株探米国株
日本語 英語
エドガーで原本を確認する
false000001484600000148462025-11-062025-11-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 6, 2025

BRT APARTMENTS CORP.
(Exact name of Registrant as specified in charter)
Maryland 001-07172 13-2755856
(State or other jurisdiction of incorporation) (Commission file No.) (IRS Employer I.D. No.)


60 Cutter Mill Road, Suite 303, Great Neck, New York 11021
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code: 516-466-3100

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock BRT NYSE

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02. Results of Operations and Financial Condition.
Item 7.01 Regulation FD Disclosure.

Certain of our executive officers will be meeting with analysts and other persons and may provide such persons with copies of, or discuss the information set forth in, the attached material.

Pursuant to, among other things, Regulation FD, we hereby furnish the information contained in the materials attached as Exhibit 99.1 to this Current Report on Form 8-K, which information is incorporated into these Items 2.02 and 7.01 (collectively, the “Item”) by this reference.

The information in this Current Report on Form 8-K under this Item, as well as Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. The furnishing of this Report is not intended to constitute a determination by us that the information is material or that the dissemination of the information is required by Regulation FD or otherwise.



Item 9.01        Financial Statements and Exhibits.

(d) Exhibits.


Exhibit No. Description
Supplemental Financial Information dated November 6, 2025
101 Cover Page Interactive Data File - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document







SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

BRT APARTMENTS CORP.
November 6, 2025 /s/ George Zweier
George Zweier, Vice President
and Chief Financial Officer

EX-99.1 2 exhibit991q32025.htm EX-99.1 Document

Exhibit 99.1
brtlogoa.jpg
SUPPLEMENTAL FINANCIAL
INFORMATION FOR THREE MONTHS ENDED
SEPTEMBER 30, 2025


November 6, 2025

60 Cutter Mill Rd., Great Neck, NY 11021






brtlogoa.jpg
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
We consider some of the information set forth herein to contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions or other items related to the future. Such forward-looking statements include, without limitation, statements regarding expected operating performance and results, property acquisition and disposition activity, joint venture activity, development and value add activity and other capital expenditures, and capital raising and financing activity, as well as revenue and expense growth, occupancy, interest rate and other economic expectations. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “forecasts,” “projects,” “assumes,” “will,” “may,” “could,” “should,” “budget,” “target,” “outlook,” “opportunity,” “guidance” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which are in some cases, beyond our control, which may cause our actual results, performance or achievements to be materially different from the results of operations, financial conditions or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such forward-looking statements included in this report may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved and investors are cautioned not to place undue reliance on such information.
The following factors, among others, could cause our actual results, performance or achievements to differ materially from those expressed or implied in the forward-looking statements:

•inability to generate sufficient cash flows due to unfavorable economic and market conditions (e.g., inflation, volatile interest rates and the possibility of a recession), changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws or other factors;
•adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets which we may seek to enter in the future, limitations on our ability to increase or collect rental rates, competition, our ability to identify and consummate attractive acquisitions and dispositions on favorable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns;
•general and local real estate conditions, including any changes in the value of our real estate;
•decreasing rental rates or increasing vacancy rates;
•challenges in acquiring or investing in multi-family properties (including challenges in (i) buying properties directly without the participation of joint venture partners and (ii) making alternative investments in multi-family properties, and the limited number of multi-family property investment/acquisition opportunities available to us), which transactions may not be completed or may not produce the cash flows or income expected;
•the competitive environment in which we operate, including competition that could adversely affect our ability to acquire properties and/or limit our ability to lease apartments or increase or maintain rental rates;
•exposure to risks inherent in investments in a single industry and sector;
•the concentration of our multi-family properties in the Southeastern United States and Texas, which makes us more susceptible to adverse developments in those markets;


•increases in expenses over which we have limited control, such as real estate taxes, insurance costs and utilities, due to inflation and other factors;
•impairment in the value of real estate we own;
•failure of property managers to properly manage properties;
•accessibility of debt and equity capital markets;
•disagreements with, or misconduct by, joint venture partners;
•inability to obtain financing at favorable rates, if at all, or refinance existing debt as it matures due to the level and volatility of interest or capitalization rates or capital market conditions
•extreme weather and natural disasters such as hurricanes, tornadoes and floods;
•lack of or insufficient amounts of insurance to cover, among other things, losses from catastrophes;
•risks associated with acquiring value-add multi-family properties, which involves greater risks than more conservative approaches;
•the condition of Fannie Mae or Freddie Mac, which could adversely impact us;
•changes in Federal, state and local governmental laws and regulations, including laws and regulations relating to taxes and real estate and related investments;
•our failure to comply with laws, including those requiring access to our properties by disabled persons, which could result in substantial costs;
•board determinations as to timing and payment of dividends, if any, and our ability or willingness to pay future dividends;
•our ability to satisfy the complex rules required to maintain our qualification as a REIT for federal income tax purposes;
•possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us or a subsidiary owned by us or acquired by us;
•our dependence on information systems, risks associated with breaches of such systems and the impact on us by the use of artificial intelligence by our competitors;
•disease outbreaks and other public health events, and measures that are taken by federal, state, and local governmental authorities in response to such outbreaks and events;
•impact of climate change on our properties or operations;
•risks associated with the stock ownership restrictions of the Internal Revenue Code of 1986, as amended (the "Code") for REITs and the stock ownership limit imposed by our charter; and
•the other factors described in the reports we file with the SEC, including those set forth in our Annual Report on Form 10-K under the captions "Item 1. Business," "Item 1A. Risk Factors," and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations".

We undertake no obligation to update or revise the information herein, whether as a result of new information, future events or circumstances, or otherwise.

Units under rehabilitation for which we have received or accrued rental income from business interruption insurance, while not physically occupied, are treated as leased (i.e., occupied) at rental rates in effect at the time of the casualty.

We use pro rata (as defined under "Non-GAAP Financial Measures and Definitions") to help the reader gain a better understanding of our unconsolidated joint ventures. However, the use of pro rata information has certain limitations and is not representative of our operations and accounts as presented in accordance with GAAP. Accordingly, pro rata information should be used with caution and in conjunction with the GAAP data presented herein and in our reports filed with the SEC.
The state-by-state and property-by-property revenue, weighted average rent per occupied unit and similar information presented herein do not give effect to the deferred rent concessions.




brtlogoa.jpg

Table of Contents Page Number
Quarterly Results
Financial Highlights
Components of Net Asset Value
Operating Results
Operating Results of Unconsolidated Properties
Funds From Operations and Adjusted Funds From Operations
Consolidated Balance Sheets
Preferred Equity Investments
Acquisitions
Stock Repurchases
Value-Add Program and Capital Expenditures
Debt Analysis
Portfolio Data by State
Combined Portfolio Metrics
Portfolio Table
Appendix
Non-GAAP Financial Measure and Definitions
Consolidated Same Store Comparison
Unconsolidated Same Store Comparison
Non-GAAP Financial Measures, Definitions and Reconciliations
Balance Sheets of Unconsolidated Joint Venture Entities
    


BRT Apartments Corp. (NYSE: BRT)
`
brtlogoa.jpg
Third Quarter 2025 and Subsequent Highlights
•Reported net loss per diluted share for the third quarter of 2025 of $2.7 million or $0.14 per diluted share, compared to a net loss of $2.2 million or $0.12 in the third quarter of 2024.
•Funds from Operations, or FFO, of $0.28 per diluted share, compared to $0.30 in the third quarter 2024.
•Adjusted Funds from Operations, or AFFO, of $0.36 per diluted share in both comparable periods.
•Equity in earnings of unconsolidated joint ventures was a loss of $75,000 in the third quarter 2025, compared to a $369,000 gain in the third quarter 2024.
•Combined Portfolio NOI was $15.3 million for the third quarter of 2025, compared to $15.6 million for the corresponding prior-year period.
•On July 15, 2025, the Company, through an unconsolidated joint venture in which it has an 80% equity interest, acquired 1322 North, a 214-unit garden style property located in Auburn, AL. The venture acquired the property for $36.5 million (including a $24.4 million mortgage). The mortgage matures in 2032, bears a 5.38% fixed interest rate, and is interest only through maturity. The Company contributed $10.8 million of equity to the joint venture for its equity interest and for planned improvements. In connection with this transaction, the Company borrowed $7.0 million from its credit facility.
•On September 19, 2025, the Company, through an unconsolidated joint venture in which it has an 80% equity interest, acquired Oaks at Victory, a 150-unit garden style property located in Savannah, GA. The venture acquired the property for $23.0 million (including a $15.7 million mortgage). The mortgage, assumed at the time of acquisition, matures in 2031 and carries an interest rate of 2.71% with two years of interest only remaining and a 30-year amortization schedule. The Company contributed $8.4 million of equity to the joint venture for its equity interest and for planned improvements. In connection with this transaction, the Company borrowed $8.0 million from its credit facility.
•As of October 31, 2025, the Company is authorized to repurchase up to $8.8 million in BRT shares under the repurchase program.
•On September 26, 2025, the Company refinanced the maturing mortgage of $15,375,000 (and bearing an interest rate of 4.42%) on Parkway Grande - San Marcos, TX with a new mortgage of $15,776,000; such new mortgage matures on October 1, 2032, bears an interest rate of 5.09% and is interest only for five years.
•Maintained revolving credit facility of up to $40.0 million, with $17.5 million outstanding as of October 31, 2025, and maturity in September 2027. The Company expects all outstanding debt on its credit facility to be paid off by the end of 2025.

See the reconciliations provided later in this supplemental of FFO, AFFO and Combined Portfolio NOI, to net income, as calculated in accordance with GAAP, and the definitions of such terms under "Non-GAAP Financial Measures and Definitions."

1

BRT Apartments Corp. (NYSE: BRT)
Financial Highlights
_________________________________________________________________________________________________________
As of September 30,
2025 2024
Market capitalization (thousands) $ 296,867  $ 321,947 
Shares outstanding (thousands) 18,957  18,642 
Closing share price $ 15.66  $ 17.27 
Quarterly dividend declared per share $ 0.25  $ 0.25 
Quarter ended September 30,
Combined Consolidated Unconsolidated
2025 2024 2025 2024 2025 2024
Properties owned 31 29 21 21 10 8
Units 8,311 7,947 5,420 5,420 2,891 2,527
Average occupancy (a) 94.5  % 94.4  % 94.7  % 94.5  % 94.1  % 94.1  %
Weighted average monthly rent per occupied unit (a) $ 1,414  $ 1,404 $ 1,367 $ 1,363 $ 1,509 $ 1,504
(a) 2024 periods exclude a 240-unit multi-family property in lease up.
Quarter ended September 30,
Per share data 2025
(Unaudited)
2024
(Unaudited)
Loss per share, basic and diluted $ (0.14) $ (0.12)
FFO per share of common stock (diluted) (1) $ 0.28  $ 0.30 
AFFO per share of common stock (diluted) (1) $ 0.36  $ 0.36 
As of September 30,
2025 2024
Debt to Enterprise Value (2) 70  % 68  %
(1) See the reconciliation of Funds From Operations, or FFO, and Adjusted Funds From Operations, or AFFO, to net income, as calculated in accordance with
GAAP, and the definitions of such terms under "Non-GAAP Financial Measures and Definitions."
(2) Enterprise Value is equal to debt plus market capitalization less cash and cash equivalents, including BRT's pro-rata share of cash and cash equivalents at the
unconsolidated Joint Ventures. Cash and cash equivalents excludes restricted cash. Debt is equal to 100% of the debt at the consolidated properties and BRT's
pro-rata share of debt at the unconsolidated joint ventures. See "Non-GAAP Financial Measures and Definitions" for an explanation of "pro-rata share."

2

BRT Apartments Corp. (NYSE: BRT)
Components of Net Asset Value
As of September 30, 2025
(all in thousands)
____________________________________________________________________________________________________________________

Net Operating Income for the three months ended September 30, 2025
Consolidated $ 12,689 
Unconsolidated (Pro rata) 3,452 
Total Net Operating Income $ 16,141 
OTHER ASSETS
Cash and Cash Equivalents $ 21,105 
Cash and Cash Equivalents - Unconsolidated pro rata 2,521 
Restricted Cash 4,860 
Other Assets 20,182 
Other Assets - Unconsolidated pro rata 9,590 
Total Cash and Other Assets $ 58,258 
OTHER LIABILITIES
Accounts Payable and Accrued Liabilities $ 29,031 
Accounts Payable and Accrued Liabilities - Unconsolidated pro rata 4,486 
Total Other Liabilities $ 33,517 
DEBT SUMMARY
Mortgages Payable:
Consolidated $ 443,803 
Unconsolidated (Pro rata) 144,431 
Total Mortgages Payable $ 588,234 
Credit Facility $ 17,500 
Subordinated Notes 37,178 
Total Debt Outstanding $ 642,912 
Common Shares Outstanding 18,957 
____________________________________________
(1) See the Appendix for a reconciliation of the non-GAAP amounts presented to GAAP amounts (amounts in thousands except per share data)


3

BRT Apartments Corp. (NYSE: BRT)
Operating Results
_____________________________________________________________________________________________________________________

Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues:
Rental and other revenue from real estate properties $ 24,031  $ 24,177  $ 71,379  $ 71,253 
Loan interest and other income 403  219  1,358  408 
Total revenues 24,434  24,396  72,737  71,661 
Expenses:
Real estate operating expenses 11,342  11,187  33,009  32,612 
Interest expense 5,882  5,745  17,265  16,768 
General and administrative 3,937  3,811  11,751  11,776 
Depreciation and amortization 6,619  6,499  19,740  19,400 
Total expenses 27,780  27,242  81,765  80,556 
Total revenues less total expenses (3,346) (2,846) (9,028) (8,895)
Equity in earnings of unconsolidated joint ventures (75) 369  637  986 
Gain on sale of real estate 755  —  755  — 
Insurance recovery of casualty loss —  —  257  — 
Loss from continuing operations (2,666) (2,477) (7,379) (7,909)
Income tax provision (benefit) (310) 120  (297)
   Loss from continuing operations, net of taxes (2,668) (2,167) (7,499) (7,612)
Net income attributable to non-controlling interests (39) (38) (126) (109)
Net loss attributable to common stockholders $ (2,707) $ (2,205) $ (7,625) $ (7,721)
Weighted average number of shares of common stock outstanding:
Basic and diluted 18,028,496  17,796,206  18,000,615  17,720,024 
Per share amounts attributable to common stockholders:
Basic and diluted $ (0.14) $ (0.12) $ (0.40) $ (0.41)


4

BRT Apartments Corp. (NYSE: BRT)
Operating Results of Unconsolidated Properties
(amounts in thousands)

_____________________________________________________________________________________________________________________

Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues:
Rental and other revenue $ 13,043  $ 11,611  $ 36,679  $ 33,529 
Total revenues 13,043  11,611  36,679  33,529 
Expenses:
Real estate operating expenses 6,203  5,578  17,120  16,462 
Interest expense 3,103  2,898  8,618  8,508 
Depreciation 3,956  2,916  10,867  8,714 
Total expenses 13,262  11,392  36,605  33,684 
Total revenues less total expenses (219) 219  74  (155)
Other equity earnings 110  26 
Net income (loss) from joint ventures $ (217) $ 224  $ 184  $ (129)
BRT equity in earnings of unconsolidated joint venture properties $ (75) $ 369  $ 637  $ 986 
5

BRT Apartments Corp. (NYSE: BRT)
Funds from Operations and
Adjusted Funds from Operations
(dollars in thousands)
____________________________________________________________________________________________________________________

The tables below provides a reconciliation of net loss determined in accordance with GAAP to FFO and AFFO on a dollar and per share basis for each of the indicated periods:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
GAAP Net loss attributable to common stockholders $ (2,707) $ (2,205) $ (7,625) $ (7,721)
Add: depreciation and amortization of properties 6,619  6,499  19,740  19,400 
Add: our share of depreciation in unconsolidated joint venture properties 2,062  1,379  5,031  4,119 
Deduct: gain on sale of real estate (755) —  (755) — 
Adjustments for non-controlling interests (4) (4) (12) (12)
NAREIT Funds from operations attributable to common stockholders $ 5,215  $ 5,669  $ 16,379  $ 15,786 
Adjustments for: deferred rent concessions and straight line rent (158) (537) (239) (900)
Adjustments for: our share of straight-line rent and rent concession accruals from
                            unconsolidated joint venture properties
(9) (45) (16) (105)
Add: amortization of restricted stock and RSU expense 1,244  1,189  3,521  3,621 
Add: amortization of deferred mortgage and debt costs 284  324  851  866 
Add: our share of deferred mortgage costs from unconsolidated joint venture
         properties
37  30  97  90 
Add: amortization of fair value adjustment for mortgage debt 124  139  379  421 
Adjustments for non-controlling interests —  —  —  (8)
Adjusted funds from operations attributable to common stockholders $ 6,737  $ 6,769  $ 20,972  $ 19,771 

6

BRT Apartments Corp. (NYSE: BRT)
Funds from Operations and
Adjusted Funds from Operations
(dollars in thousands, except per share data)
____________________________________________________________________________________________________________________


Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
GAAP Net (loss) income attributable to common stockholders $ (0.14) $ (0.12) $ (0.40) $ (0.41)
Add: depreciation and amortization of properties 0.35  0.35  1.04  1.04 
Add: our share of depreciation in unconsolidated joint venture properties 0.11  0.07  0.27  0.22 
Deduct: gain on sale of real estate (0.04) —  (0.04) — 
Adjustment for non-controlling interests —  —  —  — 
NAREIT Funds from operations per diluted common share $ 0.28  $ 0.30  $ 0.87  $ 0.85 
Adjustments for: deferred rent concessions and straight line rent (0.01) (0.03) (0.01) (0.05)
Adjustments for: our share of straight-line rent and rent concession accruals in
                            unconsolidated joint venture properties
—  —  —  — 
Add: amortization of restricted stock and RSU expense 0.07  0.06  0.17  0.19 
Add: amortization of deferred mortgage and debt costs 0.01  0.02  0.05  0.05 
Add: our share of deferred mortgage and debt costs from unconsolidated joint
         venture properties
—  —  0.01  — 
Add: amortization of fair value adjustment for mortgage debt 0.01  0.01  0.02  0.02 
Adjustments for non-controlling interests —  —  —  — 
Adjusted funds from operations per diluted common share $ 0.36  $ 0.36  $ 1.11  $ 1.06 
Diluted shares outstanding for FFO and AFFO 18,951,324  18,758,435  18,921,440  18,679,558 
7

BRT Apartments Corp. (NYSE: BRT)
Consolidated Balance Sheets
(amounts in thousands, except per share amounts)

_____________________________________________________________________________________________________________________

September 30, 2025 December 31, 2024
(unaudited) (audited)
ASSETS
Real estate properties, net of accumulated depreciation and amortization $ 602,141  $ 615,915 
Investment in unconsolidated joint ventures 48,169  31,344 
Loan receivables, net of deferred fees and credit loss 17,713  17,667 
Cash and cash equivalents 21,105  27,856 
Restricted cash 4,860  3,221 
Other assets 20,182  17,460 
Total Assets $ 714,170  $ 713,463 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs $ 443,803  $ 446,471 
Junior subordinated notes, net of deferred costs 37,178  37,163 
Credit facility, net of deferred costs 17,500  — 
Accounts payable and accrued liabilities 29,031  24,915 
Total Liabilities 527,512  508,549 
Commitments and contingencies
Equity:
BRT Apartments Corp. stockholders' equity:
Preferred shares $.01 par value 2,000 shares authorized, none issued —  — 
Common stock, $.01 par value, 300,000 shares authorized; 18,034 and 17,872 shares outstanding
180  179 
Additional paid-in capital 275,870  272,275 
Accumulated deficit (89,306) (67,485)
Total BRT Apartments Corp. stockholders’ equity 186,744  204,969 
Non-controlling interests (86) (55)
Total Equity 186,658  204,914 
Total Liabilities and Equity $ 714,170  $ 713,463 

8

BRT Apartments Corp. (NYSE: BRT)
Preferred Equity Investments
(dollars in thousands)
________________________________________________________________________________________


The Company invested in two separate joint ventures which in turn acquired multifamily properties in the locations identified below. In accordance with GAAP, these investments are treated as loans. These investments are unsecured and are subordinate, including the payment of the returns thereon, to the mortgage debt encumbering the property acquired by the applicable joint venture. Information as to these investments at September 30, 2025 and for the nine months ended September 30, 2025 is summarized below:

Location Investment Date Annual Return Current Return Hurdle Return Invested Amount Redemption Date Deferred fees Estimated Credit Loss Interest Income
(Current Return)
Wilmington, NC October 2024 13  % 6.00  % 7.00  % $ 7,000  November 2031 $ (120) $ 102  $ 331 
Kennesaw, GA November 2024 13  % 6.50  % 6.50  % 11,250  June 2029 (147) 168  572 
$ 18,250  $ (267) $ 270  $ 903 

These investments provide for (1) an Annual Return (as noted in the table above) compounded monthly, to the Company, of which the Current Return (as noted in the table above) is payable monthly to the extent of available cash flow, and the Hurdle Return also to be paid monthly from remaining cash flow if any, parri passu or after the sponsor's receipt of its management fees and specified returns on its investment and (2) the total amount invested by the Company, including any unpaid portion of the Current Return and the Hurdle Return, to be payable to the Company, prior to any payments to the sponsor, upon the earlier to occur of certain events (e.g., sale of the property or the refinancing of the mortgage underlying the property) and the redemption date specified above. The Current Return is recorded as interest income when it is due from the sponsor and the Hurdle Return is recognized as interest income when it is received. Deferred loan fees are capitalized and recorded into income over the life of the investment. The Company's exposure to loss is limited to its original Invested Amount (as noted in the table above).
9

BRT Apartments Corp. (NYSE: BRT)
Property Acquisition Through Unconsolidtaatef Joint Ventures
(dollars in thousands)
_______________________________________________________________________________________


ACQUISITIONS
Property Acquisition through Unconsolidated Joint Ventures
Property/Location Purchase Date Units Purchase Price Acquisition ownership % in the JV BRT Contribution Mortgage
1322 North, Auburn, AL 7/15/2025 214  $ 36,500  80  % $ 10,750  $ 24,419 
Oaks at Victory, Savannah, GA 9/19/2025 150  $ 23,000  80  % $ 8,380  $ 15,680 



10

BRT Apartments Corp. (NYSE: BRT)
Stock Repurchase Activity
________________________________________________________________________________________

The Company's stock repurchase activity (not affiliated purchases) during the periods indicated is reflected in the table below:
Month  Shares repurchased Total cost Average Cost Per Share
January 1, 2025 - March 31, 2025 78,724 $ 1,381,841  $ 17.55 
April 1, 2025 - June 30, 2025 63,356 1,003,459  15.84 
July 1, 2025 - September 30, 2025 —  —  — 
Total year to date repurchase activity 142,080 $ 2,385,300  $ 16.79 

As of September 30, 2025 and October 31. 2025, up to $8,752,028 of shares are available to be repurchased under the repurchase program.
11

BRT Apartments Corp. (NYSE: BRT)
Value-Add Program and Capital Expenditures
Quarter ended September 30, 2025
________________________________________________________________________________________


Value-Add Program
(Includes consolidated and unconsolidated amounts)
Units Rehabilitated (1) Estimated Rehab Costs (2) Estimated Rehab Costs Per unit Estimated Average Monthly Rent Increase (3) Estimated Annualized ROI (3) Estimated units available to be renovated over next 24 months
23 $ 107,000  $ 4,640  $ 143  37% 135
(1) Refers to rehabilitated units with respect to which a new lease or renewal lease was entered into during the period.
(2) Reflects rehab costs incurred during the current and prior periods with respect to units completed, in which a new lease or renewal lease was entered into
       during the current period.
(3) These results are not necessarily indicative of the results that would be generated if such improvements were made across our portfolio of properties or at any
       particular property. Rents at a property may increase for reasons wholly unrelated to property improvements, such as changes in demand for rental units in a
       particular market or sub-market. Even if units are available to be renovated, the Company may decide not to renovate such units.



Capital Expenditures
(Includes consolidated and unconsolidated amounts)
Gross Capital Expenditures Less: JV Partner Share BRT Share of Capital Expenditures (4)
Estimated Recurring Capital Expenditures (1) $ 1,550,000  $ 139,000  $ 1,411,000 
Estimated Non-Recurring Capital Expenditures (2) 981,000  296,000  685,000 
Total Capital Expenditures $ 2,531,000  $ 435,000  $ 2,096,000 
Replacements (operating expense) (3) $ 924,513  $ 82,059  $ 842,454 
Estimated Recurring Capital Expenditures and
Replacements per unit (7,707 units) (5)
$ 321  $ 29  $ 292 
(1) Recurring capital expenditures represent our estimate of expenditures incurred at the property to maintain the property's existing operations - it excludes
       revenue enhancing projects.
(2) Non-recurring capital expenditures represent our estimate of significant improvements to the common areas, property exteriors, or interior units of the
      property, and revenue enhancing upgrades.
(3) Replacements are expensed and not capitalized as incurred at the property.
(4) Based on BRT's percentage equity interest.
(5) Excludes a 240-unit multi-family property in lease up.

12

BRT Apartments Corp. (NYSE: BRT)
Debt Analysis
As of September 30, 2025
(dollars in thousands)
________________________________________________________________________________________________________________________________
Consolidated
Year
Total Principal Payments Scheduled Amortization Principal Payments Due at Maturity Percent of Total Principal Payments Due At Maturity Weighted Average Interest Rate (1)
2025 $ 1,270  $ 1,270  $ —  —  % —  %
2026 74,622  5,091  69,531  17  % 4.12  %
2027 46,190  3,395  42,795  10  % 3.96  %
2028 40,696  2,745  37,951  % 4.47  %
2029 56,272  2,455  53,817  13  % 3.94  %
Thereafter 228,617  19,771  208,846  51  % 4.17  %
Total $ 447,667  $ 34,727  $ 412,940  100  %
Unconsolidated (BRT pro rata share)
Year Total Principal Payments Scheduled Amortization Principal Payments Due at Maturity Percent of Total Principal Payments Due At Maturity Weighted Average Interest Rate (1)
2025 $ 470  $ 470  —  —  % —  %
2026 25,816  1,806  $ 24,010  17  % 4.64  %
2027 13,092  1,538  11,554  % 4.15  %
2028 34,537  722  33,815  24  % 4.26  %
2029 890  890  —  —  % —  %
Thereafter 72,056  1,015  71,041  51  % 3.85  %
Total $ 146,861  $ 6,441  $ 140,420  100  %
Combined (2)
Year Total Principal Payments Scheduled Amortization Principal Payments Due at Maturity Percent of Total Principal Payments Due At Maturity Weighted Average Interest Rate (1)
2025 $ 1,740  $ 1,740  $ —  —  % —  %
2026 100,438  6,897  93,541  17  % 4.25  %
2027 59,282  4,933  54,349  10  % 4.00  %
2028 75,233  3,467  71,766  13  % 4.37  %
2029 57,162  3,345  53,817  10  % 3.94  %
Thereafter 300,673  20,786  279,887  50  % 4.09  %
Total $ 594,528  $ 41,168  $ 553,360  100  %
Weighted Average Remaining Term to Maturity (2) 5.2  years
Weighted Average Interest Rate (2) 4.11  %
Debt Service Coverage Ratio for the quarter ended September 30, 2025
1.50  (3)
(1) Based on principal payments due at maturity.
(2) Includes consolidated and BRT's pro rata share of unconsolidated amounts.
(3) See definition under "Non-GAAP Financial Measures and Definitions." Includes consolidated and 100%
      of the unconsolidated amounts.
Junior Subordinated Notes
Principal Balance $37,400, excluding deferred costs of $222,000
Interest Rate 3 month term SOFR + 2.26% (i.e., 6.57% at 9/30/2025)
Maturity April 30, 2036
Credit Facility
Maximum Amount Available Up to $40,000
Amount Outstanding (4) $17,500, excluding deferred costs of $271
Interest Rate 1 month SOFR + 2.50% (floor of 6%) (i.e., 6.74% at 9/30/2025)
Maturity September 2027
13

BRT Apartments Corp. (NYSE: BRT)
Portfolio Data by State
Quarter ended September 30, 2025
(dollars in thousands, except monthly rent amounts)
_____________________________________________________________________________________________________________________
Consolidated
 Units at period end Number of Properties Revenues Property Operating Expenses NOI (1) % of NOI Contribution Weighted Average Occupancy Weighted Average Rent per Occ. Unit
Georgia 688 $ 2,582  $ 1,438  $ 1,144  9.0% 90.0% $ 1,222 
Florida 518 2,402  1,238  1,164  9.2% 94.4% 1,475 
Texas 600 2,210  1,344  866  6.8% 93.9% 1,111 
Ohio 264 990  472  518  4.1% 95.6% 1,179 
Virginia 220 1,281  555  726  5.7% 95.8% 1,786 
North Carolina 264 1,043  428  615  4.8% 95.0% 1,249 
South Carolina 474 2,230  1,139  1,091  8.6% 93.9% 1,492 
Tennessee 702 3,605  1,506  2,099  16.5% 97.2% 1,628 
Alabama 740 2,883  1,318  1,565  12.3% 94.4% 1,216 
Mississippi 776 3,296  1,277  2,019  15.9% 97.1% 1,354 
Missouri 174 944  499  445  3.5% 95.0% 1,672 
Net deferred rent —  163  —  163  1.3% N/A N/A
Legacy assets —  402  128  274  2.2% N/A N/A
Totals 5,420 21  $ 24,031  $ 11,342  $ 12,689  100% 94.7% $ 1,367 
Unconsolidated (Pro-Rata Share)
Units at period end Number of Properties Revenues Property Operating Expenses NOI (1) % of NOI Contribution Weighted Average Occupancy Weighted Average Rent per Occ. Unit
Texas 1,103 $ 2,610  $ 1,373  $ 1,237  35.8% 94.1% $ 1,461 
South Carolina 953 1,604  633  971  28.1% 93.4% 1,671 
Georgia 421 1,024  503  521  15.1% 95.5% 1,493 
Alabama 414 1,275  562  713  20.7% 94.5% 1,257 
Net deferred rent —  —  0.3% N/A N/A
Totals 2,891 10  $ 6,522  $ 3,071  $ 3,451  100% 94.1% $ 1,509 
__________________________________________________________________________
(1) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro-rata share under "Non-GAAP Financial
Measures and Definitions."










14

BRT Apartments Corp. (NYSE: BRT)
Portfolio Data by State
Nine Months Ended September 30, 2025
(dollars in thousands, except monthly rent amounts)

____________________________________________________________________________________________________________________
Consolidated
 Units at period end Number of Properties Revenues Property Operating Expenses NOI (1) % of NOI Contribution Weighted Average Occupancy Weighted Average Rent per Occ. Unit
Georgia 688 $ 7,766  $ 4,100  $ 3,666  9.6% 90.0% $1,223
Florida 518 7,156  3,415  3,741  9.7% 94.8% 1,469
Texas 600 6,674  3,830  2,844  7.4% 92.3% 1,143
Ohio 264 2,971  1,389  1,582  4.1% 94.7% 1,186
Virginia 220 3,826  1,652  2,174  5.7% 97.2% 1,771
North Carolina 264 3,222  1,316  1,906  5.0% 95.3% 1,292
South Carolina 474 6,662  3,545  3,117  8.1% 93.8% 1,481
Tennessee 702 10,653  4,444  6,209  16.2% 96.0% 1,623
Alabama 740 8,513  3,980  4,533  11.8% 94.4% 1,201
Mississippi 776 9,605  3,526  6,079  15.8% 95.7% 1,332
Missouri 174 2,811  1,452  1,359  3.5% 94.5% 1,684
Net deferred rent —  248  —  248  0.6% N/A N/A
Legacy assets —  1,272  360  912  2.4% N/A N/A
Totals 5,420 21  $ 71,379  $ 33,009  $ 38,370  100.0% 94.2  % $1,366
Unconsolidated (Pro-Rata Share)
Units at period end Number of Properties Revenues Property Operating Expenses NOI (1) % of NOI Contribution Average Occupancy Average Rent per Occ. Unit
Texas 1,103 $ 7,738  $ 4,124  $ 3,614  38.4% 93.9% $1,467
South Carolina 713 4,121  1,476  2,645  28.1% 94.4% 1,602
Georgia 421 2,867  1,450  1,417  15.0% 91.3% 1,495
Alabama 414 2,535  1,158  1,377  14.6% 95.3% 1,064
Net deferred rent —  16  —  16  0.2% N/A N/A
Other (2)
240 —  640  286  354  3.8% N/A N/A
Totals 2,891 10  $ 17,917  $ 8,494  $ 9,423  100% 94.1% $1,466
_________________________________________________________________________________
(1) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro-rata share under "Non-GAAP Financial
Measures and Definitions."
(2) Represents property in lease up.
15

BRT Apartments Corp. (NYSE: BRT)
Combined Portfolio Metrics (1)
Quarters ended September 30, 2025 and 2024
(dollars in thousands)
_____________________________________________________________________________________________________________________


Three Months Ended September 30,
2025 2024 % Change
Combined Revenues $ 29,218  $ 29,389  (0.6) %
Combined Operating Expenses
Payroll $ 2,650  $ 2,537  4.5  %
Real Estate taxes 3,669  3,492  5.1  %
Management Fees 811  809  0.2  %
Insurance 1,195  1,456  (17.9) %
Utilities 1,952  1,865  4.7  %
Repairs and Maintenance 1,694  1,686  0.5  %
Replacements 814  834  (2.4) %
Advertising, Leasing and Other 1,098  1,048  4.8  %
Total Combined Operating Expenses $ 13,883  $ 13,727  1.1  %
Total Combined Operating Income $ 15,335  $ 15,662  (2.1) %
______________________________________________________
(1) Please refer to Non-GAAP Financial Measures, Definitions and Reconciliations for definition of Combined Same Store and reconciliation of Net Operating
Income. Combined portfolio refers to the consolidated same store properties, the unconsolidated same store properties presented on a pro rata share basis, for all periods presented, with a total of 7,707 units, excluding a 240-unit multi-family property in lease up.

16

BRT Apartments Corp. (NYSE: BRT)
Combined Portfolio Metrics (1)
Nine Months Ended September 30, 2025 and 2024

(dollars in thousands)
____________________________________________________________________________________________________________________


Nine Months Ended September 30,
2025 2024 % Change
Combined Revenues $ 86,684  $ 86,816  (0.2) %
Combined Operating Expenses
Payroll $ 7,689  $ 7,383  4.1  %
Real Estate taxes 10,818  10,551  2.5  %
Management Fees 2,419  2,438  (0.8) %
Insurance 3,573  4,314  (17.2) %
Utilities 5,586  5,318  5.0  %
Repairs and Maintenance 5,057  4,796  5.4  %
Replacements 2,161  2,114  2.2  %
Advertising, Leasing and Other 3,287  3,233  1.7  %
Total Combined Operating Expenses $ 40,590  $ 40,147  1.1  %
Total Combined Operating Income $ 46,094  $ 46,669  (1.2) %

________________________________________________
(1) Please refer to Non-GAAP Financial Measures, Definitions and Reconciliations for definition of Combined Same Store and reconciliation of Net Operating
Income. Combined portfolio refers to the consolidated same store properties, the unconsolidated same store properties presented on a pro rata share basis for all periods presented, with a total of 7,707 units, excluding a 240-unit multi-family property in lease up.


17

BRT Apartments Corp. (NYSE: BRT)
Portfolio Table
As of September 30, 2025
___________________________________________________________________________________________

Property City State Year Built Year Acquired Property Age Units Q3 2025 Avg. Occupancy Q3 2025 Avg. Rent per Occ. Unit
Consolidated Properties - All 100% Owned
Silvana Oaks North Charleston SC 2010 2012 15 208 93.7% $ 1,598 
Avondale Station Decatur GA 1954 2012 71 212 94.3% 1,395 
Newbridge Commons Columbus OH 1999 2013 26 264 95.6% 1,179 
Brixworth at Bridgestreet Huntsville AL 1985 2013 40 208 93.1% 1,054 
Avalon Pensacola FL 2008 2014 17 276 94.2% 1,463 
Crossings of Bellevue Nashville TN 1985 2014 40 300 97.6% 1,434 
Parkway Grande San Marcos TX 2014 2015 11 192 95.8% 1,094 
Woodland Trails LaGrange GA 2010 2015 15 236 88.3% 1,336 
Kilburn Crossing Fredericksburg VA 2005 2016 20 220 95.8% 1,786 
Verandas at Alamo Ranch San Antonio TX 2015 2016 10 288 91.4% 1,080 
Grove at River Place Macon GA 1988 2016 37 240 87.9% 946 
Civic Center 1 Southaven MS 2002 2016 23 392 97.3% 1,318 
Civic Center 2 Southaven MS 2005 2016 20 384 96.9% 1,390 
Vanguard Heights Creve Coeur MO 2016 2017 9 174 95.0% 1,672 
Jackson Square Tallahassee FL 1996 2017 29 242 94.7% 1,488 
Woodland Apartments Boerne TX 2007 2017 18 120 96.7% 1,208 
Magnolia Pointe Madison AL 1991 2017 34 204 94.3% 1,252 
Bell's Bluff W. Nashville TN 2019 2018 6 402 97.0% 1,773 
Crestmont at Thornblade Greenville SC 1998 2018 27 266 94.2% 1,409 
Somerset at Trussville Trussville AL 2007 2019 18 328 95.2% 1,294 
Abbotts Run Wilmington NC 2001 2020 24 264 95.0% 1,249 
Weighted Avg./Total Consolidated 24 5,420
Properties owned by Unconsolidated Joint Ventures % Ownership
Pointe at Lenox Park Atlanta GA 1989 2016 36 271 95.8% 1,494  74  %
Gateway Oaks Forney TX 2016 2016 9 313 94.5% 1,335  50  %
Mercer Crossing Dallas TX 2015 2017 10 509 94.7% 1,631  50  %
Canalside Lofts Columbia SC 2008 2017 17 374 95.4% 1,498  32  %
Landings of Carrier Parkway Grand Prairie TX 2001 2018 24 281 92.8% 1,290  50  %
Canalside Sola Columbia SC 2015 2018 10 339 93.4% 1,762  46  %
The Village at Lakeside Auburn AL 1988 2019 37 200 98.0% 1,274  80  %
Stono Oaks Johns Island SC 2023 2022 240 90.4% 1,821  17.45  %
1322 North Auburn AL 2002 2025 23 214 91.2% 1,237 80  %
Oaks at Victory Savannah GA 1968 2025 57 150 91.5% 1,475 80  %
Weighted Avg./Total Unconsolidated 19 2,891
Weighted Avg./Total Portfolio 22 8,311

18

BRT Apartments Corp. (NYSE: BRT)




















APPENDIX
19

BRT Apartments Corp. (NYSE: BRT)
NON-GAAP FINANCIAL MEASURES, DEFINITIONS, AND RECONCILIATIONS
(dollars in thousands)
________________________________________________________________________________________

Adjusted Funds from Operations (AFFO)
BRT computes AFFO by adjusting FFO for loss on extinguishment of debt, our straight-line rent and rent concession accruals, restricted stock and RSU compensation expense, fair value adjustment of mortgage debt, gain on insurance recovery, insurance recovery from casualty loss and deferred mortgage and debt costs (including, in each case as applicable, from its share of its unconsolidated joint ventures). Since the NAREIT White Paper(as described below) does not provide guidelines for computing AFFO, the computation of AFFO may vary from one REIT to another.

Combined Portfolio
Combined portfolio refers to the consolidated same store properties, the unconsolidated same store properties presented on a pro rata share basis.

Debt Service Coverage Ratio
Debt service coverage ratio is net operating income ("NOI") divided by total debt service and includes both consolidated and unconsolidated assets.

Funds from Operations (FFO)
BRT computes FFO in accordance with the “White Paper on Funds from Operations” issued by the National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT's related guidance. FFO is defined in the White Paper as net income (calculated in accordance with generally accepted accounting principles). NOI is defined as "Rental and other revenue from real estate properties" as presented on our statements of operations less "Real estate operating expenses" as presented on our statements of operations. Real estate operating expenses include real estate taxes, insurance, property management expense, utilities, repairs and maintenance, administrative and marketing. Other REIT’s may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to other REIT’s. We believe NOI provides an operating perspective not immediately apparent from GAAP operating income or net income (loss). NOI is one of the measures we use to evaluate our performance because it (i) measures the core operations of property performance by excluding corporate level expenses and other items unrelated to property operating performance and (ii) captures trends in rental housing and property operating expenses. However, NOI should only be used as an alternative measure of our financial performance.

Net Operating Income (NOI)
BRT computes NOI by adjusting net income (loss) to (a) add back (1) depreciation expense, (2) general and administrative expenses, (3) interest expense, (4) loss on extinguishment of debt, (5) equity in earnings (loss) of unconsolidated joint ventures, (6) provision for taxes, and (7) the impact of non-controlling interests, and (b) deduct (1) other income, (2) gain on sale of real estate (3) insurance recovery of casualty loss, and (4) gain on insurance recoveries related to casualty loss.

Pro-Rata Share
BRT's pro-rata share gives effect to its percentage equity interest in the unconsolidated joint ventures that own properties. Due to the operation of allocation/distribution provision of the joint venture agreements pursuant to which BRT participates in the ownership of these properties, BRT's share of the gain and loss on the sale of a property may be less than implied by BRT's percentage equity interest. Notwithstanding the foregoing, when referring to the number of units, average occupancy, and average rent per unit, the amount shown reflects 100% of the amount.

Same Store
Same store properties refer to stabilized properties (as described below) that we owned and operated for the entirety of periods being compared, except for properties that are under construction, legacy assets, in lease-up, or are undergoing development or redevelopment. We move properties previously excluded from our same store portfolio (because they were under construction, in lease up or are in development or redevelopment) into the same store designation once they have stabilized and such status has been reflected fully in all applicable periods of comparison.

Stabilized Properties
Newly constructed, lease-up, development and redevelopment properties are deemed stabilized upon the earlier to occur of the first full calendar quarter beginning (a) 12 months after the property is fully completed and put in service and (b) attainment of at least 90% physical occupancy. 

Total Debt Service
Total debt service is the cash required to cover the repayment of interest and principal on a debt for a particular period. Total debt service is used in the calculation of the debt service coverage ratio which is used to determine the borrower’s ability to make debt service payments.
20

BRT Apartments Corp. (NYSE: BRT)
    Consolidated Same Store Comparisons (1)
Quarters ended September 30, 2025 and 2024
(dollars in thousands, except monthly rent amounts)
_____________________________________________________________________________________________________________________
Revenues Property Operating Expenses NOI (2)
Units 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change
Georgia 688 $ 2,582  $ 2,647  (2.5) % $ 1,438  $ 1,418  1.4  % $ 1,144  $ 1,229  (6.9) %
Florida 518 2,402  2,352  2.1  % 1,238  1,225  1.1  % 1,164  1,127  3.3  %
Texas 600 2,210  2,377  (7.0) % 1,344  1,326  1.4  % 866  1,051  (17.6) %
Ohio 264 990  981  0.9  % 472  515  (8.3) % 518  466  11.2  %
Virginia 220 1,281  1,219  5.1  % 555  515  7.8  % 726  704  3.1  %
North Carolina 264 1,043  1,059  (1.5) % 428  460  (7.0) % 615  599  2.7  %
South Carolina 474 2,230  2,181  2.2  % 1,139  1,268  (10.2) % 1,091  913  19.5  %
Tennessee 702 3,605  3,509  2.7  % 1,506  1,473  2.2  % 2,099  2,036  3.1  %
Alabama 740 2,883  2,810  2.6  % 1,318  1,287  2.4  % 1,565  1,523  2.8  %
Mississippi 776 3,296  3,151  4.6  % 1,277  1,119  14.1  % 2,019  2,032  (0.6) %
Missouri 174 944  948  (0.4) % 499  448  11.4  % 445  500  (11.0) %
Net deferred rent —  163  539  —  —  —  163  539 
Totals 5,420 $ 23,629  $ 23,773  (0.6) % $ 11,214  $ 11,054  1.4  % $ 12,415  $ 12,719  (2.4) %
Weighted Average Occupancy Weighted Average Monthly Rent per Occupied Unit
2025 2024 % Change 2025 2024 % Change
Georgia 90.0  % 91.7  % (1.9) % $ 1,222  $ 1,243  (1.7) %
Florida 94.4  % 94.9  % (0.5) % 1,475  1,469 0.4  %
Texas 93.9  % 94.1  % (0.2) % 1,111  1,208 (8.0) %
Ohio 95.6  % 94.1  % 1.6  % 1,179  1,172 0.6  %
Virginia 95.8  % 96.8  % (1.0) % 1,786  1,714 4.2  %
North Carolina 95.0  % 94.6  % 0.4  % 1,249  1,291 (3.3) %
South Carolina 94.0  % 95.2  % (1.3) % 1,492  1,443 3.4  %
Tennessee 97.3  % 95.0  % 2.4  % 1,628  1,615  0.8  %
Alabama 94.4  % 94.5  % (0.1) % 1,216  1,180  3.1  %
Mississippi 97.1  % 94.8  % 2.4  % 1,354  1,317  2.8  %
Missouri 95.0  % 95.6  % (0.6) % 1,672  1,703  (1.8) %
Weighted Average 94.7  % 94.4  % 0.3  % $ 1,367  $ 1,363  0.3  %
____________________________________________

(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions"
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI under "Non-GAAP Financial Measures and
Definitions."














21

BRT Apartments Corp. (NYSE: BRT)
Consolidated Same Store Comparisons (1)
Nine Months Ended September 30, 2025 and 2024
(dollars in thousands, except monthly rent amounts)
____________________________________________________________________________________________________________________
Revenues Property Operating Expenses NOI (2)
Units 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change
Georgia 688 $ 7,766  $ 7,958  (2.4) % $ 4,100  $ 4,171  (1.7) % $ 3,666  $ 3,787  (3.2) %
Florida 518 7,156  7,062  1.3  % 3,415  3,496  (2.3) % 3,741  3,566  4.9  %
Texas 600 6,674  6,987  (4.5) % 3,830  3,859  (0.8) % 2,844  3,128  (9.1) %
Ohio 264 2,971  2,935  1.2  % 1,389  1,434  (3.1) % 1,582  1,501  5.4  %
Virginia 220 3,826  3,609  6.0  % 1,652  1,518  8.8  % 2,174  2,091  4.0  %
North Carolina 264 3,222  3,198  0.8  % 1,316  1,336  (1.5) % 1,906  1,862  2.4  %
South Carolina 474 6,662  6,619  0.6  % 3,545  3,564  (0.5) % 3,117  3,055  2.0  %
Tennessee 702 10,653  10,117  5.3  % 4,444  4,397  1.1  % 6,209  5,720  8.5  %
Alabama 740 8,513  8,484  0.3  % 3,980  3,879  2.6  % 4,533  4,605  (1.6) %
Mississippi 776 9,605  9,370  2.5  % 3,526  3,312  6.5  % 6,079  6,058  0.3  %
Missouri 174 2,811  2,826  (0.5) % 1,452  1,302  11.5  % 1,359  1,524  (10.8) %
Net deferred Rent 248  952  —  —  248  952 
5,420 $ 70,107  $ 70,117  0.0  % $ 32,649  $ 32,268  $32,268 1.2  % $ 37,458  $ 37,849  (1.0) %
Weighted Average Occupancy Weighted Average Monthly Rent per Occupied Unit
2025 2024 % Change 2025 2024 % Change
Georgia 90.0  % 91.5  % (1.6) % $ 1,223  $ 1,241  (1.5) %
Florida 94.8  % 94.8  % 0.0  % 1,469  1,464  0.3  %
Texas 92.3  % 92.9  % (0.6) % 1,143  1,198  (4.6) %
Ohio 94.7  % 94.9  % (0.2) % 1,186  1,155  2.7  %
Virginia 97.2  % 96.4  % 0.8  % 1,771  1,690  4.8  %
North Carolina 95.3  % 94.9  % 0.4  % 1,292  1,282  0.8  %
South Carolina 93.8  % 95.1  % (1.4) % 1,481  1,453  1.9  %
Tennessee 95.9  % 93.5  % 2.6  % 1,623  1,571  3.3  %
Alabama 94.4  % 94.4  % 0.0  % 1,201  1,192  0.8  %
Mississippi 95.7  % 94.4  % 1.4  % 1,332  1,308  1.8  %
Missouri 94.5  % 95.1  % (0.6) % 1,684  1,697  (0.8) %
Weighted Average 94.1  % 94.0  % 0.1  % $ 1,366  $ 1,353  1.0  %
______________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions"
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI under "Non-GAAP Financial Measures and
Definitions."

22

BRT Apartments Corp. (NYSE: BRT)
Unconsolidated Same Store Comparisons (1)
Quarters ended September 30, 2025 and 2024
BRT Pro-rata Share
(dollars in thousands, except monthly rent amounts)
________________________________________________________________________________________
Revenues Property Operating Expenses NOI (2)
Units 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change
Texas 1,103 $ 2,610  $ 2,628  (0.7) % $ 1,373  $ 1,385  (0.9) % $ 1,237  $ 1,243  (0.5) %
South Carolina 713 1,381  1,358  1.7  % 499  512  (2.5) % 882  846  4.3  %
Georgia 271 951  975  (2.5) % 491  473  3.8  % 460  502  (8.4) %
Alabama 200 652  610  6.9  % 306  303  1.0  % 346  307  12.7  %
Net deferred rent (5) 45  0.0  % —  —  0.0  % (5) 45  0.0  %
Totals 2,287 $ 5,589  $ 5,616  (0.5) % $ 2,669  $ 2,673  (0.1) % $ 2,920  $ 2,943  (0.8) %
Weighted Average Occupancy Weighted Average Monthly Rent per Occupied Unit
2025 2024 % Change 2025 2024 % Change
Texas 94.1  % 92.7  % 1.5  % $ 1,461  $ 1,504  (2.9) %
South Carolina 94.4  % 94.5  % (0.1) % 1,622  1,591  1.9  %
Georgia 95.8  % 95.1  % 0.7  % 1,494  1,530  (2.4) %
Alabama 98.0  % 98.8  % (0.8) % 1,274  1,173  8.6  %
Weighted Average 94.8  % 94.1  % 0.7  % $ 1,498  $ 1,504  (0.4) %
_____________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions"
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro-rata share under "Non-GAAP Financial
Measures and Definitions."





23

BRT Apartments Corp. (NYSE: BRT)
Unconsolidated Same Store Comparisons (1)
Nine Months Ended September 30, 2025 and 2024
BRT Pro-rata Share
(dollars in thousands, except monthly rent amounts)
_______________________________________________________________________________________
Revenues Property Operating Expenses NOI (2)
Units 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change
Texas 1,103 $ 7,738  $ 7,889  (1.9) % $ 4,124  $ 4,113  0.3  % $ 3,614  $ 3,776  (4.3) %
South Carolina 713 4,121  4,013  2.7  % 1,476  1,487  (0.7) % 2,645  2,526  4.7  %
Georgia 271 2,794  2,906  (3.9) % 1,438  1,424  1.0  % 1,356  1,482  (8.5) %
Alabama 200 1,911  1,786  7.0  % 903  855  5.6  % 1,008  931  8.3  %
Net deferred rent 13  105  0.0  % —  —  0.0  % 13  $ 105  0.0  %
Totals 2,287 $ 16,577  $ 16,699  (0.7) % $ 7,941  $ 7,879  0.8  % $ 8,636  $ 8,820  (2.1) %
Weighted Average Occupancy Weighted Average Monthly Rent per Occupied Unit
2025 2024 % Change 2025 2024 % Change
Texas 94.0  % 92.6  % 1.5  % $ 1,467  $ 1,510  (2.8) %
South Carolina 94.4  % 94.7  % (0.3) % 1,602  1,558  2.8  %
Georgia 92.8  % 94.3  % (1.6) % 1,496  1,534  (2.5) %
Alabama 96.7  % 97.8  % (1.1) % 1,252  1,149  9.0  %
Weighted Average 94.2  % 93.9  % 0.3  % $ 1,493  $ 1,495  (0.1) %
________________________________________
(1) See definition of Same Store under "Non-GAAP Financial Measures and Definitions"
(2) See the reconciliation of NOI to net income, as calculated in accordance with GAAP, and the definition of NOI and pro-rata share under "Non-GAAP Financial
Measures and Definitions."


24

BRT Apartments Corp. (NYSE: BRT)
NON-GAAP FINANCIAL MEASURES, DEFINITIONS AND RECONCILIATIONS
(dollars in thousands)
________________________________________________________________________________________

The following tables provides a reconciliation of NOI to net income attributable to common stockholders as computed in accordance with GAAP for the periods presented for the consolidated properties:


Consolidated Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
GAAP Net loss attributable to common stockholders $ (2,707) $ (2,205) $ (7,625) $ (7,721)
Less: Loan interest and other income (403) (219) (1,358) (408)
Add: Interest expense 5,882  5,745  17,265  16,768 
General and administrative 3,937  3,811  11,751  11,776 
Depreciation and amortization 6,619  6,499  19,740  19,400 
Provision for taxes (310) 120  (297)
Less: Gain on sale of real estate (755) —  (755) — 
Insurance recovery —  —  (257) — 
Adjust for: Equity in earnings of unconsolidated joint venture properties 75  (369) (637) (986)
Add: Net income attributable to non-controlling interests 39  38  126  109 
Net Operating Income $ 12,689  $ 12,990  $ 38,370  $ 38,641 
Less: Non-same store Net Operating Income 274  271  $ 912  $ 792 
Same store Net Operating Income $ 12,415  $ 12,719  $ 37,458  $ 37,849 
25

BRT Apartments Corp. (NYSE: BRT)
NON-GAAP FINANCIAL MEASURES, DEFINITIONS, AND RECONCILIATIONS
(dollars in thousands)
________________________________________________________________________________________

The following tables provides a reconciliation of BRT's Equity in earnings from NOI to net income attributable to common stockholders as computed in accordance with GAAP for the periods presented for BRT's pro rata share of the unconsolidated properties:



Unconsolidated Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
BRT equity in earnings from joint ventures $ (75) $ 369  $ 637  $ 986 
Add: Interest expense 1,467  1,244  3,866  3,693 
         Depreciation 2,062  1,379  5,030  4,119 
          Equity in earnings of joint ventures (2) (4) (110) (25)
Net Operating Income $ 3,452  $ 2,988  $ 9,423  $ 8,773 
Less: Non-same store Net Operating Income $ 532  $ 45  787  (47)
Same store Net Operating Income $ 2,920  $ 2,943  $ 8,636  $ 8,820 
Consolidated same store Net Operating Income $ 12,415  $ 12,719  $ 37,458  $ 37,849 
Unconsolidated same store Net Operating Income 2,920  2,943  8,636  8,820 
Combined same store Net Operating Income $ 15,335  $ 15,662  $ 46,094  $ 46,669 


26

BRT Apartments Corp. (NYSE: BRT)

NON-GAAP FINANCIAL MEASURES, DEFINITIONS, AND RECONCILIATIONS
(dollars in thousands)
_____________________________________________________________________________________________________________________

The condensed income statements for the unconsolidated properties below, present, for the periods indicated, a reconciliation of the information that appears in note 7 to the consolidated financial statements included in BRT's Quarterly Report on Form 10-Q for the period ended September 30, 2025 to the BRT pro-rata information presented below:


Three Months Ended September 30, 2025
Total BRT's Pro Rata Share Partner Share
Revenues:
Rental and other revenue $ 13,043  $ 6,522  $ 6,521 
Total revenues 13,043  6,522  6,521 
Expenses:
Real estate operating expenses 6,203  3,070  3,133 
Interest expense 3,103  1,467  1,636 
Depreciation 3,956  2,062  1,894 
Total expenses 13,262  6,599  6,663 
Total revenues less total expenses (219) (77) (142)
Other equity earnings — 
Net income $ (217) (75) $ (142)



Three Months Ended September 30, 2024
Total BRT's Pro Rata Share Partner Share
Revenues:
Rental and other revenue $ 11,611  $ 5,741  $ 5,870 
Total revenues 11,611  5,741  5,870 
Expenses:
Real estate operating expenses 5,578  2,753  2,825 
Interest expense 2,898  1,244  1,654 
Depreciation 2,916  1,379  1,537 
Total expenses 11,392  5,376  6,016 
Total revenues less total expenses 219  365  (146)
Other equity earnings
Net income $ 224  $ 369  $ (145)
27

BRT Apartments Corp. (NYSE: BRT)
NON-GAAP FINANCIAL MEASURES, DEFINITIONS, AND RECONCILIATIONS
(dollars in thousands)
_____________________________________________________________________________________________________________________

The condensed income statements for the unconsolidated properties below present for the periods indicated a reconciliation of the information that appears in note 7 of BRT's report on Form 10-Q to the BRT pro rata information presented here in this supplemental.

Nine Months Ended September 30, 2025
Total BRT's Pro Rata Share Partner Share
Revenues:
Rental and other revenue $ 36,679  $ 17,917  $ 18,762 
Total revenues 36,679  17,917  18,762 
Expenses:
Real estate operating expenses 17,120  8,494  8,626 
Interest expense 8,618  3,866  4,752 
Depreciation 10,867  5,030  5,837 
Total expenses 36,605  17,390  $ 19,215 
Total revenues less total expenses 74  527  (453)
Other equity earnings 110  110  — 
Net income $ 184  $ 637  $ (453)

Nine Months Ended September 30, 2024
Total BRT's Pro Rata Share Partner Share
Revenues:
Rental and other revenue $ 33,529  $ 16,895  $ 16,634 
Total revenues 33,529  16,895  16,634 
Expenses:
Real estate operating expenses 16,462  8,122  8,340 
Interest expense 8,508  3,693  4,815 
Depreciation 8,714  4,119  4,595 
Total expenses 33,684  15,934  $ 17,750 
Total revenues less total expenses (155) 961  (1,116)
Other equity earnings 26  25 
Gain on insurance recoveries —  —  — 
Gain on sale of real estate properties —  —  — 
Loss on extinguishment of debt —  —  — 
Net income $ (129) $ 986  (1,115)

28

BRT Apartments Corp. (NYSE: BRT)
Balance Sheets of Unconsolidated Joint Venture Entities
(dollars in thousands)

_____________________________________________________________________________________________________________________

At September 30, 2025, the Company held interests in unconsolidated joint ventures that own 10 multi-family properties (the "Unconsolidated Properties"). The condensed balance sheet below present information regarding such properties:


September 30, 2025
TOTAL BRT's Pro Rata Share Partner Share
ASSETS
Real estate properties, net of accumulated depreciation $ 366,408  $ 18,488  $ 347,920 
Cash and cash equivalents 5,491  2,521  2,970 
Other assets 15,612  9,590  6,022 
Total Assets $ 387,511  $ 30,599  $ 356,912 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs 286,193  144,431  141,762 
Accounts payable and accrued liabilities 9,442  4,486  4,956 
Total Liabilities 295,635  148,917  146,718 
Commitments and contingencies
Equity:
Total unconsolidated joint venture equity 91,876  47,782  44,094 
Total Liabilities and Equity $ 387,511  $ 196,699  $ 190,812 



29