1.22
Amortization of intangibles 0.14 0.16
Restructuring and related costs 0.06 0.07
Acquisition/divestiture and related costs 0.06
Gain on subordinated interest (0.21)
National Instruments investment gain (0.01)
Other investment-related gains (0.02)
AspenTech Micromine purchase price hedge 0.04
Interest income on undeployed proceeds from Copeland transaction (0.14)
Loss on Copeland equity method investment 0.14
Russia business exit charge 0.03
Adjusted earnings from continuing operations per share $1.07 $1.29
Less: AspenTech contribution to adjusted earnings per share (0.06)
Adjusted earnings per share excluding AspenTech contribution $1.23
1 Represents interest on the Copeland note receivable


Page 14
Year Ended Sept 30
2022 2023
Pretax earnings $2,432 $2,726
Percent of sales 17.6  % 18.0  %
Interest expense (income), net 194 34
Interest income from related party1
(41)
Amortization of intangibles 430 678
Restructuring and related costs 105 92
Acquisition/divestiture and related costs 91 84
Gain on subordinated interest (453) (161)
National Instruments investment gain (56)
Other investment-related gains (14)
AspenTech Micromine purchase price hedge 50 (24)
Loss on Copeland equity method investment 177
Russia business exit charge 181 47
Adjusted EBITA $3,016 $3,556
Percent of sales 21.8  % 23.4  %
Year Ended Sept 30
2022 2023
GAAP earnings from continuing operations per share $3.16 $3.72
Amortization of intangibles 0.45 0.62
Restructuring and related costs 0.14 0.14
Acquisition/divestiture costs and pre-acquisition interest on AspenTech debt 0.15 0.13
Gain on subordinated interest (0.60) (0.21)
National Instruments investment gain (0.07)
Other investment-related gains (0.02)
AspenTech Micromine purchase price hedge 0.04 (0.02)
Interest income on undeployed proceeds from Copeland transaction (0.19)
Loss on Copeland equity method investment 0.24
Russia business exit charge 0.32 0.08
Adjusted earnings from continuing operations per share $3.64 $4.44
Less: AspenTech contribution to adjusted earnings per share (0.27)
Adjusted earnings per share excluding AspenTech contribution $4.17
1 Represents interest on the Copeland note receivable


Page 15
Table 6 cont.
Quarter Ended September 30, 2023
Pretax
Earnings
Income
Taxes
Earnings from
Cont.
Ops.
Non-Controlling
Interests3
Net
Earnings
Common
Stockholders
Diluted
Earnings
Per
Share
As reported (GAAP) $904 $209 $695 $(6) $701 $1.22 
Amortization of intangibles 174
1
40 134 41 93 0.16
Restructuring and related costs 38
2
—  38 37 0.07
Acquisition/divestiture and related costs 36 33 —  33 0.06
Gain on subordinated interest (161) (39) (122) —  (122) (0.21)
National Instruments investment gain (9) (2) (7) —  (7) (0.01)
Interest income on undeployed proceeds (106) (25) (81) —  (81) (0.14)
Copeland equity method investment loss 116 33 83 —  83 0.14
Adjusted (Non-GAAP) $992 $219 $773 $36 $737 $1.29
Interest expense, net (excluding interest income on undeployed proceeds) 29 
Interest income from related party4
(31)
Adjusted EBITA (Non-GAAP) $990
1 Amortization of intangibles includes $49 reported in cost of sales.
2 Restructuring and related costs includes $7 reported in cost of sales.
3 Represents the non-controlling interest in AspenTech applied to AspenTech's share of each adjustment presented herein and eliminated from Emerson's consolidated results.
4 Represents interest on the Copeland note receivable.



Page 16
Year Ended September 30, 2023
Pretax
Earnings
Income
Taxes
Earnings from
Cont.
Ops.
Non-Controlling
Interests3
Net
Earnings
Common
Stockholders
Diluted
Earnings
Per
Share
As reported (GAAP) $2,726 $599 $2,127 $(25) $2,152 $3.72 
Amortization of intangibles 678
1
156 522 166 356 0.62
Restructuring and related costs 92
2
13 79 78 0.14
Acquisition/divestiture and related costs 84 7 77 —  77 0.13
Gain on subordinated interest (161) (39) (122) —  (122) (0.21)
National Instruments investment gain (56) (13) (43) —  (43) (0.07)
Interest income on undeployed proceeds (141) (33) (108) —  (108) (0.19)
Copeland equity method investment loss 177 43 134 —  134 0.24
AspenTech Micromine purchase price hedge (24) (5) (19) (8) (11) (0.02)
Russia business exit charge 47 —  47 —  47 0.08
Adjusted (Non-GAAP) $3,422 $728 $2,694 $134 $2,560 $4.44
Interest expense, net (excluding interest income on undeployed proceeds) 175 
Interest income from related party4
(41)
Adjusted EBITA (Non-GAAP) $3,556
1 Amortization of intangibles includes $196 reported in cost of sales.
2 Restructuring and related costs includes $20 reported in cost of sales.
3 Represents the non-controlling interest in AspenTech applied to AspenTech's share of each adjustment presented herein and eliminated from Emerson's consolidated results.
4 Represents interest on the Copeland note receivable.


Page 17
Table 7
EMERSON AND SUBSIDIARIES
ASPENTECH CONTRIBUTION TO EMERSON RESULTS SUPPLEMENTAL
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
The following tables reconcile the financial results of AspenTech reported to its shareholders with the amounts included in Emerson's consolidated financial results. Emerson currently owns approximately 57 percent of the common shares outstanding of AspenTech, a separately traded public company (NASDAQ: AZPN), and consolidates AspenTech in its financial results. The 43 percent non-controlling interest in AspenTech is removed from Emerson's net earnings common stockholders through the non-controlling interest line item. AspenTech is also one of Emerson's segments and its GAAP segment earnings is reconciled below to its consolidated impact to clarify that certain items are reported outside of its segment earnings within Emerson corporate, including interest income, stock compensation and the Micromine purchase price hedge.

Quarter Ended September 30, 2023
Pretax
Earnings
Income
Taxes
(Benefit)
Earnings from
Cont.
Ops.
Non-Controlling
Interests4
Net
Earnings
Common
Stockholders
Diluted
Earnings
Per
Share
Standalone reporting (GAAP) $(52) 1 $(17) $(35)
 Other —  3
Reported in Emerson consolidation (GAAP) (49) (17) (32) (14) (18) $(0.03)
Adjustments:
Amortization of intangibles 122  2 27

95  41 54 0.09
Restructuring — 

1 —  0.00
Adjusted (Non-GAAP) $74 $10 $64 $28 $36 $0.06
 Interest income (14) 3
 Stock compensation 16 3
Adjusted Segment EBITA (Non-GAAP) $76
Reconciliation to Segment EBIT
Pre-tax earnings $(49)
Interest income (14) 3
Stock compensation 16 3
Segment EBIT (GAAP) $(47)
Amortization of intangibles 122  2
Restructuring 1
Adjusted Segment EBITA (Non-GAAP) $76
1 Amount reflects AspenTech's pretax earnings for the three months ended September 30, 2023 as reported in its quarterly earnings release 8-K.
2 Amortization of intangibles includes $48 reported in cost of sales.
3 Reported in Emerson corporate line items.
4 Represents the non-controlling interest in AspenTech applied to each adjustment presented herein and eliminated from Emerson's consolidated results.


Page 18
Year Ended September 30, 2023
Pretax
Earnings
Income
Taxes
(Benefit)
Earnings from
Cont.
Ops.
Non-Controlling
Interests5
Net
Earnings
Common
Stockholders
Diluted
Earnings
Per
Share
Standalone reporting (GAAP) $(128) 1 $3 $(131)
 Interim tax reporting/Other (50) 2 52
Reported in Emerson consolidation (GAAP) (126) (47) (79) (35) (44) $(0.08)
Adjustments:
Amortization of intangibles 486  3 107

379  166 213 0.37
Restructuring — 

1 —  0.00
AspenTech Micromine purchase price hedge (24) 4 (5) (19) (8) (11) (0.02)
Adjusted (Non-GAAP) $337 $55 $282 $124 $158 $0.27
 Interest income (41) 4
 Stock compensation 84 4
Adjusted Segment EBITA (Non-GAAP) $380
Reconciliation to Segment EBIT
Pre-tax earnings $(126)
Interest income (41) 4
Stock compensation 84 4
Micromine purchase price hedge (24) 4
Segment EBIT (GAAP) $(107)
Amortization of intangibles 486 3
Restructuring 1
Adjusted Segment EBITA (Non-GAAP) $380
1 Amount reflects AspenTech's pretax earnings for the twelve months ended September 30, 2023, derived from AspenTech's results for the year ended June 30, 2023 as reported in their Annual Report on Form 10-K, the results for the three months ended September 30, 2022 as reported in their Form 10-Q, and the results for the three months ended September 30, 2023 as reported in its quarterly earnings release 8-K.
2 GAAP income taxes reported by AspenTech differ from the amount reflected in Emerson's consolidated financial statements due to the application of the ASC 740 tax rules at the AspenTech entity level in their stand-alone publicly reported financial statements as compared to the amount computed at the Emerson consolidated level.
3 Amortization of intangibles includes $192 reported in cost of sales.
4 Reported in Emerson corporate line items.
5 Represents the non-controlling interest in AspenTech applied to each adjustment presented herein and eliminated from Emerson's consolidated results.


Page 19
Table 8
SUPPLEMENTAL INFORMATION
NI RESULTS
(AMOUNTS IN MILLIONS, UNAUDITED)
The following table provides unaudited results for NI before Emerson's acquisition on October 11, 2023 and are not included in Emerson's 2023 results. The figures are for informational purposes only and are provided to show NI's quarterly results on an Emerson fiscal calendar and comparable segment basis. NI's future results will be reported as the new Test & Measurement segment beginning in Q1 of 2024.

Q1 Q2 Q3 Q4 2023
Sales $ 448  $ 437  $ 417  $ 391  $ 1,693 
Pretax Earnings $ 49  $ 54  $ 32  $ 34  $ 169 
Net Interest Expense / (Income) $ $ $ 10  $ $ 34 
Earnings Before Interest and Taxes (EBIT) $ 56  $ 62  $ 42  $ 43  $ 203 
% of sales 12.6  % 14.2  % 10.0  % 11.1  % 12.0  %
Stock Based Compensation1
$ 18  $ 15  $ 15  $ 16  $ 64 
Acquisition and Related Costs1
$ —  $ (1) $ 16  $ $ 18 
Comparable Segment EBIT $ 74  $ 76  $ 73  $ 62  $ 285 
% of sales 16.6  % 17.4  % 17.4  % 15.8  % 16.8  %
Amortization of Intangibles $ 12  $ 12  $ 13  $ 12  $ 49 
Restructuring and Related Costs $ $ 16  $ $ (1) $ 25 
Comparable Adjusted Segment EBITA $ 95  $ 104  $ 87  $ 73  $ 359 
% of sales 21.1  % 23.8  % 20.9  % 18.6  % 21.2  %
1 To be reported in Emerson corporate line items.


Page 20
Reconciliations of Non-GAAP Financial Measures & Other Table 9
Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 7 for additional non-GAAP reconciliations.
Q4 FY23 Underlying Sales Change Final
Control
Measurement & Analytical Discrete
Automation
Safety &
Productivity
Intelligent
Devices
Reported (GAAP) % 14  % (7) % % %
(Favorable) / Unfavorable FX (1) % —  % (1) % (1) % (1) %
(Acquisitions) —  % —  % —  % —  % —  %
Divestitures —  % % —  % —  % %
Underlying (Non-GAAP) % 15  % (8) % % %
Q4 FY23 Underlying Sales Change Control
Systems &
Software
AspenTech Software and Control Emerson
Reported (GAAP) % (1) % % %
(Favorable) / Unfavorable FX (1) % —  % (1) % (1) %
(Acquisitions) —  % —  % —  % —  %
Divestitures —  % —  % —  % %
Underlying (Non-GAAP) % (1) % % %
Year Ended Sept 30, 2023 Underlying Sales Change Final
Control
Measurement & Analytical Discrete
Automation
Safety &
Productivity
Intelligent
Devices
Reported (GAAP) 10  % 12  % % (1) % %
(Favorable) / Unfavorable FX % % % —  % %
(Acquisitions) —  % —  % —  % —  % —  %
Divestitures % % —  % —  % %
Underlying (Non-GAAP) 13  % 16  % % (1) % 10  %
Year Ended Sept 30, 2023 Underlying Sales Change Control
Systems &
Software
AspenTech Software and Control Emerson
Reported (GAAP) % 59  % 20  % 10  %
(Favorable) / Unfavorable FX % —  % % %
(Acquisitions) —  % (60) % (12) % (3) %
Divestitures % —  % % %
Underlying (Non-GAAP) 11  % (1) % 10  % 10  %
2024E November Guidance Underlying Sales FY24E Q1 FY24E
Reported (GAAP) 13% - 15.5% 14% - 17.5%
(Favorable) / Unfavorable FX ~1% ~-%
(Acquisitions)  (10) - (10.5)%  (8.5) - (10)%
Divestitures ~-% ~1%
Underlying (Non-GAAP)
4% - 6% 6.5% - 8.5%


Page 21
Final Control Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $168 $247 16.7  % 22.9  %
Amortization of intangibles and restructuring and related costs 65 38 6.5  % 3.5  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $233 $285 23.2  % 26.4  %
Final Control Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $592 $865 16.4  % 21.8  %
Amortization of intangibles and restructuring and related costs 169 116 4.7  % 2.9  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $761 $981 21.1  % 24.7  %
Measurement & Analytical Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $250 $275 27.2  % 26.3  %
Amortization of intangibles and restructuring and related costs 0 23 (0.1) % 2.1  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $250 $298 27.1  % 28.4  %
Measurement & Analytical Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $785 $936 24.4  % 26.0  %
Amortization of intangibles and restructuring and related costs 24 40 0.8  % 1.1  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $809 $976 25.2  % 27.1  %
Discrete Automation Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $177 $131 24.6  % 19.7  %
Amortization of intangibles and restructuring and related costs 3 14 (0.5) % 2.1  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $180 $145 24.1  % 21.8  %
Discrete Automation Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $542 $509 20.7  % 19.3  %
Amortization of intangibles and restructuring and related costs 30 56 1.2  % 2.1  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $572 $565 21.9  % 21.4  %


Page 22
Safety & Productivity Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $51 $78 15.1  % 21.9  %
Amortization of intangibles and restructuring and related costs 16 5 4.8  % 1.6  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $67 $83 19.9  % 23.5  %
Safety & Productivity Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $250 $306 17.8  % 22.0  %
Amortization of intangibles and restructuring and related costs 36 26 2.5  % 1.9  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $286 $332 20.3  % 23.9  %
Intelligent Devices Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $646 $731 21.7  % 23.2  %
Amortization of intangibles and restructuring and related costs 84 80 2.8  % 2.6  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $730 $811 24.5  % 25.8  %
Intelligent Devices Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $2,169 $2,616 20.0  % 22.6  %
Amortization of intangibles and restructuring and related costs 259 238 2.4  % 2.0  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $2,428 $2,854 22.4  % 24.6  %
Control Systems & Software Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $143 $151 20.8  % 21.1  %
Amortization of intangibles and restructuring and related costs 9 7 1.2  % 1.1  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $152 $158 22.0  % 22.2  %
Control Systems & Software Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $437 $529 18.2  % 20.3  %
Amortization of intangibles and restructuring and related costs 33 31 1.4  % 1.2  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $470 $560 19.6  % 21.5  %


Page 23
AspenTech Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $(39) $(47) (15.2) % (18.7) %
Amortization of intangibles and restructuring and related costs 120 123 48.1  % 48.9  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $81 $76 32.9  % 30.2  %
AspenTech Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $12 $(107) 1.9  % (10.3) %
Amortization of intangibles and restructuring and related costs 237 487 36.1  % 46.7  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $249 $380 38.0  % 36.4  %
Software and Control Adjusted EBITA Q4 2022 Q4 2023 Q4 2022 Q4 2023
Business Segment EBIT / EBIT margin (GAAP) $104 $104 11.2  % 10.8  %
Amortization of intangibles and restructuring and related costs 129 130 13.7  % 13.5  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $233 $234 24.9  % 24.3  %
Software and Control Adjusted EBITA FY22 FY23 FY22 FY23
Business Segment EBIT / EBIT margin (GAAP) $449 $422 14.7  % 11.6  %
Amortization of intangibles and restructuring and related costs 270 518 8.8  % 14.2  %
Adjusted Business Segment EBITA / EBITA margin (Non-GAAP) $719 $940 23.5  % 25.8  %
Total Business Segment Adjusted EBITA Margin Q4 2022 Q4 2023 Q4 2022 Q4 2023 Change
Pretax earnings / margin (GAAP) $603 $904 15.5  % 22.1  % 660 bps
Corporate items and interest expense, net 147 (69) 3.8  % (1.7) % (550) bps
Total Business Segment EBIT / margin $750 $835 19.3  % 20.4  % 110 bps
Amortization of intangibles and restructuring and related costs $213 $210 5.4  % 5.1  % (30) bps
Adjusted Total Business Segment EBITA / margin (Non-GAAP) $963 $1,045 24.7  % 25.5  % 80 bps
Total Business Segment Adjusted EBITA Margin FY22 FY23 FY22 FY23 Change
Pretax earnings / margin (GAAP) $2,432 $2,726 17.6  % 18.0  % 40 bps
Corporate items and interest expense, net 186 312 1.4  % 2.0  % 60 bps
Total Business Segment EBIT / margin $2,618 $3,038 19.0  % 20.0  % 100 bps
Amortization of intangibles and restructuring and related costs $529 $756 3.8  % 5.0  % 120 bps
Adjusted Total Business Segment EBITA / margin (Non-GAAP) $3,147 $3,794 22.8  % 25.0  % 220 bps


Page 24
Cash Flow Q4 FY22 Q4 FY23 Change
Operating cash flow (GAAP) $813 $1,007 24  %
Capital expenditures (100) (169) (7) %
Free cash flow (Non-GAAP)
$713 $838 17  %
Cash Flow FY22 FY23 Change FY24E
($ in billions)
Operating cash flow (GAAP) $2,048 $2,726 33  % $3.0 - $3.1
Capital expenditures (299) (363) % ~(0.4)
Free cash flow (Non-GAAP)
$1,749 $2,363 35  % $2.6 - $2.7
Note 1: Underlying sales and orders exclude the impact of significant acquisitions, divestitures and currency translation.
Note 2: All fiscal year 2024E figures are approximate, except where range is given.