株探米国株
日本語 英語
エドガーで原本を確認する
0000007789FALSE00000077892024-01-252024-01-250000007789exch:XNYS2024-01-252024-01-250000007789us-gaap:SeriesEPreferredStockMemberexch:XNYS2024-01-252024-01-250000007789us-gaap:SeriesFPreferredStockMemberexch:XNYS2024-01-252024-01-250000007789asb:TwoThousandTwentyThreeSubordinatedDebtMemberexch:XNYS2024-01-252024-01-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 25, 2024
                                                                            Associated Banc-Corp                                                                      
(Exact name of registrant as specified in its chapter)
Wisconsin 001-31343 39-1098068
(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

433 Main Street Green Bay Wisconsin 54301
(Address of principal executive offices) (Zip code)
Registrant’s telephone number, including area code 920 491-7500
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the act:
Title of each class Trading symbol Name of each exchange on which registered
Common stock, par value $0.01 per share ASB New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.875% Non-Cum. Perp Pref Stock, Srs E ASB PrE New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.625% Non-Cum. Perp Pref Stock, Srs F ASB PrF New York Stock Exchange
6.625% Fixed-Rate Reset Subordinated Notes due 2033 ASBA New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.
 
On January 25, 2024, Associated Banc-Corp announced its earnings for the quarter ended December 31, 2023. A copy of the registrant’s press release containing this information and the slide presentation discussed on the conference call for investors and analysts on January 25, 2024, are being furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Report on Form 8-K and are incorporated herein by reference.
 
Item 9.01 Financial Statements and Exhibits.
 
(d)  Exhibits.
 
 The following exhibits are furnished as part of this Report on Form 8-K:






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  Associated Banc-Corp
  (Registrant)
   
   
Date: January 25, 2024 By: /s/ Derek S. Meyer
  Derek S. Meyer
  Chief Financial Officer
  
 
 

EX-99.1 2 asb12312023ex991.htm EX-99.1 Document


asblogoa11.jpg
NEWS RELEASE
Investor Contact:
Ben McCarville, Vice President, Director of Investor Relations     
920-491-7059
Media Contact:
Jennifer Kaminski, Vice President, Public Relations Senior Manager
920-491-7576
Associated Banc-Corp Reports Full Year 2023 Earnings of $1.13 Per Common Share, or $2.27 Per Common Share1 Excluding One Time Items Recognized During the Fourth Quarter
GREEN BAY, Wis. -- January 25, 2024 -- Associated Banc-Corp (NYSE: ASB) ("Associated" or "Company") today reported net income available to common equity ("earnings") of $171 million, or $1.13 per common share. These amounts compare to earnings of $355 million, or $2.34 per common share, for the year ended December 31, 2022. For the quarter ended December 31, 2023, the Company reported a loss of $94 million, or $(0.62) per common share. These amounts compare to earnings of $106 million, or $0.70 per common share for the quarter ended December 31, 2022 and earnings of $80 million, or $0.53 per common share for the quarter ended September 30, 2023.
"2023 was an extraordinary year for regional banking," said President and CEO Andy Harmening. "Over the course of the year, the industry was tested in several new ways amid an uncertain macro environment. We addressed the immediate risks, while our colleagues remained forward looking, taking great care of our customers while continuing to execute our people-led, digitally enabled strategy. The results of these efforts were clearly visible in the back half of the year, with diversified loan growth, improving household growth metrics, and 3% core customer deposit1 growth."
"To capitalize on this momentum, we announced the next phase of our strategic plan during the fourth quarter," Harmening continued. "This plan advances our strategy by accelerating the impacts of our initiatives, and importantly, we've already made significant progress as we enter 2024. We look forward to sharing additional updates on our progress throughout the year."
2023 SUMMARY (all comparisons to 2022)
•End of period total commercial loans increased $202 million to $18.2 billion
•End of period total consumer loans increased $214 million to $11.0 billion
•End of period total deposits increased $3.8 billion to $33.4 billion
•Net interest income increased $82 million to $1.0 billion
•Noninterest income decreased $219 million to $63 million, including one time items recognized in 4Q 20232
•Noninterest expense increased $67 million to $814 million, including one time items recognized in 4Q 20233
•Provision for credit losses was $83 million, compared to a provision of $33 million in 2022
•Net income available to common equity decreased $183 million to $171 million, including one time items recognized in 4Q 20232,3
•Earnings per common share decreased $1.21 to $1.13, including one time items recognized in 4Q 20232,3


1 This is a non-GAAP financial measure. See pages 10 and 11 of the attached tables for a reconciliation of non-GAAP financial measures to GAAP financial measures.
2 Noninterest income one time items include a $136 million loss on a mortgage portfolio sale and $65 million in investment securities losses associated with the balance sheet repositioning announced during 4Q 2023.
3 Noninterest expense one time items reflect a $31 million expense for the FDIC special assessment.


Loans
Fourth quarter 2023 period end total loans of $29.2 billion decreased 3%, or $977 million, from the prior quarter, driven primarily by a sale of $969 million in residential mortgages associated with the balance sheet repositioning announced during the fourth quarter of 2023. Compared to the same period last year, period end total loans were up 1%, or $417 million. With respect to fourth quarter 2023 period end balances by loan category:
•Commercial and business lending decreased $361 million from the prior quarter and increased $42 million from the same period last year to $10.8 billion.
•Commercial real estate lending increased $46 million from the prior quarter and increased $160 million from the same period last year to $7.4 billion.
•Total consumer lending decreased $662 million from the prior quarter and increased $214 million from the same period last year to $11.0 billion.

Fourth quarter 2023 average total loans of $30.0 billion were up $68 million from the prior quarter and were up 6%, or $1.8 billion, from the same period last year. With respect to fourth quarter 2023 average balances by loan category:
•Commercial and business lending decreased $165 million from the prior quarter and increased $290 million from the same period last year to $10.8 billion.
•Commercial real estate lending increased $85 million from the prior quarter and increased $335 million from the same period last year to $7.4 billion.
•Total consumer lending increased $148 million from the prior quarter and increased $1.1 billion from the same period last year to $11.7 billion.

Full year 2023 average loans of $29.5 billion were up 13%, or $3.3 billion, from 2022. With respect to full year 2023 average balances by loan category:
•Commercial and business lending increased $979 million to $10.8 billion.
•Commercial real estate lending increased $719 million to $7.3 billion.
•Total consumer lending increased $1.6 billion to $11.4 billion.

In 2024, we expect total loan growth of 4% to 6% on an end of period basis as compared to the year ended December 31, 2023.

Deposits
Fourth quarter 2023 period end deposits of $33.4 billion were up 4%, or $1.3 billion, from the prior quarter and were up 13%, or $3.8 billion from the same period last year. With respect to fourth quarter 2023 period end balances by deposit category:
•Noninterest-bearing demand deposits decreased $303 million from the prior quarter and decreased $1.6 billion from the same period last year to $6.1 billion.



•Savings decreased $1 million from the prior quarter and increased $231 million from the same period last year to $4.8 billion.
•Interest-bearing demand deposits increased $1.3 billion from the prior quarter and increased $1.7 billion from the same period last year to $8.8 billion.
•Money market deposits decreased $938 million from the prior quarter and decreased $1.9 billion from the same period last year to $6.3 billion.
•Total time deposits increased $1.2 billion from the prior quarter and increased $5.4 billion from the same period last year to $7.3 billion.
•Network transaction deposits (included in money market and interest-bearing deposits) decreased $83 million from the prior quarter and increased $587 million from the same period last year to $1.6 billion.

Fourth quarter 2023 average deposits of $32.2 billion were up 1%, or $190 million, from the prior quarter and were up 10%, or $2.9 billion from the same period last year. With respect to fourth quarter 2023 average balances by deposit category:
•Noninterest-bearing demand deposits decreased $148 million from the prior quarter and decreased $1.9 billion from the same period last year to $6.2 billion.
•Savings increased $47 million from the prior quarter and increased $201 million from the same period last year to $4.9 billion.
•Interest-bearing demand deposits increased $177 million from the prior quarter and increased $325 million from the same period last year to $7.2 billion.
•Money market deposits decreased $173 million from the prior quarter and decreased $1.3 billion from the same period last year to $6.1 billion.
•Total time deposits increased $309 million from the prior quarter and increased $4.8 billion from the same period last year to $6.3 billion.
•Network transaction deposits decreased $23 million from the prior quarter and increased $716 million from the same period last year to $1.6 billion.

Full year 2023 average deposits of $31.3 billion were up 9%, or $2.6 billion from 2022. With respect to full year 2023 average balances by deposit category:
•Noninterest-bearing demand deposits decreased $1.5 billion to $6.6 billion.
•Savings increased $121 million to $4.8 billion.
•Interest-bearing demand deposits increased $266 million to $6.9 billion.
•Money market deposits decreased $496 million to $6.7 billion.
•Network transaction deposits increased $648 million to $1.5 billion.
•Total time deposits increased $3.6 billion to $4.9 billion.




In 2024, we expect core customer deposit growth of 3% to 5% on an end of period basis as compared to the year ended December 31, 2023.

Net Interest Income and Net Interest Margin
Full year 2023 net interest income of $1.0 billion was up 9%, or $82 million, from 2022. Net interest margin of
2.81% decreased 10 basis points from the prior year.
•The average yield on total earning assets increased 178 basis points from the prior year to 5.25%.
•The average cost of interest-bearing liabilities increased 235 basis points from the prior year to 3.13%.
•The net free funds benefit increased 47 basis points from the prior year to 0.69%.

Fourth quarter 2023 net interest income of $253 million decreased $1 million from the prior quarter. Net interest margin of 2.69% decreased 2 basis points from the prior quarter. Compared to the same period last year, net interest income decreased 12%, or $36 million, and the net interest margin decreased 62 basis points.
•The average yield on total earning assets for the fourth quarter of 2023 increased 15 basis points from the prior quarter and increased 105 basis points from the same period last year to 5.51%.
•The average cost of total interest-bearing liabilities for the fourth quarter of 2023 increased 19 basis points from the prior quarter and increased 197 basis points from the same period last year to 3.55%.
•The net free funds benefit for the fourth quarter of 2023 increased 2 basis points from the prior quarter and increased 30 basis points from the same period last year to 0.73%.

We expect total net interest income growth of 2% to 4% in 2024.

Noninterest Income
Full year 2023 noninterest income of $63 million decreased $219 million from the prior year. The decrease was primarily driven by one time items associated with the balance sheet repositioning announced during the fourth quarter of 2023, including a $136 million loss on a mortgage portfolio sale and a $65 million net loss on a sale of investments. With respect to 2023 noninterest income line items:
•Investment securities gains (losses), net decreased $63 million from the prior year, driven primarily by a $65 million net loss on a sale of investments associated with the balance sheet repositioning announced during the fourth quarter of 2023.
•Service charges and deposit account fees decreased $13 million from the prior year.
•Capital markets, net decreased $5 million from the prior year, driven primarily by lower market activity levels.
•Mortgage banking, net increased $1 million from the prior year.



Fourth quarter 2023 total noninterest income of negative $131 million decreased $198 million from the prior quarter and decreased $193 million from the same period last year. The decrease was primarily driven by one time items associated with the balance sheet repositioning announced during the fourth quarter of 2023, including a $136 million loss on a mortgage portfolio sale and a $65 million net loss on a sale of investments. With respect to fourth quarter 2023 noninterest income line items:
•Investment securities gains (losses) decreased $59 million from the prior quarter and decreased $57 million from the same period last year, driven primarily by a $65 million net loss on a sale of investments associated with the balance sheet repositioning announced during the fourth quarter of 2023.
•Mortgage banking, net was $2 million for the fourth quarter, down $5 million from the prior quarter and down $1 million from the same period last year.
•Service charges and deposit account fees decreased $2 million from the prior quarter and decreased $3 million from the same period last year.
•Capital markets, net increased $4 million from the prior quarter and increased $4 million from the same period last year.

After adjusting to exclude the impact of one time items associated with the balance sheet repositioning announced during the fourth quarter of 2023, we expect total noninterest income to decrease by 0% to 2% in 2024.

Noninterest Expense
Full year 2023 noninterest expense of $814 million increased 9%, or $67 million, from the prior year, including a $31 million expense for the FDIC special assessment that was finalized during the fourth quarter of 2023. With respect to full year 2023 noninterest expense line items:
•FDIC assessment expense increased $44 million from the prior year, driven primarily by a $31 million expense for the special assessment finalized during the fourth quarter of 2023.
•Personnel expense increased $14 million from the prior year, largely driven by increased merit and benefits expense.
•Technology expense increased $11 million from the prior year, driven by digital investments tied to our strategic initiatives.
•Business development and advertising increased $3 million from the prior year as business activity picked up throughout the year.

Fourth quarter 2023 noninterest expense of $239 million increased $43 million from the prior quarter and increased $43 million from the same period last year, driven primarily by a $31 million expense for the FDIC special assessment finalized during the fourth quarter of 2023. With respect to fourth quarter 2023 noninterest expense line items:
•FDIC assessment expense increased $32 million from the prior quarter and $35 million from the same period last year, primarily driven by the $31 million special assessment finalized during the fourth quarter of 2023.



•Personnel expense increased $4 million from the prior quarter and increased $2 million from the same period last year.
•Technology expense increased $2 million from the prior quarter and increased $3 million from the same period last year.

After adjusting to exclude the impact of the FDIC special assessment, we expect total noninterest expense to grow by 2% to 3% in 2024.

Taxes
The fourth quarter 2023 had tax benefit of $47 million compared to $19 million of tax expense in the prior quarter and $25 million of tax expense in the same period last year, driven primarily by the previously announced one time items impacting financial results during the fourth quarter of 2023.

In 2024, we expect the annual effective tax rate to be between 19% and 21%, assuming no change in the corporate tax rate.

Credit
Full year 2023 provision for credit losses was $83 million, compared to a provision of $33 million in the prior year. The increase in provision in 2023 was primarily driven by loan growth related to our strategic initiatives.

The fourth quarter 2023 provision for credit losses was $21 million, compared to a provision of $22 million in the prior quarter and a provision of $20 million in the same period last year. With respect to fourth quarter 2023 credit quality:
•Nonaccrual loans of $149 million decreased $20 million, or 12%, from the prior quarter and increased $38 million, or 34%, from the same period last year. The nonaccrual loans to total loans ratio was 0.51% in the fourth quarter, down from 0.56% in the prior quarter and up from 0.39% in the same period last year.
•Net charge offs of $16 million decreased $3 million, or 15%, from the prior quarter and increased $15 million from the same period last year as we began to see limited credit migration during 2023.
•The allowance for credit losses on loans (ACLL) of $386 million increased $5 million from the prior quarter and increased $34 million from the same period last year. The ACLL to total loans ratio was 1.32% in the fourth quarter, up from 1.26% in the prior quarter and up from 1.22% in the same period last year.

In 2024, we expect to adjust provision to reflect changes to risk grades, economic conditions, loan volumes, and other indications of credit quality.







Capital
The Company’s capital position remains strong, with a CET1 capital ratio of 9.39% at December 31, 2023. The Company’s capital ratios continue to be in excess of the Basel III “well-capitalized” regulatory benchmarks on a fully phased in basis.



FOURTH QUARTER 2023 EARNINGS RELEASE CONFERENCE CALL
The Company will host a conference call for investors and analysts at 4:00 p.m. Central Time (CT) today, January 25, 2024. Interested parties can access the live webcast of the call through the Investor Relations section of the Company's website, http://investor.associatedbank.com. Parties may also dial into the call at 877-407-8037 (domestic) or 201-689-8037 (international) and request the Associated Banc-Corp fourth quarter 2023 earnings call. The fourth quarter 2023 financial tables with an accompanying slide presentation will be available on the Company's website just prior to the call. An audio archive of the webcast will be available on the Company's website approximately fifteen minutes after the call is over.

ABOUT ASSOCIATED BANC-CORP
Associated Banc-Corp (NYSE: ASB) has total assets of $41 billion and is the largest bank holding company based in Wisconsin. Headquartered in Green Bay, Wisconsin, Associated is a leading Midwest banking franchise, offering a full range of financial products and services from nearly 200 banking locations serving more than 100 communities throughout Wisconsin, Illinois and Minnesota. The Company also operates loan production offices in Indiana, Michigan, Missouri, New York, Ohio and Texas. Associated Bank, N.A. is an Equal Housing Lender, Equal Opportunity Lender and Member FDIC. More information about Associated Banc-Corp is available at www.associatedbank.com.

FORWARD-LOOKING STATEMENTS
Statements made in this document which are not purely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. This includes any statements regarding management’s plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Such forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” "target," “outlook,” "project," "guidance," or similar expressions. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements. Factors which may cause actual results to differ materially from those contained in such forward-looking statements include those identified in the Company’s most recent Form 10-K and subsequent SEC filings. Such factors are incorporated herein by reference.

NON-GAAP FINANCIAL MEASURES

This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles (“GAAP”). Information concerning these non-GAAP financial measures can be found in the financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.
# # #



Associated Banc-Corp
Consolidated Balance Sheets (Unaudited)
           
($ in thousands) December 31, 2023 September 30, 2023 Seql Qtr $ Change June 30, 2023 March 31, 2023 December 31, 2022 Comp Qtr $ Change
Assets
Cash and due from banks $ 484,384  $ 388,694  $ 95,690  $ 407,620  $ 311,269  $ 436,952  $ 47,432 
Interest-bearing deposits in other financial institutions 425,089  323,130  101,959  190,881  511,116  156,693  268,396 
Federal funds sold and securities purchased under agreements to resell 14,350  965  13,385  31,160  455  27,810  (13,460)
Investment securities available for sale, at fair value 3,600,892  3,491,679  109,213  3,504,777  3,381,607  2,742,025  858,867 
Investment securities held to maturity, net, at amortized cost 3,860,160  3,900,415  (40,255) 3,938,877  3,967,058  3,960,398  (100,238)
Equity securities 41,651  35,937  5,714  30,883  30,514  25,216  16,435 
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost 229,171  268,698  (39,527) 271,637  331,420  295,496  (66,325)
Residential loans held for sale 33,011  54,790  (21,779) 38,083  35,742  20,383  12,628 
Commercial loans held for sale 90,303  —  90,303  15,000  33,490  —  90,303 
Loans 29,216,218  30,193,187  (976,969) 29,848,904  29,207,072  28,799,569  416,649 
Allowance for loan losses (351,094) (345,795) (5,299) (338,750) (326,432) (312,720) (38,374)
Loans, net 28,865,124  29,847,392  (982,268) 29,510,153  28,880,640  28,486,849  378,275 
Tax credit and other investments 258,067  256,905  1,162  263,583  269,269  276,773  (18,706)
Premises and equipment, net 372,978  373,017  (39) 374,866  375,540  376,906  (3,928)
Bank and corporate owned life insurance 682,649  679,775  2,874  678,578  677,328  676,530  6,119 
Goodwill 1,104,992  1,104,992  —  1,104,992  1,104,992  1,104,992  — 
Other intangible assets, net 40,471  42,674  (2,203) 44,877  47,079  49,282  (8,811)
Mortgage servicing rights, net 84,390  89,131  (4,741) 80,449  74,479  77,351  7,039 
Interest receivable 169,569  171,119  (1,550) 159,185  152,404  144,449  25,120 
Other assets 658,604  608,068  50,536  573,870  518,115  547,621  110,983 
Total assets $ 41,015,855  $ 41,637,381  $ (621,526) $ 41,219,473  $ 40,702,519  $ 39,405,727  $ 1,610,128 
Liabilities and stockholders’ equity
Noninterest-bearing demand deposits $ 6,119,956  $ 6,422,994  $ (303,038) $ 6,565,666  $ 7,328,689  $ 7,760,811  $ (1,640,855)
Interest-bearing deposits 27,326,093  25,700,332  1,625,761  25,448,743  23,003,134  21,875,343  5,450,750 
Total deposits 33,446,049  32,123,326  1,322,723  32,014,409  30,331,824  29,636,154  3,809,895 
Federal funds purchased and securities sold under agreements to repurchase 326,780  451,644  (124,864) 325,927  208,398  585,139  (258,359)
Commercial paper —  —  —  15,327  18,210  20,798  (20,798)
FHLB advances 1,940,194  3,733,041  (1,792,847) 3,630,747  4,986,138  4,319,861  (2,379,667)
Other long-term funding 541,269  529,459  11,810  534,273  544,103  248,071  293,198 
Allowance for unfunded commitments 34,776  34,776  —  38,276  39,776  38,776  (4,000)
Accrued expenses and other liabilities 552,814  637,491  (84,677) 537,640  448,407  541,438  11,376 
Total liabilities 36,841,882  37,509,738  (667,856) 37,096,599  36,576,856  35,390,237  1,451,645 
Stockholders’ equity
Preferred equity 194,112  194,112  —  194,112  194,112  194,112  — 
Common equity 3,979,861  3,933,531  46,330  3,928,762  3,931,551  3,821,378  158,483 
Total stockholders’ equity 4,173,973  4,127,643  46,330  4,122,874  4,125,663  4,015,490  158,483 
Total liabilities and stockholders’ equity $ 41,015,855  $ 41,637,381  $ (621,526) $ 41,219,473  $ 40,702,519  $ 39,405,727  $ 1,610,128 
Numbers may not sum due to rounding.

1



Associated Banc-Corp
Consolidated Statements of Income (Unaudited)
Comp Qtr YTD YTD Comp YTD
($ in thousands, except per share data) 4Q23 4Q22 $ Change % Change Dec 2023 Dec 2022 $ Change % Change
Interest income
Interest and fees on loans $ 457,868  $ 349,403  $ 108,465  31  % $ 1,720,406  $ 992,642  $ 727,764  73  %
Interest and dividends on investment securities
Taxable 41,809  21,435  20,374  95  % 146,006  75,444  70,562  94  %
Tax-exempt 15,273  16,666  (1,393) (8) % 63,233  65,691  (2,458) (4) %
Other interest 10,418  3,779  6,639  176  % 28,408  11,475  16,933  148  %
Total interest income 525,367  391,283  134,084  34  % 1,958,052  1,145,252  812,800  71  %
Interest expense
Interest on deposits 208,875  60,719  148,156  N/M 673,624  98,309  575,315  N/M
Interest on federal funds purchased and securities sold under agreements to repurchase 3,734  2,280  1,454  64  % 12,238  3,480  8,758  N/M
Interest on other short-term funding —  —  —  N/M (1) (50) %
Interest on FHLB Advances 49,171  36,824  12,347  34  % 196,535  75,487  121,048  160  %
Interest on long-term funding 10,185  2,470  7,715  N/M 36,080  10,653  25,427  N/M
Total interest expense 271,965  102,294  169,671  166  % 918,479  187,931  730,548  N/M
Net interest income 253,403  288,989  (35,586) (12) % 1,039,573  957,321  82,252  %
Provision for credit losses 21,007  19,992  1,015  % 83,021  32,998  50,023  152  %
Net interest income after provision for credit losses 232,395  268,997  (36,602) (14) % 956,552  924,323  32,229  %
Noninterest income
Wealth management fees 21,003  20,403  600  % 82,502  84,122  (1,620) (2) %
Service charges and deposit account fees 10,815  13,918  (3,103) (22) % 49,045  62,310  (13,265) (21) %
Card-based fees 11,528  11,167  361  % 45,020  44,014  1,006  %
Other fee-based revenue 4,019  3,290  729  22  % 17,268  15,903  1,365  %
Capital markets, net
9,106  5,586  3,520  63  % 24,649  29,917  (5,268) (18) %
Mortgage banking, net 1,615  2,238  (623) (28) % 19,429  18,873  556  %
Loss on mortgage portfolio sale (136,239) —  (136,239) N/M (136,239) —  (136,239) N/M
Bank and corporate owned life insurance 3,383  3,427  (44) (1) % 10,266  11,431  (1,165) (10) %
Asset gains (losses), net (136) (545) 409  (75) % 454  1,338  (884) (66) %
Investment securities gains (losses), net (58,958) (1,930) (57,028) N/M (58,903) 3,746  (62,649) N/M
Other
2,850  4,102  (1,252) (31) % 9,691  10,715  (1,024) (10) %
Total noninterest income (loss) (131,013) 61,657  (192,670) N/M 63,182  282,370  (219,188) (78) %
Noninterest expense
Personnel 120,686  118,381  2,305  % 468,355  454,101  14,254  %
Technology 28,027  25,299  2,728  11  % 102,018  90,700  11,318  12  %
Occupancy 14,429  15,846  (1,417) (9) % 57,204  59,794  (2,590) (4) %
Business development and advertising 8,350  8,136  214  % 28,405  25,525  2,880  11  %
Equipment 4,742  4,791  (49) (1) % 19,663  19,632  31  —  %
Legal and professional 6,762  4,132  2,630  64  % 19,911  18,250  1,661  %
Loan and foreclosure costs 585  804  (219) (27) % 5,408  5,925  (517) (9) %
FDIC assessment 41,497  6,350  35,147  N/M 67,072  22,650  44,422  196  %
Other intangible amortization 2,203  2,203  —  —  % 8,811  8,811  —  —  %
Other 12,110  10,618  1,492  14  % 36,837  41,675  (4,838) (12) %
Total noninterest expense 239,391  196,560  42,831  22  % 813,682  747,063  66,619  %
Income (loss) before income taxes (138,009) 134,094  (272,103) N/M 206,052  459,630  (253,578) (55) %
Income tax expense (benefit) (47,202) 25,332  (72,534) N/M 23,097  93,508  (70,411) (75) %
Net income (loss) (90,806) 108,762  (199,568) N/M 182,956  366,122  (183,166) (50) %
Preferred stock dividends 2,875  2,875  —  —  % 11,500  11,500  —  —  %
Net income (loss) available to common equity $ (93,681) $ 105,887  $ (199,568) N/M $ 171,456  $ 354,622  $ (183,166) (52) %
Earnings (loss) per common share
Basic $ (0.63) $ 0.70  $ (1.33) N/M $ 1.14  $ 2.36  $ (1.22) (52) %
Diluted $ (0.62) $ 0.70  $ (1.32) N/M $ 1.13  $ 2.34  $ (1.21) (52) %
Average common shares outstanding
Basic 150,085  149,454  631  —  % 149,968  149,162  806  %
Diluted 151,007  150,886  121  —  % 150,860  150,496  364  —  %
N/M = Not meaningful
Numbers may not sum due to rounding.

2



Associated Banc-Corp
Consolidated Statements of Income (Unaudited) - Quarterly Trend
($ in thousands, except per share data)     Seql Qtr       Comp Qtr
4Q23 3Q23 $ Change % Change 2Q23 1Q23 4Q22 $ Change % Change
Interest income
Interest and fees on loans $ 457,868  $ 447,912  $ 9,956  % $ 423,307  $ 391,320  $ 349,403  $ 108,465  31  %
Interest and dividends on investment securities
Taxable 41,809  38,210  3,599  % 35,845  30,142  21,435  20,374  95  %
Tax-exempt 15,273  15,941  (668) (4) % 15,994  16,025  16,666  (1,393) (8) %
Other interest 10,418  6,575  3,843  58  % 6,086  5,329  3,779  6,639  176  %
Total interest income 525,367  508,637  16,730  % 481,231  442,817  391,283  134,084  34  %
Interest expense
Interest on deposits 208,875  193,131  15,744  % 162,196  109,422  60,719  148,156  N/M
Interest on federal funds purchased and securities sold under agreements to repurchase 3,734  3,100  634  20  % 2,261  3,143  2,280  1,454  64  %
Interest on FHLB advances 49,171  48,143  1,028  % 49,261  49,960  36,824  12,347  34  %
Interest on long-term funding 10,185  10,019  166  % 9,596  6,281  2,470  7,715  N/M
Total interest expense 271,965  254,394  17,571  % 223,314  168,807  102,294  169,671  166  %
Net interest income 253,403  254,244  (841) —  % 257,917  274,010  288,989  (35,586) (12) %
Provision for credit losses 21,007  21,943  (936) (4) % 22,100  17,971  19,992  1,015  %
Net interest income after provision for credit losses 232,395  232,301  94  —  % 235,817  256,039  268,997  (36,602) (14) %
Noninterest income
Wealth management fees 21,003  20,828  175  % 20,483  20,189  20,403  600  %
Service charges and deposit account fees 10,815  12,864  (2,049) (16) % 12,372  12,994  13,918  (3,103) (22) %
Card-based fees 11,528  11,510  18  —  % 11,396  10,586  11,167  361  %
Other fee-based revenue 4,019  4,509  (490) (11) % 4,465  4,276  3,290  729  22  %
Capital markets, net 9,106  5,368  3,738  70  % 5,093  5,083  5,586  3,520  63  %
Mortgage banking, net 1,615  6,501  (4,886) (75) % 7,768  3,545  2,238  (623) (28) %
Loss on mortgage portfolio sale (136,239) —  (136,239) N/M —  —  —  (136,239) N/M
Bank and corporate owned life insurance 3,383  2,047  1,336  65  % 2,172  2,664  3,427  (44) (1) %
Asset gains (losses), net (136) 625  (761) N/M (299) 263  (545) 409  (75) %
Investment securities gains (losses), net (58,958) (11) (58,947) N/M 14  51  (1,930) (57,028) N/M
Other 2,850  2,339  511  22  % 2,080  2,422  4,102  (1,252) (31) %
Total noninterest income (loss) (131,013) 66,579  (197,592) N/M 65,543  62,073  61,657  (192,670) N/M
Noninterest expense
Personnel 120,686  117,159  3,527  % 114,089  116,420  118,381  2,305  %
Technology 28,027  26,172  1,855  % 24,220  23,598  25,299  2,728  11  %
Occupancy 14,429  14,125  304  % 13,587  15,063  15,846  (1,417) (9) %
Business development and advertising 8,350  7,100  1,250  18  % 7,106  5,849  8,136  214  %
Equipment 4,742  5,016  (274) (5) % 4,975  4,930  4,791  (49) (1) %
Legal and professional 6,762  4,461  2,301  52  % 4,831  3,857  4,132  2,630  64  %
Loan and foreclosure costs 585  2,049  (1,464) (71) % 1,635  1,138  804  (219) (27) %
FDIC assessment 41,497  9,150  32,347  N/M 9,550  6,875  6,350  35,147  N/M
Other intangible amortization 2,203  2,203  —  —  % 2,203  2,203  2,203  —  —  %
Other 12,110  8,771  3,339  38  % 8,476  7,479  10,618  1,492  14  %
Total noninterest expense 239,391  196,205  43,186  22  % 190,673  187,412  196,560  42,831  22  %
Income (loss) before income taxes (138,009) 102,674  (240,683) N/M 110,687  130,700  134,094  (272,103) N/M
Income tax expense (benefit) (47,202) 19,426  (66,628) N/M 23,533  27,340  25,332  (72,534) N/M
Net income (loss) (90,806) 83,248  (174,054) N/M 87,154  103,360  108,762  (199,568) N/M
Preferred stock dividends 2,875  2,875  —  —  % 2,875  2,875  2,875  —  —  %
Net income (loss) available to common equity $ (93,681) $ 80,373  $ (174,054) N/M $ 84,279  $ 100,485  $ 105,887  $ (199,568) N/M
Earnings (loss) per common share
Basic $ (0.63) $ 0.53  $ (1.16) N/M $ 0.56  $ 0.67  $ 0.70  $ (1.33) N/M
Diluted $ (0.62) $ 0.53  $ (1.15) N/M $ 0.56  $ 0.66  $ 0.70  $ (1.32) N/M
Average common shares outstanding
Basic 150,085  150,035  50  —  % 149,986  149,763  149,454  631  —  %
Diluted 151,007  151,014  (7) —  % 150,870  151,128  150,886  121  —  %
N/M = Not meaningful
Numbers may not sum due to rounding.


3



Associated Banc-Corp
Selected Quarterly Information
($ in millions except per share data; shares repurchased and outstanding in thousands) YTD
Dec 2023
YTD
Dec 2022
4Q23 3Q23 2Q23 1Q23 4Q22
Per common share data
Dividends $ 0.85  $ 0.81  $ 0.22  $ 0.21  $ 0.21  $ 0.21  $ 0.21 
Market value:
High 24.18  25.71  21.79  19.21  18.45  24.18  25.13 
Low 14.48  17.63  15.45  16.22  14.48  17.66  20.54 
Close 21.39  17.11  16.23  17.98  23.09 
Book value / share 26.35  26.06  26.03  26.06  25.40 
Tangible book value / share 18.77  18.46  18.41  18.42  17.73 
Performance ratios (annualized)
Return on average assets 0.45  % 1.00  % (0.87) % 0.80  % 0.86  % 1.06  % 1.12  %
Noninterest expense / average assets 2.00  % 2.04  % 2.30  % 1.90  % 1.89  % 1.92  % 2.03  %
Effective tax rate 11.21  % 20.34  % N/M 18.92  % 21.26  % 20.92  % 18.89  %
Dividend payout ratio(a)
74.56  % 34.32  % N/M 39.62  % 37.50  % 31.34  % 30.00  %
Net interest margin 2.81  % 2.91  % 2.69  % 2.71  % 2.80  % 3.07  % 3.31  %
Selected trend information
Average full time equivalent employees(b)
4,199  4,118  4,130  4,220  4,227  4,219  4,169 
Branch count 196  202  202  202  202 
Assets under management, at market value(c)
$ 13,545  $ 12,543  $ 12,995  $ 12,412  $ 11,843 
Mortgage loans originated for sale during period $ 396  $ 600  $ 112  $ 115  $ 99  $ 69  $ 64 
Mortgage loan settlements during period(d)
$ 1,212  $ 715  $ 957  $ 103  $ 97  $ 55  $ 95 
Mortgage portfolio loans transferred to held for sale during period(d)
$ 969  $ —  $ 969  $ —  $ —  $ —  $ — 
Mortgage portfolio serviced for others(d)
$ 7,364  $ 6,452  $ 6,525  $ 6,612  $ 6,712 
Mortgage servicing rights, net / mortgage portfolio serviced for others(d)
1.15  % 1.38  % 1.23  % 1.13  % 1.15  %
Shares outstanding, end of period 151,037  150,951  150,919  150,886  150,444 
Selected quarterly ratios
Loans / deposits 87.35  % 93.99  % 93.24  % 96.29  % 97.18  %
Stockholders’ equity / assets 10.18  % 9.91  % 10.00  % 10.14  % 10.19  %
Risk-based capital(e)(f)
Total risk-weighted assets $ 32,732  $ 33,497  $ 33,144  $ 32,646  $ 32,470 
Common equity Tier 1 $ 3,075  $ 3,197  $ 3,143  $ 3,086  $ 3,036 
Common equity Tier 1 capital ratio 9.39  % 9.55  % 9.48  % 9.45  % 9.35  %
Tier 1 capital ratio 9.99  % 10.12  % 10.07  % 10.05  % 9.95  %
Total capital ratio 12.21  % 12.25  % 12.22  % 12.22  % 11.33  %
Tier 1 leverage ratio 8.06  % 8.42  % 8.40  % 8.46  % 8.59  %
N/M = Not meaningful
Numbers may not sum due to rounding.
(a)Ratio is based upon basic earnings per common share.
(b)Average full time equivalent employees without overtime.
(c)Excludes assets held in brokerage accounts.
(d)During the fourth quarter of 2023, the Corporation transferred $969 million of residential mortgages into held for sale and subsequently sold them for $844 million. After sale, the servicing has been retained for a short period until full servicing can be transferred to the purchaser.
(e)The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions.
(f)December 31, 2023 data is estimated.



4



Associated Banc-Corp
Selected Asset Quality Information
         
($ in thousands) Dec 31, 2023 Sep 30, 2023 Seql Qtr %
Change
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr %
Change
Allowance for loan losses
Balance at beginning of period $ 345,795  $ 338,750  % $ 326,432  $ 312,720  $ 292,904  18  %
Provision for loan losses 21,000  25,500  (18) % 23,500  17,000  21,000  —  %
Charge offs (17,878) (20,535) (13) % (14,855) (5,501) (2,982) N/M
Recoveries 2,177  2,079  % 3,674  2,212  1,798  21  %
Net (charge offs) recoveries (15,701) (18,455) (15) % (11,181) (3,289) (1,183) N/M
Balance at end of period $ 351,094  $ 345,795  % $ 338,750  $ 326,432  $ 312,720  12  %
Allowance for unfunded commitments
Balance at beginning of period $ 34,776  $ 38,276  (9) % $ 39,776  $ 38,776  $ 39,776  (13) %
Provision for unfunded commitments —  (3,500) (100) % (1,500) 1,000  (1,000) (100) %
Balance at end of period $ 34,776  $ 34,776  —  % $ 38,276  $ 39,776  $ 38,776  (10) %
Allowance for credit losses on loans (ACLL) $ 385,870  $ 380,571  % $ 377,027  $ 366,208  $ 351,496  10  %
Provision for credit losses on loans $ 21,000  $ 22,000  (5) % $ 22,000  $ 18,000  $ 20,000  %
($ in thousands) Dec 31, 2023 Sep 30, 2023 Seql Qtr % Change Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr %
Change
Net (charge offs) recoveries
Commercial and industrial $ (13,178) $ (16,558) (20) % $ (11,177) $ (1,759) $ 278  N/M
Commercial real estate—owner occupied (22) N/M N/M
Commercial and business lending (13,200) (16,556) (20) % (11,174) (1,756) 281  N/M
Commercial real estate—investor 216  272  (21) % 2,276  —  —  N/M
Real estate construction 38  18  111  % (18) 18  16  138  %
Commercial real estate lending 253  290  (13) % 2,257  18  16  N/M
Total commercial (12,947) (16,266) (20) % (8,917) (1,738) 297  N/M
Residential mortgage (53) (22) 141  % (283) (53) (125) (58) %
Auto finance (1,436) (1,269) 13  % (1,048) (957) (768) 87  %
Home equity 185  128  45  % 183  340  123  50  %
Other consumer (1,450) (1,027) 41  % (1,117) (881) (711) 104  %
Total consumer (2,754) (2,189) 26  % (2,264) (1,550) (1,480) 86  %
Total net (charge offs) recoveries $ (15,701) $ (18,455) (15) % $ (11,181) $ (3,289) $ (1,183) N/M
(In basis points) Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022
Net (charge offs) recoveries to average loans (annualized)
Commercial and industrial (54) (66) (46) (7)
Commercial real estate—owner occupied (1) —  —  —  — 
Commercial and business lending (48) (60) (41) (7)
Commercial real estate—investor 18  —  — 
Real estate construction —  —  —  — 
Commercial real estate lending 12  —  — 
Total commercial (28) (35) (20) (4)
Residential mortgage —  —  (1) —  (1)
Auto finance (27) (27) (25) (26) (24)
Home equity 12  12  22 
Other consumer (208) (148) (163) (125) (95)
Total consumer (9) (7) (8) (6) (6)
Total net (charge offs) recoveries (21) (25) (15) (5) (2)
($ in thousands) Dec 31, 2023 Sep 30, 2023 Seql Qtr %
Change
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr %
Change
Credit quality
Nonaccrual loans $ 148,997  $ 168,558  (12) % $ 131,278  $ 117,569  $ 111,467  34  %
Other real estate owned (OREO) 10,506  8,452  24  % 7,575  15,184  14,784  (29) %
Repossessed assets $ 919  $ 658  40  % $ 348  $ 92  $ 215  N/M
Total nonperforming assets $ 160,421  $ 177,668  (10) % $ 139,201  $ 132,845  $ 126,466  27  %
Loans 90 or more days past due and still accruing $ 21,689  $ 2,156  N/M $ 1,726  $ 1,703  $ 1,728  N/M
Allowance for credit losses on loans to total loans 1.32  % 1.26  % 1.26  % 1.25  % 1.22  %
Allowance for credit losses on loans to nonaccrual loans 258.98  % 225.78  % 287.20  % 311.48  % 315.34  %
Nonaccrual loans to total loans 0.51  % 0.56  % 0.44  % 0.40  % 0.39  %
Nonperforming assets to total loans plus OREO and repossessed assets 0.55  % 0.59  % 0.47  % 0.45  % 0.44  %
Nonperforming assets to total assets 0.39  % 0.43  % 0.34  % 0.33  % 0.32  %
Annualized year-to-date net charge offs (recoveries) to year-to-date average loans 0.16  % 0.15  % 0.10  % 0.05  % —  %
N/M = Not meaningful

5



Associated Banc-Corp
Selected Asset Quality Information (continued)
(In thousands) Dec 31, 2023 Sep 30, 2023 Seql Qtr %
Change
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr %
Change
Nonaccrual loans
Commercial and industrial $ 62,022  $ 74,812  (17) % $ 34,907  $ 22,735  $ 14,329  N/M
Commercial real estate—owner occupied 1,394  3,936  (65) % 1,444  1,478  —  N/M
Commercial and business lending 63,416  78,748  (19) % 36,352  24,213  14,329  N/M
Commercial real estate—investor —  10,882  (100) % 22,068  25,122  29,380  (100) %
Real estate construction 103  (94) % 125  178  105  (94) %
Commercial real estate lending 10,985  (100) % 22,193  25,300  29,485  (100) %
Total commercial 63,422  89,732  (29) % 58,544  49,513  43,814  45  %
Residential mortgage 71,142  66,153  % 61,718  58,274  58,480  22  %
Auto finance 5,797  4,533  28  % 3,065  2,436  1,490  N/M
Home equity 8,508  7,917  % 7,788  7,246  7,487  14  %
Other consumer 128  222  (42) % 163  100  197  (35) %
Total consumer 85,574  78,826  % 72,733  68,056  67,654  26  %
Total nonaccrual loans $ 148,997  $ 168,558  (12) % $ 131,278  $ 117,569  $ 111,467  34  %
Dec 31, 2023 Sep 30, 2023 Seql Qtr %
Change
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr %
Change
Restructured loans (accruing)(a)
Commercial and industrial $ 306  $ 234  31  % $ 168  $ 47  $ 12,453  N/A
Commercial real estate—owner occupied —  —  N/M —  —  316  N/A
Commercial and business lending 306  234  31  % 168  47  12,769  N/A
Commercial real estate—investor —  —  N/M —  —  128  N/A
Real estate construction —  —  N/M —  —  195  N/A
Commercial real estate lending —  —  N/M —  —  324  N/A
Total commercial 306  234  31  % 168  47  13,093  N/A
Residential mortgage 405  207  96  % 126  126  16,829  N/A
Auto finance 255  169  51  % 80  61  —  N/A
Home equity 305  236  29  % 78  31  2,148  N/A
Other consumer 1,449  1,243  17  % 988  498  798  N/A
Total consumer 2,414  1,855  30  % 1,271  716  19,775  N/A
Total restructured loans (accruing) $ 2,719  $ 2,089  30  % $ 1,439  $ 763  $ 32,868  N/A
Nonaccrual restructured loans (included in nonaccrual loans) $ 805  $ 961  (16) % $ 796  $ 341  $ 20,127  N/A
Dec 31, 2023 Sep 30, 2023 Seql Qtr %
Change
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr %
Change
Accruing loans 30-89 days past due
Commercial and industrial $ 5,565  $ 1,507  N/M $ 12,005  $ 4,239  $ 6,283  (11) %
Commercial real estate—owner occupied 358  1,877  (81) % 1,484  2,955  230  56  %
Commercial and business lending 5,923  3,384  75  % 13,489  7,195  6,512  (9) %
Commercial real estate—investor 18,697  10,121  85  % —  —  1,067  N/M
Real estate construction —  10  (100) % 76  —  39  (100) %
Commercial real estate lending 18,697  10,131  85  % 76  —  1,105  N/M
Total commercial 24,619  13,515  82  % 13,565  7,195  7,618  N/M
Residential mortgage 13,446  11,652  15  % 8,961  7,626  9,874  36  %
Auto finance 17,386  16,688  % 11,429  8,640  9,408  85  %
Home equity 4,208  3,687  14  % 4,030  4,113  5,607  (25) %
Other consumer 2,166  1,880  15  % 2,025  1,723  1,610  35  %
Total consumer 37,205  33,908  10  % 26,444  22,102  26,499  40  %
Total accruing loans 30-89 days past due $ 61,825  $ 47,422  30  % $ 40,008  $ 29,297  $ 34,117  81  %
Dec 31, 2023 Sep 30, 2023 Seql Qtr %
Change
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr %
Change
Potential problem loans
Commercial and industrial $ 197,202  $ 207,237  (5) % $ 205,228  $ 135,047  $ 136,549  44  %
Commercial real estate—owner occupied 38,699  27,792  39  % 29,396  32,077  34,422  12  %
Commercial and business lending 235,900  235,029  —  % 234,624  167,124  170,971  38  %
Commercial real estate—investor 196,163  148,840  32  % 106,662  89,653  92,535  112  %
Real estate construction —  —  N/M —  —  970  (100) %
Commercial real estate lending 196,163  148,840  32  % 106,662  89,653  93,505  110  %
Total commercial 432,063  383,869  13  % 341,286  256,776  264,476  63  %
Residential mortgage 784  1,247  (37) % 1,646  1,684  1,978  (60) %
Home equity 118  236  (50) % 240  244  197  (40) %
Total consumer 901  1,483  (39) % 1,886  1,928  2,175  (59) %
Total potential problem loans $ 432,965  $ 385,352  12  % $ 343,173  $ 258,704  $ 266,651  62  %
N/M = Not meaningful
Numbers may not sum due to rounding.
(a) On January 1, 2023, the Corporation adopted ASU 2022-02. Under this update, troubled debt restructurings were eliminated and replaced with a modified loan classification. As a result, amounts reported for 2023 periods will not be comparable to amounts reported for 2022 periods.
6



Associated Banc-Corp
Net Interest Income Analysis - Fully Tax-Equivalent Basis - Sequential and Comparable Quarter
Three Months Ended
  December 31, 2023 September 30, 2023 December 31, 2022
($ in thousands) Average
Balance
Interest
Income /Expense
Average
Yield /Rate
Average
Balance
Interest
Income /Expense
Average
Yield /Rate
Average
Balance
Interest
Income /Expense
Average
Yield /Rate
Assets
Earning assets
Loans (a) (b) (c)
Commercial and business lending $ 10,820,214  $ 193,808  7.11  % $ 10,985,584  $ 194,956  7.04  % $ 10,529,984  $ 147,184  5.55  %
Commercial real estate lending 7,397,809  138,437  7.42  % 7,312,645  134,370  7.29  % 7,062,405  105,479  5.93  %
Total commercial 18,218,024  332,245  7.24  % 18,298,229  329,326  7.14  % 17,592,389  252,663  5.70  %
Residential mortgage 8,691,258  76,035  3.50  % 8,807,157  74,643  3.39  % 8,443,661  68,069  3.22  %
Auto finance 2,138,536  29,221  5.42  % 1,884,540  24,074  5.07  % 1,244,436  12,911  4.12  %
Other retail 904,618  21,026  9.27  % 894,685  20,534  9.15  % 914,848  16,366  7.13  %
Total loans 29,952,435  458,527  6.08  % 29,884,611  448,577  5.96  % 28,195,334  350,009  4.93  %
Investment securities
Taxable 5,344,578  41,809  3.13  % 5,407,299  38,210  2.83  % 4,336,132  21,435  1.98  %
Tax-exempt(a)
2,209,662  19,244  3.48  % 2,300,488  20,085  3.49  % 2,428,751  21,000  3.46  %
Other short-term investments 767,256  10,418  5.39  % 483,211  6,575  5.40  % 408,091  3,779  3.68  %
Investments and other 8,321,495  71,471  3.43  % 8,190,998  64,870  3.16  % 7,172,975  46,213  2.57  %
Total earning assets 38,273,931  $ 529,998  5.51  % 38,075,608  $ 513,447  5.36  % 35,368,309  $ 396,222  4.46  %
Other assets, net 3,056,772  3,000,371  3,017,127 
Total assets $ 41,330,703  $ 41,075,980  $ 38,385,436 
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings $ 4,861,913  $ 20,334  1.66  % $ 4,814,499  $ 18,592  1.53  % $ 4,660,696  $ 3,607  0.31  %
Interest-bearing demand 7,156,151  47,277  2.62  % 6,979,071  41,980  2.39  % 6,831,213  20,861  1.21  %
Money market 6,121,105  47,110  3.05  % 6,294,083  45,034  2.84  % 7,382,793  23,728  1.28  %
Network transaction deposits 1,616,719  22,034  5.41  % 1,639,619  22,008  5.33  % 901,168  8,261  3.64  %
Time deposits 6,264,621  72,121  4.57  % 5,955,741  65,517  4.36  % 1,463,204  4,262  1.16  %
Total interest-bearing deposits 26,020,510  208,875  3.18  % 25,683,013  193,131  2.98  % 21,239,073  60,719  1.13  %
Federal funds purchased and securities sold under agreements to repurchase 347,204  3,734  4.27  % 320,518  3,100  3.84  % 424,352  2,280  2.13  %
Commercial paper —  —  —  % 5,041  —  0.01  % 12,927  —  0.01  %
FHLB advances 3,467,433  49,171  5.63  % 3,460,827  48,143  5.52  % 3,790,101  36,824  3.85  %
Long-term funding 531,155  10,185  7.67  % 533,744  10,019  7.51  % 248,645  2,470  3.97  %
Total short and long-term funding 4,345,793  63,090  5.77  % 4,320,130  61,263  5.63  % 4,476,025  41,575  3.69  %
Total interest-bearing liabilities 30,366,302  $ 271,965  3.55  % 30,003,143  $ 254,394  3.36  % 25,715,098  $ 102,294  1.58  %
Noninterest-bearing demand deposits 6,171,240  6,318,781  8,088,435 
Other liabilities 672,597  622,004  590,223 
Stockholders’ equity 4,120,564  4,132,052  3,991,679 
Total liabilities and stockholders’ equity $ 41,330,703  $ 41,075,980  $ 38,385,436 
Interest rate spread 1.96  % 2.00  % 2.88  %
Net free funds 0.73  % 0.71  % 0.43  %
Fully tax-equivalent net interest income and net interest margin $ 258,033  2.69  % $ 259,053  2.71  % $ 293,929  3.31  %
Fully tax-equivalent adjustment 4,630  4,810  4,939 
Net interest income $ 253,403  $ 254,244  $ 288,989 
Numbers may not sum due to rounding.
(a)The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b)Nonaccrual loans and loans held for sale have been included in the average balances.
(c)Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
7



Associated Banc-Corp
Net Interest Income Analysis - Fully Tax-Equivalent Basis - Year Over Year
Year Ended December 31,
  2023 2022
($ in thousands) Average
Balance
Interest
Income /Expense
Average
Yield / Rate
Average
Balance
Interest
Income /Expense
Average
Yield / Rate
Assets
Earning assets
Loans (a) (b) (c)
Commercial and business lending $ 10,831,275  $ 740,017  6.83  % $ 9,852,303  $ 384,155  3.90  %
Commercial real estate lending 7,314,651  520,028  7.11  % 6,595,635  281,485  4.27  %
Total commercial 18,145,926  1,260,045  6.94  % 16,447,938  665,640  4.05  %
Residential mortgage
8,696,706  293,446  3.37  % 8,052,277  245,975  3.05  %
Auto finance 1,793,959  89,454  4.99  % 805,179  30,749  3.82  %
Other retail 897,702  80,189  8.93  % 894,948  52,266  5.84  %
Total loans 29,534,293  1,723,134  5.83  % 26,200,341  994,630  3.80  %
Investment securities
Taxable 5,243,805  146,006  2.78  % 4,362,394  75,444  1.73  %
Tax-exempt (a)
2,288,328  79,673  3.48  % 2,419,262  82,771  3.42  %
Other short-term investments 564,284  28,408  5.03  % 570,887  11,475  2.01  %
Investments and other 8,096,417  254,087  3.14  % 7,352,542  169,690  2.31  %
Total earning assets 37,630,710  $ 1,977,221  5.25  % 33,552,884  $ 1,164,320  3.47  %
Other assets, net 3,018,214  3,105,049 
Total assets $ 40,648,923  $ 36,657,932 
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings $ 4,773,366  $ 63,945  1.34  % $ 4,652,774  $ 5,033  0.11  %
Interest-bearing demand 6,904,514  154,136  2.23  % 6,638,592  35,169  0.53  %
Money market 6,668,930  177,311  2.66  % 7,164,518  36,370  0.51  %
Network transaction deposits 1,469,616  75,294  5.12  % 821,804  14,721  1.79  %
Time deposits 4,905,748  202,939  4.14  % 1,315,793  7,016  0.53  %
Total interest-bearing deposits 24,722,174  673,624  2.72  % 20,593,482  98,309  0.48  %
Federal funds purchased and securities sold under agreements to repurchase 345,519  12,238  3.54  % 388,701  3,480  0.90  %
Commercial paper 8,582  0.01  % 20,540  0.01  %
FHLB advances 3,741,790  196,535  5.25  % 2,784,403  75,487  2.71  %
Long-term funding 504,438  36,080  7.15  % 249,478  10,653  4.27  %
Total short and long-term funding 4,600,329  244,855  5.32  % 3,443,123  89,621  2.60  %
Total interest-bearing liabilities 29,322,503  $ 918,479  3.13  % 24,036,605  $ 187,931  0.78  %
Noninterest-bearing demand deposits 6,620,965  8,163,703 
Other liabilities 594,318  482,538 
Stockholders’ equity 4,111,138  3,975,086 
Total liabilities and stockholders’ equity $ 40,648,923  $ 36,657,932 
Interest rate spread 2.12  % 2.69  %
Net free funds 0.69  % 0.22  %
Fully tax-equivalent net interest income and net interest margin $ 1,058,742  2.81  % $ 976,389  2.91  %
Fully tax-equivalent adjustment 19,168  19,068 
Net interest income $ 1,039,573  $ 957,321 
Numbers may not sum due to rounding.
(a)The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b)Nonaccrual loans and loans held for sale have been included in the average balances.
(c)Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
8



Associated Banc-Corp
Loan and Deposit Composition
             
($ in thousands)
Period end loan composition Dec 31, 2023 Sep 30, 2023 Seql Qtr % Change Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr % Change
Commercial and industrial $ 9,731,555  $ 10,099,068  (4) % $ 10,055,487  $ 9,869,781  $ 9,759,454  —  %
Commercial real estate—owner occupied 1,061,700  1,054,969  % 1,058,237  1,050,236  991,722  %
Commercial and business lending 10,793,255  11,154,037  (3) % 11,113,724  10,920,017  10,751,176  —  %
Commercial real estate—investor 5,124,245  5,218,980  (2) % 5,312,928  5,094,249  5,080,344  %
Real estate construction 2,271,398  2,130,719  % 2,009,060  2,147,070  2,155,222  %
Commercial real estate lending 7,395,644  7,349,699  % 7,321,988  7,241,318  7,235,565  %
Total commercial 18,188,898  18,503,736  (2) % 18,435,711  18,161,335  17,986,742  %
Residential mortgage 7,864,891  8,782,645  (10) % 8,746,345  8,605,164  8,511,550  (8) %
Auto finance 2,256,162  2,007,164  12  % 1,777,974  1,551,538  1,382,073  63  %
Home equity 628,526  623,650  % 615,506  609,787  624,353  %
Other consumer 277,740  275,993  % 273,367  279,248  294,851  (6) %
Total consumer 11,027,319  11,689,451  (6) % 11,413,193  11,045,737  10,812,828  %
Total loans $ 29,216,218  $ 30,193,187  (3) % $ 29,848,904  $ 29,207,072  $ 28,799,569  %
Period end deposit and customer funding composition Dec 31, 2023 Sep 30, 2023 Seql Qtr % Change Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr % Change
Noninterest-bearing demand $ 6,119,956  $ 6,422,994  (5) % $ 6,565,666  $ 7,328,689  $ 7,760,811  (21) %
Savings 4,835,701  4,836,735  —  % 4,777,415  4,730,472  4,604,848  %
Interest-bearing demand 8,843,967  7,528,154  17  % 7,037,959  6,977,121  7,100,727  25  %
Money market 6,330,453  7,268,506  (13) % 7,521,930  8,357,625  8,239,610  (23) %
Brokered CDs 4,447,479  3,351,399  33  % 3,818,325  1,185,565  541,916  N/M
Other time deposits 2,868,494  2,715,538  % 2,293,114  1,752,351  1,388,242  107  %
Total deposits 33,446,049  32,123,326  % 32,014,409  30,331,824  29,636,154  13  %
Other customer funding(a)
106,620  151,644  (30) % 170,873  226,258  261,767  (59) %
Total deposits and other customer funding $ 33,552,669  $ 32,274,971  % $ 32,185,282  $ 30,558,081  $ 29,897,921  12  %
Network transaction deposits(b)
$ 1,566,139  $ 1,649,389  (5) % $ 1,600,619  $ 1,273,420  $ 979,003  60  %
Net deposits and other customer funding(c)
$ 27,539,051  $ 27,274,183  % $ 26,766,338  $ 28,099,096  $ 28,377,001  (3) %
Quarter average loan composition Dec 31, 2023 Sep 30, 2023 Seql Qtr % Change Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr % Change
Commercial and industrial $ 9,768,803  $ 9,927,271  (2) % $ 9,831,956  $ 9,600,838  $ 9,528,180  %
Commercial real estate—owner occupied 1,051,412  1,058,313  (1) % 1,067,381  1,015,187  1,001,805  %
Commercial and business lending 10,820,214  10,985,584  (2) % 10,899,337  10,616,026  10,529,984  %
Commercial real estate—investor 5,156,528  5,205,626  (1) % 5,206,430  5,093,122  5,048,419  %
Real estate construction 2,241,281  2,107,018  % 2,088,937  2,158,072  2,013,986  11  %
Commercial real estate lending 7,397,809  7,312,645  % 7,295,367  7,251,193  7,062,405  %
Total commercial 18,218,024  18,298,229  —  % 18,194,703  17,867,219  17,592,389  %
Residential mortgage 8,691,258  8,807,157  (1) % 8,701,496  8,584,528  8,443,661  %
Auto finance 2,138,536  1,884,540  13  % 1,654,523  1,490,115  1,244,436  72  %
Home equity 627,736  619,423  % 612,045  618,724  619,044  %
Other consumer 276,881  275,262  % 275,530  285,232  295,804  (6) %
Total consumer 11,734,412  11,586,382  % 11,243,594  10,978,599  10,602,945  11  %
Total loans(d)
$ 29,952,435  $ 29,884,611  —  % $ 29,438,297  $ 28,845,818  $ 28,195,334  %
Quarter average deposit composition Dec 31, 2023 Sep 30, 2023 Seql Qtr % Change Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Comp Qtr % Change
Noninterest-bearing demand $ 6,171,240  $ 6,318,781  (2) % $ 6,669,787  $ 7,340,219  $ 8,088,435  (24) %
Savings 4,861,913  4,814,499  % 4,749,808  4,664,624  4,660,696  %
Interest-bearing demand 7,156,151  6,979,071  % 6,663,775  6,814,487  6,831,213  %
Money market 6,121,105  6,294,083  (3) % 6,743,810  7,536,393  7,382,793  (17) %
Network transaction deposits 1,616,719  1,639,619  (1) % 1,468,006  1,147,089  901,168  79  %
Brokered CDs 3,470,516  3,428,711  % 3,001,775  810,889  190,406  N/M
Other time deposits 2,794,105  2,527,030  11  % 1,984,174  1,551,371  1,272,797  120  %
Total deposits 32,191,750  32,001,794  % 31,281,134  29,865,072  29,327,509  10  %
Other customer funding(a)
127,252  164,289  (23) % 196,051  245,349  306,122  (58) %
Total deposits and other customer funding $ 32,319,002  $ 32,166,082  —  % $ 31,477,186  $ 30,110,421  $ 29,633,631  %
Net deposits and other customer funding(c)
$ 27,231,767  $ 27,097,752  —  % $ 27,007,405  $ 28,152,443  $ 28,542,056  (5) %
N/M = Not meaningful
Numbers may not sum due to rounding.
(a) Includes repurchase agreements and commercial paper.
(b) Included above in interest-bearing demand and money market.
(c) Total deposits and other customer funding, excluding brokered CDs and network transaction deposits.
(d) Nonaccrual loans and loans held for sale have been included in the average balances.

9



Associated Banc-Corp
Non-GAAP Financial Measures Reconciliation
YTD YTD
($ in millions, except per share data) Dec 2023 Dec 2022 4Q23 3Q23 2Q23 1Q23 4Q22
Selected equity and performance ratios(a)(b)(c)
Tangible common equity / tangible assets 7.11  % 6.88  % 6.94  % 7.03  % 6.97  %
Return on average equity 4.45  % 9.21  % (8.74) % 7.99  % 8.47  % 10.32  % 10.81  %
Return on average tangible common equity 6.44  % 13.77  % (13.13) % 11.67  % 12.38  % 15.26  % 16.15  %
Return on average common equity Tier 1 5.51  % 12.23  % (11.85) % 10.08  % 10.88  % 13.38  % 14.04  %
Return on average tangible assets 0.48  % 1.05  % (0.88) % 0.84  % 0.90  % 1.11  % 1.18  %
Average stockholders' equity / average assets 10.11  % 10.84  % 9.97  % 10.06  % 10.18  % 10.26  % 10.40  %
Tangible common equity reconciliation(a)
Common equity $ 3,980  $ 3,934  $ 3,929  $ 3,932  $ 3,821 
Goodwill and other intangible assets, net (1,145) (1,148) (1,150) (1,152) (1,154)
Tangible common equity $ 2,834  $ 2,786  $ 2,779  $ 2,779  $ 2,667 
Tangible assets reconciliation(a)
Total assets $ 41,016  $ 41,637  $ 41,219  $ 40,703  $ 39,406 
Goodwill and other intangible assets, net (1,145) (1,148) (1,150) (1,152) (1,154)
Tangible assets $ 39,870  $ 40,490  $ 40,070  $ 39,550  $ 38,251 
Average tangible common equity and average common equity Tier 1 reconciliation(a)
Common equity $ 3,917  $ 3,782  $ 3,926  $ 3,938  $ 3,935  $ 3,868  $ 3,798 
Goodwill and other intangible assets, net (1,150) (1,159) (1,147) (1,149) (1,151) (1,153) (1,155)
Tangible common equity 2,767  2,623  2,780  2,789  2,784  2,715  2,642 
   Modified CECL transitional amount 45  67  45  45  45  45  67 
Accumulated other comprehensive loss 275  174  286  302  252  259  254 
Deferred tax assets, net 28  34  27  28  28  28  29 
Average common equity Tier 1 $ 3,114  $ 2,899  $ 3,138  $ 3,164  $ 3,108  $ 3,047  $ 2,993 
Average tangible assets reconciliation(a)
Total assets $ 40,649  $ 36,658  $ 41,331  $ 41,076  $ 40,558  $ 39,607  $ 38,385 
Goodwill and other intangible assets, net (1,150) (1,159) (1,147) (1,149) (1,151) (1,153) (1,155)
Tangible assets $ 39,499  $ 35,499  $ 40,184  $ 39,927  $ 39,407  $ 38,454  $ 37,230 
Adjusted net income reconciliation(b)
Net income $ 183  $ 366  $ (91) $ 83  $ 87  $ 103  $ 109 
Other intangible amortization, net of tax
Adjusted net income $ 190  $ 373  $ (89) $ 85  $ 89  $ 105  $ 110 
Adjusted net income available to common equity reconciliation(b)
Net income available to common equity $ 171  $ 355  $ (94) $ 80  $ 84  $ 100  $ 106 
Other intangible amortization, net of tax
Adjusted net income available to common equity $ 178  $ 361  $ (92) $ 82  $ 86  $ 102  $ 108 
Selected trend information(d)
Wealth management fees $ 83  $ 84  $ 21  $ 21  $ 20  $ 20  $ 20 
Service charges and deposit account fees 49  62  11  13  12  13  14 
Card-based fees 45  44  12  12  11  11  11 
Other fee-based revenue 17  16 
Fee-based revenue 194  206  47  50  49  48  49 
Other (131) 76  (178) 17  17  14  13 
Total noninterest income $ 63  $ 282  $ (131) $ 67  $ 66  $ 62  $ 62 
Pre-tax pre-provision income(e)
Income before income taxes $ 206  $ 460  $ (138) $ 103  $ 111  $ 131  $ 134 
Provision for credit losses 83  33  21  22  22  18  20 
Pre-tax pre-provision income $ 289  $ 493  $ (117) $ 125  $ 133  $ 149  $ 154 
End of period core customer deposits reconciliation
Total deposits $ 33,446  $ 32,123  $ 32,014  $ 30,332  $ 29,636 
Network transaction deposits (1,566) (1,649) (1,601) (1,273) (979)
Brokered CDs (4,447) (3,351) (3,818) (1,186) (542)
Core customer deposits $ 27,432  $ 27,123  $ 26,595  $ 27,873  $ 28,115 
Numbers may not sum due to rounding.
(a)Tangible common equity and tangible assets exclude goodwill and other intangible assets, net.
(b)Adjusted net income and adjusted net income available to common equity, which are used in the calculation of return on average tangible assets and return on average tangible common equity, respectively, add back other intangible amortization, net of tax.
(c)These capital measurements are used by management, regulators, investors, and analysts to assess, monitor, and compare the quality and composition of our capital with the capital of other financial services companies.
(d)These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation’s results of operations.
(e)Management believes this measure is meaningful because it reflects adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide greater understanding of ongoing operations, and enhance comparability of results with prior periods.
10



Associated Banc-Corp
Non-GAAP Financial Measures Reconciliation
YTD YTD
($ in millions, except per share data) Dec 2023 Dec 2022 4Q23 3Q23 2Q23 1Q23 4Q22
Efficiency ratio reconciliation(a)
Federal Reserve efficiency ratio 69.70  % 60.36  % 132.01  % 60.06  % 58.49  % 56.07  % 55.47  %
Fully tax-equivalent adjustment (1.13) % (0.92) % (3.29) % (0.89) % (0.85) % (0.79) % (0.77) %
Other intangible amortization (0.76) % (0.71) % (1.21) % (0.69) % (0.68) % (0.66) % (0.62) %
Fully tax-equivalent efficiency ratio 67.82  % 58.74  % 127.54  % 58.50  % 56.96  % 54.64  % 54.08  %
FDIC special assessment (2.32) % —  % (9.50) % —  % —  % —  % —  %
Announced initiatives(b)
(7.02) % (0.10) % (53.92) % —  % —  % —  % —  %
Adjusted efficiency ratio 58.48  % 58.65  % 64.12  % 58.50  % 56.96  % 54.64  % 54.08  %
One Time Item Reconciliation YTD YTD
($ in millions, except per share data) Dec 2023 Dec 2023 per share data (diluted) 4Q23 4Q23 per share data (diluted)
GAAP net income (loss) $ 183  $ 1.13  $ (91) $ (0.62)
Loss on mortgage portfolio sale, net(b)(c)
133  0.87  133  0.87
Net loss on sale of investments(b)
65  0.43 65  0.43
FDIC special assessment 31  0.20 31  0.20
Tax effect (55) (0.36) (55) (0.36)
Net income, excluding one time items, net of tax 357  $ 2.27  83  $ 0.53 
        Less preferred stock dividends (12) (3)
            Net income available to common equity, excluding one time items, net of tax $ 345  $ 80 
One Time Item Noninterest Income Reconciliation YTD
($ in millions, except per share data) Dec 2023 4Q23
GAAP noninterest income $ 63  $ (131)
Loss on mortgage portfolio sale(b)
136  136 
Net loss on sale of investments(b)
65  65 
Noninterest income, excluding one time items $ 264  $ 70 
One Time Item Noninterest Expense Reconciliation YTD
($ in millions, except per share data) Dec 2023 4Q23
GAAP noninterest expense $ 814  $ 239 
FDIC special assessment (31) (31)
Noninterest expense, excluding one time items $ 783  $ 209 
(a)The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains (losses), net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains (losses), net. The adjusted efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, FDIC special assessment costs, and announced initiatives, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains (losses), net and announced initiatives. Management believes the adjusted efficiency ratio is a meaningful measure as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and provides a better measure as to how the Corporation is managing its expenses by adjusting for one time costs like the FDIC special assessment and announced initiatives.
(b)The mortgage portfolio sale and investments sold that are classified as one time items are the result of a balance sheet repositioning that the Corporation announced in fourth quarter of 2023.
(c)Loss on mortgage portfolio sale, net takes into account the provision for loan losses that was reversed as a result of the sale of the mortgages.
11

EX-99.2 3 asb4q23earningspresentat.htm EX-99.2 asb4q23earningspresentat
Fourth Quarter 2023 Earnings Presentation JANUARY 25, 2024 Exhibit 99.2


 
1 Forward-Looking Statements Important note regarding forward-looking statements: Statements made in this presentation which are not purely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. This includes any statements regarding management’s plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Such forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” "target,“ “outlook,” “project,” “guidance,” or similar expressions. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements. Factors which may cause actual results to differ materially from those contained in such forward-looking statements include those identified in the Company’s most recent Form 10-K and subsequent Form 10-Qs and other SEC filings, and such factors are incorporated herein by reference. Trademarks: All trademarks, service marks, and trade names referenced in this material are official trademarks and the property of their respective owners. Presentation: Within the charts and tables presented, certain segments, columns and rows may not sum to totals shown due to rounding. Non-GAAP Measures: This presentation includes certain non-GAAP financial measures. These non-GAAP measures are provided in addition to, and not as substitutes for, measures of our financial performance determined in accordance with GAAP. Our calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or as a substitute for, related GAAP measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found at the end of this presentation.


 
2 Fourth Quarter & Full Year 2023 Results1 1 All figures shown on an end of period basis. 4Q 2023 results compared to 3Q 2023 unless otherwise noted. FY 2023 results compared to FY 2022 unless otherwise noted. 2 This adjusted figure excludes one time items incurred as a result of the balance sheet repositioning and FDIC special assessment that impacted 4Q 2023 financial results. This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. 3 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. ▪ GAAP diluted EPS of $(0.62) ▪ Adjusted diluted EPS of $0.532 ▪ Total deposit growth of $1.3 billion (+4%) ▪ Core customer deposit growth of $310 million3 (+1%) (+3% growth in 2H 2023) ▪ Total loan reduction of $977 million (-3%) ▪ Adjusted total loan reduction of $8 million2 (0%) ▪ Net interest income of $253 million ▪ Net interest margin of 2.69% (-2 bps) ▪ TCE ratio of 7.11%3 (+23 bps) ▪ CET1 ratio of 9.39% (-16 bps) ▪ NCOs/avg. loans (annualized) of 0.21% (-4 bps) ▪ Tangible book value/share of $18.77 4Q 2023 Results 4.5% Total Deposit Growth in 2H23 3.1% Core Customer Deposit Growth in 2H233 1.4% Total Loan Growth 4.8% Adjusted Loan Growth (11.0%) Total Revenue Growth 5.2% Adjusted Revenue Growth2 8.9% Total Noninterest Expense Growth 4.8% Adjusted Noninterest Expense Growth2 FY 2023 Highlights 2


 
3 4Q 2023 EPS Adjustments 1 Loss on mortgage portfolio sale, net takes into account the provision for loan losses that was reversed as a result of the sale of the mortgages. 2 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. 4Q GAAP EPS was impacted by one time items from our balance sheet repositioning & FDIC’s special assessment 4Q 2023 GAAP EPS Balance Sheet Repositioning: Net Pre-Tax Loss on Sale of Investments Balance Sheet Repositioning: Loss on Mortgage Portfolio Sale, Net (Pre-Tax)1 FDIC Special Assessment 4Q 2023 Adjusted EPS2 Combined Tax Benefit from One Time Items An FDIC special assessment added $31M to our noninterest expense Our balance sheet repositioning generated a $133M net pre-tax loss1 on a mortgage loan portfolio sale and a $65M net pre-tax loss on a sale of investments $0.53


 
4 Advancing our Growth Strategy Announced in 4Q, the next phase of our strategic plan builds on our foundation & positions us for future success Diligent Expense Control Balance Sheet Repositioning Reinvesting for Organic Growth 1 3 Repositioned our balance sheet in 4Q 2023 to accelerate the financial impact of our organic strategy ▪ Sold $780 million in securities and $969 million in mortgage loans ▪ Paid down FHLB advances, reinvested in securities at higher rates Identified and executed $25 million to $30 million in expense reductions for 2024 ▪ 3% reduction in workforce ▪ 14 total branch closures Reinvesting expense savings in people, products, process & technology to build on our organic growth momentum ▪ Acquiring customers ▪ Deepening relationships ▪ Decreasing reliance on low- yield, low-relationship assets ▪ Maintaining foundational expense and credit discipline 2


 
5 Key Leadership Hires in 2023-2024 Our strategic plan has resonated in our Midwestern footprint, helping us attract top talent in key areas Neil Riegelman SVP, Commercial Banking Segment Leader Most recently Managing Director & Team Lead for commercial banking in Wisconsin for BMO Harris Bank Over 20 years of experience, largely in Milwaukee Phillip Trier EVP, Commercial Banking Group Leader Most recently led commercial banking across 11 states in the Midwest region for U.S. Bank, including the Twin Cities, Milwaukee & Chicago markets Steven Zandpour EVP, Director of Retail Banking Most recently led BMO U.S. footprint as the Head of Specialty Sales out of the Chicago office 14 years in leadership at Fifth Third Bank in Illinois Terry Williams EVP, Chief Information Officer Most recently served as CIO and CTO for Belcan, LLC in Cincinnati Over 30 years of strategic IT & global operations experience Steven Moss SVP, Chief Data Officer Most recently VP of Enterprise Applications for a Cincinnati firm Over 25 years of experience in enterprise applications, data warehouse & business intelligence Jayne Hladio EVP, President of Private Wealth Most recently served as President of Midland Wealth Mgmt. and Midland Trust Co. Led as National Wealth Management Executive across 26 states for U.S. Bank January 2023 August 2023 October 2023 October 2023 December 2023 January 2024


 
6 Progress on Organic Initiatives Our Phase 2 initiatives remain on track, positioning us to grow our customer base & enhance our profitability People Products Process & Technology ▪ Plan to add 26+ commercial & business RMs across all markets by 2025, with 10 already hired ▪ Plan to train 15-20 designated mass affluent bankers by early 2Q 2024 ▪ Plan to launch 12 new marketing initiatives to drive improved customer acquisition & relationship deepening in 2024, with 3 already launched ▪ Plan to launch 15 new consumer & business product and digital initiatives to drive deposit acquisition & retention in 2024, with 4 already launched ▪ Launched Early Pay in January 2024 ▪ Launched Activation Zone in 4Q, providing easier switching for new checking accounts ▪ Upgraded commercial digital platform in 4Q, providing better client experience and reduced operating costs ▪ Completed deployment of new deposit account opening platform across all branches Updates through 1/24/2024 Expected Outcomes by Year-End 2025 $2.5B Cumulative Incremental Deposit Balances1 $750M Cumulative Incremental Commercial Loan Growth1 3% Annual Household Growth Run Rate 1 Incremental balance growth expected above our standard run rate, which is impacted by market conditions.


 
7 Average Quarterly Deposits Quarterly Deposit & Funding Trends We grew deposits in 4Q 2023 & flexed into brokered CDs to further pay down FHLB ($ in billions) EoP Funding Change (9/30/2023 to 12/31/2023) ($ in millions) $0.9 $1.1 $1.5 $1.6 $1.6 $0.2 $0.8 $3.0 $3.4 $3.5 $1.3 $1.6 $2.0 $2.5 $2.8 $7.4 $7.5 $6.7 $6.3 $6.1 $4.7 $4.7 $4.7 $4.8 $4.9 $6.8 $6.8 $6.7 $7.0 $7.2 $8.1 $7.3 $6.7 $6.3 $6.2 $29.3 $29.9 $31.3 $32.0 $32.2 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Customer CDs Savings Money Market Network Transaction Deposits Noninterest-Bearing Demand Interest-Bearing Demand Brokered CDs 1 This is a non-GAAP financial measure. See appendix for a reconciliation of end of period core customer deposits to total deposits. $(303) $(82) $(1) $153 $543 Interest-Bearing Demand Noninterest-Bearing Demand Customer CDs $(113) $(83) $1,096 Network Transaction Deposits Brokered CDs Money Market Savings Other Wholesale Funding FHLB Advances Core Customer Deposits1 +$310mm (+1%) Wholesale Funding Sources $(893mm) (-9%) Total Deposits +$1,323mm (+4%) $(1,793)


 
8 $1.9 $1.4 $0.9 $0.8 $1.5 $3.1 $2.3 $1.5 $1.3 $4.9 $7.0 $6.5 $6.9 $7.2 $6.7 $2.4 $3.3 $4.1 $4.7 $4.8 $5.1 $5.6 $6.1 $6.6 $6.9 $5.2 $6.9 $8.1 $8.2 $6.6 $24.7 $26.0 $27.7 $28.8 $31.3 2019 2020 2021 2022 2023 Annual Deposit Trends Total Time Deposits Savings Money Market Network Transaction Deposits Deposits rebounded strongly in 2H 2023, with total deposits up 4% & core customer deposits1 up 3% Noninterest-Bearing Demand Interest-Bearing Demand ($ in billions) Average Annual Deposits 2023 Core Customer Deposit1 Growth Trends ($ in millions) 1 This is a non-GAAP financial measure. See appendix for a reconciliation of end of period core customer deposits to total deposits. Total Deposits Core Customer Deposits1 1Q23 +$696 $(242) 2Q23 +$1,683 $(1,277) 3Q23 +$109 +$527 4Q23 +$1,323 +$310 +3.1%


 
9 $109 $1,323 $1,432 $527 $310 $837 3Q 2023 4Q 2023 2H 2023 Combined Our efforts to attract & deepen relationships have driven both consumer & commercial deposit growth Relationship-Focused Deposit Growth Modernized Digital Banking Experience Upgraded Product & Service Offerings Launched Mass Affluent Strategy Introduced “Champion of You” Brand Strategy Expanded Commercial Capabilities 1 This is a non-GAAP financial measure. See appendix for a reconciliation of end of period core customer deposits to total deposits. + + 2H 2023 EoP Deposit Growth Trends ($ in millions) + +3.1% Growth in Consumer Growth in Commercial/Business + + + Core Customer Deposits1Total Deposits


 
10 Quarterly average loans grew by $68 million in 4Q; $969 million mortgage loan sale settled on 12/21/2023 Quarterly Loan Trends Commercial & Business Lending Commercial Real Estate Consumer Lending $2.2 $2.4 $2.5 $2.8 $3.0 $8.4 $8.6 $8.7 $8.8 $8.7 $7.1 $7.3 $7.3 $7.3 $7.4 $10.5 $10.6 $10.9 $11.0 $10.8 $28.2 $28.8 $29.4 $29.9 $30.0 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 ($ in billions) Commercial & Business Lending Commercial Real Estate Residential Mortgage Auto Finance, Home Equity & Other Consumer Average Quarterly Loans ($ in millions) $(918) $(272) $(160) $(95) $(57) $(26) $- $6 $141 $153 $249 Residential Mortgage CRE Construction All Other Specialized Credit Cards Auto Finance Power & Utilities EoP Loan Change (9/30/2023 to 12/31/2023) Mortgage Warehouse General Commercial CRE Investor Home Equity & Other Cons. REIT


 
11 $(647) $(144) $(72) $(22) $(20) $(12) $9 $44 $116 $290 $874 $1.2 $1.1 $0.9 $1.7 $2.7 $8.3 $8.2 $7.8 $8.1 $8.7 $5.2 $5.8 $6.2 $6.6 $7.3 $8.4 $9.4 $9.1 $9.9 $10.8 $23.1 $24.5 $24.1 $26.2 $29.5 2019 2020 2021 2022 2023 Annual Loan Trends Ongoing execution against our lending initiatives drove $3.3 billion average annual loan growth in 2023 ($ in billions) Commercial & Business Lending Commercial Real Estate Residential Mortgage Auto Finance, Home Equity & Other Consumer ($ in millions) EoP Loan Change (12/31/2022 to 12/31/2023)Average Annual Loans Commercial & Business Lending Commercial Real Estate Consumer Lending Residential Mortgage CRE Construction All Other Specialized CRE Investor Auto Finance Power & Utilities REIT General Commercial Home Equity & Other Cons. Credit Cards Mortgage Warehouse


 
12 Average Yields (%) Average Yield Trends 5.93 6.66 7.04 7.29 7.42 5.55 6.39 6.77 7.04 7.11 4.12 4.48 4.78 5.07 5.42 3.22 3.30 3.31 3.39 3.50 2.57 2.88 3.05 3.16 3.43 1.13 1.97 2.64 2.98 3.18 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 We continue to benefit from rising asset yields, while funding cost pressures have continued to stabilize Residential Mortgage Loans Com’l & Business Lending Loans Commercial Real Estate Loans Total Interest-Bearing DepositsAuto Finance Loans Asset & Liability Yield / Rate Trends (%) Rate on Total Interest- Bearing Liabilities Yield on Total Earning Assets 4.46 4.94 5.18 5.36 5.51 1.58 2.48 3.06 3.36 3.55 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Investments and Other


 
13 Net Interest Income & Net Interest Margin Trends We saw further stabilization in both NII & NIM during the fourth quarter Net Interest Income & Net Interest Margin $289 $274 $258 $254 $253 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 2.71% 2.80% 3.07% 3.31% 2.69% Quarterly Net Interest Income Quarterly Net Interest Margin ($ in millions) 2.69% 2.69% 0.11% 2.79% 4Q 2023 Actual 4Q 2023 Pro Forma 4Q 2023 Pro Forma Net Interest Margin1 1 Pro forma net interest margin reflects the impact of the balance sheet repositioning announced in November 2023 as if the transaction was completed on October 1, 2023. + Our balance sheet repositioning would have added ~11 bps to our 4Q NIM if the transaction was completed on 10/1/2023. We expect the full impact of the repositioning to take full effect beginning in 1Q 2024.


 
14 Cash & Investment Securities Portfolio We continue to target investments to total assets of 18% to 20% in 2024 18% 19% 19% 18% 19% 2% 2% 2% 2% 2% 19% 21% 20% 20% 21% 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Securities EoP Securities + Cash / Total Assets Cash $2.7 $3.4 $3.5 $3.5 $3.6 $4.0 $4.0 $3.9 $3.9 $3.9 $0.3 $0.4 $0.3 $0.3 $0.3$7.0 $7.7 $7.7 $7.7 $7.7 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Held to MaturityAvailable for Sale ($ in billions) EoP Securities Book Composition Other Securities CET1 Including AOCI1 (%) CET1 Ratio Incl. AOCICET1 Ratio 9.35 9.45 9.48 9.55 9.39 8.51 8.74 8.60 8.53 8.87 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 1 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. $0.7B securities reinvestment completed during 4Q 2023


 
15 $49 $48 $49 $50 $47 $2 $4 $8 $7 $2 $6 $5 $5 $5 $9 $5 $5 $4 $5 $12 $62 $62 $66 $67 $(131) $70 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Adjusted Noninterest Income Trends ($ in millions) Our 4Q GAAP noninterest income was impacted by one time items tied to our balance sheet repositioning 1 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. 2 Other noninterest income is primarily comprised of bank and corporate owned life insurance, asset gains (losses), net and investment securities gains (losses), net. Quarterly Noninterest Income Trends Fee-Based Revenue1 Capital Markets, net Mortgage Banking, net Other2 4Q 2023 GAAP noninterest income impacted by balance sheet repositioning with a $136M loss on a mortgage portfolio sale and a $65M net loss on a sale of investments (both pre-tax) 1 4Q 2023 GAAP


 
16 $118 $116 $114 $117 $121 $25 $24 $24 $26 $28 $53 $47 $52 $53 $60 $31 $197 $187 $191 $196 $239 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Adjusted Efficiency Ratio2 (%) Noninterest Expense Trends Noninterest Expense Trends 1 Other expenses are primarily comprised of occupancy, business development & advertising, equipment, legal & professional, and FDIC assessment costs. 2 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. ($ in millions) Our 4Q noninterest expense was impacted by the FDIC special assessment & an acceleration of planned hiring Adjusted Efficiency Ratio Federal Reserve Efficiency Ratio 55.5 56.1 58.5 60.1 54.1 54.6 57.0 58.5 64.1 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Personnel Expense Other1 Technology Expense FDIC Special Assessment 132.0 4Q noninterest expense impacted by $31 million FDIC special assessment announced during the quarter


 
17 4Q 2023 Capital Ratios (%) 7.11 9.39 9.99 12.21 TCE Ratio Common Equity Tier 1 Capital Tier 1 Capital Total Capital 1 Tangible common equity / tangible assets. This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. Our capital ratios remained well within our target ranges following the balance sheet repositioning in 4Q 2023 Capital Profile 1 2024 Capital Target Ranges (%) $17.73 $18.42 $18.41 $18.46 $18.77 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Tangible Book Value / Share 7.11 4Q 2023 TCE Ratio 2024 Target Range 9.39 4Q 2023 CET1 Ratio 2024 Target Range 7.75 10.00 6.75 9.00 1


 
18 ACLL / Total Loans (%)4Q 2023 ACLL1 Update ▪ ACLL increased $5 million from the prior quarter to $386 million, driven primarily by nominal credit movement coupled with general macroeconomic trends ▪ CECL forward-looking assumptions based on Moody’s November 2023 Baseline forecast 1 Includes funded and unfunded reserve for loans, excludes reserve for HTM securities. ($ in thousands) Our ACLL percentage grew by 6 basis points vs. the prior quarter to 1.32% Allowance for Credit Losses on Loans (ACLL) Update 1.22 1.25 1.26 1.26 1.32 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Loan Category ACLL ACLL / Loans ACLL ACLL / Loans ACLL ACLL / Loans C&BL 141,652$ 1.32% 146,502$ 1.31% 152,341$ 1.41% CRE - Investor 55,108 1.08% 68,214 1.31% 68,338 1.33% CRE - Construction 66,171 3.07% 71,317 3.35% 70,578 3.11% Residential Mortgage 38,298 0.45% 40,437 0.46% 37,808 0.48% Other Consumer 50,267 2.18% 54,101 1.86% 56,805 1.80% Total 351,496$ 1.22% 380,571$ 1.26% 385,870$ 1.32% 9/30/2023 12/31/202312/31/2022


 
19 Net Charge Offs and ProvisionDelinquent Loans / EoP Total Loans Nonaccrual LoansTotal Nonperforming Assets Credit Quality Trends $68 $68 $73 $79 $86 $29 $25 $22 $11 $0 $14 $24 $36 $79 $63 $111 $118 $131 $169 $149 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 0.12% 0.10% 0.13% 0.16% 0.21% 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Solid credit performance with continued signs of normalization ($ in millions) ($ in millions) Accruing Loans 30-89 Days Past Due CREConsumer $111 $118 $131 $169 $149 $15 $15 $8 $9 $11 $127 $133 $140 $178 $160 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 ($ in millions) $1 $3 $11 $18 $16 $20 $18 $22 $22 $21 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Total Net Charge Offs Provision for Credit Losses on Loans Commercial & Business LendingNonaccrual Loans OREO + Repossessed Assets


 
20 Wisconsin 21% Illinois 15% Minnesota 9% Other Midwest2 22% Texas 8% Other 26% Multi-Family 37% Retail 9% Office 14% Industrial 25% 1-4 Family Construction 4% Warehouse 3% Hotel / Motel 3% Other 6% Consumer 38% Commercial & Business Lending 37% CRE 25% 1 All updates as of or for the period ended December 31, 2023 unless otherwise noted. 2 Other Midwest includes Missouri, Indiana, Ohio, Michigan and Iowa. 3 Calculated on an annualized basis. Negative values indicate a net recovery. 4 Calculated based on the 10-year Treasury rate plus 300 basis points/25-year amortization. High-Quality Commercial Real Estate Portfolio1 ASB has built a diversified CRE portfolio by partnering with well-known developers in stable Midwest markets 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 Portfolio LTV 60% 60% 60% 59% 58% Delinquencies/Loans 0.02% 0.00% 0.00% 0.14% 0.25% NALs/Loans 0.41% 0.35% 0.30% 0.15% 0.00% ACLL/Loans 1.68% 1.75% 1.88% 1.90% 1.88% NCOs/Avg. Loans3 0.00% 0.00% (0.12%) (0.02%) (0.01%) CRE Credit Quality CRE Loan Portfolio Granularity % of Total Loans Largest Single CRE Borrower 0.17% Top 10 Largest CRE Borrowers 1.39% Largest CRE Property Type (Multi-Fam) 9.28% CRE Office Loans 3.57% CRE by Geography CRE by Property Type Total Loans by Segment CRE Office Highlights WAvg. Debt Service Coverage Ratio4 1.18x 2024 Remaining Maturities $314 million Urban vs. Suburban ~82% Suburban Property Class Mix ~59% Class A


 
21 1 Adjusted 2023 figures have been provided for noninterest income and noninterest expense to exclude the impact of one time items incurred as a result of a balance sheet repositioning that the Corporation announced in the fourth quarter of 2023 and the FDIC special assessment finalized during the fourth quarter of 2023. These figures are non- GAAP financial measures. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. 2 Projections are on an end of period basis as of and for the year ended 12/31/2024 as compared to adjusted 2023 results as of 12/31/2023 unless otherwise noted. 3 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. FY 2024 Outlook GAAP FY 2023 Result Adjusted FY 2023 Result1 FY 2024 Guidance2 EoP Total Loans $29.2B (+1.4% vs. 2022) $29.2B (+1.4% vs. 2022) 4% to 6% Growth EoP Total Deposits $33.4B (+12.9% vs. 2022) Core Customer Deposits3 $27.4B (-2.4% vs. 2022) 3% to 5% Growth (Core Customer Deposits) Net Interest Income $1.040B (+8.6% vs. 2022) $1.040B (+8.6% vs. 2022) 2% to 4% Growth Noninterest Income $63M (-77.6% vs. 2022) $264M (-6.4% vs. 2022) 0% to 2% Decrease Noninterest Expense $814M (+8.9% vs. 2022) $783M (+4.8% vs. 2022) 2% to 3% Growth Effective Tax Rate 11.2% N/A 19% to 21%


 
Appendix


 
23 Balance Sheet Repositioning Summary Estimated 11/9/2023 Actual Total Assets Sold $1.8B $1.68B Total Loans Sold $1.0B in ARMs $969M in ARMs Wtd. Avg. Yield 3.72% Wtd. Avg. Yield 3.81% Total Securities Sold (Book Value) $0.8B in AFS Securities $780M in AFS Securities Wtd. Avg. Yield 2.60% Wtd. Avg. Yield 2.60% 4Q 2023 One-Time Loss1 $157M $150M Use of Proceeds Repay $0.9B of FHLB Advances Repaid $849M of FHLB Advances Wtd. Avg. Yield ~5.50% Wtd. Avg. Yield 5.44% Reinvest into $0.7B of securities & cash Reinvested into $741M of securities & cash Wtd. Avg. Yield 6.02% Wtd. Avg. Yield 6.04% We are providing finalized transaction figures following the settlement of our 4Q 2023 sale of loans & securities 1 Net of tax and the provision for loan losses that was reversed as a result of the sale of mortgages.


 
24 Stable, Granular Deposit Portfolio Uninsured, uncollateralized deposits were only 23% of total deposits as of 12/31/2023 1 Liquidity coverage based on current levels of readily available (within one business day) funding. See slide 25 for additional details. 30% 26% 22% 23% 23% 70% 74% 78% 77% 77% $29.7 $30.4 $32.1 $32.1 $33.5 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 EoP Total Deposit Trends (Associated Bank, N.A.) ($ in billions) Total of Insured and Collateralized Deposits Total of Uninsured and Uncollateralized Deposits 23% Percentage of total deposits that were uninsured and uncollateralized as of 12/31/2023 110% Readily available liquidity coverage1 for uninsured and uncollateralized deposits as of 12/31/2023 146% Total liquidity coverage for uninsured and uncollateralized deposits as of 12/31/2023


 
25 Liquidity Sources As of 12/31/2023, ASB’s total liquidity sources covered 146% of uninsured, uncollateralized deposits Liquidity Sources 9/30/2023 12/31/2023 Federal Reserve Balance $314.3 $421.8 Available FHLB Chicago Capacity $5,377.6 $5,985.4 Available Fed Discount Window Capacity $1,335.9 $1,433.7 Available Bank Term Funding Program Capacity $618.8 $522.5 Funding Available Within One Business Day1 $7,646.7 $8,363.4 Available Fed Funds Lines $2,518.0 $1,550.0 Available Brokered Deposit Capacity2 $1,240.5 $138.5 Unsecured Debt Capacity3 $1,000.0 $1,000.0 Total Liquidity $12,405.2 $11,051.9 ($ in millions) 110% of uninsured, uncollateralized deposits 146% of uninsured, uncollateralized deposits 1 Estimated based on normal course of operations with the indicated institution. 2 Availability based on internal policy limitations. The Corporation includes outstanding deposits that have received a primary purpose exemption in the brokered deposit classification as they have similar funding characteristics and risk as brokered deposits. 3 Availability based on internal policy limitations.


 
26 $2.3 $2.4 $2.7 $2.9 $3.2 $8.5 $8.6 $8.7 $8.8 $7.9 $7.2 $7.2 $7.3 $7.3 $7.4 $10.8 $10.9 $11.1 $11.2 $10.8 $28.8 $29.2 $29.8 $30.2 $29.2 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Additional Loan Trends ($ in billions) Commercial & Business Lending Commercial Real Estate Residential Mortgage Auto Finance, Home Equity & Other Consumer ($ in millions) Commercial & Business Lending Commercial Real Estate Consumer Lending Average Loan Change (3Q 2023 to 4Q 2023)EoP Quarterly Loan Trends $(161) $(116) $(49) $(44) $(11) $3 $3 $7 $48 $134 $254 General Commercial Home Equity & Other Cons. Power & Utilities Auto Finance All Other Specialized CRE Construction Residential Mortgage CRE Investor Credit Cards Mortgage Warehouse REIT


 
27 Total Loans Outstanding Balances as of December 31, 2023 ($ in millions) 1 All values as of period end. 2 North American Industry Classification System. 12/31/2023 1 % of Total Loans 12/31/2023 1 % of Total Loans C&BL (by NAICS 2 ) CRE (by property type) Utilities 2,450$ 8.4% Multi-Family 2,711$ 9.3% Manufacturing & Wholesale Trade 2,145 7.3% Industrial 1,834 6.3% Real Estate (includes REITs) 1,831 6.3% Office 1,042 3.6% Mortgage Warehouse 581 2.0% Retail 654 2.2% Finance & Insurance 580 2.0% Single Family Construction 291 1.0% Retail Trade 443 1.5% Warehouse 234 0.8% Health Care and Social Assistance 410 1.4% Hotel/Motel 193 0.7% Construction 396 1.4% Medical 166 0.6% Rental and Leasing Services 381 1.3% Land 118 0.4% Transportation and Warehousing 352 1.2% Self Storage 29 0.1% Professional, Scientific, and Tech. Serv. 335 1.1% Other 124 0.4% Waste Management 223 0.8% Total CRE 7,396$ 25.3% Arts, Entertainment, and Recreation 106 0.4% Accommodation and Food Services 96 0.3% Consumer Management of Companies & Enterprises 80 0.3% Residential Mortgage 7,865$ 26.9% Financial Investments & Related Activities 79 0.3% Auto Finance 2,256 7.7% Information 77 0.3% Home Equity 629 2.2% Public Administration 17 0.1% Credit Cards 141 0.5% Educational Services 15 0.1% Student Loans 63 0.2% Mining 7 0.0% Other Consumer 74 0.3% Agriculture, Forestry, Fishing and Hunting 0 0.0% Total Consumer 11,027$ 37.7% Other 190 0.7% Total C&BL 10,793$ 36.9% Total Loans 29,216$ 100.0%


 
28 Multi-Family 37% Retail 9% Office 14% Industrial 25% 1-4 Family Construction 4% Warehouse 3% Hotel / Motel 3% Other 6% Wisconsin 28% Illinois 21% Minnesota 9% Other Midwest 13% Texas 5% Other 24% Manufacturing & Wholesale Trade 20% Real Estate 17% Power & Utilities 23% Mortgage Warehouse 5% 1 Excludes Other Consumer portfolio. 2 Other Midwest includes Missouri, Indiana, Ohio, Michigan and Iowa. Wind 31% Natural Gas 32% Solar 21% Transmission, Control and Distribution 3% Geothermal 2% Other 10% Wisconsin 23% Illinois 15% Minnesota 7% Texas 6% Other Midwest 10% Other 40% Wisconsin 21% Illinois 15% Minnesota 9% Other Midwest2 22% Texas 8% Other 26% 2 2 Loan Stratification Outstanding Balances as of December 31, 2023 C&BL by Geography $10.8 billion Power & Utilities Lending $2.4 billion C&BL by Industry $10.8 billion Total Loans1 CRE by Geography $7.4 billion CRE by Property Type $7.4 billion


 
29 Reconciliation & Definitions of Non-GAAP Items 1 Loss on mortgage portfolio sale, net takes into account the provision for loan losses that was reversed as a result of the sale of the mortgages. 2 The mortgage portfolio sale and investments sold that are classified as one time items are the result of a balance sheet repositioning that the Corporation announced in fourth quarter of 2023. Adjusted Revenue Reconciliation ($ in millions) YTD Dec 2022 YTD Dec 2023 Net interest income $957 $1,040 GAAP noninterest income 282 63 Loss on mortgage portfolio sale2 136 Net loss on sale of investments2 65 Noninterest income, excluding one time items 282 264 Adjusted total revenue, excluding one time items $1,240 $1,304 One Time Item Reconciliation ($ in millions, except per share data) YTD Dec 2023 YTD Dec 2023 per share data (diluted) 4Q 2023 4Q 2023 per share data (diluted) GAAP net income (loss) $183 $1.13 $(91) $(0.62) Loss on mortgage portfolio sale, net1,2 133 0.87 133 0.87 Net loss on sale of investments2 65 0.43 65 0.43 FDIC special assessment 31 0.20 31 0.20 Tax effect (55) (0.36) (55) (0.36) Net income, excluding one time items, net of tax $357 $2.27 $83 $0.53 Less preferred stock dividends (12) (3) Net income available to common equity, excluding one time items, net of tax $345 $80 One Time Item Noninterest Income Reconciliation ($ in millions, except per share data) YTD Dec 2023 4Q 2023 GAAP noninterest income $63 $(131) Loss on mortgage portfolio sale2 136 136 Net loss on sale of investments2 65 65 Noninterest income, excluding one time items $264 $70


 
30 Reconciliation & Definitions of Non-GAAP Items 1 The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength. End of Period Core Customer Deposits Reconciliation ($ in millions) 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Total deposits $29,636 $30,332 $32,014 $32,123 $33,446 Brokered CDs (542) (1,186) (3,818) (3,351) (4,447) Network transaction deposits (979) (1,273) (1,601) (1,649) (1,566) Core customer deposits $28,115 $27,873 $26,595 $27,123 $27,432 End of Period Adjusted Loans Reconciliation ($ in millions) 4Q 2022 3Q 2023 4Q 2023 Total loans $28,800 $30,193 $29,216 Sale of residential mortgage loans 969 Adjusted total loans $28,800 $30,193 $30,185 Tangible Common Equity and Tangible Assets Reconciliation1 ($ in millions) 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Common equity $3,821 $3,932 $3,929 $3,934 $3,980 Goodwill and other intangible assets, net (1,154) (1,152) (1,150) (1,148) (1,145) Tangible common equity $2,667 $2,779 $2,779 $2,786 $2,834 Total assets $39,406 $40,703 $41,219 $41,637 $41,016 Goodwill and other intangible assets, net (1,154) (1,152) (1,150) (1,148) (1,145) Tangible assets $38,251 $39,550 $40,070 $40,490 $39,870 One Time Item Noninterest Expense Reconciliation ($ in millions, except per share data) YTD Dec 2023 4Q 2023 GAAP noninterest expense $814 $239 FDIC special assessment (31) (31) Noninterest expense, excluding one time items $783 $209


 
31 Reconciliation & Definitions of Non-GAAP Items 1 These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation’s results of operations. 2 Other noninterest income is primarily comprised of capital markets, net, mortgage banking, net, bank and corporate owned life insurance, asset gains (losses), net and investment securities gains (losses), net. 4Q 2023 other noninterest income includes the loss on mortgage portfolio sale and net loss on sale of investments that are classified as one time items and are the result of a balance sheet repositioning that the Corporation announced in fourth quarter of 2023. 3 The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains (losses), net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains (losses), net. The adjusted efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, FDIC special assessment costs, and announced initiatives, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains (losses), net and announced initiatives. Management believes the adjusted efficiency ratio is a meaningful measure as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and provides a better measure as to how the Corporation is managing its expenses by adjusting for one time costs like the FDIC special assessment and announced initiatives. Efficiency Ratio Reconciliation3 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Federal Reserve efficiency ratio 55.47% 56.07% 58.49% 60.06% 132.01% Fully tax-equivalent adjustment (0.77)% (0.79)% (0.85)% (0.89)% (3.29)% Other intangible amortization (0.62)% (0.66)% (0.68)% (0.69)% (1.21)% Fully tax-equivalent efficiency ratio 54.08% 54.64% 56.96% 58.50% 127.54% FDIC special assessment (9.50)% Announced initiatives (53.92)% Adjusted efficiency ratio 54.08% 54.64% 56.96% 58.50% 64.12% Selected Trend Information1 ($ in millions) 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Wealth management fees $20 $20 $20 $21 $21 Service charges and deposit account fees 14 13 12 13 11 Card-based fees 11 11 11 12 12 Other fee-based revenue 3 4 4 5 4 Fee-based revenue 49 48 49 50 47 Other2 13 14 17 17 (178) Total noninterest income $62 $62 $66 $67 $(131) Common Equity Tier 1 Capital Ratio Reconciliation 4Q 2022 1Q 2023 2Q 2023 3Q 2023 4Q 2023 Common equity Tier 1 capital ratio 9.35% 9.45% 9.48% 9.55% 9.39% Accumulated other comprehensive loss adjustment (0.84)% (0.72)% (0.88)% (1.01)% (0.52)% Common equity Tier 1 capital ratio including accumulated other comprehensive loss 8.51% 8.74% 8.60% 8.53% 8.87%