エドガーで原本を確認する
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
(Exact name of registrant as specified in its charter)
|
|
|||
(State or other jurisdiction of |
|
|
||
incorporation or organization) |
(Commission File Number) |
(IRS Employer Identification Number) |
|
||
(Address of principal executive offices) |
|
(Zip Code) |
(
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On September 9, 2026, Caleres, Inc. (the "Company") issued a press release (the "Press Release") announcing, among other things, its results of operations for the quarter ended August 1, 2026. A copy of the Press Release is being furnished as Exhibit 99.1 hereto, and the statements contained therein are incorporated by reference herein.
In accordance with General Instruction B.2. of Form 8-K, the information contained in Item 2.02 and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits
(d) |
Exhibits |
|
|
Exhibit Number |
Description |
||
99.1 |
|||
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
CALERES, INC. |
|
|
(Registrant) |
|
|
|
|
|
|
Date: September 9, 2026 |
/s/ Thomas C. Burke |
|
|
|
Thomas C. Burke |
|
|
Senior Vice President, General Counsel and Secretary |
Exhibit 99.1
Caleres Reports Second Quarter 2026 Results
Second quarter adjusted EPS exceeds expectations; Brand Portfolio delivers strong organic growth and margin expansion.
| ● | Reported second quarter net sales of $695.5 million, up 5.6%. |
| o | Brand Portfolio sales growth was broad-based, up 23.6% and 8.2% organically. |
| o | International up 57.0% and 18.2% organically. |
| o | Stuart Weitzman tracking in line with our expectations. |
| o | Famous Footwear sales declined 6.3%, with comparable sales down 5.9%. |
| ● | Grew market share in Total Footwear, while Brand Portfolio gained share in Women’s Fashion Footwear. |
| ● | GAAP consolidated gross margin expanded 1,140 basis points to 54.8%, driven by Brand Portfolio and tariff refunds. Excluding tariff refunds, adjusted gross margin was up 340 basis points to 46.8%. |
| ● | Reported second quarter GAAP earnings per diluted share of $1.71 versus $0.20 last year, or adjusted earnings per diluted share of $0.47 versus $0.35 last year. |
| ● | Expects third quarter 2026 consolidated net sales up low-single digits, with GAAP earnings per diluted share of $0.62 to $0.70. |
| ● | Expects full-year 2026 consolidated net sales up low-to-mid-single digits and GAAP earnings per diluted share of $2.80 to $2.95, with adjusted earnings per diluted share of $1.50 to $1.65 versus prior guidance of $1.40 to $1.65. |
Sam Edelman Alie Ballet Flats
ST. LOUIS --(BUSINESS WIRE)-- Caleres (NYSE: CAL), a market-leading portfolio of consumer-driven footwear brands, today reported financial results for the second quarter 2026.
“We are pleased with our second quarter performance. In our Brand Portfolio, we experienced broad-based gains across brands, channels, and geographies and we gained market share in Women’s Fashion Footwear, according to Circana,” said Jay Schmidt, president and chief executive officer. “At Famous Footwear, results were below our expectations, as a later Back-to-School season and softness in lifestyle athletic pressured sales and margins. Quarter to date through Labor Day, Famous Footwear comparable store sales are flat.
“Despite the shift in Back-to-School, Caleres delivered strong profit improvement and earnings ahead of our guidance. Fashion footwear is clearly seeing breakout momentum – and Caleres’ brands are resonating with consumers. Within Famous Footwear, we are pivoting to quickly align our assortment with changing consumer demand, emphasizing fashion, which continues to meaningfully outperform lifestyle athletic products quarter to date.”
“We’re operating in an environment that remains dynamic, but our focus is clear. We will capitalize on the strength in our Brand Portfolio, improve performance at Famous Footwear, and continue rebuilding earnings power.”
Second Quarter 2026 Results
(13 weeks ended August 1, 2026, compared to 13 weeks ended August 2, 2025)
1
| o | Brand Portfolio net sales increased 23.6% to last year, and 8.2% when excluding Stuart Weitzman. |
| o | Famous Footwear net sales decreased 6.3% to last year, with comparable sales down 5.9%. |
| o | Direct-to-consumer sales represented approximately 71% of total net sales. |
| ● | GAAP gross profit was $381.0 million, with gross margin of 54.8%, up 1,140 basis points to last year, fueled by $55.6 million in tariff refunds. Excluding tariff refunds, adjusted gross profit was $325.4 million, or 46.8% of net sales, up 340 basis points to last year. |
| o | Brand Portfolio adjusted gross margin was 49.1%, up 880 basis points to last year. |
| o | Famous Footwear gross margin was 42.7%, down 100 basis points to last year. |
| ● | Selling and administrative expenses were $303.4 million, or 43.6% of net sales, deleveraged 270 basis points to last year, primarily reflecting expenses related to Stuart Weitzman. Excluding Stuart Weitzman, selling and administrative expenses were $279.9 million, or 42.9% of net sales. |
| ● | GAAP net earnings were $58.6 million, or $1.71 per diluted share, compared to $6.7 million, or $0.20 per diluted share, last year. Adjusted net earnings, excluding tariff refunds, were $16.1 million, or $0.47 per diluted share, compared to last year’s adjusted net earnings of $11.7 million, or $0.35 per diluted share. |
| ● | Inventory was $754.2 million at quarter-end, up $61.0 million to last year. Excluding $69.0 million of inventory attributable to Stuart Weitzman, inventory was down 1.2%. |
| ● | Borrowings under the asset-based revolving credit facility were $288.0 million at quarter-end, with $357.3 million in availability under our revolver. |
Third Quarter & Full Year Outlook
For third quarter 2026, we expect consolidated net sales to increase low-single digits versus last year. Brand Portfolio sales are anticipated to increase in the mid-high-single digit percent range. Famous Footwear sales and comparable sales are expected to be down low-single digits. Gross margin is expected to improve 150 to 200 basis points, reflecting tariff mitigation efforts and lower current tariff rates. We anticipate a third quarter tax rate of 23% to 25%. We expect GAAP earnings per diluted share of $0.62 to $0.70.
For full-year 2026, we anticipate total sales to increase low-to-mid-single digits. Brand Portfolio sales are expected to be up low-double digits. Famous Footwear sales and comparable sales are expected to be down low-to-mid-single digits. Consolidated gross margin is expected to improve 180 to 220 basis points. We anticipate interest expense of approximately $16 to $17 million, a full-year tax rate of 24% to 26%, and capital expenditures of $50 to $55 million. We expect GAAP earnings per diluted share of $2.80 to $2.95, and adjusted earnings per diluted share of $1.50 to $1.65.
Third Quarter Outlook | |
Net Sales |
Up low-single digits |
Gross Margin |
Up 150 to 200 bps |
Tax Rate |
23% to 25% |
GAAP EPS |
$0.62 to $0.70 |
Full Year Outlook | |
Net Sales |
Up low-to-mid-single digits |
Gross Margin |
Up 180 to 220 bps |
Interest Expense |
$16 to $17 million |
Tax Rate |
24% to 26% |
GAAP EPS |
$2.80 to $2.95 |
Adjusted EPS |
$1.50 to $1.65 |
Capital Expenditures |
$50 to $55 million |
###
2
Investor Conference Call
Caleres will host a conference call at 10:00 a.m. ET today, September 9, 2026. The webcast and associated slides will be available at investor.caleres.com/events-and-presentations. A live conference call will be available at (877) 704-4453 for North America participants or (201) 389-0920 for international participants; no passcode necessary. A replay will also be available at investor.caleres.com/events-and-presentations for a limited period. Investors can access the replay through September 23, 2026, by dialing (844) 512-2921 in North America or (412) 317-6671 internationally and using the pin 13761988.
About Caleres
Caleres is a market-leading portfolio of global footwear brands that includes Famous Footwear, Sam Edelman, Stuart Weitzman, Allen Edmonds, Naturalizer and Vionic. Our products are available virtually everywhere — in the ~1,000 retail stores we operate, in hundreds of major department and specialty stores, on our branded e-Commerce sites, and on many additional third-party retail websites. Combined, these brands make Caleres a company with both a legacy and a mission. Our legacy is nearly 150 years of craftsmanship and our passion for fit, while our mission is to continue to inspire people to feel great… feet first. Visit caleres.com to learn more about us.
Definitions
All references in this press release, outside of the condensed consolidated financial statements that follow, unless otherwise noted, related to net earnings attributable to Caleres, Inc. and diluted earnings per common share attributable to Caleres, Inc. shareholders, are presented as net earnings and earnings per diluted share, respectively.
Non-GAAP Financial Measures
In this press release, the company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the company provides estimated and future gross profit, operating earnings (loss), net earnings and earnings per diluted share, adjusted to exclude certain gains, charges and tariff refund recoveries and the financial results of the acquired Stuart Weitzman business, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
This press release contains certain forward-looking statements and expectations regarding the company’s future performance and the performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These risks include (i) changes in United States and international trade policies, including tariffs and trade restrictions; (ii) changing consumer demands, which may be influenced by general economic conditions and other factors; (iii) inflationary pressures and supply chain disruptions; (iv) rapidly changing consumer preferences and purchasing patterns and fashion trends; (v) supplier concentration, customer concentration and increased consolidation in the retail industry; (vi) intense competition within the footwear industry; (vii) foreign currency fluctuations; (viii) political and economic conditions or other threats to the continued and uninterrupted flow of inventory from China and other countries, where the company relies heavily on third-party manufacturing facilities for a significant amount of its inventory; (ix) transitional challenges with acquisitions and divestitures; (x) cybersecurity threats or other major disruption to the company’s information technology; (xi) the ability to accurately forecast sales and manage inventory levels; (xii) a disruption in the company’s distribution centers; (xiii) the ability to recruit and retain senior management and other key associates; (xiv) the ability to secure/exit leases on favorable terms; (xv) changes to tax laws, policies and treaties; (xvi) our commitments and shareholder expectations related to responsible business initiatives; (xvii) compliance with applicable laws and standards with respect to labor, trade and product safety issues; and (xviii) the ability to attract, retain, and maintain good relationships with licensors and protect our intellectual property rights.
The company's reports to the Securities and Exchange Commission contain detailed information relating to such factors, including, without limitation, the information under the caption Risk Factors in Item 1A of the company’s Annual Report on Form 10-K for the year ended January 31, 2026, which information is incorporated by reference herein and updated by the company’s Quarterly Reports on Form 10-Q. The company does not undertake any obligation or plan to update these forward-looking statements, even though its situation may change.
3
4
SCHEDULE 1 |
|
CALERES, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|
|
(Unaudited) |
||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
||||||||
($ thousands, except per share amounts) |
|
August 1, 2026 |
|
August 2, 2025 |
|
August 1, 2026 |
|
August 2, 2025 |
||||
Net sales |
|
$ |
695,454 |
|
$ |
658,519 |
|
$ |
1,362,053 |
|
$ |
1,272,740 |
Cost of goods sold |
|
|
314,479 |
|
|
372,724 |
|
|
665,606 |
|
|
708,251 |
Gross profit |
|
|
380,975 |
|
|
285,795 |
|
|
696,447 |
|
|
564,489 |
Selling and administrative expenses |
|
|
303,361 |
|
|
269,747 |
|
|
597,090 |
|
|
536,230 |
Restructuring and other special charges, net |
|
|
— |
|
|
6,756 |
|
|
(2,126) |
|
|
7,383 |
Operating earnings |
|
|
77,614 |
|
|
9,292 |
|
|
101,483 |
|
|
20,876 |
Interest expense, net |
|
|
(4,387) |
|
|
(4,497) |
|
|
(9,068) |
|
|
(8,291) |
Other income, net |
|
|
4,504 |
|
|
993 |
|
|
5,670 |
|
|
1,677 |
Earnings before income taxes |
|
|
77,731 |
|
|
5,788 |
|
|
98,085 |
|
|
14,262 |
Income tax (provision) benefit |
|
|
(18,310) |
|
|
1,273 |
|
|
(24,913) |
|
|
(1,256) |
Net earnings |
|
|
59,421 |
|
|
7,061 |
|
|
73,172 |
|
|
13,006 |
Net earnings (loss) attributable to noncontrolling interests |
|
|
779 |
|
|
348 |
|
|
252 |
|
|
(650) |
Net earnings attributable to Caleres, Inc. |
|
$ |
58,642 |
|
$ |
6,713 |
|
$ |
72,920 |
|
$ |
13,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share attributable to Caleres, Inc. shareholders |
|
$ |
1.72 |
|
$ |
0.20 |
|
$ |
2.15 |
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share attributable to Caleres, Inc. shareholders |
|
$ |
1.71 |
|
$ |
0.20 |
|
$ |
2.14 |
|
$ |
0.40 |
5
SCHEDULE 2 |
|
CALERES, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
(Unaudited) |
||||
($ thousands) |
|
August 1, 2026 |
|
August 2, 2025 |
||
ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
50,920 |
|
$ |
191,494 |
Receivables, net |
|
|
152,966 |
|
|
136,070 |
Inventories, net |
|
|
754,241 |
|
|
693,282 |
Property and equipment, held for sale |
|
|
— |
|
|
16,777 |
Prepaid expenses and other current assets |
|
|
90,557 |
|
|
61,795 |
Total current assets |
|
|
1,048,684 |
|
|
1,099,418 |
|
|
|
|
|
|
|
Lease right-of-use assets |
|
|
557,041 |
|
|
551,167 |
Property and equipment, net |
|
|
198,215 |
|
|
185,628 |
Goodwill and intangible assets, net |
|
|
198,968 |
|
|
186,756 |
Other assets |
|
|
133,434 |
|
|
129,259 |
Total assets |
|
$ |
2,136,342 |
|
$ |
2,152,228 |
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Borrowings under revolving credit agreement |
|
$ |
288,000 |
|
$ |
387,500 |
Trade accounts payable |
|
|
284,726 |
|
|
296,327 |
Lease obligations |
|
|
123,229 |
|
|
115,837 |
Other accrued expenses |
|
|
247,171 |
|
|
215,423 |
Total current liabilities |
|
|
943,126 |
|
|
1,015,087 |
|
|
|
|
|
|
|
Noncurrent lease obligations |
|
|
466,082 |
|
|
465,794 |
Other liabilities |
|
|
45,315 |
|
|
49,403 |
Total other liabilities |
|
|
511,397 |
|
|
515,197 |
|
|
|
|
|
|
|
Total Caleres, Inc. shareholders’ equity |
|
|
673,562 |
|
|
613,296 |
Noncontrolling interests |
|
|
8,257 |
|
|
8,648 |
Total equity |
|
|
681,819 |
|
|
621,944 |
Total liabilities and equity |
|
$ |
2,136,342 |
|
$ |
2,152,228 |
6
SCHEDULE 3 |
|
CALERES, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
(Unaudited) |
||||
($ thousands) |
|
August 1, 2026 |
|
August 2, 2025 |
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
55,777 |
|
$ |
41,646 |
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(19,104) |
|
|
(32,877) |
Proceeds from sale of headquarters |
|
|
3,951 |
|
|
— |
Capitalized software |
|
|
(1,459) |
|
|
(1,195) |
Adjustment to acquisition of Stuart Weitzman |
|
|
(307) |
|
|
— |
Net cash used for investing activities |
|
|
(16,919) |
|
|
(34,072) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
Borrowings under revolving credit agreement |
|
|
207,850 |
|
|
643,500 |
Repayments under revolving credit agreement |
|
|
(216,350) |
|
|
(475,500) |
Debt issuance costs |
|
|
— |
|
|
(2,920) |
Dividends paid |
|
|
(4,767) |
|
|
(4,729) |
Acquisition of treasury stock |
|
|
(3,123) |
|
|
(5,049) |
Issuance of common stock under share-based plans, net |
|
|
(2,090) |
|
|
(3,331) |
Contributions by noncontrolling interests |
|
|
850 |
|
|
2,250 |
Net cash (used for) provided by financing activities |
|
|
(17,630) |
|
|
154,221 |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(77) |
|
|
63 |
Increase in cash and cash equivalents |
|
|
21,151 |
|
|
161,858 |
Cash and cash equivalents at beginning of period |
|
|
29,769 |
|
|
29,636 |
Cash and cash equivalents at end of period |
|
$ |
50,920 |
|
$ |
191,494 |
7
SCHEDULE 4 |
|
CALERES, INC. |
RECONCILIATION OF NET EARNINGS AND DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) |
|
|
(Unaudited) |
||||||||||||||||
|
|
Thirteen Weeks Ended |
||||||||||||||||
|
|
August 1, 2026 |
|
August 2, 2025 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Pre-Tax |
|
Net Earnings |
|
|
|
|
Pre-Tax |
|
Net Earnings |
|
|
|||||
|
|
Impact of |
|
Attributable |
|
|
Diluted |
|
Impact of |
|
Attributable |
|
Diluted |
|||||
|
|
Charges/Other |
|
to Caleres, |
|
|
Earnings |
|
Charges/Other |
|
to Caleres, |
|
Earnings |
|||||
($ thousands, except per share data) |
|
Items |
|
Inc. |
|
|
Per Share |
|
Items |
|
Inc. |
|
Per Share |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings |
|
|
|
|
$ |
58,642 |
|
$ |
1.71 |
|
|
|
|
$ |
6,713 |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges/other items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff refund recovery(1) |
|
$ |
(57,354) |
|
|
(42,591) |
|
|
(1.24) |
|
$ |
— |
|
|
— |
|
|
— |
Stuart Weitzman acquisition and integration costs |
|
|
— |
|
|
— |
|
|
— |
|
|
2,259 |
|
|
1,678 |
|
|
0.05 |
Expense reduction initiatives |
|
|
— |
|
|
— |
|
|
— |
|
|
4,497 |
|
|
3,339 |
|
|
0.10 |
Total charges/other items |
|
$ |
(57,354) |
|
$ |
(42,591) |
|
$ |
(1.24) |
|
$ |
6,756 |
|
$ |
5,017 |
|
$ |
0.15 |
Adjusted earnings |
|
|
|
|
$ |
16,051 |
|
$ |
0.47 |
|
|
|
|
$ |
11,730 |
|
$ |
0.35 |
|
|
(Unaudited) |
||||||||||||||||
|
|
Twenty-Six Weeks Ended |
||||||||||||||||
|
|
August 1, 2026 |
|
August 2, 2025 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Pre-Tax |
|
Net Earnings |
|
|
|
Pre-Tax |
|
Net Earnings |
|
|
||||||
|
|
Impact of |
|
Attributable |
|
Diluted |
|
Impact of |
|
Attributable |
|
Diluted |
||||||
|
|
Charges/Other |
|
to Caleres, |
|
Earnings |
|
Charges/Other |
|
to Caleres, |
|
Earnings |
||||||
($ thousands, except per share data) |
|
Items |
|
Inc. |
|
Per Share |
|
Items |
|
Inc. |
|
Per Share |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings |
|
|
|
|
$ |
72,920 |
|
$ |
2.14 |
|
|
|
|
$ |
13,656 |
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges/other items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff refund recovery(1) |
|
$ |
(57,354) |
|
|
(42,591) |
|
|
(1.25) |
|
$ |
— |
|
|
— |
|
|
— |
Stuart Weitzman acquisition and integration costs |
|
|
1,814 |
|
|
1,347 |
|
|
0.04 |
|
|
2,886 |
|
|
2,143 |
|
|
0.06 |
Gain on sale of corporate headquarters |
|
|
(3,940) |
|
|
(2,926) |
|
|
(0.09) |
|
|
— |
|
|
— |
|
|
— |
Expense reduction initiatives |
|
|
— |
|
|
— |
|
|
— |
|
|
4,497 |
|
|
3,339 |
|
|
0.10 |
Total charges/other items |
|
$ |
(59,480) |
|
$ |
(44,170) |
|
$ |
(1.30) |
|
$ |
7,383 |
|
$ |
5,482 |
|
$ |
0.16 |
Adjusted earnings |
|
|
|
|
$ |
28,750 |
|
$ |
0.84 |
|
|
|
|
$ |
19,138 |
|
$ |
0.56 |
| (1) | Tariff refund recovery includes $55.6 million of IEEPA tariff recoveries, which are reflected in Cost of goods sold, and $1.8 million of interest received, which is included in Other income, net. |
8
SCHEDULE 5 | ||||||||
|
|
|
|
|
|
|
|
|
CALERES, INC. | ||||||||
SUMMARY FINANCIAL RESULTS BY SEGMENT | ||||||||
|
|
|
|
|
|
|
|
|
SUMMARY FINANCIAL RESULTS |
|
|
|
|
|
|||
|
|
(Unaudited) |
|
||||||||||||||||||||||
|
|
Thirteen Weeks Ended |
|
||||||||||||||||||||||
|
|
Famous Footwear |
|
Brand Portfolio |
|
Eliminations and Other |
|
Consolidated |
|
||||||||||||||||
|
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
||||||||
($ thousands) |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
||||||||
Net sales |
|
$ |
374,360 |
|
$ |
399,593 |
|
$ |
340,597 |
|
$ |
275,620 |
|
$ |
(19,503) |
|
$ |
(16,694) |
|
$ |
695,454 |
|
$ |
658,519 |
|
Net sales, excluding Stuart Weitzman (1) |
|
|
374,360 |
|
|
399,593 |
|
|
298,104 |
|
|
275,620 |
|
|
(19,503) |
|
|
(16,694) |
|
|
652,961 |
|
|
658,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
159,808 |
|
|
174,731 |
|
|
222,754 |
|
|
111,055 |
|
|
(1,587) |
|
|
9 |
|
|
380,975 |
|
|
285,795 |
|
Adjusted gross profit |
|
|
159,808 |
|
|
174,731 |
|
|
167,192 |
|
|
111,055 |
|
|
(1,587) |
|
|
9 |
|
|
325,413 |
|
|
285,795 |
|
Adjusted gross profit, excluding Stuart Weitzman |
|
|
159,808 |
|
|
174,731 |
|
|
146,722 |
|
|
111,055 |
|
|
(1,587) |
|
|
9 |
|
|
304,943 |
|
|
285,795 |
|
Gross margin |
|
|
42.7 |
% |
|
43.7 |
% |
|
65.4 |
% |
|
40.3 |
% |
|
8.1 |
% |
|
(0.1) |
% |
|
54.8 |
% |
|
43.4 |
% |
Adjusted gross margin |
|
|
42.7 |
% |
|
43.7 |
% |
|
49.1 |
% |
|
40.3 |
% |
|
8.1 |
% |
|
(0.1) |
% |
|
46.8 |
% |
|
43.4 |
% |
Adjusted gross margin, excluding Stuart Weitzman |
|
|
42.7 |
% |
|
43.7 |
% |
|
49.2 |
% |
|
40.3 |
% |
|
8.1 |
% |
|
(0.1) |
% |
|
46.7 |
% |
|
43.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
|
5,164 |
|
|
18,551 |
|
|
91,248 |
|
|
6,649 |
|
|
(18,798) |
|
|
(15,908) |
|
|
77,614 |
|
|
9,292 |
|
Adjusted operating earnings (loss) |
|
|
5,164 |
|
|
18,674 |
|
|
35,686 |
|
|
8,441 |
|
|
(18,798) |
|
|
(11,067) |
|
|
22,052 |
|
|
16,048 |
|
Adjusted operating earnings (loss), excluding Stuart Weitzman |
|
|
5,164 |
|
|
18,674 |
|
|
38,717 |
|
|
8,441 |
|
|
(18,798) |
|
|
(11,067) |
|
|
25,083 |
|
|
16,048 |
|
Operating margin |
|
|
1.4 |
% |
|
4.6 |
% |
|
26.8 |
% |
|
2.4 |
% |
|
n/m |
% |
|
n/m |
% |
|
11.2 |
% |
|
1.4 |
% |
Adjusted operating margin |
|
|
1.4 |
% |
|
4.7 |
% |
|
10.5 |
% |
|
3.1 |
% |
|
n/m |
% |
|
n/m |
% |
|
3.2 |
% |
|
2.4 |
% |
Adjusted operating margin, excluding Stuart Weitzman |
|
|
1.4 |
% |
|
4.7 |
% |
|
13.0 |
% |
|
3.1 |
% |
|
n/m |
% |
|
n/m |
% |
|
3.8 |
% |
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable sales % (on a 13-week basis) |
|
|
(5.9) |
% |
|
(3.4) |
% |
|
5.7 |
% |
|
3.9 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Company-operated stores, end of period |
|
|
814 |
|
|
830 |
|
|
174 |
|
|
118 |
|
|
— |
|
|
— |
|
|
988 |
|
|
948 |
|
n/m – Not meaningful
| (1) | Stuart Weitzman net sales were $42.5 million in the thirteen weeks ended August 1, 2026. |
9
SCHEDULE 5 | ||||||||
|
|
|
|
|
|
|
|
|
CALERES, INC. | ||||||||
SUMMARY FINANCIAL RESULTS BY SEGMENT | ||||||||
RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP) |
|
|
|
|
|
|
|
(Unaudited) |
||||||||||||||||||||||
|
|
Thirteen Weeks Ended |
||||||||||||||||||||||
|
|
Famous Footwear |
|
Brand Portfolio |
|
Eliminations and Other |
|
Consolidated |
||||||||||||||||
|
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
||||||||
($ thousands) |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Gross profit |
|
$ |
159,808 |
|
$ |
174,731 |
|
$ |
222,754 |
|
$ |
111,055 |
|
$ |
(1,587) |
|
$ |
9 |
|
$ |
380,975 |
|
$ |
285,795 |
Charges/Other Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff refund recovery |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
Adjusted gross profit |
|
$ |
159,808 |
|
$ |
174,731 |
|
$ |
167,192 |
|
$ |
111,055 |
|
$ |
(1,587) |
|
$ |
9 |
|
$ |
325,413 |
|
$ |
285,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman gross profit |
|
|
— |
|
|
— |
|
|
20,470 |
|
|
— |
|
|
— |
|
|
— |
|
|
20,470 |
|
|
— |
Adjusted gross profit, excluding Stuart Weitzman |
|
$ |
159,808 |
|
$ |
174,731 |
|
$ |
146,722 |
|
$ |
111,055 |
|
$ |
(1,587) |
|
$ |
9 |
|
$ |
304,943 |
|
$ |
285,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
5,164 |
|
$ |
18,551 |
|
$ |
91,248 |
|
$ |
6,649 |
|
$ |
(18,798) |
|
$ |
(15,908) |
|
$ |
77,614 |
|
$ |
9,292 |
Charges/Other Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff refund recovery |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
Stuart Weitzman acquisition and integration costs |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,259 |
|
|
— |
|
|
2,259 |
Expense reduction initiatives |
|
|
— |
|
|
123 |
|
|
— |
|
|
1,792 |
|
|
— |
|
|
2,582 |
|
|
— |
|
|
4,497 |
Total charges/other items |
|
|
— |
|
|
123 |
|
|
(55,562) |
|
|
1,792 |
|
|
— |
|
|
4,841 |
|
|
(55,562) |
|
|
6,756 |
Adjusted operating earnings (loss) |
|
$ |
5,164 |
|
$ |
18,674 |
|
$ |
35,686 |
|
$ |
8,441 |
|
$ |
(18,798) |
|
$ |
(11,067) |
|
$ |
22,052 |
|
$ |
16,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman operating loss |
|
|
— |
|
|
— |
|
|
(3,031) |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,031) |
|
|
— |
Adjusted operating earnings (loss), excluding Stuart Weitzman |
|
$ |
5,164 |
|
$ |
18,674 |
|
$ |
38,717 |
|
$ |
8,441 |
|
$ |
(18,798) |
|
$ |
(11,067) |
|
$ |
25,083 |
|
$ |
16,048 |
10
SCHEDULE 5 | ||||||||
|
|
|
|
|
|
|
|
|
CALERES, INC. | ||||||||
SUMMARY FINANCIAL RESULTS BY SEGMENT | ||||||||
|
|
|
|
|
|
|
|
|
SUMMARY FINANCIAL RESULTS |
|
|
|
|
|
|||
|
|
(Unaudited) |
|
||||||||||||||||||||||
|
|
Twenty-Six Weeks Ended |
|
||||||||||||||||||||||
|
|
Famous Footwear |
|
Brand Portfolio |
|
Eliminations and Other |
|
Consolidated |
|
||||||||||||||||
|
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
||||||||
($ thousands) |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
||||||||
Net sales |
|
$ |
693,681 |
|
$ |
727,269 |
|
$ |
696,867 |
|
$ |
571,015 |
|
$ |
(28,495) |
|
$ |
(25,544) |
|
$ |
1,362,053 |
|
$ |
1,272,740 |
|
Net sales, excluding Stuart Weitzman (2) |
|
|
693,681 |
|
|
727,269 |
|
|
610,513 |
|
|
571,015 |
|
|
(28,495) |
|
|
(25,544) |
|
|
1,275,699 |
|
|
1,272,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
299,814 |
|
|
323,173 |
|
|
397,265 |
|
|
240,341 |
|
|
(632) |
|
|
975 |
|
|
696,447 |
|
|
564,489 |
|
Adjusted gross profit |
|
|
299,814 |
|
|
323,173 |
|
|
341,703 |
|
|
240,341 |
|
|
(632) |
|
|
975 |
|
|
640,885 |
|
|
564,489 |
|
Adjusted gross profit, excluding Stuart Weitzman |
|
|
299,814 |
|
|
323,173 |
|
|
297,008 |
|
|
240,341 |
|
|
(632) |
|
|
975 |
|
|
596,190 |
|
|
564,489 |
|
Gross margin |
|
|
43.2 |
% |
|
44.4 |
% |
|
57.0 |
% |
|
42.1 |
% |
|
2.2 |
% |
|
(3.8) |
% |
|
51.1 |
% |
|
44.4 |
% |
Adjusted gross margin |
|
|
43.2 |
% |
|
44.4 |
% |
|
49.0 |
% |
|
42.1 |
% |
|
2.2 |
% |
|
(3.8) |
% |
|
47.1 |
% |
|
44.4 |
% |
Adjusted gross margin, excluding Stuart Weitzman |
|
|
43.2 |
% |
|
44.4 |
% |
|
48.6 |
% |
|
42.1 |
% |
|
2.2 |
% |
|
(3.8) |
% |
|
46.7 |
% |
|
44.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
|
4,727 |
|
|
23,525 |
|
|
130,340 |
|
|
24,064 |
|
|
(33,584) |
|
|
(26,713) |
|
|
101,483 |
|
|
20,876 |
|
Adjusted operating earnings (loss) |
|
|
4,727 |
|
|
23,648 |
|
|
75,235 |
|
|
25,856 |
|
|
(36,167) |
|
|
(21,245) |
|
|
43,795 |
|
|
28,259 |
|
Adjusted operating earnings (loss), excluding Stuart Weitzman |
|
|
4,727 |
|
|
23,648 |
|
|
79,704 |
|
|
25,856 |
|
|
(36,167) |
|
|
(21,245) |
|
|
48,264 |
|
|
28,259 |
|
Operating margin |
|
|
0.7 |
% |
|
3.2 |
% |
|
18.7 |
% |
|
4.2 |
% |
|
n/m |
% |
|
n/m |
% |
|
7.5 |
% |
|
1.6 |
% |
Adjusted operating margin |
|
|
0.7 |
% |
|
3.3 |
% |
|
10.8 |
% |
|
4.5 |
% |
|
n/m |
% |
|
n/m |
% |
|
3.2 |
% |
|
2.2 |
% |
Adjusted operating margin, excluding Stuart Weitzman |
|
|
0.7 |
% |
|
3.3 |
% |
|
13.1 |
% |
|
4.5 |
% |
|
n/m |
% |
|
n/m |
% |
|
3.8 |
% |
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable sales % (on a 26-week basis) |
|
|
(4.3) |
% |
|
(3.9) |
% |
|
6.2 |
% |
|
1.1 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Company-operated stores, end of period |
|
|
814 |
|
|
830 |
|
|
174 |
|
|
118 |
|
|
— |
|
|
— |
|
|
988 |
|
|
948 |
|
n/m – Not meaningful
| (2) | Stuart Weitzman net sales were $86.4 million in the twenty-six weeks ended August 1, 2026. |
11
SCHEDULE 5 | ||||||||
|
|
|
|
|
|
|
|
|
CALERES, INC. | ||||||||
SUMMARY FINANCIAL RESULTS BY SEGMENT | ||||||||
RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP) |
|
|
|
|
|
|
|
(Unaudited) |
||||||||||||||||||||||
|
|
Twenty-Six Weeks Ended |
||||||||||||||||||||||
|
|
Famous Footwear |
|
Brand Portfolio |
|
Eliminations and Other |
|
Consolidated |
||||||||||||||||
|
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
|
August 1, |
|
August 2, |
||||||||
($ thousands) |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Gross profit |
|
$ |
299,814 |
|
$ |
323,173 |
|
$ |
397,265 |
|
$ |
240,341 |
|
$ |
(632) |
|
$ |
975 |
|
$ |
696,447 |
|
$ |
564,489 |
Charges/Other Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff refund recovery |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
Adjusted gross profit |
|
$ |
299,814 |
|
$ |
323,173 |
|
$ |
341,703 |
|
$ |
240,341 |
|
$ |
(632) |
|
$ |
975 |
|
$ |
640,885 |
|
$ |
564,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman gross profit |
|
|
— |
|
|
— |
|
|
44,695 |
|
|
— |
|
|
— |
|
|
— |
|
|
44,695 |
|
|
— |
Adjusted gross profit, excluding Stuart Weitzman |
|
$ |
299,814 |
|
$ |
323,173 |
|
$ |
297,008 |
|
$ |
240,341 |
|
$ |
(632) |
|
$ |
975 |
|
$ |
596,190 |
|
$ |
564,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
4,727 |
|
$ |
23,525 |
|
$ |
130,340 |
|
$ |
24,064 |
|
$ |
(33,584) |
|
$ |
(26,713) |
|
$ |
101,483 |
|
$ |
20,876 |
Charges/Other Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff refund recovery |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
|
|
— |
|
|
— |
|
|
(55,562) |
|
|
— |
Stuart Weitzman acquisition and integration costs |
|
|
— |
|
|
— |
|
|
457 |
|
|
— |
|
|
1,357 |
|
|
2,886 |
|
|
1,814 |
|
|
2,886 |
Gain on sale of corporate headquarters |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,940) |
|
|
— |
|
|
(3,940) |
|
|
— |
Expense reduction initiatives |
|
|
— |
|
|
123 |
|
|
— |
|
|
1,792 |
|
|
— |
|
|
2,582 |
|
|
— |
|
|
4,497 |
Total charges/other items |
|
|
— |
|
|
123 |
|
|
(55,105) |
|
|
1,792 |
|
|
(2,583) |
|
|
5,468 |
|
|
(57,688) |
|
|
7,383 |
Adjusted operating earnings (loss) |
|
$ |
4,727 |
|
$ |
23,648 |
|
$ |
75,235 |
|
$ |
25,856 |
|
$ |
(36,167) |
|
$ |
(21,245) |
|
$ |
43,795 |
|
$ |
28,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stuart Weitzman operating loss |
|
|
— |
|
|
— |
|
|
(4,469) |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,469) |
|
|
— |
Adjusted operating earnings (loss), excluding Stuart Weitzman |
|
$ |
4,727 |
|
$ |
23,648 |
|
$ |
79,704 |
|
$ |
25,856 |
|
$ |
(36,167) |
|
$ |
(21,245) |
|
$ |
48,264 |
|
$ |
28,259 |
12
SCHEDULE 6 |
|
CALERES, INC. |
BASIC AND DILUTED EARNINGS PER SHARE RECONCILIATION |
|
|
(Unaudited) |
||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
||||||||
|
|
August 1, 2026 |
|
August 2, 2025 |
|
August 1, 2026 |
|
August 2, 2025 |
||||
($ thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Caleres, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
59,421 |
|
$ |
7,061 |
|
$ |
73,172 |
|
$ |
13,006 |
Net (earnings) loss attributable to noncontrolling interests |
|
|
(779) |
|
|
(348) |
|
|
(252) |
|
|
650 |
Net earnings attributable to Caleres, Inc. |
|
|
58,642 |
|
|
6,713 |
|
|
72,920 |
|
|
13,656 |
Net earnings allocated to participating securities |
|
|
(2,358) |
|
|
(263) |
|
|
(2,745) |
|
|
(502) |
Net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities |
|
$ |
56,284 |
|
$ |
6,450 |
|
$ |
70,175 |
|
$ |
13,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted common shares attributable to Caleres, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic common shares |
|
|
32,665 |
|
|
32,494 |
|
|
32,643 |
|
|
32,509 |
Dilutive effect of share-based awards |
|
|
162 |
|
|
127 |
|
|
153 |
|
|
127 |
Diluted common shares attributable to Caleres, Inc. |
|
|
32,827 |
|
|
32,621 |
|
|
32,796 |
|
|
32,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share attributable to Caleres, Inc. shareholders |
|
$ |
1.72 |
|
$ |
0.20 |
|
$ |
2.15 |
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share attributable to Caleres, Inc. shareholders |
|
$ |
1.71 |
|
$ |
0.20 |
|
$ |
2.14 |
|
$ |
0.40 |
13
SCHEDULE 7 |
|
CALERES, INC. |
BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE RECONCILIATION |
|
|
(Unaudited) |
||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
||||||||
|
|
August 1, 2026 |
|
August 2, 2025 |
|
August 1, 2026 |
|
August 2, 2025 |
||||
($ thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings attributable to Caleres, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings |
|
$ |
16,830 |
|
$ |
12,078 |
|
$ |
29,002 |
|
$ |
18,488 |
Net (earnings) loss attributable to noncontrolling interests |
|
|
(779) |
|
|
(348) |
|
|
(252) |
|
|
650 |
Adjusted net earnings attributable to Caleres, Inc. |
|
|
16,051 |
|
|
11,730 |
|
|
28,750 |
|
|
19,138 |
Net earnings allocated to participating securities |
|
|
(664) |
|
|
(461) |
|
|
(1,083) |
|
|
(711) |
Adjusted net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities |
|
$ |
15,387 |
|
$ |
11,269 |
|
$ |
27,667 |
|
$ |
18,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted common shares attributable to Caleres, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic common shares |
|
|
32,665 |
|
|
32,494 |
|
|
32,643 |
|
|
32,509 |
Dilutive effect of share-based awards |
|
|
162 |
|
|
127 |
|
|
153 |
|
|
127 |
Diluted common shares attributable to Caleres, Inc. |
|
|
32,827 |
|
|
32,621 |
|
|
32,796 |
|
|
32,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic adjusted earnings per common share attributable to Caleres, Inc. shareholders |
|
$ |
0.47 |
|
$ |
0.35 |
|
$ |
0.85 |
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted adjusted earnings per common share attributable to Caleres, Inc. shareholders |
|
$ |
0.47 |
|
$ |
0.35 |
|
$ |
0.84 |
|
$ |
0.56 |
14
SCHEDULE 8 |
|
CALERES, INC. |
RECONCILIATION OF DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) |
|
|
(Unaudited) |
|
(Unaudited) |
||||||||
|
|
Third Quarter 2026 Guidance |
|
Fiscal 2026 Guidance |
||||||||
|
|
Low |
|
High |
|
Low |
|
High |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings per share |
|
$ |
0.62 |
|
$ |
0.70 |
|
$ |
2.80 |
|
$ |
2.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff refund recovery |
|
|
— |
|
|
— |
|
|
(1.25) |
|
|
(1.25) |
Stuart Weitzman acquisition and integration costs |
|
|
— |
|
|
— |
|
|
0.04 |
|
|
0.04 |
Gain on sale of corporate headquarters |
|
|
— |
|
|
— |
|
|
(0.09) |
|
|
(0.09) |
Adjusted diluted earnings per share |
|
$ |
0.62 |
|
$ |
0.70 |
|
$ |
1.50 |
|
$ |
1.65 |
Investor Contact:
Liz Dunn
ldunn@caleres.com
15