| THE BOEING COMPANY | ||||||||
| (Exact name of registrant as specified in its charter) | ||||||||
| Delaware | 1-442 | 91-0425694 | ||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) |
(Commission file number) | (I.R.S. Employer Identification No.) | ||||||||||||||||||
929 Long Bridge Drive, Arlington, VA |
22202 | |||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(703) 414-6338 | ||
| (Registrant's telephone number, including area code) | ||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $5.00 Par Value | BA | New York Stock Exchange | ||||||||||||
| Exhibit Number |
Description | |||||||
| 99.1 | ||||||||
| 104 | 104 Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| THE BOEING COMPANY | ||||||||
| (Registrant) | ||||||||
| January 25, 2023 | /s/ Carol J. Hibbard | |||||||
| (Date) | Carol J. Hibbard |
|||||||
| Senior Vice President and Controller | ||||||||

Table 1. Summary Financial Results |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions, except per share data) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $19,980 | $14,793 | 35% | $66,608 | $62,286 | 7% | ||||||||||||||||||||||||||||||||
| GAAP | ||||||||||||||||||||||||||||||||||||||
| Loss From Operations | ($353) | ($4,171) | NM | ($3,547) | ($2,902) | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | (1.8) | % | (28.2) | % | NM | (5.3) | % | (4.7) | % | NM | ||||||||||||||||||||||||||||
| Net Loss | ($663) | ($4,164) | NM | ($5,053) | ($4,290) | NM | ||||||||||||||||||||||||||||||||
| Loss Per Share | ($1.06) | ($7.02) | NM | ($8.30) | ($7.15) | NM | ||||||||||||||||||||||||||||||||
| Operating Cash Flow | $3,457 | $716 | 383% | $3,512 | ($3,416) | NM | ||||||||||||||||||||||||||||||||
| Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
| Core Operating Loss | ($650) | ($4,536) | NM | ($4,690) | ($4,075) | NM | ||||||||||||||||||||||||||||||||
| Core Operating Margin | (3.3) | % | (30.7) | % | NM | (7.0) | % | (6.5) | % | NM | ||||||||||||||||||||||||||||
| Core Loss Per Share | ($1.75) | ($7.69) | NM | ($11.06) | ($9.44) | NM | ||||||||||||||||||||||||||||||||
Table 2. Cash Flow |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
| (Millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Operating Cash Flow | $3,457 | $716 | $3,512 | ($3,416) | ||||||||||||||||||||||
| Less Additions to Property, Plant & Equipment | ($326) | ($222) | ($1,222) | ($980) | ||||||||||||||||||||||
| Free Cash Flow* | $3,131 | $494 | $2,290 | ($4,396) | ||||||||||||||||||||||
Table 3. Cash, Marketable Securities and Debt Balances |
Quarter-End | |||||||||||||
| (Billions) | Q4 22 | Q3 22 | ||||||||||||
| Cash | $14.6 | $13.5 | ||||||||||||
Marketable Securities1 |
$2.6 | $0.8 | ||||||||||||
| Total | $17.2 | $14.3 | ||||||||||||
| Consolidated Debt | $57.0 | $57.2 | ||||||||||||
| Table 4. Commercial Airplanes | Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Commercial Airplanes Deliveries | 152 | 99 | 54% | 480 | 340 | 41% | ||||||||||||||||||||||||||||||||
| Revenues | $9,224 | $4,750 | 94% | $25,867 | $19,493 | 33% | ||||||||||||||||||||||||||||||||
| Loss from Operations | ($626) | ($4,454) | NM | ($2,370) | ($6,475) | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | (6.8) | % | (93.8) | % | NM | (9.2) | % | (33.2) | % | NM | ||||||||||||||||||||||||||||
Table 5. Defense, Space & Security |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $6,181 | $5,862 | 5% | $23,162 | $26,540 | (13)% | ||||||||||||||||||||||||||||||||
| Earnings/(loss) from Operations | $112 | ($255) | NM | ($3,544) | $1,544 | NM | ||||||||||||||||||||||||||||||||
| Operating Margin | 1.8 | % | (4.4) | % | NM | (15.3) | % | 5.8 | % | NM | ||||||||||||||||||||||||||||
Table 6. Global Services |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $4,567 | $4,291 | 6% | $17,611 | $16,328 | 8% | ||||||||||||||||||||||||||||||||
| Earnings from Operations | $634 | $401 | 58% | $2,727 | $2,017 | 35% | ||||||||||||||||||||||||||||||||
| Operating Margin | 13.9 | % | 9.3 | % | 4.6 pts | 15.5 | % | 12.4 | % | 3.1 pts | ||||||||||||||||||||||||||||
Table 7. Additional Financial Information |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
| (Dollars in Millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Boeing Capital | $49 | $63 | $199 | $272 | ||||||||||||||||||||||
| Unallocated items, eliminations and other | ($41) | ($173) | ($231) | ($347) | ||||||||||||||||||||||
| Earnings/(loss) from Operations | ||||||||||||||||||||||||||
| Boeing Capital | $15 | $7 | $29 | $106 | ||||||||||||||||||||||
| FAS/CAS service cost adjustment | $297 | $365 | $1,143 | $1,173 | ||||||||||||||||||||||
| Other unallocated items and eliminations | ($785) | ($235) | ($1,532) | ($1,267) | ||||||||||||||||||||||
| Other income, net | $336 | $132 | $1,058 | $551 | ||||||||||||||||||||||
| Interest and debt expense | ($632) | ($661) | ($2,533) | ($2,682) | ||||||||||||||||||||||
| Effective tax rate | (2.2) | % | 11.4 | % | (0.6) | % | 14.8 | % | ||||||||||||||||||
| Investor Relations: | Matt Welch or Keely Moos (312) 544-2140 |
|||||||
| Communications: | Michael Friedman media@boeing.com |
|||||||
| Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Sales of products | $55,893 | $51,386 | $17,126 | $12,162 | |||||||||||||||||||
| Sales of services | 10,715 | 10,900 | 2,854 | 2,631 | |||||||||||||||||||
| Total revenues | 66,608 | 62,286 | 19,980 | 14,793 | |||||||||||||||||||
| Cost of products | (53,969) | (49,954) | (15,732) | (14,788) | |||||||||||||||||||
| Cost of services | (9,109) | (9,283) | (2,384) | (2,512) | |||||||||||||||||||
| Boeing Capital interest expense | (28) | (32) | (8) | (7) | |||||||||||||||||||
| Total costs and expenses | (63,106) | (59,269) | (18,124) | (17,307) | |||||||||||||||||||
| 3,502 | 3,017 | 1,856 | (2,514) | ||||||||||||||||||||
| (Loss)/income from operating investments, net | (16) | 210 | 11 | 15 | |||||||||||||||||||
| General and administrative expense | (4,187) | (4,157) | (1,430) | (988) | |||||||||||||||||||
| Research and development expense, net | (2,852) | (2,249) | (794) | (678) | |||||||||||||||||||
| Gain on dispositions, net | 6 | 277 | 4 | (6) | |||||||||||||||||||
| Loss from operations | (3,547) | (2,902) | (353) | (4,171) | |||||||||||||||||||
| Other income, net | 1,058 | 551 | 336 | 132 | |||||||||||||||||||
| Interest and debt expense | (2,533) | (2,682) | (632) | (661) | |||||||||||||||||||
| Loss before income taxes | (5,022) | (5,033) | (649) | (4,700) | |||||||||||||||||||
| Income tax (expense)/benefit | (31) | 743 | (14) | 536 | |||||||||||||||||||
| Net loss | (5,053) | (4,290) | (663) | (4,164) | |||||||||||||||||||
| Less: net loss attributable to noncontrolling interest | (118) | (88) | (29) | (21) | |||||||||||||||||||
| Net loss attributable to Boeing Shareholders | ($4,935) | ($4,202) | ($634) | ($4,143) | |||||||||||||||||||
| Basic loss per share | ($8.30) | ($7.15) | ($1.06) | ($7.02) | |||||||||||||||||||
| Diluted loss per share | ($8.30) | ($7.15) | ($1.06) | ($7.02) | |||||||||||||||||||
| Weighted average diluted shares (millions) | 595.2 | 588.0 | 598.9 | 590.3 | |||||||||||||||||||
| (Dollars in millions, except per share data) | December 31 2022 |
December 31 2021 |
|||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $14,614 | $8,052 | |||||||||
| Short-term and other investments | 2,606 | 8,192 | |||||||||
| Accounts receivable, net | 2,517 | 2,641 | |||||||||
| Unbilled receivables, net | 8,634 | 8,620 | |||||||||
| Current portion of customer financing, net | 154 | 117 | |||||||||
| Inventories | 78,151 | 78,823 | |||||||||
| Other current assets, net | 2,847 | 2,221 | |||||||||
| Total current assets | 109,523 | 108,666 | |||||||||
| Customer financing, net | 1,450 | 1,695 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $21,442 and $20,538 |
10,550 | 10,918 | |||||||||
| Goodwill | 8,057 | 8,068 | |||||||||
| Acquired intangible assets, net | 2,311 | 2,562 | |||||||||
| Deferred income taxes | 63 | 77 | |||||||||
| Investments | 983 | 975 | |||||||||
Other assets, net of accumulated amortization of of $949 and $975 |
4,163 | 5,591 | |||||||||
| Total assets | $137,100 | $138,552 | |||||||||
| Liabilities and equity | |||||||||||
| Accounts payable | $10,200 | $9,261 | |||||||||
| Accrued liabilities | 21,581 | 18,455 | |||||||||
| Advances and progress billings | 53,081 | 52,980 | |||||||||
| Short-term debt and current portion of long-term debt | 5,190 | 1,296 | |||||||||
| Total current liabilities | 90,052 | 81,992 | |||||||||
| Deferred income taxes | 230 | 218 | |||||||||
| Accrued retiree health care | 2,503 | 3,528 | |||||||||
| Accrued pension plan liability, net | 6,141 | 9,104 | |||||||||
| Other long-term liabilities | 2,211 | 1,750 | |||||||||
| Long-term debt | 51,811 | 56,806 | |||||||||
| Total liabilities | 152,948 | 153,398 | |||||||||
| Shareholders’ equity: | |||||||||||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued |
5,061 | 5,061 | |||||||||
| Additional paid-in capital | 9,947 | 9,052 | |||||||||
Treasury stock, at cost - 414,671,385 and 423,343,707 shares |
(50,814) | (51,861) | |||||||||
| Retained earnings | 29,473 | 34,408 | |||||||||
| Accumulated other comprehensive loss | (9,550) | (11,659) | |||||||||
| Total shareholders’ deficit | (15,883) | (14,999) | |||||||||
| Noncontrolling interests | 35 | 153 | |||||||||
| Total equity | (15,848) | (14,846) | |||||||||
| Total liabilities and equity | $137,100 | $138,552 | |||||||||
| Twelve months ended December 31 | |||||||||||
| (Dollars in millions) | 2022 | 2021 | |||||||||
| Cash flows – operating activities: | |||||||||||
| Net loss | ($5,053) | ($4,290) | |||||||||
| Adjustments to reconcile net loss to net cash provided/(used) by operating activities: | |||||||||||
| Non-cash items – | |||||||||||
| Share-based plans expense | 725 | 833 | |||||||||
| Treasury shares issued for 401(k) contribution | 1,215 | 1,233 | |||||||||
| Depreciation and amortization | 1,979 | 2,144 | |||||||||
| Investment/asset impairment charges, net | 112 | 98 | |||||||||
| Customer financing valuation adjustments | 37 | ||||||||||
| Gain on dispositions, net | (6) | (277) | |||||||||
| 787 and 777X reach-forward losses | 3,460 | ||||||||||
| Other charges and credits, net | 364 | 360 | |||||||||
| Changes in assets and liabilities – | |||||||||||
| Accounts receivable | 142 | (713) | |||||||||
| Unbilled receivables | 6 | (586) | |||||||||
| Advances and progress billings | 108 | 2,505 | |||||||||
| Inventories | 420 | (1,127) | |||||||||
| Other current assets | (591) | 345 | |||||||||
| Accounts payable | 838 | (3,783) | |||||||||
| Accrued liabilities | 2,956 | (3,687) | |||||||||
| Income taxes receivable, payable and deferred | 1,347 | 733 | |||||||||
| Other long-term liabilities | (158) | (206) | |||||||||
| Pension and other postretirement plans | (1,378) | (972) | |||||||||
| Customer financing, net | 142 | 210 | |||||||||
| Other | 307 | 304 | |||||||||
| Net cash provided/(used) by operating activities | 3,512 | (3,416) | |||||||||
| Cash flows – investing activities: | |||||||||||
| Payments to acquire property, plant and equipment | (1,222) | (980) | |||||||||
| Proceeds from disposals of property, plant and equipment | 35 | 529 | |||||||||
| Acquisitions, net of cash acquired | (6) | ||||||||||
| Proceeds from dispositions | |||||||||||
| Contributions to investments | (5,051) | (35,713) | |||||||||
| Proceeds from investments | 10,619 | 45,489 | |||||||||
| Purchase of distribution rights | |||||||||||
| Other | (11) | 5 | |||||||||
| Net cash provided by investing activities | 4,370 | 9,324 | |||||||||
| Cash flows – financing activities: | |||||||||||
| New borrowings | 34 | 9,795 | |||||||||
| Debt repayments | (1,310) | (15,371) | |||||||||
| Contributions from noncontrolling interests | |||||||||||
| Repayments of distribution rights and other asset financing | |||||||||||
| Stock options exercised | 50 | 42 | |||||||||
| Excess tax benefits from share-based payment arrangements | |||||||||||
| Employee taxes on certain share-based payment arrangements | (40) | (66) | |||||||||
| Common shares repurchased | |||||||||||
| Dividends paid | — | ||||||||||
| Other | |||||||||||
| Net cash used by financing activities | (1,266) | (5,600) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (73) | (39) | |||||||||
| Net increase in cash & cash equivalents, including restricted | 6,543 | 269 | |||||||||
| Cash & cash equivalents, including restricted, at beginning of year | 8,104 | 7,835 | |||||||||
| Cash & cash equivalents, including restricted, at end of period | 14,647 | 8,104 | |||||||||
| Less restricted cash & cash equivalents, included in Investments | 33 | 52 | |||||||||
| Cash & cash equivalents at end of year | $14,614 | $8,052 | |||||||||
| Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
| (Dollars in millions) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Commercial Airplanes | $25,867 | $19,493 | $9,224 | $4,750 | |||||||||||||||||||
| Defense, Space & Security | 23,162 | 26,540 | 6,181 | 5,862 | |||||||||||||||||||
| Global Services | 17,611 | 16,328 | 4,567 | 4,291 | |||||||||||||||||||
| Boeing Capital | 199 | 272 | 49 | 63 | |||||||||||||||||||
| Unallocated items, eliminations and other | (231) | (347) | (41) | (173) | |||||||||||||||||||
| Total revenues | $66,608 | $62,286 | $19,980 | $14,793 | |||||||||||||||||||
| (Loss)/earnings from operations: | |||||||||||||||||||||||
| Commercial Airplanes | ($2,370) | ($6,475) | ($626) | ($4,454) | |||||||||||||||||||
| Defense, Space & Security | (3,544) | 1,544 | 112 | (255) | |||||||||||||||||||
| Global Services | 2,727 | 2,017 | 634 | 401 | |||||||||||||||||||
| Boeing Capital | 29 | 106 | 15 | 7 | |||||||||||||||||||
| Segment operating (loss)/earnings | (3,158) | (2,808) | 135 | (4,301) | |||||||||||||||||||
| Unallocated items, eliminations and other | (1,532) | (1,267) | (785) | (235) | |||||||||||||||||||
| FAS/CAS service cost adjustment | 1,143 | 1,173 | 297 | 365 | |||||||||||||||||||
| Loss from operations | (3,547) | (2,902) | (353) | (4,171) | |||||||||||||||||||
| Other income, net | 1,058 | 551 | 336 | 132 | |||||||||||||||||||
| Interest and debt expense | (2,533) | (2,682) | (632) | (661) | |||||||||||||||||||
| Loss before income taxes | (5,022) | (5,033) | (649) | (4,700) | |||||||||||||||||||
| Income tax (expense)/benefit | (31) | 743 | (14) | 536 | |||||||||||||||||||
| Net loss | (5,053) | (4,290) | (663) | (4,164) | |||||||||||||||||||
| Less: Net loss attributable to noncontrolling interest | (118) | (88) | (29) | (21) | |||||||||||||||||||
| Net loss attributable to Boeing Shareholders | ($4,935) | ($4,202) | ($634) | ($4,143) | |||||||||||||||||||
| Research and development expense, net: | |||||||||||||||||||||||
| Commercial Airplanes | $1,510 | $1,140 | $408 | $323 | |||||||||||||||||||
| Defense, Space & Security | 945 | 818 | 239 | 288 | |||||||||||||||||||
| Global Services | 119 | 107 | 30 | 27 | |||||||||||||||||||
| Other | 278 | 184 | 117 | 40 | |||||||||||||||||||
| Total research and development expense, net | $2,852 | $2,249 | $794 | $678 | |||||||||||||||||||
| Unallocated items, eliminations and other: | |||||||||||||||||||||||
| Share-based plans | ($114) | ($174) | ($50) | ($3) | |||||||||||||||||||
| Deferred compensation | 117 | (126) | (87) | (40) | |||||||||||||||||||
| Amortization of previously capitalized interest | (95) | (107) | (24) | (41) | |||||||||||||||||||
| Research and development expense, net | (278) | (184) | (117) | (40) | |||||||||||||||||||
| Eliminations and other unallocated items | (1,162) | (676) | (507) | (111) | |||||||||||||||||||
| Sub-total (included in core operating loss) | (1,532) | (1,267) | (785) | (235) | |||||||||||||||||||
| Pension FAS/CAS service cost adjustment | 849 | 882 | 228 | 306 | |||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | 294 | 291 | 69 | 59 | |||||||||||||||||||
| FAS/CAS service cost adjustment | 1,143 | 1,173 | $297 | $365 | |||||||||||||||||||
| Total | ($389) | ($94) | ($488) | $130 | |||||||||||||||||||
| Deliveries | Twelve months ended December 31 | Three months ended December 31 | |||||||||||||||||||||||||||
| Commercial Airplanes | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
| 737 | 387 | 263 | 110 | 84 | |||||||||||||||||||||||||
| 747 | 5 | 7 | 2 | 3 | |||||||||||||||||||||||||
| 767 | 33 | 32 | 12 | 8 | |||||||||||||||||||||||||
| 777 | 24 | 24 | 6 | 4 | |||||||||||||||||||||||||
| 787 | 31 | 14 | 22 | — | |||||||||||||||||||||||||
| Total | 480 | 340 | 152 | 99 | |||||||||||||||||||||||||
| Defense, Space & Security | |||||||||||||||||||||||||||||
| AH-64 Apache (New) | 25 | 27 | 5 | 8 | |||||||||||||||||||||||||
| AH-64 Apache (Remanufactured) | 50 | 56 | 14 | 14 | |||||||||||||||||||||||||
| CH-47 Chinook (New) | 19 | 15 | 9 | 3 | |||||||||||||||||||||||||
| CH-47 Chinook (Renewed) | 9 | 5 | 3 | — | |||||||||||||||||||||||||
| F-15 Models | 12 | 16 | 3 | 5 | |||||||||||||||||||||||||
| F/A-18 Models | 14 | 21 | 3 | 6 | |||||||||||||||||||||||||
| KC-46 Tanker | 15 | 13 | 6 | 6 | |||||||||||||||||||||||||
| P-8 Models | 12 | 16 | 2 | 5 | |||||||||||||||||||||||||
| MH-139 | 4 | — | — | — | |||||||||||||||||||||||||
| Commercial and Civil Satellites | 4 | — | 2 | — | |||||||||||||||||||||||||
| Military Satellites | 1 | — | 1 | — | |||||||||||||||||||||||||
Total backlog (Dollars in millions) |
December 31 2022 |
December 31 2021 |
||||||||||||
| Commercial Airplanes | $329,824 | $296,882 | ||||||||||||
| Defense, Space & Security | 54,373 | 59,828 | ||||||||||||
| Global Services | 19,338 | 20,496 | ||||||||||||
| Unallocated items, eliminations and other | 846 | 293 | ||||||||||||
| Total backlog | $404,381 | $377,499 | ||||||||||||
| Contractual backlog | $381,977 | $356,362 | ||||||||||||
| Unobligated backlog | 22,404 | 21,137 | ||||||||||||
| Total backlog | $404,381 | $377,499 | ||||||||||||
| (Dollars in millions, except per share data) | Fourth Quarter 2022 | Fourth Quarter 2021 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 19,980 | 14,793 | ||||||||||||||||||
| Loss from operations (GAAP) | (353) | (4,171) | ||||||||||||||||||
| Operating margin (GAAP) | (1.8) | % | (28.2) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (228) | (306) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (69) | (59) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (297) | (365) | ||||||||||||||||||
| Core operating loss (non-GAAP) | ($650) | ($4,536) | ||||||||||||||||||
| Core operating margin (non-GAAP) | (3.3) | % | (30.7) | % | ||||||||||||||||
| Diluted loss per share (GAAP) | ($1.06) | ($7.02) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($228) | (0.38) | ($306) | (0.52) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (69) | (0.12) | (59) | (0.10) | ||||||||||||||||
| Non-operating pension expense | (215) | (0.35) | (147) | (0.26) | ||||||||||||||||
| Non-operating postretirement expense | (14) | (0.02) | 15 | 0.03 | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
110 | 0.18 | 104 | 0.18 | ||||||||||||||||
| Subtotal of adjustments | ($416) | ($0.69) | ($393) | ($0.67) | ||||||||||||||||
| Core loss per share (non-GAAP) | ($1.75) | ($7.69) | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 598.9 | 590.3 | ||||||||||||||||||
| (Dollars in millions, except per share data) | Full Year 2022 | Full Year 2021 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | 66,608 | 62,286 | ||||||||||||||||||
| Loss from operations (GAAP) | (3,547) | (2,902) | ||||||||||||||||||
| Operating margin (GAAP) | (5.3) | % | (4.7) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (849) | (882) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (294) | (291) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (1,143) | (1,173) | ||||||||||||||||||
| Core operating loss (non-GAAP) | ($4,690) | ($4,075) | ||||||||||||||||||
| Core operating margin (non-GAAP) | (7.0) | % | (6.5) | % | ||||||||||||||||
| Diluted loss per share (GAAP) | ($8.30) | ($7.15) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($849) | (1.43) | ($882) | (1.50) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (294) | (0.49) | (291) | (0.49) | ||||||||||||||||
| Non-operating pension expense | (881) | (1.47) | (528) | (0.91) | ||||||||||||||||
| Non-operating postretirement expense | (58) | (0.10) | (1) | 0.00 | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
437 | 0.73 | 357 | 0.61 | ||||||||||||||||
| Subtotal of adjustments | ($1,645) | ($2.76) | ($1,345) | ($2.29) | ||||||||||||||||
| Core loss per share (non-GAAP) | ($11.06) | ($9.44) | ||||||||||||||||||
| Weighted average diluted shares (in millions) | 595.2 | 588.0 | ||||||||||||||||||
| Full Year 2023 | |||||
| (dollars in billions) | Outlook | ||||
| Operating Cash Flow | $4.5 - $6.5 | ||||
| Less Additions to Property, Plant & Equipment | ($1.5) | ||||
| Free Cash Flow (non-GAAP) | $3.0 - $5.0 | ||||