株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000000806300000080632024-05-022024-05-02

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 1, 2024

ASTRONICS CORPORATION
(Exact name of registrant as specified in its charter)
New York
 0-7087
16-0959303
(State of Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
130 Commerce Way
East Aurora, New York
14052
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code: (716) 805-1599
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, $.01 par value per share ATRO NASDAQ Stock Market
Securities registered pursuant to Section 12(g) of the Act: None
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02 Results of Operations and Financial Condition.

On August 1, 2024, Astronics Corporation issued a news release announcing its second quarter financial results for 2024. A copy of the press release is attached as Exhibit 99.1.

The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing. The information in this report including the exhibit hereto, shall not be deemed to be “filed” for purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

Item 9.01 Financial Statements and Exhibits.

Exhibit Description
Press Release of Astronics Corporation dated August 1, 2024
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Astronics Corporation
Dated: August 1, 2024 By: /s/ David C. Burney
Name: David C. Burney
Executive Vice President and Chief Financial Officer



EX-99.1 2 ex99120240629-pr.htm EX-99.1 Document
Exhibit 99.1

atrocorp_image1a11.jpg
Astronics Corporation • 130 Commerce Way • East Aurora, NY • 14052-2164
For more information, contact:
Company: Investor Relations:
David C. Burney, Chief Financial Officer Deborah K. Pawlowski, Kei Advisors LLC
Phone: (716) 805-1599, ext. 159 Phone: (716) 843-3908
Email: david.burney@astronics.com Email: dpawlowski@keiadvisors.com
FOR IMMEDIATE RELEASE    
Astronics Corporation Reports 14% Growth in Sales in
2024 Second Quarter
•Sales grew 14% to $198.1 million in the quarter
•Operating income increased to $7.6 million in the quarter, or 3.8% of sales
•Achieved net income for the quarter of $1.5 million, or $0.04 per diluted share
•Adjusted EBITDA1 grew 28% to $20.2 million, or 10.2% of sales, an increase of $4.4 million over the second quarter of the prior year
•Bookings in the quarter were $219.0 million, driving a record backlog of $633.4 million with book to bill ratio of 1.11x
•Aerospace achieved its tenth consecutive record backlog of $554.6 million
•Raising 2024 revenue guidance to $780 million to $800 million
EAST AURORA, NY, August 1, 2024 – Astronics Corporation (Nasdaq: ATRO) (“Astronics” or the “Company”), a leading supplier of advanced technologies and products to the global aerospace, defense, and other mission-critical industries, today reported financial results for the three and six months ended June 29, 2024.
Peter J. Gundermann, Chairman, President and Chief Executive Officer, commented, “Our second quarter confirmed success with increased demand, new program wins, and our ability to deliver product to our customers more efficiently and predictably. We exceeded our guidance with 14% growth in sales and improved profitability. Bookings were at a post-pandemic high, resulting in yet another record backlog. Our strong performance supports raising our expectations for the year. Looking beyond 2024, our market leadership positions, the significant programs that we have won recently, and our high level of innovation point to a long runway for delivering value and improved earnings power.”
1 Adjusted EBITDA is a Non-GAAP Performance Measure. Please see the attached table for a reconciliation of adjusted EBITDA to GAAP net income (loss).
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 2
Second Quarter Results
Three Months Ended Six Months Ended
($ in thousands) June 29, 2024 July 1, 2023 % Change June 29, 2024 July 1, 2023 % Change
Sales $ 198,114  $ 174,454  13.6  % $ 383,188  $ 330,992  15.8  %
Income from Operations $ 7,550  $ 2,396  215.1  % $ 9,216  $ 26  35,346.2  %
Operating Margin % 3.8  % 1.4  % 2.4  % —  %
Net Gain on Sale of Business $ —  $ —  $ —  $ (3,427)
Net Income (Loss) $ 1,533  $ (11,999) 112.8  % $ (1,645) $ (16,414) 90.0  %
Net Income (Loss) % 0.8  % (6.9) % (0.4) % (5.0) %
*Adjusted EBITDA $ 20,243  $ 15,844  27.8  % $ 39,316  $ 21,922  79.3  %
*Adjusted EBITDA Margin %
10.2  % 9.1  % 10.3  % 6.6  %
*Adjusted EBITDA is a Non-GAAP Performance Measure. Please see the attached table for a reconciliation of adjusted EBITDA to GAAP net income (loss).
Second Quarter 2024 Results (compared with the prior-year period, unless noted otherwise)
Consolidated sales were up $23.7 million, or 13.6%. Aerospace sales increased $18.6 million and Test Systems sales increased $5.1 million.
Consolidated operating income increased to $7.6 million, compared with operating income of $2.4 million in the prior-year period. Improved operating income reflects the operating leverage gained on higher sales volume, partially offset by $4.0 million in bonus expense as the Company’s incentive programs resumed in 2024.
Consolidated sales and operating profit were negatively impacted by $3.5 million due to a revision of estimated costs to complete certain long-term mass transit contracts in the Test Systems segment.
Consolidated net income was $1.5 million, or $0.04 per diluted share, measurably improved compared with the net loss of $12.0 million, or $0.37 per diluted share, in the prior year. Tax benefit in the quarter was $0.3 million, compared with tax expense of $8.1 million in the prior year.
Consolidated adjusted EBITDA increased to $20.2 million, or 10.2% of consolidated sales, compared with adjusted EBITDA of $15.8 million, or 9.1% of consolidated sales, in the prior-year period primarily as a result of higher sales.
Bookings were $219.0 million in the quarter resulting in a book-to-bill ratio of 1.11:1. For the trailing twelve months, bookings totaled $783.6 million and the book-to-bill ratio was 1.06:1.
Aerospace Segment Review (refer to sales by market and segment data in accompanying tables)
Aerospace Second Quarter 2024 Results (compared with the prior-year period, unless noted otherwise)
Aerospace segment sales increased $18.6 million, or 11.7%, to $176.9 million. The improvement was driven by a 14.6% increase, or $16.3 million, in Commercial Transport sales. Sales to this market were $128.4 million, or 64.8% of consolidated sales in the quarter, compared with $112.1 million, or 64.3% of consolidated sales in the second quarter of 2023.
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 3
Higher airline spending drove increased demand.
Military Aircraft sales increased $11.2 million, or 82.4%, to $24.8 million, driven by progress on the FLRAA program as well as higher sales of lighting, safety and avionics products for military aircraft. General Aviation sales decreased $6.0 million, or 24.0%, to $19.0 million due to lower antenna and VVIP sales.
Aerospace segment operating profit of $19.3 million grew 41% compared with operating profit of $13.7 million in the same period last year. As a percent of sales, operating margin expanded to 10.9%, or 220 basis points over the prior-year period. Operating margin expansion reflects the leverage gained on higher volume and improving production efficiencies. Operating profit in the second quarter of 2024 was impacted by a $3.0 million increase in litigation-related legal expenses and reserve adjustments related to an ongoing patent dispute and $2.9 million related to the resumption of the Company’s incentive programs.
Aerospace bookings were $192.7 million for a book-to-bill ratio of 1.09:1. Backlog for the Aerospace segment was a record $554.6 million at quarter end.
Mr. Gundermann commented, “The strong demand for our Aerospace products and technologies continues to gain momentum as the aerospace industry recovers. Encouragingly, we are seeing strength across all of our Aerospace product lines. While our significant position in inflight entertainment and connectivity continues to grow, we are also seeing strong growth in our flight critical power and aircraft lighting thrusts. At the same time, we are continuing to become more efficient at delivering product reliably and predictably and the higher throughput is beginning to show the operating leverage that is inherent in our business.”
Test Systems Segment Review (refer to sales by market and segment data in accompanying tables)
Test Systems Second Quarter 2024 Results (compared with the prior-year period, unless noted otherwise)
Test Systems segment sales were $21.2 million, up $5.1 million. The improvement was driven by radio test sales following the award of the U.S. Army TS-4549/T contract, which contributed $7.2 million in sales during the quarter. However, segment sales were negatively impacted by $3.5 million due to a revision of estimated costs to complete certain long-term mass transit Test contracts. The revision resulted in reduced revenue recognized in the period due to lower estimates of the percentage of work completed on the programs.
Test Systems segment operating loss was $5.3 million, compared with operating loss of $6.1 million in the second quarter of 2023. The positive margin realized on the Army contract was offset by $3.5 million related to the revision of estimated costs noted above. Additionally, Test Systems continues to be negatively affected by mix and under absorption of fixed costs due to current volume.
In April 2024, the Test Systems segment implemented restructuring initiatives to align the workforce and management structure with near-term revenue expectations and operational needs resulting in $0.7 million in severance expense recognized during the second quarter. As part of the restructuring the Test business closed an operation in Kilgore, TX, simplifying its operations. We expect to realize annual savings of approximately $4 million from these activities, beginning in the third quarter.
Bookings for the Test Systems segment in the quarter were $26.4 million, including a $15.5 million initial booking for the U.S. Army TS-4549/T radio test set program. The book-to-bill ratio was 1.25:1 for the quarter.
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 4
Backlog was $78.8 million at the end of the second quarter of 2024 compared with a backlog of $73.6 million at the end of the previous quarter.
Mr. Gundermann commented, “The second quarter was an important reset for our Test business. We finally were awarded the U.S. Army’s radio test program known as 4549/T, which we expect will bring revenue of $215 million or so over the next few years. We also completed a major restructuring of the business including the elimination of a peripheral manufacturing facility, our second of three such consolidations planned for the business. Finally, we performed our quarterly review of certain long-term mass transit contracts which resulted in an increase in the estimated costs to complete as the programs are not progressing as efficiently as expected. This was certainly a painful adjustment but, combined with the restructuring and the 4549/T award, we believe the business is set for a considerably brighter future.”
Liquidity and Financing
Capital expenditures in the quarter were $1.8 million and $3.4 million year-to-date. Net debt was $174.0 million, up from $161.2 million at December 31, 2023.
Cash used for operations in the second quarter of 2024 was primarily the result of a $16.7 million increase in accounts receivable which was related to increased sales and the timing of shipments.
On July 11, 2024, the Company announced it had amended and expanded its revolving line of credit and refinanced its term loan. The refinancing provides improved liquidity, lower cash costs, and greater financial flexibility for the Company. The refinancing is comprised of an expanded asset-based line of credit and a reduced, lower-cost term loan.
The revolving line of credit was expanded from $115 million to a $200 million maximum subject to the borrowing base, with an interest rate of SOFR plus 2.5% to 3.0% varying based on the Company’s consolidated leverage ratio. At closing, Astronics had $128 million drawn on the facility.
The new $55 million term loan has an interest rate of SOFR plus 5.5% to 6.75% varying based on the Company’s consolidated leverage ratio. Cash amortization of the new term loan will be approximately $550,000 annually, down from the previous rate of approximately $9.0 million.
The lower combined interest rate is expected to reduce interest expense by $2.0 million annually. The new debt structure afforded the Company approximately $50 million of available liquidity at closing, which was up from approximately $15 million prior.
Third quarter 2024 expenses will include refinancing-related fees, the call premium on the previous term loan and the write-off of deferred financing costs related to the previous financing. These expenses in total are estimated to be $7.5 million.
2024 Outlook
The Company is increasing its 2024 revenue guidance to $780 million to $800 million. The midpoint of this range would be a 15% increase over 2023 sales. Astronics considered the broad range of tailwinds affecting the business balanced against certain risks, including those associated with OEM production rates, in issuing its guidance.
The Company expects third quarter revenue to be in the range of $195 million to $205 million.
Backlog at the end of the second quarter was a record $633.4 million, of which approximately $402.3 million is expected to ship in 2024. Planned capital expenditures in 2024 are expected to be in the range of $17 million to $22 million.
Peter Gundermann commented, “We are making excellent progress as an organization, with first half 2024 sales up 15.8% and strong margin improvement.
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 5
We believe the table is set for current trends to continue, and that 2024 will finish as a very strong year. Our innovative products are valued by our customers, we are executing on key wins after significant investments of time and money over the last few years, and we are regaining our operational stride which allows continued expansion of our margin profile and earnings.”
Second Quarter 2024 Webcast and Conference Call
The Company will host a teleconference today at 4:45 p.m. ET. During the teleconference, management will review the financial and operating results for the period and discuss Astronics’ corporate strategy and outlook. A question-and-answer session will follow.
The Astronics conference call can be accessed by calling (412) 317-0518. The listen-only audio webcast can be monitored at investors.astronics.com. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 10189526. The telephonic replay will be available from 8:00 p.m. on the day of the call through Thursday, August 15, 2024. The webcast replay can be accessed via the investor relations section of the Company’s website where a transcript will also be posted once available.
About Astronics Corporation
Astronics Corporation (Nasdaq: ATRO) serves the world’s aerospace, defense, and other mission-critical industries with proven innovative technology solutions. Astronics works side-by-side with customers, integrating its array of power, connectivity, lighting, structures, interiors, and test technologies to solve complex challenges. For over 50 years, Astronics has delivered creative, customer-focused solutions with exceptional responsiveness. Today, global airframe manufacturers, airlines, military branches, completion centers, and Fortune 500 companies rely on the collaborative spirit and innovation of Astronics. The Company’s strategy is to increase its value by developing technologies and capabilities that provide innovative solutions to its targeted markets.
Safe Harbor Statement
This news release contains forward-looking statements as defined by the Securities Exchange Act of 1934. One can identify these forward-looking statements by the use of the words “expect,” “anticipate,” “plan,” “may,” “will,” “estimate,” “feeling” or other similar expressions and include all statements with regard to achieving any revenue or profitability expectations, aircraft production rates, the predictability of the supply chain and productivity of manufacturing personnel and efficiency of staff, the effectiveness on profitability of cost reduction efforts, the effect of pricing on margins, the execution of program wins, the benefit of market position, success with program awards and contributions of innovation, the length of the runway for improved earnings, the level of liquidity and its sufficiency to meet current needs, the rate of acceleration of the business, the level of cash generation, the level of demand by customers and markets. Because such statements apply to future events, they are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by the statements. Important factors that could cause actual results to differ materially from what may be stated here include the impact of global pandemics and related governmental and other actions taken in response, the trend in growth with passenger power and connectivity on airplanes, the state of the aerospace and defense industries, the market acceptance of newly developed products, internal production capabilities, the timing of orders received, the status of customer certification processes and delivery schedules, the demand for and market acceptance of new or existing aircraft which contain the Company’s products, the impact of regulatory activity and public scrutiny on production rates of a major U.S. aircraft manufacturer, the need for new and advanced test and simulation equipment, customer preferences and relationships, the effectiveness of the Company’s supply chain, and other factors which are described in filings by Astronics with the Securities and Exchange Commission.
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 6
The Company assumes no obligation to update forward-looking information in this news release whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.
FINANCIAL TABLES FOLLOW
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 7
ASTRONICS CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS DATA
(Unaudited, $ in thousands except per share data)


Three Months Ended Six Months Ended
6/29/2024 7/1/2023 6/29/2024 7/1/2023
Sales1
$ 198,114  $ 174,454  $ 383,188  $ 330,992 
Cost of products sold 156,760  141,759  307,643  270,787 
Gross profit
41,354  32,695  75,545  60,205 
Gross margin
20.9  % 18.7  % 19.7  % 18.2  %
Selling, general and administrative 33,804  30,299  66,329  60,179 
SG&A % of sales
17.1  % 17.4  % 17.3  % 18.2  %
Income from operations 7,550  2,396  9,216  26 
Operating margin
3.8  % 1.4  % 2.4  % —  %
Net gain on sale of business2 —  —  —  (3,427)
Other expense (income)3 435  378  871  (910)
Interest expense, net
5,856  5,920  11,615  11,390 
Income (loss) before tax 1,259  (3,902) (3,270) (7,027)
Income tax (benefit) expense (274) 8,097  (1,625) 9,387 
Net income (loss) $ 1,533  $ (11,999) $ (1,645) $ (16,414)
Net income (loss) % of sales 0.8  % (6.9) % (0.4) % (5.0) %
Basic earnings (loss) per share: $ 0.04  $ (0.37) $ (0.05) $ (0.50)
Diluted earnings (loss) per share: $ 0.04  $ (0.37) $ (0.05) $ (0.50)
Weighted average diluted shares outstanding (in thousands)
35,547  32,614  34,936  32,560 
Capital expenditures $ 1,796  $ 2,233  $ 3,394  $ 3,806 
Depreciation and amortization
$ 6,203  $ 6,711  $ 12,531  $ 13,373 


1 In the six months ended July 1, 2023, $5.8 million was recognized in sales related to the reversal of a deferred revenue liability recorded with a previous acquisition within our Test Systems Segment.
2 Net gain on sale of business for the six months ended July 1, 2023 is comprised of the additional gain on the sale of the Company’s former semiconductor test business resulting from the contingent earnout for the 2022 calendar year.
3 Other expense (income) for the six months ended July 1, 2023 includes income of $1.8 million associated with the reversal of a liability related to an equity investment, as we will no longer be required to make the associated payment.
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 8
Reconciliation to Non-GAAP Performance Measures
In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash equity-based compensation expense, goodwill, intangible and long-lived asset impairment charges, equity investment income or loss, legal reserves, settlements and recoveries, restructuring charges, gains or losses associated with the sale of businesses and grant benefits recorded related to the AMJP program), which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, equity-based compensation expense, goodwill, intangible and long-lived asset impairment charges, equity investment income or loss, non-cash reserves related to customer bankruptcy filings, legal reserves, settlements and recoveries, litigation-related expenses, restructuring charges, gains or losses associated with the sale of businesses and grant benefits recorded related to the AMJP program, which is not commensurate with the core activities of the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.
ASTRONICS CORPORATION
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(Unaudited, $ in thousands)
Consolidated
Three Months Ended Six Months Ended
6/29/2024 7/1/2023 6/29/2024 7/1/2023
Net income (loss) $ 1,533  $ (11,999) $ (1,645) $ (16,414)
Add back (deduct):
Interest expense 5,856  5,920  11,615  11,390 
Income tax (benefit) expense (274) 8,097  (1,625) 9,387 
Depreciation and amortization expense 6,203  6,711  12,531  13,373 
Equity-based compensation expense 1,840  1,593  4,642  3,992 
Non-cash annual stock bonus accrual —  —  1,448  — 
Non-cash 401K contribution and quarterly bonus accrual —  1,328  3,454  2,536 
Restructuring-related charges including severance 657  564  774  564 
Legal reserve, settlements and recoveries —  (1,305) —  (1,305)
Litigation-related legal expenses 4,428  4,935  8,122  9,450 
Equity investment accrued payable write-off —  —  —  (1,800)
Net gain on sale of business —  —  —  (3,427)
Deferred liability recovery —  —  —  (5,824)
Adjusted EBITDA $ 20,243  $ 15,844  $ 39,316  $ 21,922 
Sales $ 198,114  $ 174,454  $ 383,188  $ 330,992 
Adjusted EBITDA margin on sales 10.2  % 9.1  % 10.3  % 6.6  %
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 9
ASTRONICS CORPORATION
CONSOLIDATED BALANCE SHEET DATA
($ in thousands)
(unaudited)
6/29/2024 12/31/2023
ASSETS
Cash and cash equivalents
$ 2,857  $ 4,756 
Restricted cash 1,535  6,557 
Accounts receivable and uncompleted contracts
186,295  172,108 
Inventories
200,679  191,801 
Other current assets 21,039  14,560 
Property, plant and equipment, net
82,511  85,436 
Other long-term assets
32,957  34,944 
Intangible assets, net
58,843  65,420 
Goodwill
58,143  58,210 
Total assets
$ 644,859  $ 633,792 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current maturities of long-term debt $ 1,300  $ 8,996 
Accounts payable and accrued expenses
122,207  112,309 
Customer advances and deferred revenue
17,635  22,029 
Long-term debt
172,635  159,237 
Other liabilities
73,202  81,703 
Shareholders' equity
257,880  249,518 
Total liabilities and shareholders' equity
$ 644,859  $ 633,792 

-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 10
ASTRONICS CORPORATION
CONSOLIDATED CASH FLOWS DATA
Six Months Ended
(Unaudited, $ in thousands) 6/29/2024 7/1/2023
Cash flows from operating activities:
Net loss $ (1,645) $ (16,414)
Adjustments to reconcile net loss to cash from operating activities:
Non-cash items:
Depreciation and amortization 12,531  13,373 
Amortization of deferred financing fees 1,695  1,363 
Provisions for non-cash losses on inventory and receivables 2,415  1,705 
Equity-based compensation expense 4,642  3,992 
Net gain on sale of business —  (3,427)
Operating lease non-cash expense 2,562  2,563 
Non-cash 401K contribution and quarterly bonus accrual 3,454  2,536 
Non-cash annual stock bonus accrual 1,448  — 
Non-cash deferred liability reversal —  (5,824)
Other 1,827  (1,275)
Cash flows from changes in operating assets and liabilities:
Accounts receivable (15,281) (22,619)
Inventories (11,398) (22,638)
Accounts payable (4,661) 14,081 
Accrued expenses 9,255  5,611 
Income taxes (4,487) 7,422 
Operating lease liabilities (2,447) (2,674)
Customer advance payments and deferred revenue (4,280) 959 
Supplemental retirement plan liabilities (209) (206)
Other assets and liabilities 356  321 
Net cash used by operating activities (4,223) (21,151)
Cash flows from investing activities:
Proceeds on sale of business and assets —  3,427 
Capital expenditures (3,394) (3,806)
Net cash used by investing activities (3,394) (379)
Cash flows from financing activities:
Proceeds from long-term debt 15,392  131,732 
Principal payments on long-term debt (9,498) (112,774)
Stock award and employee stock purchase plan activity (3,172) (601)
Financing-related costs (1,837) (6,388)
Finance lease principal payments (70) (24)
Other (10) — 
Net cash provided by financing activities 805  11,945 
Effect of exchange rates on cash (109) 101 
Decrease in cash and cash equivalents and restricted cash (6,921) (9,484)
Cash and cash equivalents and restricted cash at beginning of period 11,313  13,778 
Cash and cash equivalents and restricted cash at end of period $ 4,392  $ 4,294 

-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 11
ASTRONICS CORPORATION
SEGMENT DATA
(Unaudited, $ in thousands)
Three Months Ended Six Months Ended
6/29/2024 7/1/2023 6/29/2024 7/1/2023
Sales
   Aerospace $ 176,948  $ 158,386  $ 340,623  $ 294,101 
   Less inter-segment (5) (4) (42) (122)
   Total Aerospace 176,943  158,382  340,581  293,979 
Test Systems1 21,171  16,072  42,607  37,013 
Less inter-segment —  —  —  — 
Total Test Systems 21,171  16,072  42,607  37,013 
Total consolidated sales 198,114  174,454  383,188  330,992 
Segment operating profit and margins
   Aerospace 19,280  13,719  31,377  17,806 
10.9  % 8.7  % 9.2  % 6.1  %
   Test Systems1
(5,336) (6,143) (8,415) (6,740)
(25.2) % (38.2) % (19.8) % (18.2) %
Total segment operating profit 13,944  7,576  22,962  11,066 
Net gain on sale of business —  —  —  (3,427)
Interest expense 5,856  5,920  11,615  11,390 
Corporate expenses and other2 6,829  5,558  14,617  10,130 
Income (loss) before taxes $ 1,259  $ (3,902) $ (3,270) $ (7,027)
1 In the six months ended July 1, 2023, $5.8 million was recognized in sales related to the reversal of a deferred revenue liability recorded with a previous acquisition within our Test Systems Segment, which also benefits operating loss for the period. Absent that benefit, Test Systems operating loss was $12.6 million.
2 Corporate expenses and other for the six months ended July 1, 2023 includes income of $1.8 million associated with the reversal of a liability related to an equity investment, as we will no longer be required to make the associated payment.
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 12
ASTRONICS CORPORATION
SALES BY MARKET
(Unaudited, $ in thousands)
Three Months Ended Six Months Ended
2024 YTD
6/29/2024 7/1/2023 % Change 6/29/2024 7/1/2023 % Change % of Sales
Aerospace Segment
Commercial Transport
$ 128,399  $ 112,079  14.6  % $ 249,829  $ 206,292  21.1  % 65.2  %
Military Aircraft
24,781  13,584  82.4  % 41,860  27,648  51.4  % 10.9  %
General Aviation
19,015  25,015  (24.0) % 38,566  44,463  (13.3) % 10.1  %
Other
4,748  7,704  (38.4) % 10,326  15,576  (33.7) % 2.7  %
Aerospace Total 176,943  158,382  11.7  % 340,581  293,979  15.9  % 88.9  %
Test Systems Segment1
Government & Defense
21,171  16,072  31.7  % 42,607  37,013  15.1  % 11.1  %
Total Sales $ 198,114  $ 174,454  13.6  % $ 383,188  $ 330,992  15.8  %

SALES BY PRODUCT LINE
(Unaudited, $ in thousands)
Three Months Ended Six Months Ended
2024 YTD
6/29/2024 7/1/2023 % Change 6/29/2024 7/1/2023 % Change % of Sales
Aerospace Segment
Electrical Power & Motion
$ 90,328  $ 67,946  32.9  % $ 173,452  $ 121,400  42.9  % 45.4  %
Lighting & Safety
46,454  41,918  10.8  % 88,241  78,471  12.5  % 23.0  %
Avionics
28,971  30,923  (6.3) % 54,565  60,664  (10.1) % 14.2  %
Systems Certification
3,364  7,620  (55.9) % 7,812  13,297  (41.2) % 2.0  %
Structures
3,078  2,271  35.5  % 6,185  4,571  35.3  % 1.6  %
Other
4,748  7,704  (38.4) % 10,326  15,576  (33.7) % 2.7  %
Aerospace Total 176,943  158,382  11.7  % 340,581  293,979  15.9  % 88.9  %
Test Systems Segment1
21,171  16,072  31.7  % 42,607  37,013  15.1  % 11.1  %
Total Sales $ 198,114  $ 174,454  13.6  % $ 383,188  $ 330,992  15.8  %

1 Test Systems sales in the six months ended July 1, 2023 included a $5.8 million reversal of a deferred revenue liability recorded with a previous acquisition.
-MORE-


Astronics Corporation Reports 2024 Second Quarter Financial Results
August 1, 2024
Page 13
ASTRONICS CORPORATION
ORDER AND BACKLOG TREND
(Unaudited, $ in thousands)
Q3 2023 Q4 2023 Q1 2024 Q2 2024  Trailing Twelve Months
9/30/2023 12/31/2023 3/30/2024 6/29/2024 6/29/2024
Sales
Aerospace $ 142,104  $ 168,747  $ 163,638  $ 176,943  $ 651,432 
Test Systems 20,818  26,545  21,436  21,171  89,970 
Total Sales $ 162,922  $ 195,292  $ 185,074  $ 198,114  $ 741,402 
Bookings
Aerospace $ 153,272  $ 172,106  $ 185,269  $ 192,664  $ 703,311 
Test Systems 22,724  11,176  19,986  26,359  80,245 
Total Bookings $ 175,996  $ 183,282  $ 205,255  $ 219,023  $ 783,556 
Backlog
Aerospace1 $ 513,881  $ 517,240  $ 538,871  $ 554,592 
Test Systems 90,405  75,036  73,586  78,774 
Total Backlog $ 604,286  $ 592,276  $ 612,457  $ 633,366  N/A
Book:Bill Ratio
Aerospace 1.08 1.02 1.13 1.09 1.08
Test Systems 1.09 0.42 0.93 1.25 0.89
Total Book:Bill 1.08 0.94 1.11 1.11 1.06
segmentsalesandbookingsv1.jpg
1 In November of 2023, a non-core contract manufacturing customer reported within the Aerospace segment declared bankruptcy, and as a result, Aerospace and Total Backlog was reduced by $19.9 million in all periods affected. In the bar chart presented above, Aerospace and Total Bookings was reduced by $2.6 million and $17.2 million in second and third quarters of 2021, respectively.
###