株探米国株
日本語 英語
エドガーで原本を確認する
0000018349false00000183492024-07-172024-07-170000018349us-gaap:CommonStockMember2024-07-172024-07-170000018349us-gaap:SeriesDPreferredStockMember2024-07-172024-07-170000018349us-gaap:SeriesEPreferredStockMember2024-07-172024-07-17

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

July 17, 2024
Date of Report
(Date of Earliest Event Reported)

Synovus Financial Corp.
(Exact Name of Registrant as Specified in its Charter)
Georgia 1-10312 58-1134883
(State of Incorporation) (Commission File Number) (IRS Employer Identification No.)

1111 Bay Avenue, Suite 500, Columbus, Georgia 31901
(Address of principal executive offices) (Zip Code)

(706) 641-6500
(Registrant’s telephone number, including area code)

________________________________________________
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

    ☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    ☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    ☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    ☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, $1.00 Par Value
SNV
New York Stock Exchange
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D
SNV-PrD
New York Stock Exchange
Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series E
SNV-PrE
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 Results of Operations and Financial Condition
On July 17, 2024, Synovus Financial Corp. (the "Company") issued a press release announcing the Company’s financial results for the three and six month period ended June 30, 2024.
Pursuant to General Instruction F to Current Report on Form 8-K, the press release is attached to this Current Report as Exhibit 99.1 and only those portions of the press release related to the historical results of operations of the Company for the three and six month period ended June 30, 2024 are incorporated into this Item 2.02 by reference. The information contained in this Item 2.02, including the information set forth in the press release filed as Exhibit 99.1 to, and incorporated in, this Current Report is being "furnished" and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that Section. The information in Exhibit 99.1 furnished pursuant to this Item 2.02 shall not be incorporated by reference into any registration statement or other documents pursuant to the Securities Act of 1933, as amended (the "Securities Act"), or into any filing or other document pursuant to the Exchange Act except as otherwise expressly stated in any such filing.
Item 7.01 Regulation FD Disclosure
On July 17, 2024, the Company made available the supplemental information (the "Supplemental Information") and slide presentation ("Slide Presentation") prepared for use with the press release. The investor call and webcast will be held at 8:30 a.m., ET, on July 18, 2024.
The information contained in this Item 7.01 of this Current Report, including the information set forth in the Supplemental Information and the Slide Presentation filed as Exhibit 99.2 and Exhibit 99.3 to, and incorporated in, this Current Report, is being "furnished" and shall not be deemed "filed" for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that Section. The information in Exhibit 99.2 and Exhibit 99.3 furnished pursuant to this Item 7.01 shall not be incorporated by reference into any registration statement or other documents pursuant to the Securities Act or into any filing or other document pursuant to the Exchange Act except as otherwise expressly stated in any such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit No. Description
99.1
99.2
99.3




Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Synovus has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SYNOVUS FINANCIAL CORP.
Date: July 17, 2024
By: /s/ Allan E. Kamensky
Name: Allan E. Kamensky
Title: Executive Vice President and General Counsel
         


EX-99.1 2 snv_06302024xex991xfilingx.htm EX-99.1 Document

Exhibit 99.1
synovusa04a.jpg
Media Contact
Investor Contact
Audria Belton
Jennifer H. Demba, CFA
Media Relations
Investor Relations
media@synovus.com
investorrelations@synovus.com

Synovus announces earnings for second quarter 2024
Diluted earnings (loss) per share of $(0.16) vs. $1.13 in 2Q23
Adjusted diluted earnings per share of $1.16 vs. $1.16 in 2Q23

Securities loss of $257 million impacts 2Q24 EPS, adjusted EPS up 47% from 1Q24

COLUMBUS, Ga., July 17, 2024 - Synovus Financial Corp. (NYSE: SNV) today reported financial results for the quarter ended June 30, 2024.

“Our core second quarter results reflect a significant increase in earnings driven by margin expansion, strong fee income generation and reduced credit costs. Our focus remains firmly on execution while minimizing uncertainty in performance associated with the net interest margin and credit costs. Our results for the quarter demonstrate our progress toward these goals. The dedication of our team in providing unparalleled service to our clients and communities contributes to our strategic efforts to grow the bank and progress in key initiatives, further strengthening our relationship-centered banking approach,” said Synovus Chairman, CEO and President Kevin Blair.

Second Quarter 2024 Highlights

•Net income (loss) available to common shareholders was $(23.7) million, or $(0.16) per diluted share, compared to $114.8 million or $0.78 in the first quarter 2024 and $165.8 million or $1.13 in second quarter 2023.
•Adjusted net income available to common shareholders was $169.6 million, or $1.16 per diluted share, compared to $116.0 million or $0.79 in the first quarter 2024 and $169.5 million or $1.16 in second quarter 2023.
•Adjusted second quarter 2024 earnings per share excludes a $257 million loss on the sale of securities. The company completed a securities repositioning following a risk weighted asset optimization exercise that was performed during the second quarter.
•Pre-provision net revenue was $4.3 million, which was down 98% sequentially and 98% compared to second quarter 2023. Adjusted pre-provision net revenue of $261.7 million increased $43.9 million, or 20%, sequentially and was down $5.0 million, or 2%, compared to second quarter 2023.
•Net interest income increased $16.2 million, or 4%, compared to the prior quarter and was down $20.5 million, or 5%, compared to second quarter 2023. The sequential increase in net interest income was primarily attributable to a healthy increase in earning asset yields and more stable cost of funds.
•The NIM expanded by 16 basis points to 3.20% as a result of the recent securities repositioning, the reclassification of $3.4 billion in securities from Available for Sale to Held to Maturity, as well as fixed-rate asset repricing and more stable deposit costs.
•Period-end loans declined $216.5 million from the first quarter 2024 as stronger loan production and core commercial lending growth was more than offset by higher loan paydowns and strategic declines in certain loan categories such as non-relationship syndicated lending and third-party consumer lending. Commercial and industrial loans declined $194.7 million or 1% from the prior quarter and grew $5.4 million from second quarter 2023.





•Period-end core deposits were $44.8 billion, a decline of $67.6 million from the first quarter primarily as a result of a drop in non-interest bearing deposits, partially offset by an increase in time deposits. Total deposit cost increased 1 basis point from the first quarter 2024 to 2.68%.
•Non-interest revenue of $(128.9) million declined $247.7 million, or 208%, sequentially and was down $241.1 million, or 215%, compared to second quarter 2023. Adjusted non-interest revenue of $127.2 million grew $10.7 million, or 9%, sequentially and increased $16.6 million, or 15%, compared to the second quarter 2023. Sequential growth was largely from higher capital markets fees. Year-over-year growth came primarily from higher treasury and payment solutions and capital markets fees and greater commercial sponsorship income.
•On a sequential basis, non-interest expense of $301.8 million declined 6% while adjusted non-interest expense declined 5% to $301.9 million. Adjusted non-interest expense was relatively stable year over year due to disciplined expense control and a 7% reduction in total headcount.
•Provision for credit losses of $26.4 million declined 51% sequentially and compares to $38.9 million in second quarter 2023. The allowance for credit losses ratio (to loans) of 1.25% was down 1 basis point from the prior quarter.
•The non-performing loan and asset ratios were lower sequentially at 0.59% and 0.60%, respectively; the net charge-off ratio for the quarter was 0.32%, down from 0.41% in prior quarter, while total past dues were 0.30% of total loans outstanding.
•The preliminary CET1 ratio rose sequentially to 10.62% as core earnings accretion and risk weighted asset optimization more than offset the impact of $91 million in common stock repurchases and the securities repositioning.


Second Quarter Summary
Reported Adjusted
(dollars in thousands) 2Q24 1Q24 2Q23 2Q24 1Q24 2Q23
Net income (loss) available to common shareholders $ (23,741) $ 114,822  $ 165,819  $ 169,617  $ 115,973  $ 169,526 
Diluted earnings (loss) per share(1)
(0.16) 0.78  1.13  1.16  0.79  1.16 
Total revenue 306,147  537,734  567,807  563,597 536,745 567,347
Total loans 43,093,397  43,309,877  44,353,537  N/A N/A N/A
Total deposits 50,195,778  50,580,242  50,080,392  N/A N/A N/A
Return on avg assets(2)
(0.10) % 0.85  % 1.15  % 1.21  % 0.85  % 1.18  %
Return on avg common equity(2)
(2.1) 10.2  15.5  15.3  10.3  15.8 
Return on avg tangible common equity(2)
(2.2) 11.7  17.7  17.6  11.8  18.1 
Net interest margin(3)
3.20  % 3.04  % 3.20  % N/A N/A N/A
Efficiency ratio-TE(3)(4)
98.15  59.87  53.99  53.05  58.88  52.57 
NCO ratio-QTD 0.32  0.41  0.24  N/A N/A N/A
NPA ratio 0.60  0.86  0.59  N/A N/A N/A
(1) Diluted shares of 146,034 (in thousands) used to calculate 2Q24 adjusted diluted earnings per share.
(2) Annualized
(3) Taxable equivalent
(4) Adjusted tangible efficiency ratio
N/A - not applicable




Balance Sheet
Loans*
(dollars in millions) 2Q24 1Q24 Linked Quarter Change Linked Quarter % Change 2Q23 Year/Year Change Year/Year % Change
Commercial & industrial $ 22,536.6  $ 22,731.3  $ (194.7) (1) % $ 22,531.2  $ 5.4  —  %
Commercial real estate 12,215.5  12,194.0  21.5  —  13,293.9  (1,078.4) (8)
Consumer 8,341.3  8,384.6  (43.3) (1) 8,528.4  (187.1) (2)
Total loans $ 43,093.4  $ 43,309.9  $ (216.5) —  % $ 44,353.5  $ (1,260.1) (3) %

*Amounts may not total due to rounding


Deposits*
(dollars in millions) 2Q24 1Q24 Linked Quarter Change Linked Quarter % Change 2Q23 Year/Year Change Year/Year % Change
Non-interest-bearing DDA $ 11,177.7  $ 11,515.4  $ (337.7) (3) % $ 12,945.5  $ (1,767.8) (14) %
Interest-bearing DDA 6,621.2  6,478.8  142.4  6,255.3  365.9 
Money market 10,747.9  10,712.7  35.2  —  10,803.7  (55.7) (1)
Savings 1,009.8  1,045.1  (35.2) (3) 1,222.9  (213.0) (17)
Public funds 7,111.9  7,270.4  (158.5) (2) 7,031.4  80.5 
Time deposits 8,125.2  7,838.9  286.3  5,291.8  2,833.3  54 
Brokered deposits 5,402.0  5,718.9  (316.9) (6) 6,529.8  (1,127.7) (17)
Total deposits $ 50,195.8  $ 50,580.2  $ (384.5) (1) % $ 50,080.4  $ 115.4  —  %

*Amounts may not total due to rounding






Income Statement Summary**
(in thousands, except per share data) 2Q24 1Q24 Linked Quarter Change Linked Quarter % Change 2Q23 Year/Year Change Year/Year % Change
Net interest income $ 434,998 $ 418,846 $ 16,152  % $ 455,531 $ (20,533) (5) %
Non-interest revenue (128,851) 118,888 (247,739) (208) 112,276 (241,127) (215)
Non-interest expense 301,801 322,741 (20,940) (6) 307,181 (5,380) (2)
Provision for (reversal of) credit losses 26,404 53,980 (27,576) (51) 38,881 (12,477) (32)
Income (loss) before taxes $ (22,058) $ 161,013 $ (183,071) (114) % $ 221,745 $ (243,803) (110) %
Income tax expense (benefit) (7,378) 36,943 (44,321) (120) 47,801 (55,179) (115)
Net income (loss) (14,680) 124,070 (138,750) (112) 173,944 (188,624) (108)
Less: Net income (loss) attributable to noncontrolling interest (652) (437) (215) 49  (166) (486) 293 
Net income (loss) attributable to Synovus Financial Corp. (14,028) 124,507 (138,535) (111) 174,110 (188,138) (108)
Less: Preferred stock dividends 9,713 9,685 28  —  8,291 1,422  17 
Net income (loss) available to common shareholders $ (23,741) $ 114,822 $ (138,563) (121) % $ 165,819 $ (189,560) (114) %
Weighted average common shares outstanding, diluted 145,565 147,122 (1,557) (1) % 146,550 (985) (1) %
Diluted earnings (loss) per share $ (0.16) $ 0.78 $ (0.94) (121) $ 1.13 $ (1.29) (114)
Adjusted diluted earnings per share(1)
1.16 0.79 0.37  47  1.16 —  — 
Effective tax rate 33.45% 22.94% 21.56%
(1) Diluted shares of 146,034 (in thousands) used to calculate 2Q24 adjusted diluted earnings per share.
**    Amounts may not total due to rounding
NM - not meaningful







Capital Ratios
2Q24 1Q24 2Q23
Common equity Tier 1 capital (CET1) ratio 10.62  %
(1)
10.38  % 9.86  %
Tier 1 capital ratio 11.74  (1) 11.45  10.89 
Total risk-based capital ratio 13.59  (1) 13.24  (2) 12.80 
Tier 1 leverage ratio 9.44 
(1)
9.62  9.23 
Tangible common equity ratio 6.76  6.67  6.17 
(1) Ratios are preliminary.
(2) As amended




Second Quarter Earnings Conference Call
Synovus will host an earnings highlights conference call at 8:30 a.m. ET on July 18, 2024. The earnings call will be accompanied by a slide presentation. Shareholders and other interested parties may listen to this conference call via simultaneous internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for at least 12 months and will be available approximately one hour after the call.

Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with approximately $60 billion in assets. Synovus provides commercial and consumer banking and a full suite of specialized products and services, including private banking, treasury management, wealth management, mortgage services, premium finance, asset-based lending, structured lending, capital markets and international banking. Synovus has 247 branches in Georgia, Alabama, South Carolina, Florida and Tennessee. Synovus is a Great Place to Work-Certified Company. Learn more about Synovus at synovus.com.

Forward-Looking Statements

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus’ use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’ future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our expectations regarding our future operating and financial performance; expectations on our growth strategy, expense and revenue initiatives, capital management, balance sheet management, and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Synovus’ ability to control or predict.

These forward-looking statements are based upon information presently known to Synovus’ management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2023, under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and in Synovus’ quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.



Non-GAAP Financial Measures

The measures entitled adjusted non-interest revenue, non-interest expense; adjusted revenue; adjusted tangible efficiency ratio; adjusted pre-provision net revenue (PPNR); adjusted return on average assets; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue; total non-interest expense; total revenue; efficiency ratio-TE; PPNR; return on average assets; net income (loss) available to common shareholders; diluted earnings (loss) per share; return on average common equity; and the ratio of total Synovus Financial Corp. shareholders' equity to total assets, respectively.

Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest revenue and adjusted revenue are measures used by management to evaluate non-interest revenue and total revenue exclusive of net investment securities gains (losses), fair value adjustments on non-qualified deferred compensation and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. Adjusted PPNR is used by management to evaluate PPNR exclusive of items that management believes are not indicative of ongoing operations and impact period-to-period comparisons. The tangible common equity ratio is used by stakeholders to assess our capital position. The computations of these measures are set forth in the tables below.
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands) 2Q24 1Q24 2Q23
Adjusted non-interest revenue
Total non-interest revenue $ (128,851) $ 118,888  $ 112,276 
Investment securities (gains) losses, net 256,660  —  — 
Fair value adjustment on non-qualified deferred compensation (561) (2,299) (1,598)
Adjusted non-interest revenue $ 127,248  $ 116,589  $ 110,678 
Adjusted non-interest expense
Total non-interest expense $ 301,801  $ 322,741  $ 307,181 
(Loss) gain on other loans held for sale —  —  (2,360)
Gain (loss) on early extinguishment of debt —  —  377 
Restructuring (charges) reversals 658  (1,524) 110 
Valuation adjustment to Visa derivative —  —  (3,027)
Fair value adjustment on non-qualified deferred compensation (561) (2,299) (1,598)
Adjusted non-interest expense
$ 301,898  $ 318,918  $ 300,683 



Reconciliation of Non-GAAP Financial Measures, continued
(dollars in thousands) 2Q24 1Q24 2Q23
Adjusted revenue and tangible efficiency ratio
Adjusted non-interest expense
$ 301,898  $ 318,918  $ 300,683 
Amortization of intangibles (2,907) (2,907) (2,420)
Adjusted tangible non-interest expense
$ 298,991  $ 316,011  $ 298,263 
Net interest income
$ 434,998  $ 418,846  $ 455,531 
Tax equivalent adjustment 1,351  1,310  1,138 
Net interest income taxable equivalent 436,349  420,156  456,669 
Net interest income $ 434,998  $ 418,846  $ 455,531 
Total non-interest revenue
(128,851) 118,888  112,276 
Total revenue
$ 306,147  $ 537,734  $ 567,807 
Tax equivalent adjustment 1,351  1,310  1,138 
Total TE revenue 307,498  539,044  568,945 
Investment securities losses (gains), net 256,660  —  — 
Fair value adjustment on non-qualified deferred compensation (561) (2,299) (1,598)
Adjusted revenue
$ 563,597  $ 536,745  $ 567,347 
Efficiency ratio-TE
98.15  % 59.87  % 53.99  %
Adjusted tangible efficiency ratio
53.05  58.88  52.57 
Adjusted pre-provision net revenue
Net interest income $ 434,998  $ 418,846  $ 455,531 
Total non-interest revenue (128,851) 118,888  112,276 
Total non-interest expense (301,801) (322,741) (307,181)
Pre-provision net revenue (PPNR) $ 4,346  $ 214,993  $ 260,626 
Adjusted revenue
563,597  536,745  567,347 
Adjusted non-interest expense
(301,898) (318,918) (300,683)
Adjusted PPNR $ 261,699  $ 217,827  $ 266,664 
Adjusted return on average assets (annualized)
Net income (loss) $ (14,680) $ 124,070  $ 173,944 
Loss (gain) on other loans held for sale —  —  2,360 
(Gain) loss on early extinguishment of debt —  —  (377)
Restructuring charges (reversals) (658) 1,524  (110)
Valuation adjustment to Visa derivative —  —  3,027 
Investment securities losses (gains), net 256,660  —  — 
Tax effect of adjustments(1)
(62,644) (373) (1,193)
Adjusted net income $ 178,678  $ 125,221  $ 177,651 
Net income (loss) annualized $ (59,043) $ 499,007  $ 697,687 
Adjusted net income annualized $ 718,639  $ 503,636  $ 712,556 
Total average assets $ 59,246,849  $ 59,022,231  $ 60,515,077 
Return on average assets (annualized) (0.10) % 0.85  % 1.15  %
Adjusted return on average assets (annualized) 1.21  0.85  1.18 



Reconciliation of Non-GAAP Financial Measures, continued
(dollars in thousands) 2Q24 1Q24 2Q23
Adjusted net income available to common shareholders and adjusted diluted earnings per share
Net income (loss) available to common shareholders $ (23,741) $ 114,822  $ 165,819 
Loss (gain) on other loans held for sale —  —  2,360 
(Gain) loss on early extinguishment of debt —  —  (377)
Restructuring charges (reversals) (658) 1,524  (110)
Valuation adjustment to Visa derivative —  —  3,027 
Investment securities losses (gains), net 256,660  —  — 
Tax effect of adjustments(1)
(62,644) (373) (1,193)
Adjusted net income available to common shareholders $ 169,617  $ 115,973  $ 169,526 
Weighted average common shares outstanding, diluted(2)
145,565  147,122  146,550 
Diluted earnings per share $ (0.16) $ 0.78  $ 1.13 
Adjusted diluted earnings per share 1.16  0.79  1.16 
(1) An assumed marginal tax rate of 24.5% for 2Q24 and 1Q24 and 24.3% for 2Q23 was applied.
(2) Diluted shares of 146,034 (in thousands) used to calculate 2Q24 adjusted diluted earnings per share.
2Q24 1Q24 2Q23
Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity (annualized)
Net income (loss) available to common shareholders $ (23,741) $ 114,822  $ 165,819 
Loss (gain) on other loans held for sale —  —  2,360 
(Gain) loss on early extinguishment of debt —  —  (377)
Restructuring charges (reversals) (658) 1,524  (110)
Valuation adjustment to Visa derivative —  —  3,027 
Investment securities losses (gains), net 256,660  —  — 
Tax effect of adjustments(1)
(62,644) (373) (1,193)
Adjusted net income available to common shareholders
$ 169,617  $ 115,973  $ 169,526 
Adjusted net income available to common shareholders annualized
$ 682,196  $ 466,441  $ 679,967 
Amortization of intangibles, tax effected, annualized
8,831  8,831  7,344 
Adjusted net income available to common shareholders excluding amortization of intangibles annualized
$ 691,027  $ 475,272  $ 687,311 
Net income (loss) available to common shareholders annualized
$ (95,486) $ 461,812  $ 665,098 
Amortization of intangibles, tax effected, annualized 8,831  8,831  7,344 
Net income (loss) available to common shareholders excluding amortization of intangibles annualized $ (86,655) $ 470,643  $ 672,442 
Total average Synovus Financial Corp. shareholders' equity less preferred stock $ 4,455,198  $ 4,542,616  $ 4,303,722 
Average goodwill (480,902) (480,440) (460,118)
Average other intangible assets, net (41,547) (44,497) (36,738)
Total average Synovus Financial Corp. tangible shareholders' equity less preferred stock $ 3,932,749  $ 4,017,679  $ 3,806,866 
Return on average common equity (annualized) (2.1) % 10.2  % 15.5  %
Adjusted return on average common equity (annualized) 15.3  10.3  15.8 
Return on average tangible common equity (annualized) (2.2) 11.7  17.7 
Adjusted return on average tangible common equity (annualized) 17.6  11.8  18.1 
(1) An assumed marginal tax rate of 24.5% for 2Q24 and 1Q24 and 24.3% for 2Q23 was applied.



Reconciliation of Non-GAAP Financial Measures, continued
(dollars in thousands) June 30, 2024 December 31, 2023 June 30, 2023
Tangible common equity ratio
Total assets $ 59,606,343  $ 59,809,534  $ 60,655,591 
Goodwill (480,440) (480,440) (475,573)
Other intangible assets, net (40,114) (45,928) (61,538)
Tangible assets $ 59,085,789  $ 59,283,166  $ 60,118,480 
Total Synovus Financial Corp. shareholders’ equity $ 5,053,606  $ 5,119,993  $ 4,782,528 
Goodwill (480,440) (480,440) (475,573)
Other intangible assets, net (40,114) (45,928) (61,538)
Preferred Stock, no par value
(537,145) (537,145) (537,145)
Tangible common equity $ 3,995,907  $ 4,056,480  $ 3,708,272 
Total Synovus Financial Corp. shareholders’ equity to total assets ratio
8.48  % 8.56  % 7.88  %
Tangible common equity ratio 6.76  6.84  6.17 
Amounts may not total due to rounding

EX-99.2 3 snv_06302024xex992xfilingx.htm EX-99.2 Document

Synovus Exhibit 99.2
INCOME STATEMENT DATA
(Unaudited)
(Dollars in thousands, except per share data) Six Months Ended June 30,
2024 2023  '24 vs '23
% Change
Interest income $ 1,583,952  $ 1,476,022  %
Interest expense 730,108  539,739  35 
Net interest income 853,844  936,283  (9)
Provision for (reversal of) credit losses 80,384  71,035  13 
Net interest income after provision for credit losses 773,460  865,248  (11)
Non-interest revenue:
Service charges on deposit accounts 44,720  46,451  (4)
Fiduciary and asset management fees 38,741  39,723  (2)
Card fees 38,904  32,884  18 
Brokerage revenue 43,164  46,655  (7)
Mortgage banking income 7,362  8,467  (13)
Capital markets income 21,704  24,609  (12)
Income from bank-owned life insurance 15,444  14,140 
Investment securities gains (losses), net (256,660) 1,030  nm
Recovery of NPA —  13,126  nm
Other non-interest revenue 36,658  18,317  100 
Total non-interest revenue (9,963) 245,402  (104)
Non-interest expense:
Salaries and other personnel expense 367,928  371,926  (1)
Net occupancy, equipment, and software expense 93,223  85,645 
Third-party processing and other services 42,041  43,493  (3)
Professional fees 23,286  18,560  25 
FDIC insurance and other regulatory fees 30,312  21,429  41 
Restructuring charges (reversals) 866  (843) nm
Loss on other loans held for sale —  19,110  nm
Other operating expenses 66,886  69,714  (4)
Total non-interest expense 624,542  629,034  (1)
Income (loss) before income taxes 138,955  481,616  (71)
Income tax expense (benefit) 29,565  105,513  (72)
Net income (loss) 109,390  376,103  (71)
Less: Net income (loss) attributable to noncontrolling interest (1,089) (166) 556 
Net income (loss) attributable to Synovus Financial Corp. 110,479  376,269  (71)
Less: Preferred stock dividends 19,398  16,581  17 
Net income (loss) available to common shareholders $ 91,081  $ 359,688  (75) %
Net income (loss) per common share, basic $ 0.62  $ 2.46  (75) %
Net income (loss) per common share, diluted 0.62  2.45  (75)
Cash dividends declared per common share 0.76  0.76  — 
Return on average assets * 0.37  % 1.26  % (89)  bps
Return on average common equity * 4.1  17.3  (76)
Weighted average common shares outstanding, basic 145,998  145,957  —  %
Weighted average common shares outstanding, diluted 146,568  146,644  — 
nm - not meaningful
bps - basis points
* - ratios are annualized
Amounts may not total due to rounding




Synovus
INCOME STATEMENT DATA
(Unaudited)
(Dollars in thousands, except per share data) 2024 2023 Second Quarter
Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter  '24 vs '23
% Change
Interest income $ 801,242  782,710  788,297  786,039  759,143  %
Interest expense 366,244  363,864  351,083  342,880  303,612  21 
Net interest income 434,998  418,846  437,214  443,159  455,531  (5)
Provision for (reversal of) credit losses 26,404  53,980  45,472  72,572  38,881  (32)
Net interest income after provision for credit losses 408,594  364,866  391,742  370,587  416,650  (2)
Non-interest revenue:
Service charges on deposit accounts 22,907  21,813  22,260  21,385  23,477  (2)
Fiduciary and asset management fees 19,728  19,013  18,149  20,205  20,027  (1)
Card fees 19,418  19,486  20,872  18,602  17,059  14 
Brokerage revenue 20,457  22,707  21,961  21,387  22,451  (9)
Mortgage banking income 3,944  3,418  3,019  3,671  4,609  (14)
Capital markets income 15,077  6,627  6,456  7,980  9,482  59 
Income from bank-owned life insurance 8,097  7,347  10,324  6,965  6,878  18 
Investment securities gains (losses), net (256,660) —  (77,748) —  —  nm
Other non-interest revenue 18,181  18,477  26,175  6,944  8,293  119 
Total non-interest revenue (128,851) 118,888  51,468  107,139  112,276  (215)
Non-interest expense:
Salaries and other personnel expense 179,407  188,521  176,712  179,741  183,001  (2)
Net occupancy, equipment, and software expense 46,415  46,808  48,146  45,790  42,785 
Third-party processing and other services 21,783  20,258  21,717  21,439  21,659 
Professional fees 15,655  7,631  11,147  10,147  9,597  63 
FDIC insurance and other regulatory fees 6,493  23,819  61,470  11,837  11,162  (42)
Restructuring charges (reversals) (658) 1,524  1,231  17,319  (110) nm
Loss on other loans held for sale —  —  —  30,954  2,360  nm
Other operating expenses 32,706  34,180  32,435  36,305  36,727  (11)
Total non-interest expense 301,801  322,741  352,858  353,532  307,181  (2)
Income (loss) before income taxes (22,058) 161,013  90,352  124,194  221,745  (110)
Income tax expense (benefit) (7,378) 36,943  20,779  27,729  47,801  (115)
Net income (loss) (14,680) 124,070  69,573  96,465  173,944  (108)
Less: Net income (loss) attributable to noncontrolling interest (652) (437) (768) (630) (166) 293 
Net income (loss) attributable to Synovus Financial Corp. (14,028) 124,507  70,341  97,095  174,110  (108)
Less: Preferred stock dividends 9,713  9,685  9,696  9,672  8,291  17 
Net income (loss) available to common shareholders $ (23,741) 114,822  60,645  87,423  165,819  (114) %
Net income (loss) per common share, basic $ (0.16) 0.78  0.41  0.60  1.13  (114) %
Net income (loss) per common share, diluted (0.16) 0.78  0.41  0.60  1.13  (114)
Cash dividends declared per common share 0.38  0.38  0.38  0.38  0.38  — 
Return on average assets * (0.10) % 0.85  0.47  0.64  1.15  (125)  bps
Return on average common equity * (2.1) 10.2  5.9  8.2  15.5  (114)
Weighted average common shares outstanding, basic 145,565  146,430  146,372  146,170  146,113  —  %
Weighted average common shares outstanding, diluted 145,565  147,122  146,877  146,740  146,550  (1)
 nm - not meaningful
 bps - basis points
* - ratios are annualized
Amounts may not total due to rounding






Synovus
BALANCE SHEET DATA June 30, 2024 December 31, 2023 June 30, 2023
(Unaudited)
(In thousands, except share data)
ASSETS
Interest-earning deposits with banks and other cash and cash equivalents $ 2,263,545  $ 2,414,103  $ 2,018,363 
Federal funds sold and securities purchased under resale agreements 31,063  37,323  35,788 
Cash, cash equivalents, and restricted cash 2,294,608  2,451,426  2,054,151 
Investment securities held to maturity 2,668,068  —  — 
Investment securities available for sale 7,043,681  9,788,662  9,621,175 
Loans held for sale (includes $41,823, $47,338 and $62,616 measured at fair value, respectively)
139,323  52,768  514,450 
Loans, net of deferred fees and costs 43,093,397  43,404,490  44,353,537 
Allowance for loan losses (485,101) (479,385) (471,238)
Loans, net 42,608,296  42,925,105  43,882,299 
Cash surrender value of bank-owned life insurance 1,125,928  1,112,030  1,100,114 
Premises, equipment, and software, net 375,455  365,851  365,443 
Goodwill 480,440  480,440  475,573 
Other intangible assets, net 40,114  45,928  61,538 
Other assets 2,830,430  2,587,324  2,580,848 
Total assets $ 59,606,343  $ 59,809,534  $ 60,655,591 
LIABILITIES AND EQUITY
Liabilities:
Deposits:
Non-interest-bearing deposits $ 11,655,811  $ 12,507,616  $ 13,565,602 
Interest-bearing deposits 38,539,967  38,231,569  36,514,790 
Total deposits 50,195,778  50,739,185  50,080,392 
Federal funds purchased and securities sold under repurchase agreements 94,484  189,074  83,384 
Other short-term borrowings 2,536  3,496  1,461 
Long-term debt 2,283,767  1,932,534  4,021,411 
Other liabilities 1,953,106  1,801,097  1,661,175 
Total liabilities 54,529,671  54,665,386  55,847,823 
Equity:
Shareholders' equity:
Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000 537,145  537,145  537,145 
Common stock - $1.00 par value. Authorized 342,857,143 shares; issued 171,935,817, 171,360,188 and 170,808,134 respectively; outstanding 144,149,614, 146,705,330 and 146,153,276 respectively
171,936  171,360  170,808 
Additional paid-in capital 3,965,751  3,955,819  3,933,548 
Treasury stock, at cost; 27,786,203, 24,654,858 and 24,654,858 shares, respectively (1,066,239) (944,484) (944,484)
Accumulated other comprehensive income (loss), net (1,050,374) (1,117,073) (1,395,175)
Retained earnings 2,495,387  2,517,226  2,480,686 
Total Synovus Financial Corp. shareholders’ equity 5,053,606  5,119,993  4,782,528 
Noncontrolling interest in subsidiary 23,066  24,155  25,240 
Total equity 5,076,672  5,144,148  4,807,768 
Total liabilities and equity $ 59,606,343  $ 59,809,534  $ 60,655,591 





Synovus
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES
(Unaudited)
Second Quarter 2024 First Quarter 2024 Second Quarter 2023
(dollars in thousands)
Average Balance Interest   Yield/
   Rate
Average Balance Interest   Yield/
   Rate
Average Balance Interest   Yield/
   Rate
Assets
Interest earning assets:
Commercial loans (1) (2) (3)
$ 35,006,497  $ 593,715  6.82  % $ 34,943,797  $ 583,459  6.72  % $ 35,628,637  $ 566,823  6.38  %
Consumer loans (1) (2)
8,358,325  109,206  5.23  8,434,105  109,566  5.21  8,470,478  104,545  4.94 
Less: Allowance for loan losses
(492,640) —  —  (481,146) —  —  (466,700) —  — 
Loans, net
42,872,182  702,921  6.59  42,896,756  693,025  6.49  43,632,415  671,368  6.17 
Total investment securities(4)
10,373,792  78,891  3.04  11,148,242  71,906  2.58  11,200,717  60,421  2.16 
Trading account assets
8,809  162  7.37  11,567  65 2.25  21,328  309 5.80 
Other earning assets(5)
1,271,953  16,800  5.23  1,218,090  16,173  5.25  1,446,425  18,081  4.95 
FHLB and Federal Reserve Bank stock    
189,706  2,687  5.67  187,825  2,273  4.84  280,248  4,301  6.14 
Mortgage loans held for sale
37,364  666  7.13  29,773  495  6.65  54,603  852  6.24 
Other loans held for sale 96,180  466  1.92  18,465  83  1.77  546,224  4,949  3.58 
Total interest earning assets
54,849,986  802,593  5.89  % 55,510,718  784,020  5.68  % 57,181,960  760,281  5.33  %
Cash and due from banks
531,604  532,624  646,066 
Premises and equipment
376,293  370,376  369,039 
Other real estate
18,003  61  — 
Cash surrender value of bank-owned life insurance
1,121,764  1,114,703  1,095,866 
Other assets(6)    
2,349,199  1,493,749  1,222,146 
Total assets
$ 59,246,849  $ 59,022,231  $ 60,515,077 
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits    
$ 10,789,288  68,809  2.57  % $ 10,590,340  65,415  2.48  % $ 9,891,375  41,803  1.70  %
Money market accounts
12,617,120  99,380  3.17  12,826,385  103,129  3.23  13,468,210  85,397  2.54 
Savings deposits
1,036,321  304  0.12  1,057,087  287  0.11  1,276,040  281  0.09 
Time deposits
8,382,774  93,431  4.48  7,902,850  86,493  4.40  4,866,221  39,551  3.26 
Brokered deposits 5,483,298  73,830  5.42  5,737,445  77,342  5.42  6,342,751  74,748  4.73 
Federal funds purchased and securities sold under repurchase agreements    
114,595  570  1.97  113,558  648  2.26  88,591  351  1.57 
Other short-term borrowings
108,946  1,530  5.55  71,775  955  5.26  455,050  5,566  4.84 
Long-term debt
1,666,731  28,390  6.79  1,764,740  29,595  6.69  3,821,126  55,915  5.82 
Total interest-bearing liabilities
40,199,073  366,244  3.66  % 40,064,180  363,864  3.65  % 40,209,364  303,612  3.03  %
Non-interest-bearing demand deposits
12,099,256  12,071,670  13,874,482 
Other liabilities
1,932,822  1,782,659  1,556,863 
Total equity 5,015,698  5,103,722  4,874,368 
Total liabilities and equity
$ 59,246,849  $ 59,022,231  $ 60,515,077 
Net interest income and net interest margin, taxable equivalent (7)
$ 436,349  3.20  % $ 420,156  3.04  % $ 456,669  3.20  %
Less: taxable-equivalent adjustment
1,351  1,310  1,138 
Net interest income
$ 434,998  $ 418,846  $ 455,531 
(1)Average loans are shown net of unearned income. NPLs are included.
(2)Interest income includes fees as follows: Second Quarter 2024 — $12.3 million, First Quarter 2024 — $10.6 million, and Second Quarter 2023 — $11.3 million.
(3)Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.
(4)Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(5)Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.
(6)Includes average net unrealized gains (losses) on investment securities available for sale of $(727.6) million, $(1.36) billion, and $(1.46) billion for the Second Quarter 2024, First Quarter 2024, and Second Quarter 2023, respectively.
(7)The net interest margin is calculated by dividing annualized net interest income- TE by average total interest earning assets.




Synovus
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES
(Unaudited)
Six Months Ended June 30,
2024 2023
(dollars in thousands)
Average Balance Interest   Yield/
   Rate
Average Balance Interest   Yield/
   Rate
Assets
Interest earning assets:
Commercial loans (1) (2) (3)
$ 34,975,147  $ 1,177,174  6.77  % $ 35,331,375  $ 1,093,352  6.24  %
Consumer loans (1) (2)
8,396,215  218,773  5.23  8,615,748  208,693  4.87 
Less: Allowance for loan losses
(486,893) —  —  (456,005) —  — 
Loans, net
42,884,469  1,395,947  6.54  43,491,118  1,302,045  6.03 
Total investment securities(4)
10,761,017  150,797  2.80  11,247,080  121,475  2.16 
Trading account assets
10,188  227  4.47  16,360  434  5.30 
Other earning assets(5)
1,248,958  32,973  5.23  1,479,926  35,292  4.74 
FHLB and Federal Reserve Bank stock    
188,766  4,960  5.26  293,518  7,656  5.22 
Mortgage loans held for sale
33,569  1,161  6.92  45,600  1,418  6.22 
Other loans held for sale 57,323  549  1.89  495,240  9,960  4.00 
Total interest earning assets
55,184,290  $ 1,586,614  5.78  % 57,068,842  $ 1,478,280  5.22  %
Cash and due from banks
528,178  644,791 
Premises and equipment
373,335  369,654 
Other real estate
9,032  — 
Cash surrender value of bank-owned life insurance
1,118,233  1,093,486 
Other assets(6)    
1,921,473  1,148,600 
Total assets
$ 59,134,541  $ 60,325,373 
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits    
$ 10,689,814  $ 134,224  2.53  % $ 9,493,481  $ 65,024  1.38  %
Money market accounts
12,721,753  202,509  3.20  13,929,069  158,012  2.29 
Savings deposits
1,046,704  591  0.11  1,322,846  491  0.07 
Time deposits
8,142,812  179,924  4.44  4,237,249  61,047  2.91 
Brokered deposits 5,610,371  151,172  5.42  5,950,539  131,141  4.44 
Federal funds purchased and securities sold under repurchase agreements    
114,076  1,218  2.11  110,852  1,021  1.83 
Other short-term borrowings
90,361  2,485  5.44  1,062,908  24,559  4.60 
Long-term debt
1,715,736  57,985  6.74  3,486,453  98,444  5.63 
Total interest-bearing liabilities
40,131,627  $ 730,108  3.66  % 39,593,397  $ 539,739  2.75  %
Non-interest-bearing demand deposits
12,085,463  14,441,205 
Other liabilities
1,857,741  1,539,939 
Total equity 5,059,710  4,750,832 
Total liabilities and equity
$ 59,134,541  $ 60,325,373 
Net interest income, taxable equivalent net interest margin (7)
$ 856,506  3.12  % $ 938,541  3.32  %
Less: taxable-equivalent adjustment
2,662  2,258 
Net interest income
$ 853,844  $ 936,283 
(1)Average loans are shown net of unearned income. NPLs are included.
(2)Interest income includes fees as follows: 2024 — $22.9 million and 2023 — $22.8 million.
(3)Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.
(4)Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(5)Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.
(6)Includes average net unrealized gains/(losses) on investment securities available for sale of $(1.04) billion and $(1.49) billion for the six months ended June 30, 2024 and 2023, respectively.
(7)The net interest margin is calculated by dividing annualized net interest income - TE by average total interest earning assets.





Synovus
LOANS OUTSTANDING BY TYPE
(Unaudited) Total Loans Total Loans Linked Quarter Total Loans Year/Year
(Dollars in thousands)
Loan Type June 30, 2024 March 31, 2024 % Change June 30, 2023 % Change
Commercial, Financial, and Agricultural $ 14,519,608  $ 14,616,902  (1) % $ 14,166,890  %
Owner-Occupied 8,017,004  8,114,394  (1) 8,364,342  (4)
Total Commercial & Industrial 22,536,612  22,731,296  (1) 22,531,232  — 
Multi-Family 4,288,436  4,199,435  3,597,497  19 
Hotels 1,802,076  1,790,505  1,771,381 
Office Buildings 1,801,945  1,852,208  (3) 3,031,806  (41)
Shopping Centers 1,298,967  1,302,754  —  1,329,492  (2)
Warehouses 865,359  871,662  (1) 1,068,734  (19)
Other Investment Property 1,271,266  1,294,317  (2) 1,471,356  (14)
Total Investment Properties 11,328,049  11,310,881  —  12,270,266  (8)
1-4 Family Construction 171,335  194,146  (12) 205,459  (17)
1-4 Family Investment Mortgage 381,212  385,992  (1) 410,267  (7)
Total 1-4 Family Properties 552,547  580,138  (5) 615,726  (10)
Commercial Development 65,994  66,000  —  60,910 
Residential Development 67,231  72,024  (7) 98,229  (32)
Land Acquisition 201,666  164,976  22  248,767  (19)
Land and Development 334,891  303,000  11  407,906  (18)
Total Commercial Real Estate 12,215,487  12,194,019  —  13,293,898  (8)
Consumer Mortgages 5,371,164  5,384,602  —  5,379,284  — 
Home Equity 1,812,940  1,804,348  —  1,773,987 
Credit Cards 178,889  180,663  (1) 187,677  (5)
Other Consumer Loans 978,305  1,014,949  (4) 1,187,459  (18)
Total Consumer 8,341,298  8,384,562  (1) 8,528,407  (2)
Total $ 43,093,397  $ 43,309,877  —  % $ 44,353,537  (3) %
NON-PERFORMING LOANS COMPOSITION
(Unaudited) Total
Non-performing Loans
Total
Non-performing Loans
Linked Quarter Total
Non-performing Loans
Year/Year
(Dollars in thousands)
Loan Type June 30, 2024 March 31, 2024 % Change June 30, 2023 % Change
Commercial, Financial, and Agricultural $ 120,107  $ 192,693  (38) % $ 144,415  (17) %
Owner-Occupied 50,977  80,218  (36) 22,197  130 
Total Commercial & Industrial 171,084  272,911  (37) 166,612 
Multi-Family 1,718  2,077  (17) 1,748  (2)
Office Buildings 7,350  7,630  (4) 28,024  (74)
Shopping Centers 541  547  (1) 699  (23)
Warehouses 177  188  (6) 218  (19)
Other Investment Property 1,782  1,784  —  664  168 
Total Investment Properties 11,568  12,226  (5) 31,353  (63)
1-4 Family Construction 311  —  nm 632  (51)
1-4 Family Investment Mortgage 2,749  2,300  20  3,525  (22)
Total 1-4 Family Properties 3,060  2,300  33  4,157  (26)
Residential Development 303  478  (37) 267  13 
Land Acquisition 606  540  12  871  (30)
Land and Development 909  1,018  (11) 1,138  (20)
Total Commercial Real Estate 15,537  15,544  —  36,648  (58)
Consumer Mortgages 48,352  42,563  14  41,877  15 
Home Equity 14,947  12,451  20  9,936  50 
Other Consumer Loans 6,186  6,981  (11) 6,433  (4)
Total Consumer 69,485  61,995  12  58,246  19 
Total $ 256,106  $ 350,450  (27) % $ 261,506  (2) %




Synovus
CREDIT QUALITY DATA
(Unaudited)
(Dollars in thousands) 2024 2023 Second Quarter
Second First Fourth Third Second  '24 vs '23
Quarter Quarter Quarter Quarter Quarter % Change
Non-performing Loans (NPLs) $ 256,106  350,450  288,177  280,532  261,506  (2) %
Other Real Estate and Other Assets 823  21,210  —  —  —  nm
Non-performing Assets (NPAs) 256,929  371,660  288,177  280,532  261,506  (2)
Allowance for Loan Losses (ALL) 485,101  492,661  479,385  477,532  471,238 
Reserve for Unfunded Commitments 53,058  53,579  57,231  55,185  55,729  (5)
Allowance for Credit Losses (ACL)
538,159  546,240  536,616  532,717  526,967 
Net Charge-Offs - Quarter 34,485  44,356  41,574  66,822  26,396 
Net Charge-Offs - YTD 78,841  44,356  153,342  111,768  44,946 
Net Charge-Offs / Average Loans - Quarter (1)
0.32  % 0.41  0.38  0.61  0.24 
Net Charge-Offs / Average Loans - YTD (1)
0.36  0.41  0.35  0.34  0.20 
NPLs / Loans 0.59  0.81  0.66  0.64  0.59 
NPAs / Loans, ORE and specific other assets 0.60  0.86  0.66  0.64  0.59 
ACL/Loans 1.25  1.26  1.24  1.22  1.19 
ALL/Loans 1.13  1.14  1.10  1.09  1.06 
ACL/NPLs 210.13  155.87  186.21  189.90  201.51 
ALL/NPLs 189.41  140.58  166.35  170.22  180.20 
Past Due Loans over 90 days and Still Accruing $ 4,460  3,748  5,053  3,792  3,643  22 
As a Percentage of Loans Outstanding 0.01  % 0.01  0.01  0.01  0.01 
Total Past Due Loans and Still Accruing $ 129,759  54,814  59,099  54,974  84,946  53 
As a Percentage of Loans Outstanding 0.30  % 0.13  0.14  0.13  0.19 
(1) Ratio is annualized.
SELECTED CAPITAL INFORMATION (1)
(Unaudited)
(Dollars in thousands)
June 30, 2024 December 31, 2023 June 30, 2023
Common Equity Tier 1 Capital Ratio 10.62  % 10.22  9.86 
Tier 1 Capital Ratio 11.74  11.28  10.89 
Total Risk-Based Capital Ratio 13.59  13.07  12.80 
Tier 1 Leverage Ratio 9.44  9.49  9.23 
Total Synovus Financial Corp. shareholders' equity as a Percentage of Total Assets 8.48  8.56  7.88 
Tangible Common Equity Ratio (2) (4)
6.76  6.84  6.17 
Book Value Per Common Share (3)
$ 31.33  31.24  29.05 
Tangible Book Value Per Common Share (2)
27.72  27.65  25.37 
(1) Current quarter regulatory capital information is preliminary.
(2) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.
(3) Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred stock divided by total common shares outstanding.
(4) See "Non-GAAP Financial Measures" for applicable reconciliation.


EX-99.3 4 snv2q24earningsdeck_ex99.htm EX-99.3 snv2q24earningsdeck_ex99
1 Earnings Release July 18, 2024 Second Quarter 2024 Results Exhibit 99.3


 
2 This slide presentation and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus' use of words such as "believes," "anticipates," "expects," "may," "will," "assumes," "predicts," "could," "should," "would," "intends," "targets," "estimates," "projects," "plans," "potential" and other similar words and expressions of the future or otherwise regarding the outlook for Synovus' future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, statements on our expectations related to (1) loan growth; (2) deposit growth and deposit costs; (3) net interest income and net interest margin; (4) revenue growth; (5) non-interest expense; (6) credit trends and key credit performance metrics; (7) our future operating and financial performance; (8) our strategy and initiatives for future revenue growth, balance sheet optimization, capital management, and expense management; (9) our effective tax rate; and (10) our assumptions underlying these expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus' management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this presentation. Many of these factors are beyond Synovus' ability to control or predict. These forward-looking statements are based upon information presently known to Synovus' management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus' filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2023 under the captions "Cautionary Notice Regarding Forward-Looking Statements" and "Risk Factors" and in Synovus' quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward- looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law. This slide presentation contains certain non-GAAP financial measures determined by methods other than in accordance with generally accepted accounting principles. Such non-GAAP financial measures include the following: adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average assets; return on average tangible common equity; adjusted return on average tangible common equity; adjusted non-interest revenue; adjusted revenue; adjusted non-interest expense; adjusted tangible efficiency ratio; tangible common equity ratio; and adjusted pre-provision net revenue (PPNR). The most comparable GAAP measures to these measures are net income (loss) available to common shareholders; diluted earnings (loss) per share; return on average assets; return on average common equity; total non-interest revenue; total revenue; total non-interest expense; efficiency ratio-TE; total Synovus Financial Corp. shareholders' equity to total assets ratio; and PPNR, respectively. Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus' operating results, financial strength, the performance of its business and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted net income available to common shareholders, adjusted diluted earnings per share and adjusted return on average assets are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period- to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus' performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. Adjusted non-interest revenue and adjusted revenue are measures used by management to evaluate non-interest revenue and total revenue exclusive of net investment securities gains (losses), fair value adjustments on non-qualified deferred compensation, and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. The tangible common equity ratio is used by stakeholders to assess our capital position. Adjusted PPNR is used by management to evaluate PPNR exclusive of items that management believes are not indicative of ongoing operations and impact period-to-period comparisons. The computations of the non-GAAP financial measures used in this slide presentation are set forth in the appendix to this slide presentation. Management does not provide a reconciliation for forward-looking non-GAAP financial measures where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the occurrence and the financial impact of various items that have not yet occurred, are out of Synovus’ control, or cannot be reasonably predicted. For the same reasons, Synovus’ management is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures. Forward-Looking Statements Use of Non-GAAP Financial Measures


 
3 • Reported 2Q24 EPS of $(0.16) impacted by a securities loss, while adjusted EPS was $1.16 • Net interest income up 4% QoQ, with the NIM(3) expanding 16 bps to 3.20% • Non-interest revenue of $(129) million was negatively impacted by a $257 million securities loss • Adjusted non-interest revenue of $127 million rose 9% QoQ and 15% YoY • Non-interest expense declined 6% QoQ and was down 2% YoY • Loans and core deposits(4) were relatively stable QoQ • NCOs/average loans were 0.32% compared to 0.41% in 1Q24 • CET1 ratio(5) increased 24 bps QoQ to 10.62%, inclusive of $91 million in share repurchases Balance Sheet (Period-end, $ in millions) Total Loans, Net of Unearned $43,093 Deposits $50,196 Key Performance Metrics Reported Adjusted(1) Net Income (Loss) Available to Common Shareholders(2) $(23,741) $169,617 Diluted Earnings (Loss) Per Share $(0.16) $1.16 Return on Average Assets (0.10)% 1.21% Return on Average Tangible Common Equity (2.2)% 17.6% Efficiency Ratio-TE(3) 98.1% 53.1% (1) Non-GAAP financial measure; see appendix for applicable reconciliation; (2) $ In thousands; (3) Taxable equivalent; (4) Excludes brokered; (5) 2Q24 capital ratios are preliminary Second Quarter 2024 Financial Highlights


 
4 • Period end loans down $216 million QoQ • Loan balances impacted by ~$250 million decline in large corporate and specialty line utilization • Strategic C&I loan(1) growth of 5% annualized in 2Q24 and 8% annualized in 1H24 • Production rose 58% QoQ driven by broad based contribution from our commercial lines of business • Expect Senior Housing and National Accounts balances to be more stable in 2H24 Loans $43,310 $(195) $21 $(43) $43,093 1Q24 C&I CRE Consumer 2Q24 Loan Growth Attribution ($ in millions) Total Loans: $43 billion Amounts may not total due to rounding; (1) Includes Middle Market, Specialty C&I, and CIB; (2) Categories exclude $1 million of net balance change from lines of business not listed; (3) Includes Asset Based Lending, Structured Lending, Insurance Premium Finance, and Restaurant Services; (4) Primarily non-core syndicated lending 2Q24 Strategic Growth CIBSpecialty C&I(3) Middle Market 2Q24 Strategic Declines Third-Party Consumer National Accounts(4) - $223 Million Primary Drivers of 2Q24 Loan Growth(2) $443 $497 $758 $598 $567 $123 $46 $213 $154 $270 CRE Payoffs/Paydowns Sr. Housing Payoffs/Paydowns 2Q23 3Q23 4Q23 1Q24 2Q24 CRE and Senior Housing Loan Payoffs and Paydowns ($ in millions) 2Q24 Market Activity Related Headwinds - $151 Million Senior Housing + $157 Million Institutional CRE


 
5 $50,580 $(387) $137 $(34) $(72) $288 $(317) $50,196 1Q24 Non- Interest- Bearing NOW Savings MMA Time Brokered 2Q24 Deposits • Period end core deposits(1) down $68 million QoQ • Slowing pace of diminishment in non-interest bearing deposits through 2Q • Growth in Time and MMA impacted by targeted pricing adjustments • Brokered deposits down $317 million or 6% from 1Q24, the fourth consecutive quarter of decline • Total cost of deposits up 1 bp QoQ to 2.68% QoQ Change in Deposit Balances(2) ($ in millions) Amounts may not total due to rounding; (1) Excludes brokered; (2) Balances in bar chart include the public funds changes QoQ seen below the chart; (3) Includes public funds Public Funds QoQ Growth: $(49) (5) $1 $(107) Total Deposits: $50 billion $1 $(1,077) $(589) $(469) $(465) $(387) 2Q23 3Q23 4Q23 1Q24 2Q24 Improving Trends in Non-Interest Bearing Deposit Diminishment(3) ($ in millions)


 
6 $456 $443 $437 $419 $435 3.20% 3.11% 3.11% 3.04% 3.20% Net Interest Income Net Interest Margin 2Q23 3Q23 4Q23 1Q24 2Q24 Amounts may not total due to rounding; NIM Attribution reflects estimates and includes both attributed and unattributed items; Note: All references to NIM are are taxable equivalent Net Interest Income Net Interest Income and Net Interest Margin Trends ($ in millions)• Net interest income increased $16 million or 4% QoQ • NIM expansion of 16 bps, supported by stronger loan and securities yields, as well as stable deposit cost • Expect 2H24 NIM expansion to be supported by continued fixed-rate asset repricing and relative stability in deposit cost Net Interest Income: $435 million 1Q24 NIM 3.04% bps difference QoQ Loan Yield +0.07% Deposit Rate -0.01% Deposit Mix +0.01% 2Q24 Securities Repositioning +0.05% Impact of HTM Reclassification +0.04% 2Q24 NIM 3.20% Net Interest Margin Attribution


 
7 $293 $345 $374 $413 2020 2021 2022 2023 2024E ($ in millions) 2Q24 QoQ Δ YoY Δ Core Banking Fees(2) $48 2% 4% Wealth Revenue(3) $41 (3)% (5)% Capital Markets Income $15 128% 59% Net Mortgage Revenue $4 15% (14)% Other Income(4)(5) $19 13% 166% Total Adjusted Non-Interest Revenue(6) $127 9% 15% Total Non-Interest Revenue $(129) (208)% (215)% Amounts may not total due to rounding; (1) Commercial Sponsorship income includes GreenSky income (within other income) and ISO sponsorship NIR (within service charges on deposit accounts and card fees in core banking fees and other income); (2) Includes service charges on deposit accounts, card fees, and several other non-interest revenue components including line of credit non-usage fees, letter of credit fees, ATM fee income, and miscellaneous other service charges; (3) Consists of fiduciary/asset management, brokerage, and insurance revenues; (4) Includes earnings on equity method investments, income from BOLI, Commercial Sponsorship, and other miscellaneous income; (5) Excludes adjusted NIR items. See appendix for adjusted NIR non-GAAP reconciliation; (6) Non-GAAP financial measure; see appendix for applicable reconciliation; (7) Core Client NIR (ex. Mortgage) primarily includes Core Banking Fees, Wealth Revenue, Capital Markets income, Commercial Sponsorship, and other miscellaneous income; (8) Reclassification of Core Client NIR performed in 1Q24 Non-Interest Revenue Growth and Stability in Core Client Non-Interest Revenue(7)(8) ($ in millions) Non-Interest Revenue ~12% CAGR Non-Interest Revenue: $(129) million $435M - $445M • Sequential growth primarily attributable to robust syndication and debt capital markets fees • Year over year growth driven by higher Treasury and Payment Solutions, Capital Markets and Commercial Sponsorship income(1) • Wealth revenue declined YoY from lower repo revenue and divestiture of GLOBALT in 2023 • Recorded $257 million loss on the securities repositioning


 
8 Non-Interest Expense ($ in millions) 2Q24 QoQ Δ YoY Δ Total Employment $179 (4)% (1)% Total Other $77 (11)% —% Total Occupancy, Equipment, and Software $46 (1)% 8% Total Adjusted Non-Interest Expense(1) $302 (5)% —% Total Non-Interest Expense $302 (6)% (2)% Non-Interest Expense Non-Interest Expense: $302 million • Employment expense declined 4% QoQ, largely due to seasonality and 1% YoY from 2023 efficiency actions • Legal fees up ~$6 million QoQ, mostly due to expenses associated with resolved credits • Recorded a $3.9 million non-interest expense reversal in 2Q24 for lower than expected FDIC Special Assessment 5,179 4,997 4,879 4,812 4,805 2Q23 3Q23 4Q23 1Q24 2Q24 Headcount Down 7% YoY Amounts may not total due to rounding; (1) Non-GAAP financial measure; see appendix for applicable reconciliation; (2) Includes $3.9MM reversal related to the FDIC Special Assessment Excluding FDIC Special Assessment, Adjusted Non-Interest Expense(1) Stable ($ in millions) $301 $306 $353 $319 2Q23 3Q23 4Q23 1Q24 2Q24 $302 FDIC Special Assessment (2)


 
9 Credit Quality • NCOs were 0.32%, down from 0.41% in the first quarter • Provision for credit losses declined 51% QoQ • ACL was relatively unchanged at 1.25% as credit metrics have stabilized • Continue to expect flat to down NCOs/average loans in 2H24 versus 0.36% in 1H24 $39 $73 $45 $54 $26$26 $67 $42 $44 $34 Provision for Credit Losses Net Charge-Offs 2Q23 3Q23 4Q23 1Q24 2Q24 0.24% 0.61% 0.38% 0.41% 0.32% 0.23% 0.40% 0.38% 0.41% 0.32% NCO Ratio: Loan Loss Provision and Net Charge-Offs ($ in millions) NCO Ratio: (Ex. Loan Sales) Loan Sale Charge-Offs Amounts may not total due to rounding $527 $533 $537 $546 $538 1.19% 1.22% 1.24% 1.26% 1.25% Allowance for Credit Losses ACL Coverage Ratio 2Q23 3Q23 4Q23 1Q24 2Q24 202% 190% 186% 156% 210%ACL to NPLs: Allowance for Credit Losses ($ in millions)


 
10 $110,803 $94,784 $70,294 $151,828 $61,601 C&I CRE Consumer 2Q23 3Q23 4Q23 1Q24 2Q24 Credit Quality Credit Metric Trends 0.59% 0.64% 0.66% 0.81% 0.59% 3.0% 3.4% 3.5% 3.8% 3.7% Non Performing Loan Ratio Criticized & Classified Loans as a % of Total Loans 2Q23 3Q23 4Q23 1Q24 2Q24 • Non-performing loan ratio declined to 0.59% of loans, down from 0.81% in 1Q24 • NPL inflows improved from the prior quarter • Criticized and classified loans declined slightly Non-Performing Loan Inflows ($ in thousands)


 
11 9.86% 10.13% 10.22% 10.38% 10.62% Common Equity Tier 1 Tier 1 Tier 2 2Q23 3Q23 4Q23 1Q24 2Q24 • 2Q24 CET1 Ratio(1) up 24 basis points QoQ to 10.62%, highest since 2015 • Capital position supported by core earnings and RWA optimization effort • Offset by impact of securities repositioning and $91 million of common share repurchases • Continue to prudently manage capital near high-end of 10.0-10.5% operating range Amounts may not total due to rounding; (1) 2Q24 capital ratios are preliminary; (2) As amended (1) 11.45% 13.24% 13.59% 11.74% Capital Capital Metrics 10.89% 12.80% 13.12% 11.18% Common Equity Tier 1 Modestly Above Top-End of Operating Range 10.38% 0.46% (0.41)% 0.36% 0.09% (0.11)% (0.19)% 0.05% 10.62% Beginning CET1 Ratio (1Q24) RWA Optimization Securities Reposition (after-tax) Net Income To Common (adj. for securities reposition) Other RWA / Loans Common Dividends Share Repurchases Other Ending CET1 Ratio (2Q24) 2Q24 CET1 Change (1) 13.07% 11.28% +5 bps (2)


 
12 2024 Guidance Key Assumptions EoP Loan Growth EoP Core Deposit(1) Growth Adjusted Revenue Growth(2)(3) Adjusted NIE Growth(2)(3)(4) Effective Tax Rate CET1 Guidance Current Range 0% - 2% 2% - 4% (3)% to 0% 1% - 3% (ex FDIC Special Assessments) ~21% 10.0% - 10.5% • C&I growth continues in core Middle Market, CIB and Specialty verticals • Forecasting declines in Institutional CRE in second half of the year as market-activity paydowns accelerate • Continued strategic declines in Third Party Consumer • 2H24 stability in Senior Housing and National Accounts balances • 2H24 growth in overall core deposits(1) supported by seasonal benefits and Core C&I business line expansion • Forecasting stable to modest declines in overall DDA balances as second half seasonal benefits and new account production support balances   • Currently managing CET1 at high end of target range of 10.0% -10.5% • Expect share repurchases throughout remainder of 2024 • Supported by tax credit investments and further diversification of revenue sources  • Guidance incorporates a 25 basis point interest rate cut in December 2024; forecast interest rate path consistent with June Federal Reserve dot plot • Expecting relatively stable total cost of deposits from current levels • Continued fixed asset repricing and 4Q hedge maturities support NIM expansion in 2H24 • Expect mid-single digit adjusted non-interest revenue growth(2) supported by robust Capital Markets pipeline • Modest increase in expense expectations due to technology infrastructure investments, legal costs from resolved problem credits and higher incentive accruals from improved earnings projections • Guidance excludes impact of FDIC Special Assessments impact in 4Q23, 1Q24 and 2Q24 • Continuous focus on improving efficiency of how we serve our clients (1) Excludes brokered; (2) Non-GAAP financial measure; see cautionary language on slide 2 and appendix for applicable reconciliation; (3) Guidance based on the 2023 baseline: adjusted revenue baseline of $2.28 billion and adjusted NIE of $1.26 billion, excluding the FDIC Special Assessment, the amount is $1.21 billion; (4) SNV incurred $51 million, $13 million and ($4) million of FDIC Special Assessments in 4Q23/1Q24/2Q24, respectively


 
Appendix


 
14 Deposit Portfolio (as of 6/30/24) % of Deposits Approx. Beta in Easing Cycle Non-Interest Bearing Deposits 23% —% Core Time Deposits 17% 70% - 80% Brokered Deposits 11% 75% - 85% Low-Beta/Standard Non-Maturity Deposits 24% 15% - 25% Higher-Beta Non-Maturity Deposits 25% 70% - 80% Total Deposits 100% 40% - 45% Estimated 40%-45% Deposit Beta in Easing Rate Cycle Amounts may not total due to rounding; all figures are estimates based on the deposit portfolio composition as of 6/30/24 and reflect an estimated repricing beta over a 12 month period, assuming an easing cycle of approx. 100bps; betas presented may not align with those used for modeling NII sensitivities, as disclosed for Market Risk


 
15 Loan Trends $44,353 $43,680 $43,404 $43,310 $43,093 $35,825 $35,176 $34,915 $34,925 $34,752 $8,528 $8,504 $8,489 $8,385 $8,341 Commercial Consumer 2Q23 3Q23 4Q23 1Q24 2Q24 Period End Loans ($ in millions) $44,099 $43,500 $43,597 $43,378 $43,365 $35,629 $34,990 $35,106 $34,944 $35,006 $8,470 $8,510 $8,491 $8,434 $8,358 Commercial Consumer 2Q23 3Q23 4Q23 1Q24 2Q24 Average Loans ($ in millions) Amounts may not total due to rounding


 
16 $50,080 $50,204 $50,739 $50,580 $50,196 $13,566 $12,977 $12,508 $12,042 $11,656 $10,082 $10,051 $10,681 $10,644 $10,781 $13,094 $12,989 $12,902 $12,925 $12,854 $1,230 $1,140 $1,071 $1,055 $1,021 $5,579 $6,825 $7,534 $8,195 $8,482 $6,530 $6,222 $6,043 $5,719 $5,402 NIB DDA IB DDA MMA Savings Time Brokered 2Q23 3Q23 4Q23 1Q24 2Q24 Deposit Trends Period End Deposits ($ in millions) Average Deposits ($ in millions) $49,719 $50,113 $50,587 $50,186 $50,408 $13,874 $13,049 $12,744 $12,072 $12,099 $9,891 $10,114 $10,422 $10,590 $10,789 $13,468 $13,147 $13,054 $12,826 $12,617 $1,276 $1,178 $1,099 $1,057 $1,036 $4,866 $6,181 $7,198 $7,903 $8,383 $6,343 $6,443 $6,069 $5,737 $5,483 NIB DDA IB DDA MMA Savings Time Brokered 2Q23 3Q23 4Q23 1Q24 2Q24 Amounts may not total due to rounding


 
17 Allowance for Credit Losses ACL/Loans: 1.26% 1.25% (1) Represents the mix of loan production offset by the mix of loans paying off/down; (2) Other includes the impact of dispositions, sub-pool changes, etc.; (3) 2Q24 model estimates; (4) Downside scenarios carry a total weighting of 35% and correspond to Moody’s May 2024 "S5" Slow Growth scenario and "S3" Downside 90th Percentile scenario; (5) Upside refers to Moody’s May 2024 "S1" Upside 10th Percentile scenario Economic Scenario Assumptions and Weightings 2nd Quarter Change from 2024(3) 2025(3) Scenario Model Weighting Previous Quarter GDP Unemployment GDP Unemployment Consensus Baseline 55% 5% 2.4% 4.0% 1.7% 4.0% Slow Growth(4) 25% (10)% 2.4% 4.1% 1.2% 5.1% Downside(4) 10% 5% 1.5% 5.0% (1.4)% 7.5% Upside(5) 10% NC 2.9% 3.6% 3.3% 3.1% Weighted Average 2.4% 4.1% 1.4% 4.5% $546 $(14) $6 $3 $(2) $538 1Q24 Economic Forecast Impact Performance Net Growth Other 2Q24 (2) ($ in millions) (1)


 
18 Consumer Portfolio $8.3 billion CRE Portfolio $12.2 billion C&I Portfolio $22.5 billion 2Q24 Portfolio Characteristics C&I CRE Consumer NPL Ratio 0.76% 0.13% 0.83% QTD Net Charge-off Ratio (annualized) 0.53% (0.01)% 0.24% 30+ Days Past Due Ratio 0.08% 0.67% 0.37% 90+ Days Past Due Ratio 0.01% 0.00% 0.02% Amounts may not total due to rounding; (1) Industry-focused C&I is comprised of senior housing, structured lending (primarily lender finance), insurance premium finance, CIB, restaurant finance, and public funds portfolios; (2) LTV is calculated by dividing the most recent appraisal value (typically at origination) by the sum of the 6/30/2024 commitment amount and any existing senior lien Loan Portfolio by Category 27% 21% 4% 10% 6% 4% 4% 3% 1% 17% 3% Market-Based C&I Industry-Focused C&I Other C&I Multi-Family Other CRE Hotel Office Retail Residential C&D & Land Consumer Real Estate Consumer Non-Real Estate Highly Diverse Loan Mix (1) • C&I portfolio is well-diversified among multiple lines-of-business • Diverse C&I industry mix aligned with economic and demographic drivers • SNCs total $5.0 billion, ~$500 million of which is agented by SNV • 93% are income-producing properties • Diversity among property types and geographies • 30+ Days Past Due Ratio includes 0.30% attributable to one office loan that is no longer 30+ days past due as of July 17 • Weighted average credit score of 796 and 782 for Home Equity and Mortgage, respectively • Weighted average LTV of 72.9% and 70.8% for Home Equity and Mortgage, respectively(2)


 
19 Credit Indicator 2Q24 NPL Ratio 0.76% Net Charge-off Ratio (annualized) 0.53% 30+ Days Past Due Ratio 0.08% 90+ Days Past Due Ratio 0.01% • Finance/Insurance predominantly represented by secured lender finance portfolio ◦ 0.00% NPL Ratio ◦ (0.01)% Net Charge-Off Ratio (annualized) ◦ 0.00% 30+ Day Past Due Ratio • Senior Housing consists of 90% private pay assisted living/ independent living facilities Diverse Industry Exposure Total C&I Portfolio $22.5 billion 20.0% 13.4% 7.0% 6.5% 5.8% 5.4% 5.2% 5.1% 4.6% 4.2% 4.0% 3.9% 3.6% 3.1% 2.3% 2.1% 1.9% 1.0% 0.9% Finance/Insurance Senior Housing Accom. & Food Svcs. Health Care Manufacturing Lessors of R/E Wholesale Trade Retail Trade Construction Transport/Warehousing Other Services Prof., Scientific, Tech. Svcs. Other R/E and Rental & Leasing All Other Arts, Entertainment, & Rec. Public Administration Educational Svcs. Admin., Support, Waste Mgmt. Ag, Forestry, Fishing Amounts may not total due to rounding; (1) These segments are not two digit NAICS industry divisions; Senior Housing is a subset of NAICS 62 Health Care and Social Assistance, and R/E other and R/E leasing together comprise NAICS 53 Real Estate, Rental, and Leasing (1) (1) (1) C&I Loan Portfolio


 
20 Commercial Real Estate Loan Portfolio Composition of 2Q24 CRE Portfolio Total CRE Portfolio $12.2 billion Investment Properties Land, Development and Residential Properties Portfolio Characteristics                (as of June 30, 2024) Office Building Multi-family Shopping Centers Hotels Other Investment Properties Warehouse Residential Properties(1) Development & Land Balance (in millions) $1,802 $4,288 $1,299 $1,802 $1,271 $865 $553 $335 Weighted Average LTV(2) 54.0% 52.5% 55.2% 56.1% 48.8% 54.4% N/A N/A NPL Ratio 0.41% 0.04% 0.04% 0.00% 0.14% 0.02% 0.55% 0.27% Net Charge-off Ratio (annualized) 0.00% 0.00% 0.04% (0.03)% 0.00% 0.00% (0.03)% (0.17)% 30+ Days Past Due Ratio 4.25% 0.00% 0.00% 0.00% 0.15% 0.00% 0.23% 0.57% 90+ Days Past Due Ratio 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% Investment Properties portfolio represent 93% of total CRE portfolio ◦ The portfolio is well diversified among property types CRE Credit Quality ◦ 0.13% NPL Ratio ◦ (0.01)% Net Charge-Off Ratio (annualized) ◦ 0.67% 30+ Day Past Due Ratio ◦ 0.00% 90+ Day Past Due Ratio ◦ Office Building 30+ Days Past Due Ratio includes 2.04% attributable to one office loan that is no longer 30+ days past due as of July 17 Amounts may not total due to rounding; (1) Includes 1-4 Family Construction and 1-4 Family Perm/Mini-Perm (primarily rental homes); (2) LTV calculated by dividing most recent appraisal (typically at origination) on non-construction component of portfolio by the 6/30/24 commitment amount and any senior lien 35.1% 14.8% 14.8% 10.6% 10.4% 7.1% 3.1% 2.7% 1.4% Multi-Family Office Building Hotels Shopping Center Other Investment Properties Warehouses 1-4 Family Perm/Mini-Perm Land Acquisition & Dev. 1-4 Family Construction


 
21 46% 20% 23% 11% Basic Suburban CBD/Core Suburban MDD Suburban LDD $257 $232 $186 $165 $143 $79 $73 $60 $53 $46 Atlanta, GA Miami-Ft. Lauderdale Charleston, SC Charlotte, NC Tampa, FL Orlando, FL Jacksonville, FL Birmingham, AL Virginia Beach, VA Naples, FL 62% 31% 7% Class A Class B Class C 48% 46% 6% Low-Rise Mid-Rise High-Rise 21% 79% Medical Office Non-Medical Office Collateral Type Property Subtype Asset Class Location Segment $72 $136 $70 $81 $111 $25 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Top 10 MSAs by Note Current Balance + Unfunded Commitment, with Weighted Average LTV 54.0%(1) ($ in millions) $1.9 Billion Note Current Balance of $1.8B + Unfunded Commitment of $89MM 0.41% NPL Ratio 0.00% 1Q24 NCO Ratio 54.0% Weighted Average LTV 0.00% 90 DPD Ratio Office Loan Portfolio 230 # Loans 268 # Properties Note: Key metrics above represent loans > $1 million and include total commitments, except for portfolio balance, unfunded commitment, and credit ratios; Sub MDD = Suburban Medical Demand Driver; Sub LDD = Suburban Large Demand; (1) LTV calculated by dividing most recent appraisal (typically at origination) on non-construction component of portfolio by the 6/30/24 commitment amount and any senior lien ($ in millions) 53.1% 52.6% 49.7% 59.2% 46.9% 42.7% 62.3% 53.1% 47.7% 46.3% Maturity 28.3% Matures in both 2024 & 2025 $6.7 Million Average Loan Size


 
22 32% 25% 43% Construction Lease-Up Stabilized $458 $422 $410 $334 $251 $209 $169 $167 $153 $150 Orlando, FL Atlanta, GA Miami-Ft. Lauderdale Tampa, FL Nashville, TN Jacksonville, FL Greenville, SC Charlotte, NC Columbus, GA Palm Bay, FL 86% 11% 2% Class A Class B Class C 4% 45% 48% 3% Build-to-Rent Garden Mid-Rise High-Rise 79% 10% 11% Multifamily Student Housing Low-Income Housing Tax Credit Collateral Type Property Subtype Asset Class Project Status Maturity 52.5% Matures in 2024 & 2025 $228 $385 $429 $577 $404 $645 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Multi-Family Loan Portfolio Top 10 MSAs by Note Current Balance + Unfunded Commitment, with Weighted Average LTV 52.5%(1) ($ in millions) Note: Key metrics above represent loans > $1 million and include total commitments, except for portfolio balance, unfunded commitment, and credit ratios; (1) LTV calculated by dividing most recent appraisal (typically at origination) on non- construction component of portfolio by the 6/30/24 commitment amount and any senior lien ($ in millions) 50.6% 45.8% 53.0% 51.0% 43.1% 50.9% 47.9% 53.3% 49.2% 52.9% $5.1 Billion Note Current Balance of $4.3B + Unfunded Commitment of $802MM 0.04% NPL Ratio 0.00% 1Q24 NCO Ratio 0.00% 90 DPD Ratio 247 # Loans 254 # Properties 52.5% Weighted Average LTV $20.0 Million Average Loan Size


 
23 Credit Indicator 2Q24 NPL Ratio 0.83% Net Charge-off Ratio (annualized) 0.24% 30+ Days Past Due Ratio 0.37% 90+ Days Past Due Ratio 0.02% Total Consumer Portfolio $8.3 billion Credit Indicator Home Equity Mortgage Weighted Average Credit Score of 2Q24 Originations 795 769 Weighted Average Credit Score of Total Portfolio 796 782 Weighted Average LTV(1) 72.9% 70.8% Average DTI(2) 33.7% 30.9% Utilization Rate 38.1% N/A 64.4% 21.7% 7.6% 4.1% 2.1% Consumer Mortgage Home Equity Third-Party HFI Other Consumer Credit Card Amounts may not total due to rounding; (1) LTV is calculated by dividing the most recent appraisal value (typically at origination) by the sum of the 6/30/2024 commitment amount and any existing senior lien; (2) Average DTI of 2Q24 originations Consumer Credit Quality • ~86% of Consumer portfolio is backed by residential real estate • Other Consumer includes secured and unsecured products • Average consumer card utilization rate is 22.3% • Third party HFI portfolio $641 million Consumer Loan Portfolio


 
24 Risk Distribution ($ in millions) Composition Change Risk Category 2Q24 1Q24 2Q24 vs. 1Q24 Passing Grades $41,504 $41,676 $(172) Special Mention 639 653 $(14) Substandard Accruing 695 631 $64 Non-Performing Loans 256 350 $(94) Total Loans $43,093 $43,310 $(217) Amounts may not total due to rounding $1,222 $1,028 $1,032 $914 $929 $942 $1,086 $1,333 $1,484 $1,527 $1,634 $1,590 3.2% 2.6% 2.6% 2.2% 2.2% 2.2% 2.5% 3.0% 3.4% 3.5% 3.8% 3.7% Criticized and Classified Loans % of Total Loans 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Portfolio Risk DistributionCriticized & Classified Loans


 
25 $4,100 $3,350 $3,350 $3,350 $2,850 $2,600 $2,100 $2,100 $250 $500 $500 $500 $500 $500 2.37% 2.68% 2.78% 2.98% 3.16% 3.38% 3.60% 3.60% Notional Forward Starting Effective Rate 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 63% 62% 62% 62% 62% 37% 38% 38% 38% 38% 6.17% 6.34% 6.45% 6.49% 6.59% Floating Rate Fixed Rate Yield 2Q23 3Q23 4Q23 1Q24 2Q24 Note: Amounts may not total due to rounding; (1) Represents projected notional outstanding for effective cash-flow loan hedges, along with the estimated effective fixed-rate for the respective period; (2) NII sensitivity estimates reflect a dynamic balance sheet; beta sensitivity estimates represent approximations, based on total deposit cost betas Derivative Hedge Portfolio(1)Loan Portfolio Rate Mix and Yield Earning Assets Composition ($ in millions) 12-Month Net Interest Income Sensitivity: Rates & Betas(2) Parallel Shock % NII Impact +100bps 1.4% -100bps (1.5)% +100 Shock % NII Impact ~35 Beta 4.2% ~45 Beta 1.4% ~55 Beta (1.3)%


 
26 Securities Portfolio $11,174 $11,175 $11,091 $11,153 $10,240 $7,572 $2,668 2.16% 2.20% 2.33% 2.58% 3.04% AFS HTM Yield 2Q23 3Q23 4Q23 1Q24 2Q24 Securities Portfolio(1) ($ in millions) Securities & Cash Flow Hedges: Estimated Unrealized Loss in AOCI (After-Tax)(2) ($ in billions) $1.1 $0.9 $0.7 $0.4 $0.4 $0.3 $0.5 $0.5 $0.4 AFS AOCI HTM AOCI Swap AOCI 2Q24 2Q25E 2Q26E Note: Amounts may not total due to rounding; (1) Amortized cost; decline of approx. -$700MM in 2Q24 due to transfer cost associated with HTM reclassification on 4/1/24 (2) AOCI unrealized loss projections are based on the forward interest rate curve as of 6/30/24 and incorporate various assumptions, including those related to prepayments and tax rates Securities Portfolio Composition Agency MBS - AFS 37% Agency CMO 6% Agency CMBS 19% US Treasury 11% Other 0% Agency MBS - HTM 26%


 
27 Impact Securities Repositioning $1.6B of MBS (book value) Realized Loss: $257MM Book Yield: 1.4% Average Risk Weighting: 20% $1.5B of Treasuries, MBS, CMBS Book Yield: 5.0% Average Risk Weighting: 6% 5-year Payback Period Repositioning of AFS Securities in 2Q24 2Q24 NII Benefit: ~$6MM Annualized Benefit: ~$48MM Improved Risk Profile Reduced Risk Weight Securities Purchased Securities Sold


 
28 1Q24 2Q24 June 2024 ($ in millions; rates annualized) Avg. Balance Avg. Rate Avg. Balance Avg. Rate Avg. Rate Non-interest-bearing $12,072 N/A $12,099 N/A N/A Interest-bearing non-maturity (NMD) $24,474 2.77% $24,443 2.77% 2.80% Time $7,903 4.40% $8,383 4.48% 4.47% Brokered $5,737 5.42% $5,483 5.42% 5.43% Total interest-bearing $38,114 3.51% $38,309 3.53% 3.54% Total deposits $50,186 2.67% $50,408 2.68% 2.71% Total Average Deposit Costs


 
29 2Q23 3Q23 4Q23 1Q24 2Q24 Financial Performance Diluted EPS $1.13 $0.60 $0.41 $0.78 $(0.16) Net interest margin 3.20% 3.11% 3.11% 3.04% 3.20% Efficiency ratio-TE 53.99% 64.11% 72.03% 59.87% 98.15% Adjusted tangible efficiency ratio(1) 52.57% 55.01% 61.97% 58.88% 53.05% ROAA(2) 1.15% 0.64% 0.47% 0.85% (0.10)% Adjusted ROAA(1)(2) 1.18% 0.87% 0.84% 0.85% 1.21% Balance Sheet QoQ Growth Total loans 1% (2)% (1)% —% —% Total deposits —% —% 1% —% (1)% Credit Quality NPA ratio 0.59% 0.64% 0.66% 0.86% 0.60% NCO ratio(2) 0.24% 0.61% 0.38% 0.41% 0.32% Capital Common shares outstanding(3) 146,153 146,205 146,705 146,418 144,150 Leverage ratio 9.23% 9.38% 9.49% 9.62% 9.44% Tangible common equity ratio(1) 6.17% 5.90% 6.84% 6.67% 6.76% Amounts may not total due to rounding; (1) Non-GAAP financial measure; see applicable reconciliation; (2) Annualized; (3) In thousands; (4) Preliminary (4) Quarterly Highlights Trend


 
30 ($ in thousands, except per share data) 2Q23 1Q24 2Q24 Net income (loss) available to common shareholders $165,819 $114,822 $(23,741) Investment securities losses (gains), net — — 256,660 Loss (gain) on other loans held for sale 2,360 — — Restructuring charges (reversals) (110) 1,524 (658) (Gain) loss on early extinguishment of debt (377) — — Valuation adjustment to Visa derivative 3,027 — — Tax effect of adjustments(1) (1,193) (373) (62,644) Adjusted net income available to common shareholders $169,526 $115,973 $169,617 Weighted average common shares outstanding, diluted 146,550 147,122 145,565 Net income (loss) per common share, diluted $1.13 $0.78 $(0.16) Adjusted net income per common share, diluted $1.16 $0.79 $1.16 Amounts may not total due to rounding; (1) An assumed marginal tax rate of 24.3% for 1Q23 and 24.5% for 4Q23 and 1Q24 was applied; (2) Diluted shares of 146,034 (in thousands) used to calculate 2Q24 adjusted EPS Non-GAAP Financial Measures (2)


 
31 ($ in thousands) 2Q23 3Q23 4Q23 1Q24 2Q24 Net income (loss) $173,944 $96,465 $69,573 $124,070 $(14,680) Loss (gain) on other loans held for sale 2,360 30,954 — — — Restructuring charges (reversals) (110) 17,319 1,231 1,524 (658) Gain on sale of GLOBALT — (1,929) — — — Valuation adjustment to Visa derivative 3,027 900 — — — Gain (loss) on early extinguishment of debt (377) (526) (4,497) — — Investment securities losses (gains), net — — 77,748 — 256,660 Tax effect of adjustments(1) (1,193) (11,371) (18,226) (373) (62,644) Adjusted net income $177,651 $131,812 $125,829 $125,221 $178,678 Net income (loss) annualized $697,687 $382,714 $276,023 $499,007 $(59,043) Adjusted net income annualized $712,556 $522,950 $499,213 $503,636 $718,639 Total average assets $60,515,077 $59,916,679 $59,164,065 $59,022,231 $59,246,849 Return on average assets (annualized) 1.15% 0.64% 0.47% 0.85% (0.10)% Adjusted return on average assets (annualized) 1.18% 0.87% 0.84% 0.85% 1.21% Amounts may not total due to rounding; (1) An assumed marginal tax rate of 24.3% for 1Q23, 2Q23, and 3Q23 and 24.5% for 4Q23 and 1Q24 was applied Non-GAAP Financial Measures, Continued


 
32 ($ in thousands) 2Q23 1Q24 2Q24 Net income (loss) available to common shareholders $165,819 $114,822 $(23,741) Loss (gain) on other loans held for sale 2,360 — — Restructuring charges (reversals) (110) 1,524 (658) Valuation adjustment to Visa derivative 3,027 — — Gain (loss) on early extinguishment of debt (377) — — Investment securities losses (gains), net — — 256,660 Tax effect of adjustments(1) (1,193) (373) (62,644) Adjusted net income available to common shareholders $169,526 $115,973 $169,617 Adjusted net income available to common shareholders annualized $679,967 $466,441 $682,196 Amortization of intangibles, tax effected, annualized 7,344 8,831 8,831 Adjusted net income available to common shareholders excluding amortization of intangibles annualized $687,311 $475,272 $691,027 Net income (loss) available to common shareholders annualized $665,098 $461,812 $(95,486) Amortization of intangibles, tax effected, annualized 7,344 8,831 8,831 Net income (loss) available to common shareholders excluding amortization of intangibles annualized $672,442 $470,643 $(86,655) Total average Synovus Financial Corp. shareholders' equity less preferred stock $4,303,722 $4,542,616 $4,455,198 Average goodwill (460,118) (480,440) (480,902) Average other intangible assets, net (36,738) (44,497) (41,547) Total average Synovus Financial Corp. tangible shareholders' equity less preferred stock $3,806,866 $4,017,679 $3,932,749 Return on average common equity (annualized) 15.5% 10.2% (2.1)% Adjusted return on average common equity (annualized) 15.8% 10.3% 15.3% Return on average tangible common equity (annualized) 17.7% 11.7% (2.2)% Adjusted return on average tangible common equity (annualized) 18.1% 11.8% 17.6% Non-GAAP Financial Measures, Continued Amounts may not total due to rounding; (1) An assumed marginal tax rate of 24.3% for 1Q23 and 24.5% for 4Q23 and 1Q24 was applied


 
33 Non-GAAP Financial Measures, Continued ($ in thousands) 2Q23 3Q23 4Q23 1Q24 2Q24 Total non-interest revenue $112,276 $107,139 $51,468 $118,888 $(128,851) Gain on sale of GLOBALT — (1,929) — — — Investment securities (gains) losses, net — — 77,748 — 256,660 Fair value adjustment on non-qualified deferred compensation (1,598) 1,035 (3,053) (2,299) (561) Adjusted non-interest revenue $110,678 $106,245 $126,163 $116,589 $127,248 Total non-interest expense $307,181 $353,532 $352,858 $322,741 $301,801 Loss on other loans held for sale (2,360) (30,954) — — — Restructuring (charges) reversals 110 (17,319) (1,231) (1,524) 658 Fair value adjustment on non-qualified deferred compensation (1,598) 1,035 (3,053) (2,299) (561) Valuation adjustment to Visa derivative (3,027) (900) — — — Gain (loss) on early extinguishment of debt 377 526 4,497 — — Adjusted non-interest expense $300,683 $305,920 $353,071 $318,918 $301,898 Amounts may not total due to rounding


 
34 ($ in thousands) 2Q23 3Q23 4Q23 1Q24 2Q24 Adjusted non-interest expense $300,683 $305,920 $353,071 $318,918 $301,898 Amortization of intangibles (2,420) (3,042) (3,168) (2,907) (2,907) Adjusted tangible non-interest expense $298,263 $302,878 $349,903 $316,011 $298,991 Net interest income $455,531 $443,159 $437,214 $418,846 $434,998 Total non-interest revenue 112,276 107,139 51,468 118,888 (128,851) Total revenue 567,807 550,298 488,682 537,734 306,147 Net interest income $455,531 $443,159 $437,214 $418,846 $434,998 Tax equivalent adjustment 1,138 1,148 1,216 1,310 1,351 Net interest income TE $456,669 $444,307 $438,430 $420,156 $436,349 Total non-interest revenue 112,276 107,139 51,468 118,888 (128,851) Total TE revenue 568,945 551,446 489,898 539,044 307,498 Investment securities losses (gains), net — — 77,748 — 256,660 Gain on sale of GLOBALT — (1,929) — — — Fair value adjustment on non-qualified deferred compensation (1,598) 1,035 (3,053) (2,299) (561) Adjusted revenue $567,347 $550,552 $564,593 $536,745 $563,597 Efficiency ratio-TE 54.0% 64.1% 72.0% 59.9% 98.1% Adjusted tangible efficiency ratio 52.6% 55.0% 62.0% 58.9% 53.1% Non-GAAP Financial Measures, Continued Amounts may not total due to rounding


 
35 Non-GAAP Financial Measures, Continued Amounts may not total due to rounding ($ in thousands) 2Q23 1Q24 2Q24 Net interest income $455,531 $418,846 $434,998 Total non-interest revenue 112,276 118,888 (128,851) Total non-interest expense (307,181) (322,741) (301,801) Pre-provision net revenue (PPNR) $260,626 $214,993 $4,346 Net interest income $455,531 $418,846 $434,998 Total non-interest revenue 112,276 118,888 (128,851) Total revenue $567,807 $537,734 $306,147 Tax equivalent adjustment 1,138 1,310 1,351 Total TE revenue 568,945 539,044 307,498 Investment securities losses (gains), net — — 256,660 Fair value adjustment on non-qualified deferred compensation (1,598) (2,299) (561) Adjusted revenue $567,347 $536,745 $563,597 Total non-interest expense $307,181 $322,741 $301,801 Loss on other loans held for sale (2,360) — — Restructuring (charges) reversals 110 (1,524) 658 Fair value adjustment on non-qualified deferred compensation (1,598) (2,299) (561) Valuation adjustment to Visa derivative (3,027) — — Gain (loss) on early extinguishment of debt 377 — — Adjusted non-interest expense $300,683 $318,918 $301,898 Adjusted revenue $567,347 $536,745 $563,597 Adjusted non-interest expense (300,683) (318,918) (301,898) Adjusted PPNR $266,664 $217,827 $261,699 Non-G P Financial Mea ures, Continued


 
36 ($ in thousands) 2Q23 3Q23 4Q23 1Q24 2Q24 Total assets $60,655,591 $59,342,930 $59,809,534 $59,835,120 $59,606,343 Goodwill (475,573) (479,851) (480,440) (480,440) (480,440) Other intangible assets, net (61,538) (49,096) (45,928) (43,021) (40,114) Tangible assets $60,118,480 $58,813,983 $59,283,166 $59,311,659 $59,085,789 Total Synovus Financial Corp. shareholders’ equity $4,782,528 $4,536,958 $5,119,993 $5,017,918 $5,053,606 Goodwill (475,573) (479,851) (480,440) (480,440) (480,440) Other intangible assets, net (61,538) (49,096) (45,928) (43,021) (40,114) Preferred Stock, no par value (537,145) (537,145) (537,145) (537,145) (537,145) Tangible common equity $3,708,272 $3,470,866 $4,056,480 $3,957,312 $3,995,907 Total Synovus Financial Corp. shareholders’ equity to total assets ratio 7.88% 7.65% 8.56% 8.39% 8.48% Tangible common equity ratio 6.17% 5.90% 6.84% 6.67% 6.76% Non-GAAP Financial Measures, Continued Amounts may not total due to rounding