株探米国株
日本語 英語
エドガーで原本を確認する
0000007789FALSE00000077892023-10-192023-10-190000007789exch:XNYS2023-10-192023-10-190000007789exch:XNYSus-gaap:SeriesEPreferredStockMember2023-10-192023-10-190000007789us-gaap:SeriesFPreferredStockMemberexch:XNYS2023-10-192023-10-190000007789exch:XNYSasb:TwoThousandTwentyThreeSubordinatedDebtMember2023-10-192023-10-19

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 19, 2023
                                                                            Associated Banc-Corp                                                                      
(Exact name of registrant as specified in its chapter)
Wisconsin 001-31343 39-1098068
(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

433 Main Street Green Bay Wisconsin 54301
(Address of principal executive offices) (Zip code)
Registrant’s telephone number, including area code 920 491-7500
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the act:
Title of each class Trading symbol Name of each exchange on which registered
Common stock, par value $0.01 per share ASB New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.875% Non-Cum. Perp Pref Stock, Srs E ASB PrE New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.625% Non-Cum. Perp Pref Stock, Srs F ASB PrF New York Stock Exchange
6.625% Fixed-Rate Reset Subordinated Notes due 2033 ASBA New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.
 
On October 19, 2023, Associated Banc-Corp announced its earnings for the quarter ended September 30, 2023. A copy of the registrant’s press release containing this information and the slide presentation discussed on the conference call for investors and analysts on October 19, 2023, are being furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Report on Form 8-K and are incorporated herein by reference.
 
Item 9.01 Financial Statements and Exhibits.
 
(d)  Exhibits.
 
 The following exhibits are furnished as part of this Report on Form 8-K:






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  Associated Banc-Corp
  (Registrant)
   
   
Date: October 19, 2023 By: /s/ Derek S. Meyer
  Derek S. Meyer
  Chief Financial Officer
  
 
 

EX-99.1 2 asb9302023ex991.htm EX-99.1 Document
Exhibit 99.1

asblogoa11a.jpg
NEWS RELEASE
Investor Contact:
Ben McCarville, Vice President, Director of Investor Relations     
920-491-7059
Media Contact:
Jennifer Kaminski, Vice President, Public Relations Senior Manager
920-491-7576
Associated Banc-Corp Reports Third Quarter 2023 Net Income Available to Common Equity of $80 Million, or $0.53 per Common Share

Results driven by balance sheet growth and continued progress against the Company's strategic initiatives
GREEN BAY, Wis. -- October 19, 2023 -- Associated Banc-Corp (NYSE: ASB) ("Associated" or "Company") today reported net income available to common equity ("earnings") of $80 million, or $0.53 per common share, for the quarter ended September 30, 2023. These amounts compare to earnings of $84 million, or $0.56 per common share, for the quarter ended June 30, 2023 and earnings of $93 million, or $0.62 per common share, for the quarter ended September 30, 2022.
"We continued to see steady improvements in customer acquisition, retention and satisfaction scores during the quarter, enabling us to grow core customer deposits by over $500 million and decrease our reliance on non-customer funding sources," said President and CEO Andy Harmening. "Our strategic initiatives have also enabled us to deliver another quarter of balanced, high-quality loan growth. While we feel well positioned today, we recognize that the banking environment continues to evolve, and we look forward to sharing more details about the second phase of our strategic plan later this quarter.”

Third Quarter 2023 Highlights (all comparisons to the second quarter of 2023)
•Total period end commercial loans increased $68 million to $18.5 billion
•Total period end consumer loans increased $276 million to $11.7 billion
•Total period end deposits increased $109 million to $32.1 billion
•Quarterly net interest margin decreased 9 basis points to 2.71%
•Noninterest income increased $1 million to $67 million
•Noninterest expense increased $6 million to $196 million
•Provision for credit losses on loans remained flat at $22 million
•Net income available to common equity decreased $4 million to $80 million Third quarter 2023 average total loans of $29.9 billion were up 2%, or $446 million, from the prior quarter and were up 10%, or $2.8 billion, from the same period last year. With respect to third quarter 2023 average balances by loan category:









Loans
•Commercial and business lending increased $86 million from the prior quarter and increased $793 million from the same period last year to $11.0 billion.
•Commercial real estate lending increased $17 million from the prior quarter and increased $545 million from the same period last year to $7.3 billion.
•Consumer lending increased $343 million from the prior quarter and increased $1.5 billion from the same period last year to $11.6 billion.


Third quarter 2023 period end total loans of $30.2 billion were up 1%, or $344 million, from the prior quarter and were up 9%, or $2.4 billion, from the same period last year. With respect to third quarter 2023 period end balances by loan category:
•Commercial and business lending increased $40 million from the prior quarter and increased $582 million from the same period last year to $11.2 billion.
•Commercial real estate lending increased $28 million from the prior quarter and increased $450 million from the same period last year to $7.3 billion.
•Consumer lending increased $276 million from the prior quarter and increased $1.3 billion from the same period last year to $11.7 billion.

In 2023, we now expect full-year total loan growth of 5% to 6%.

Deposits
Third quarter 2023 average deposits of $32.0 billion were up 2%, or $721 million, from the prior quarter and were up 11%, or $3.1 billion, from the same period last year. With respect to third quarter 2023 average balances by deposit category:
•Noninterest-bearing demand deposits decreased $351 million from the prior quarter and decreased $1.8 billion from the same period last year to $6.3 billion.
•Savings increased $65 million from the prior quarter and increased $79 million from the same period last year to $4.8 billion.
•Interest-bearing demand deposits increased $315 million from the prior quarter and increased $392 million from the same period last year to $7.0 billion.
•Money market deposits decreased $450 million from the prior quarter and decreased $1.0 billion from the same period last year to $6.3 billion.
•Total time deposits increased $970 million from the prior quarter and increased $4.7 billion from the same period last year to $6.0 billion.
•Network transaction deposits increased $172 million from the prior quarter and increased $766 million from the same period last year to $1.6 billion.



Third quarter 2023 period end deposits of $32.1 billion were up $109 million from the prior quarter and were up 10%, or $2.9 billion, from the same period last year. With respect to third quarter 2023 period end balances by deposit category:
•Noninterest-bearing demand deposits decreased $143 million from the prior quarter and decreased $1.8 billion from the same period last year to $6.4 billion.
•Savings increased $59 million from the prior quarter and increased $128 million from the same period last year to $4.8 billion.
•Interest-bearing demand deposits increased $490 million from the prior quarter and increased $406 million from the same period last year to $7.5 billion.
•Money market deposits decreased $253 million from the prior quarter and decreased $641 million from the same period last year to $7.3 billion.
•Total time deposits decreased $45 million from the prior quarter and increased $4.8 billion from the same period last year to $6.1 billion.
•Network transaction deposits (included in money market and interest-bearing deposits) increased $49 million from the prior quarter and increased $785 million from the same period last year to $1.6 billion.

We continue to expect total core customer deposits (which excludes network transaction deposits and brokered CDs) to decrease by 3% in 2023 on a period end basis, with 2% growth in the second half of the year.

Net Interest Income and Net Interest Margin
Third quarter 2023 net interest income of $254 million decreased $4 million, or 1%, from the prior quarter and decreased $10 million, or 4%, from the same period last year. The net interest margin decreased to 2.71%, reflecting a 9 basis point decrease from the prior quarter and a 42 basis point decrease from the same period last year.
•The average yield on total loans for the third quarter of 2023 increased 19 basis points from the prior quarter and increased 190 basis points from the same period last year to 5.96%.
•The average cost of total interest-bearing liabilities for the third quarter of 2023 increased 30 basis points from the prior quarter and increased 255 basis points from the same period last year to 3.36%.
•The net free funds benefit for the third quarter of 2023 increased three basis points from the prior quarter and increased 49 basis points compared to the same period last year to 0.71%.
We now expect total net interest income growth of 8% to 10% in 2023.

Noninterest Income
Third quarter 2023 total noninterest income of $67 million increased $1 million, or 2%, from the prior quarter and decreased $4 million, or 6%, from the same period last year. With respect to third quarter 2023 noninterest income line items:
•Mortgage banking, net was $7 million for the third quarter, down $1 million from the prior quarter and up $4 million from the same period last year.



•Service charges and deposit account fees increased slightly from the prior quarter and decreased $2 million from the same period last year.
•Capital markets, net increased slightly from the prior quarter and decreased $2 million from the same period last year.
•Asset gains (losses) increased $1 million from the prior quarter and increased $1 million from the same period last year.

We continue to expect total noninterest income to compress by 8% to 10% in 2023.

Noninterest Expense
Third quarter 2023 total noninterest expense of $196 million increased $6 million, or 3%, from the prior quarter and increased slightly from the same period last year as we continued to invest in our strategic initiatives. With respect to third quarter 2023 noninterest expense line items:
•Personnel expense increased $3 million from the prior quarter and decreased $1 million from the same period last year.
•Technology expense increased $2 million from the prior quarter and increased $3 million from the same period last year.
•Occupancy expense increased $1 million from the prior quarter and increased slightly from the same period last year.

We continue to expect total noninterest expense growth of 3% to 4% in 2023, excluding any nonrecurring items incurred in the fourth quarter.

Taxes
The third quarter 2023 tax expense was $19 million compared to $24 million of tax expense in the prior quarter and $26 million of tax expense in the same period last year. The effective tax rate for the third quarter of 2023 was 18.9% compared to an effective tax rate of 21.3% in the prior quarter and an effective tax rate of 21.4% in the same period last year.
We continue to expect the 2023 effective tax rate to be between 20% and 21%, assuming no change in the statutory corporate tax rate.

Credit
The third quarter 2023 provision for credit losses on loans was $22 million, compared to a provision of $22 million in the prior quarter and a provision of $17 million in the same period last year. With respect to third quarter 2023 credit quality:




•Nonaccrual loans of $169 million were up $37 million from the prior quarter and up $52 million from the same period last year. The nonaccrual loans to total loans ratio was 0.56% in the third quarter, up from 0.44% in the prior quarter and up from 0.42% in the same period last year.
•Third quarter 2023 net charge offs of $18 million were up compared to net charge offs of $11 million in the prior quarter and were up compared to net charge offs of $2 million in the same period last year.
•The allowance for credit losses on loans (ACLL) of $381 million was up $4 million compared to the prior quarter and up $48 million compared to the same period last year. The ACLL to total loans ratio was 1.26% in the third quarter, flat with the prior quarter and up from 1.20% in the same period last year.

In 2023, we expect to adjust provision to reflect changes to risk grades, economic conditions, loan volumes, and other indications of credit quality.

Capital
The Company’s capital position remains strong, with a CET1 capital ratio of 9.55% at September 30, 2023. The Company’s capital ratios continue to be in excess of the Basel III “well-capitalized” regulatory benchmarks on a fully phased in basis.




THIRD QUARTER 2023 EARNINGS RELEASE CONFERENCE CALL
The Company will host a conference call for investors and analysts at 4:00 p.m. Central Time (CT) today, October 19, 2023. Interested parties can access the live webcast of the call through the Investor Relations section of the Company's website, http://investor.associatedbank.com. Parties may also dial into the call at 877-407-8037 (domestic) or 201-689-8037 (international) and request the Associated Banc-Corp third quarter 2023 earnings call. The third quarter 2023 financial tables with an accompanying slide presentation will be available on the Company's website just prior to the call. An audio archive of the webcast will be available on the Company's website approximately fifteen minutes after the call is over.

ABOUT ASSOCIATED BANC-CORP
Associated Banc-Corp (NYSE: ASB) has total assets of $42 billion and is the largest bank holding company based in Wisconsin. Headquartered in Green Bay, Wisconsin, Associated is a leading Midwest banking franchise, offering a full range of financial products and services from more than 200 banking locations serving more than 100 communities throughout Wisconsin, Illinois and Minnesota. The Company also operates loan production offices in Indiana, Michigan, Missouri, New York, Ohio and Texas. Associated Bank, N.A. is an Equal Housing Lender, Equal Opportunity Lender and Member FDIC. More information about Associated Banc-Corp is available at www.associatedbank.com.
FORWARD-LOOKING STATEMENTS
Statements made in this document which are not purely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. This includes any statements regarding management’s plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Such forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” "target," “outlook,” "project," "guidance," or similar expressions. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements. Factors which may cause actual results to differ materially from those contained in such forward-looking statements include those identified in the Company’s most recent Form 10-K and subsequent SEC filings. Such factors are incorporated herein by reference. 

NON-GAAP FINANCIAL MEASURES

This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles (“GAAP”). Information concerning these non-GAAP financial measures can be found in the financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.
# # #



Associated Banc-Corp
Consolidated Balance Sheets (Unaudited)
           
($ in thousands) September 30, 2023 June 30, 2023 Seql Qtr $ Change March 31, 2023 December 31, 2022 September 30, 2022 Comp Qtr $ Change
Assets
Cash and due from banks $ 388,694  $ 407,620  $ (18,926) $ 311,269  $ 436,952  $ 386,231  $ 2,463 
Interest-bearing deposits in other financial institutions 323,130  190,881  132,249  511,116  156,693  112,173  210,957 
Federal funds sold and securities purchased under agreements to resell 965  31,160  (30,195) 455  27,810  4,015  (3,050)
Investment securities available for sale, at fair value 3,491,679  3,504,777  (13,098) 3,381,607  2,742,025  2,487,312  1,004,367 
Investment securities held to maturity, net, at amortized cost 3,900,415  3,938,877  (38,462) 3,967,058  3,960,398  3,951,491  (51,076)
Equity securities 35,937  30,883  5,054  30,514  25,216  24,879  11,058 
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost 268,698  271,637  (2,939) 331,420  295,496  279,334  (10,636)
Residential loans held for sale 54,790  38,083  16,707  35,742  20,383  51,134  3,656 
Commercial loans held for sale —  15,000  (15,000) 33,490  —  —  — 
Loans 30,193,187  29,848,904  344,283  29,207,072  28,799,569  27,817,280  2,375,907 
Allowance for loan losses (345,795) (338,750) (7,045) (326,432) (312,720) (292,904) (52,891)
Loans, net 29,847,392  29,510,153  337,239  28,880,640  28,486,849  27,524,376  2,323,016 
Tax credit and other investments 256,905  263,583  (6,678) 269,269  276,773  275,247  (18,342)
Premises and equipment, net 373,017  374,866  (1,849) 375,540  376,906  379,462  (6,445)
Bank and corporate owned life insurance 679,775  678,578  1,197  677,328  676,530  677,129  2,646 
Goodwill 1,104,992  1,104,992  —  1,104,992  1,104,992  1,104,992  — 
Other intangible assets, net 42,674  44,877  (2,203) 47,079  49,282  51,485  (8,811)
Mortgage servicing rights, net 89,131  80,449  8,682  74,479  77,351  78,352  10,779 
Interest receivable 171,119  159,185  11,934  152,404  144,449  115,782  55,337 
Other assets 608,068  573,870  34,198  518,115  547,621  546,214  61,854 
Total assets $ 41,637,381  $ 41,219,473  $ 417,908  $ 40,702,519  $ 39,405,727  $ 38,049,607  $ 3,587,774 
Liabilities and stockholders’ equity
Noninterest-bearing demand deposits $ 6,422,994  $ 6,565,666  $ (142,672) $ 7,328,689  $ 7,760,811  $ 8,224,579  $ (1,801,585)
Interest-bearing deposits 25,700,332  25,448,743  251,589  23,003,134  21,875,343  20,974,003  4,726,329 
Total deposits 32,123,326  32,014,409  108,917  30,331,824  29,636,154  29,198,581  2,924,745 
Federal funds purchased and securities sold under agreements to repurchase 451,644  325,927  125,717  208,398  585,139  276,674  174,970 
Commercial paper —  15,327  (15,327) 18,210  20,798  7,687  (7,687)
FHLB advances 3,733,041  3,630,747  102,294  4,986,138  4,319,861  3,777,478  (44,437)
Other long-term funding 529,459  534,273  (4,814) 544,103  248,071  249,484  279,975 
Allowance for unfunded commitments 34,776  38,276  (3,500) 39,776  38,776  39,776  (5,000)
Accrued expenses and other liabilities 637,491  537,640  99,851  448,407  541,438  545,976  91,515 
Total liabilities 37,509,738  37,096,599  413,139  36,576,856  35,390,237  34,095,656  3,414,082 
Stockholders’ equity
Preferred equity 194,112  194,112  —  194,112  194,112  194,112  — 
Common equity 3,933,531  3,928,762  4,769  3,931,551  3,821,378  3,759,840  173,691 
Total stockholders’ equity 4,127,643  4,122,874  4,769  4,125,663  4,015,490  3,953,952  173,691 
Total liabilities and stockholders’ equity $ 41,637,381  $ 41,219,473  $ 417,908  $ 40,702,519  $ 39,405,727  $ 38,049,607  $ 3,587,774 
Numbers may not sum due to rounding.

1



Associated Banc-Corp
Consolidated Statements of Income (Unaudited)
Comp Qtr YTD YTD Comp YTD
($ in thousands, except per share data) 3Q23 3Q22 $ Change % Change Sep 2023 Sep 2022 $ Change % Change
Interest income
Interest and fees on loans $ 447,912  $ 275,666  $ 172,246  62  % $ 1,262,538  $ 643,239  $ 619,299  96  %
Interest and dividends on investment securities
Taxable 38,210  19,221  18,989  99  % 104,197  54,009  50,188  93  %
Tax-exempt 15,941  16,538  (597) (4) % 47,960  49,025  (1,065) (2) %
Other interest 6,575  3,284  3,291  100  % 17,990  7,696  10,294  134  %
Total interest income 508,637  314,708  193,929  62  % 1,432,685  753,969  678,716  90  %
Interest expense
Interest on deposits 193,131  26,000  167,131  N/M 464,749  37,590  427,159  N/M
Interest on federal funds purchased and securities sold under agreements to repurchase 3,100  756  2,344  N/M 8,504  1,200  7,304  N/M
Interest on other short-term funding —  (1) (100) % (1) (50) %
Interest on FHLB Advances 48,143  20,792  27,351  132  % 147,365  38,663  108,702  N/M
Interest on long-term funding 10,019  2,722  7,297  N/M 25,895  8,182  17,713  N/M
Total interest expense 254,394  50,270  204,124  N/M 646,514  85,637  560,877  N/M
Net interest income 254,244  264,439  (10,195) (4) % 786,171  668,332  117,839  18  %
Provision for credit losses 21,943  16,998  4,945  29  % 62,014  13,006  49,008  N/M
Net interest income after provision for credit losses 232,301  247,440  (15,139) (6) % 724,157  655,326  68,831  11  %
Noninterest income
Wealth management fees 20,828  19,984  844  % 61,499  63,719  (2,220) (3) %
Service charges and deposit account fees 12,864  15,029  (2,165) (14) % 38,230  48,392  (10,162) (21) %
Card-based fees 11,510  11,479  31  —  % 33,492  32,847  645  %
Other fee-based revenue 4,509  4,487  22  —  % 13,249  12,613  636  %
Capital markets, net
5,368  7,675  (2,307) (30) % 15,544  24,331  (8,787) (36) %
Mortgage banking, net 6,501  2,098  4,403  N/M 17,814  16,635  1,179  %
Bank and corporate owned life insurance 2,047  1,827  220  12  % 6,882  8,004  (1,122) (14) %
Asset gains (losses), net 625  18  607  N/M 590  1,883  (1,293) (69) %
Investment securities gains (losses), net (11) 5,664  (5,675) N/M 55  5,676  (5,621) (99) %
Other
2,339  2,527  (188) (7) % 6,841  6,613  228  %
Total noninterest income 66,579  70,788  (4,209) (6) % 194,195  220,713  (26,518) (12) %
Noninterest expense
Personnel 117,159  118,243  (1,084) (1) % 347,669  335,720  11,949  %
Technology 26,172  22,694  3,478  15  % 73,990  65,401  8,589  13  %
Occupancy 14,125  13,717  408  % 42,775  43,948  (1,173) (3) %
Business development and advertising 7,100  6,778  322  % 20,054  17,388  2,666  15  %
Equipment 5,016  4,921  95  % 14,921  14,841  80  %
Legal and professional 4,461  4,159  302  % 13,149  14,118  (969) (7) %
Loan and foreclosure costs 2,049  1,631  418  26  % 4,822  5,121  (299) (6) %
FDIC assessment 9,150  5,800  3,350  58  % 25,575  16,300  9,275  57  %
Other intangible amortization 2,203  2,203  —  —  % 6,608  6,608  —  —  %
Other 8,771  15,645  (6,874) (44) % 24,726  31,057  (6,331) (20) %
Total noninterest expense 196,205  195,791  414  —  % 574,291  550,503  23,788  %
Income before income taxes 102,674  122,438  (19,764) (16) % 344,061  325,536  18,525  %
Income tax expense 19,426  26,163  (6,737) (26) % 70,299  68,176  2,123  %
Net income 83,248  96,275  (13,027) (14) % 273,762  257,360  16,402  %
Preferred stock dividends 2,875  2,875  —  —  % 8,625  8,625  —  —  %
Net income available to common equity $ 80,373  $ 93,400  $ (13,027) (14) % $ 265,137  $ 248,735  $ 16,402  %
Earnings per common share
Basic $ 0.53  $ 0.62  $ (0.09) (15) % $ 1.76  $ 1.66  $ 0.10  %
Diluted $ 0.53  $ 0.62  $ (0.09) (15) % $ 1.75  $ 1.65  $ 0.10  %
Average common shares outstanding
Basic 150,035  149,321  714  —  % 149,929  149,063  866  %
Diluted 151,014  150,262  752  % 150,971  150,205  766  %
N/M = Not meaningful
Numbers may not sum due to rounding.

2



Associated Banc-Corp
Consolidated Statements of Income (Unaudited) - Quarterly Trend
($ in thousands, except per share data)     Seql Qtr       Comp Qtr
3Q23 2Q23 $ Change % Change 1Q23 4Q22 3Q22 $ Change % Change
Interest income
Interest and fees on loans $ 447,912  $ 423,307  $ 24,605  % $ 391,320  $ 349,403  $ 275,666  $ 172,246  62  %
Interest and dividends on investment securities
Taxable 38,210  35,845  2,365  % 30,142  21,435  19,221  18,989  99  %
Tax-exempt 15,941  15,994  (53) —  % 16,025  16,666  16,538  (597) (4) %
Other interest 6,575  6,086  489  % 5,329  3,779  3,284  3,291  100  %
Total interest income 508,637  481,231  27,406  % 442,817  391,283  314,708  193,929  62  %
Interest expense
Interest on deposits 193,131  162,196  30,935  19  % 109,422  60,719  26,000  167,131  N/M
Interest on federal funds purchased and securities sold under agreements to repurchase 3,100  2,261  839  37  % 3,143  2,280  756  2,344  N/M
Interest on other short-term funding —  —  —  N/M —  —  (1) (100) %
Interest on FHLB advances 48,143  49,261  (1,118) (2) % 49,960  36,824  20,792  27,351  132  %
Interest on long-term funding 10,019  9,596  423  % 6,281  2,470  2,722  7,297  N/M
Total interest expense 254,394  223,314  31,080  14  % 168,807  102,294  50,270  204,124  N/M
Net interest income 254,244  257,917  (3,673) (1) % 274,010  288,989  264,439  (10,195) (4) %
Provision for credit losses 21,943  22,100  (157) (1) % 17,971  19,992  16,998  4,945  29  %
Net interest income after provision for credit losses 232,301  235,817  (3,516) (1) % 256,039  268,997  247,440  (15,139) (6) %
Noninterest income
Wealth management fees 20,828  20,483  345  % 20,189  20,403  19,984  844  %
Service charges and deposit account fees 12,864  12,372  492  % 12,994  13,918  15,029  (2,165) (14) %
Card-based fees 11,510  11,396  114  % 10,586  11,167  11,479  31  —  %
Other fee-based revenue 4,509  4,465  44  % 4,276  3,290  4,487  22  —  %
Capital markets, net 5,368  5,093  275  % 5,083  5,586  7,675  (2,307) (30) %
Mortgage banking, net 6,501  7,768  (1,267) (16) % 3,545  2,238  2,098  4,403  N/M
Bank and corporate owned life insurance 2,047  2,172  (125) (6) % 2,664  3,427  1,827  220  12  %
Asset gains (losses), net 625  (299) 924  N/M 263  (545) 18  607  N/M
Investment securities gains (losses), net (11) 14  (25) N/M 51  (1,930) 5,664  (5,675) N/M
Other 2,339  2,080  259  12  % 2,422  4,102  2,527  (188) (7) %
Total noninterest income 66,579  65,543  1,036  % 62,073  61,657  70,788  (4,209) (6) %
Noninterest expense
Personnel 117,159  114,089  3,070  % 116,420  118,381  118,243  (1,084) (1) %
Technology 26,172  24,220  1,952  % 23,598  25,299  22,694  3,478  15  %
Occupancy 14,125  13,587  538  % 15,063  15,846  13,717  408  %
Business development and advertising 7,100  7,106  (6) —  % 5,849  8,136  6,778  322  %
Equipment 5,016  4,975  41  % 4,930  4,791  4,921  95  %
Legal and professional 4,461  4,831  (370) (8) % 3,857  4,132  4,159  302  %
Loan and foreclosure costs 2,049  1,635  414  25  % 1,138  804  1,631  418  26  %
FDIC assessment 9,150  9,550  (400) (4) % 6,875  6,350  5,800  3,350  58  %
Other intangible amortization 2,203  2,203  —  —  % 2,203  2,203  2,203  —  —  %
Other 8,771  8,476  295  % 7,479  10,618  15,645  (6,874) (44) %
Total noninterest expense 196,205  190,673  5,532  % 187,412  196,560  195,791  414  —  %
Income before income taxes 102,674  110,687  (8,013) (7) % 130,700  134,094  122,438  (19,764) (16) %
Income tax expense 19,426  23,533  (4,107) (17) % 27,340  25,332  26,163  (6,737) (26) %
Net income 83,248  87,154  (3,906) (4) % 103,360  108,762  96,275  (13,027) (14) %
Preferred stock dividends 2,875  2,875  —  —  % 2,875  2,875  2,875  —  —  %
Net income available to common equity $ 80,373  $ 84,279  $ (3,906) (5) % $ 100,485  $ 105,887  $ 93,400  $ (13,027) (14) %
Earnings per common share
Basic $ 0.53  $ 0.56  $ (0.03) (5) % $ 0.67  $ 0.70  $ 0.62  $ (0.09) (15) %
Diluted $ 0.53  $ 0.56  $ (0.03) (5) % $ 0.66  $ 0.70  $ 0.62  $ (0.09) (15) %
Average common shares outstanding
Basic 150,035  149,986  49  —  % 149,763  149,454  149,321  714  —  %
Diluted 151,014  150,870  144  —  % 151,128  150,886  150,262  752  %
N/M = Not meaningful
Numbers may not sum due to rounding.


3



Associated Banc-Corp
Selected Quarterly Information
($ in millions except per share data; shares repurchased and outstanding in thousands) YTD
Sep 2023
YTD
Sep 2022
3Q23 2Q23 1Q23 4Q22 3Q22
Per common share data
Dividends $ 0.63  $ 0.60  $ 0.21  $ 0.21  $ 0.21  $ 0.21  $ 0.20 
Market value:
High 24.18  25.71  19.21  18.45  24.18  25.13  21.87 
Low 14.48  17.63  16.22  14.48  17.66  20.54  17.63 
Close 17.11  16.23  17.98  23.09  20.08 
Book value / share 26.06  26.03  26.06  25.40  25.01 
Tangible book value / share 18.46  18.41  18.42  17.73  17.32 
Performance ratios (annualized)
Return on average assets 0.91  % 0.95  % 0.80  % 0.86  % 1.06  % 1.12  % 1.02  %
Noninterest expense / average assets 1.90  % 2.04  % 1.90  % 1.89  % 1.92  % 2.03  % 2.08  %
Effective tax rate 20.43  % 20.94  % 18.92  % 21.26  % 20.92  % 18.89  % 21.37  %
Dividend payout ratio(a)
35.80  % 36.14  % 39.62  % 37.50  % 31.34  % 30.00  % 32.26  %
Net interest margin 2.86  % 2.77  % 2.71  % 2.80  % 3.07  % 3.31  % 3.13  %
Selected trend information
Average full time equivalent employees(b)
4,222  4,101  4,220  4,227  4,219  4,169  4,182 
Branch count 202  202  202  202  215 
Assets under management, at market value(c)
$ 12,543  $ 12,995  $ 12,412  $ 11,843  $ 11,142 
Mortgage loans originated for sale during period $ 283  $ 536  $ 115  $ 99  $ 69  $ 64  $ 132 
Mortgage loan settlements during period $ 255  $ 620  $ 103  $ 97  $ 55  $ 95  $ 120 
Mortgage portfolio serviced for others $ 6,452  $ 6,525  $ 6,612  $ 6,712  $ 6,800 
Mortgage servicing rights, net / mortgage portfolio serviced for others 1.38  % 1.23  % 1.13  % 1.15  % 1.15  %
Shares outstanding, end of period 150,951  150,919  150,886  150,444  150,328 
Selected quarterly ratios
Loans / deposits 93.99  % 93.24  % 96.29  % 97.18  % 95.27  %
Stockholders’ equity / assets 9.91  % 10.00  % 10.14  % 10.19  % 10.39  %
Risk-based capital(d)(e)
Total risk-weighted assets $ 33,497  $ 33,146  $ 32,648  $ 32,472  $ 31,406 
Common equity Tier 1 $ 3,197  $ 3,143  $ 3,086  $ 3,036  $ 2,956 
Common equity Tier 1 capital ratio 9.55  % 9.48  % 9.45  % 9.35  % 9.41  %
Tier 1 capital ratio 10.12  % 10.07  % 10.05  % 9.95  % 10.03  %
Total capital ratio 12.25  % 12.22  % 12.22  % 11.33  % 11.41  %
Tier 1 leverage ratio 8.42  % 8.40  % 8.46  % 8.59  % 8.66  %
N/M = Not meaningful
Numbers may not sum due to rounding.
(a)Ratio is based upon basic earnings per common share.
(b)Average full time equivalent employees without overtime.
(c)Excludes assets held in brokerage accounts.
(d)The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions.
(e)September 30, 2023 data is estimated.



4



Associated Banc-Corp
Selected Asset Quality Information
         
($ in thousands) Sep 30, 2023 Jun 30, 2023 Seql Qtr %
Change
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr %
Change
Allowance for loan losses
Balance at beginning of period $ 338,750  $ 326,432  % $ 312,720  $ 292,904  $ 280,771  21  %
Provision for loan losses 25,500  23,500  % 17,000  21,000  14,000  82  %
Charge offs (20,535) (14,855) 38  % (5,501) (2,982) (3,346) N/M
Recoveries 2,079  3,674  (43) % 2,212  1,798  1,478  41  %
Net (charge offs) recoveries (18,455) (11,181) 65  % (3,289) (1,183) (1,867) N/M
Balance at end of period $ 345,795  $ 338,750  % $ 326,432  $ 312,720  $ 292,904  18  %
Allowance for unfunded commitments
Balance at beginning of period $ 38,276  $ 39,776  (4) % $ 38,776  $ 39,776  $ 36,776  %
Provision for unfunded commitments (3,500) (1,500) 133  % 1,000  (1,000) 3,000  N/M
Balance at end of period $ 34,776  $ 38,276  (9) % $ 39,776  $ 38,776  $ 39,776  (13) %
Allowance for credit losses on loans (ACLL) $ 380,571  $ 377,027  % $ 366,208  $ 351,496  $ 332,680  14  %
Provision for credit losses on loans $ 22,000  $ 22,000  —  % $ 18,000  $ 20,000  $ 17,000  29  %
($ in thousands) Sep 30, 2023 Jun 30, 2023 Seql Qtr % Change Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr %
Change
Net (charge offs) recoveries
Commercial and industrial $ (16,558) $ (11,177) 48  % $ (1,759) $ 278  $ (897) N/M
Commercial real estate—owner occupied (33) % (33) %
Commercial and business lending (16,556) (11,174) 48  % (1,756) 281  (894) N/M
Commercial real estate—investor 272  2,276  (88) % —  —  —  N/M
Real estate construction 18  (18) N/M 18  16  100  %
Commercial real estate lending 290  2,257  (87) % 18  16  N/M
Total commercial (16,266) (8,917) 82  % (1,738) 297  (885) N/M
Residential mortgage (22) (283) (92) % (53) (125) (42) (48) %
Auto finance (1,269) (1,048) 21  % (957) (768) (165) N/M
Home equity 128  183  (30) % 340  123  (101) N/M
Other consumer (1,027) (1,117) (8) % (881) (711) (675) 52  %
Total consumer (2,189) (2,264) (3) % (1,550) (1,480) (983) 123  %
Total net (charge offs) recoveries $ (18,455) $ (11,181) 65  % $ (3,289) $ (1,183) $ (1,867) N/M
(In basis points) Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022
Net (charge offs) recoveries to average loans (annualized)
Commercial and industrial (66) (46) (7) (4)
Commercial real estate—owner occupied —  —  —  —  — 
Commercial and business lending (60) (41) (7) (3)
Commercial real estate—investor 18  —  —  — 
Real estate construction —  —  —  —  — 
Commercial real estate lending 12  —  —  — 
Total commercial (35) (20) (4) (2)
Residential mortgage —  (1) —  (1) — 
Auto finance (27) (25) (26) (24) (7)
Home equity 12  22  (7)
Other consumer (148) (163) (125) (95) (89)
Total consumer (7) (8) (6) (6) (4)
Total net (charge offs) recoveries (25) (15) (5) (2) (3)
($ in thousands) Sep 30, 2023 Jun 30, 2023 Seql Qtr %
Change
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr %
Change
Credit quality
Nonaccrual loans $ 168,558  $ 131,278  28  % $ 117,569  $ 111,467  $ 116,406  45  %
Other real estate owned (OREO) 8,452  7,575  12  % 15,184  14,784  16,373  (48) %
Repossessed assets $ 658  $ 348  89  % $ 92  $ 215  $ 299  120  %
Total nonperforming assets $ 177,668  $ 139,201  28  % $ 132,845  $ 126,466  $ 133,078  34  %
Loans 90 or more days past due and still accruing $ 2,156  $ 1,726  25  % $ 1,703  $ 1,728  $ 1,417  52  %
Allowance for credit losses on loans to total loans 1.26  % 1.26  % 1.25  % 1.22  % 1.20  %
Allowance for credit losses on loans to nonaccrual loans 225.78  % 287.20  % 311.48  % 315.34  % 285.79  %
Nonaccrual loans to total loans 0.56  % 0.44  % 0.40  % 0.39  % 0.42  %
Nonperforming assets to total loans plus OREO and repossessed assets 0.59  % 0.47  % 0.45  % 0.44  % 0.48  %
Nonperforming assets to total assets 0.43  % 0.34  % 0.33  % 0.32  % 0.35  %
Annualized year-to-date net charge offs (recoveries) to year-to-date average loans 0.15  % 0.10  % 0.05  % —  % —  %
N/M = Not meaningful

5



Associated Banc-Corp
Selected Asset Quality Information (continued)
(In thousands) Sep 30, 2023 Jun 30, 2023 Seql Qtr %
Change
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr %
Change
Nonaccrual loans
Commercial and industrial $ 74,812  $ 34,907  114  % $ 22,735  $ 14,329  $ 15,576  N/M
Commercial real estate—owner occupied 3,936  1,444  173  % 1,478  —  —  N/M
Commercial and business lending 78,748  36,352  117  % 24,213  14,329  15,576  N/M
Commercial real estate—investor 10,882  22,068  (51) % 25,122  29,380  37,479  (71) %
Real estate construction 103  125  (18) % 178  105  141  (27) %
Commercial real estate lending 10,985  22,193  (51) % 25,300  29,485  37,620  (71) %
Total commercial 89,732  58,544  53  % 49,513  43,814  53,196  69  %
Residential mortgage 66,153  61,718  % 58,274  58,480  55,485  19  %
Auto finance 4,533  3,065  48  % 2,436  1,490  302  N/M
Home equity 7,917  7,788  % 7,246  7,487  7,325  %
Other consumer 222  163  36  % 100  197  98  127  %
Total consumer 78,826  72,733  % 68,056  67,654  63,210  25  %
Total nonaccrual loans $ 168,558  $ 131,278  28  % $ 117,569  $ 111,467  $ 116,406  45  %
Sep 30, 2023 Jun 30, 2023 Seql Qtr %
Change
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr %
Change
Restructured loans (accruing)(a)
Commercial and industrial $ 234  $ 168  39  % $ 47  $ 12,453  $ 14,829  N/A
Commercial real estate—owner occupied —  —  N/M —  316  369  N/A
Commercial and business lending 234  168  39  % 47  12,769  15,198  N/A
Commercial real estate—investor —  —  N/M —  128  733  N/A
Real estate construction —  —  N/M —  195  165  N/A
Commercial real estate lending —  —  N/M —  324  898  N/A
Total commercial 234  168  39  % 47  13,093  16,097  N/A
Residential mortgage 207  126  64  % 126  16,829  16,169  N/A
Auto finance 169  80  111  % 61  —  —  N/A
Home equity 236  78  N/M 31  2,148  2,103  N/A
Other consumer 1,243  988  26  % 498  798  764  N/A
Total consumer 1,855  1,271  46  % 716  19,775  19,036  N/A
Total restructured loans (accruing) $ 2,089  $ 1,439  45  % $ 763  $ 32,868  $ 35,132  N/A
Nonaccrual restructured loans (included in nonaccrual loans) $ 961  $ 796  21  % $ 341  $ 20,127  $ 21,650  N/A
Sep 30, 2023 Jun 30, 2023 Seql Qtr %
Change
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr %
Change
Accruing loans 30-89 days past due
Commercial and industrial $ 1,507  $ 12,005  (87) % $ 4,239  $ 6,283  $ 1,861  (19) %
Commercial real estate—owner occupied 1,877  1,484  26  % 2,955  230  —  N/M
Commercial and business lending 3,384  13,489  (75) % 7,195  6,512  1,861  82  %
Commercial real estate—investor 10,121  —  N/M —  1,067  —  N/M
Real estate construction 10  76  (87) % —  39  43  (77) %
Commercial real estate lending 10,131  76  N/M —  1,105  43  N/M
Total commercial 13,515  13,565  —  % 7,195  7,618  1,904  N/M
Residential mortgage 11,652  8,961  30  % 7,626  9,874  6,517  79  %
Auto finance 16,688  11,429  46  % 8,640  9,408  6,206  169  %
Home equity 3,687  4,030  (9) % 4,113  5,607  4,234  (13) %
Other consumer 1,880  2,025  (7) % 1,723  1,610  1,592  18  %
Total consumer 33,908  26,444  28  % 22,102  26,499  18,549  83  %
Total accruing loans 30-89 days past due $ 47,422  $ 40,008  19  % $ 29,297  $ 34,117  $ 20,452  132  %
Sep 30, 2023 Jun 30, 2023 Seql Qtr %
Change
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr %
Change
Potential problem loans
Commercial and industrial $ 207,237  $ 205,228  % $ 135,047  $ 136,549  $ 108,556  91  %
Commercial real estate—owner occupied 27,792  29,396  (5) % 32,077  34,422  28,287  (2) %
Commercial and business lending 235,029  234,624  —  % 167,124  170,971  136,843  72  %
Commercial real estate—investor 148,840  106,662  40  % 89,653  92,535  117,982  26  %
Real estate construction —  —  N/M —  970  —  N/M
Commercial real estate lending 148,840  106,662  40  % 89,653  93,505  117,982  26  %
Total commercial 383,869  341,286  12  % 256,776  264,476  254,825  51  %
Residential mortgage 1,247  1,646  (24) % 1,684  1,978  2,845  (56) %
Home equity 236  240  (2) % 244  197  185  28  %
Total consumer 1,483  1,886  (21) % 1,928  2,175  3,030  (51) %
Total potential problem loans $ 385,352  $ 343,173  12  % $ 258,704  $ 266,651  $ 257,855  49  %
N/M = Not meaningful
Numbers may not sum due to rounding.
(a) On January 1, 2023, the Corporation adopted ASU 2022-02. Under this update, troubled debt restructurings were eliminated and replaced with a modified loan classification. As a result, amounts reported for 2023 periods will not be comparable to amounts reported for 2022 periods.
6



Associated Banc-Corp
Net Interest Income Analysis - Fully Tax-Equivalent Basis - Sequential and Comparable Quarter
Three Months Ended
  September 30, 2023 June 30, 2023 September 30, 2022
($ in thousands) Average
Balance
Interest
Income /Expense
Average
Yield /Rate
Average
Balance
Interest
Income /Expense
Average
Yield /Rate
Average
Balance
Interest
Income /Expense
Average
Yield /Rate
Assets
Earning assets
Loans (a) (b) (c)
Commercial and business lending $ 10,985,584  $ 194,956  7.04  % $ 10,899,337  $ 184,080  6.77  % $ 10,192,463  $ 110,215  4.29  %
Commercial real estate lending 7,312,645  134,370  7.29  % 7,295,367  127,967  7.04  % 6,768,054  78,887  4.62  %
Total commercial 18,298,229  329,326  7.14  % 18,194,703  312,047  6.88  % 16,960,517  189,101  4.42  %
Residential mortgage 8,807,157  74,643  3.39  % 8,701,496  72,056  3.31  % 8,223,531  64,069  3.12  %
Auto finance 1,884,540  24,074  5.07  % 1,654,523  19,701  4.78  % 969,918  9,170  3.75  %
Other retail 894,685  20,534  9.15  % 887,574  20,135  9.08  % 901,738  13,868  6.13  %
Total loans 29,884,611  448,577  5.96  % 29,438,297  423,939  5.77  % 27,055,703  276,209  4.06  %
Investment securities
Taxable 5,407,299  38,210  2.83  % 5,304,381  35,845  2.70  % 4,328,586  19,221  1.78  %
Tax-exempt(a)
2,300,488  20,085  3.49  % 2,314,825  20,152  3.48  % 2,435,957  20,838  3.42  %
Other short-term investments 483,211  6,575  5.40  % 511,487  6,086  4.77  % 378,528  3,284  3.45  %
Investments and other 8,190,998  64,870  3.16  % 8,130,693  62,083  3.05  % 7,143,071  43,342  2.42  %
Total earning assets 38,075,608  $ 513,447  5.36  % 37,568,991  $ 486,022  5.18  % 34,198,774  $ 319,551  3.72  %
Other assets, net 3,000,371  2,989,321  3,073,005 
Total assets $ 41,075,980  $ 40,558,311  $ 37,271,779 
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings $ 4,814,499  $ 18,592  1.53  % $ 4,749,808  $ 15,160  1.28  % $ 4,735,285  $ 516  0.04  %
Interest-bearing demand 6,979,071  41,980  2.39  % 6,663,775  34,961  2.10  % 6,587,404  10,306  0.62  %
Money market 6,294,083  45,034  2.84  % 6,743,810  43,529  2.59  % 7,328,165  9,474  0.51  %
Network transaction deposits 1,639,619  22,008  5.33  % 1,468,006  18,426  5.03  % 873,168  4,716  2.14  %
Time deposits 5,955,741  65,517  4.36  % 4,985,949  50,119  4.03  % 1,230,859  989  0.32  %
Total interest-bearing deposits 25,683,013  193,131  2.98  % 24,611,348  162,196  2.64  % 20,754,882  26,000  0.50  %
Federal funds purchased and securities sold under agreements to repurchase 320,518  3,100  3.84  % 285,754  2,261  3.17  % 380,674  756  0.79  %
Commercial paper 5,041  —  0.01  % 12,179  —  0.01  % 18,308  0.01  %
FHLB advances 3,460,827  48,143  5.52  % 3,796,106  49,261  5.20  % 3,283,328  20,792  2.51  %
Long-term funding 533,744  10,019  7.51  % 543,003  9,596  7.07  % 249,838  2,722  4.36  %
Total short and long-term funding 4,320,130  61,263  5.63  % 4,637,042  61,118  5.28  % 3,932,149  24,270  2.45  %
Total interest-bearing liabilities 30,003,143  $ 254,394  3.36  % 29,248,389  $ 223,314  3.06  % 24,687,031  $ 50,270  0.81  %
Noninterest-bearing demand deposits 6,318,781  6,669,787  8,119,475 
Other liabilities 622,004  511,074  480,672 
Stockholders’ equity 4,132,052  4,129,061  3,984,602 
Total liabilities and stockholders’ equity $ 41,075,980  $ 40,558,311  $ 37,271,779 
Interest rate spread 2.00  % 2.12  % 2.91  %
Net free funds 0.71  % 0.68  % 0.22  %
Fully tax-equivalent net interest income and net interest margin ("NIM") $ 259,053  2.71  % $ 262,708  2.80  % $ 269,281  3.13  %
Fully tax-equivalent adjustment 4,810  4,791  4,843 
Net interest income $ 254,244  $ 257,917  $ 264,439 
Numbers may not sum due to rounding.
(a)The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b)Nonaccrual loans and loans held for sale have been included in the average balances.
(c)Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
7



Associated Banc-Corp
Net Interest Income Analysis - Fully Tax-Equivalent Basis - Year Over Year
Nine Months Ended September 30,
  2023 2022
($ in thousands) Average
Balance
Interest
Income /Expense
Average
Yield / Rate
Average
Balance
Interest
Income /Expense
Average
Yield / Rate
Assets
Earning assets
Loans (a) (b) (c)
Commercial and business lending $ 10,835,003  $ 546,210  6.74  % $ 9,623,927  $ 236,971  3.29  %
Commercial real estate lending 7,286,627  381,425  7.00  % 6,438,335  176,006  3.65  %
Total commercial 18,121,629  927,634  6.84  % 16,062,262  412,977  3.44  %
Residential mortgage
8,698,542  217,410  3.33  % 7,920,382  177,906  2.99  %
Auto finance 1,677,838  60,233  4.80  % 657,150  17,837  3.63  %
Other retail 895,371  59,163  8.82  % 888,241  35,900  5.40  %
Total loans 29,393,380  1,264,441  5.75  % 25,528,036  644,621  3.37  %
Investment securities
Taxable 5,209,845  104,197  2.67  % 4,371,244  54,009  1.65  %
Tax-exempt (a)
2,314,838  60,429  3.48  % 2,416,064  61,771  3.41  %
Other short-term investments 495,883  17,990  4.85  % 625,748  7,696  1.64  %
Investments and other 8,020,566  182,616  3.03  % 7,413,056  123,477  2.22  %
Total earning assets 37,413,946  $ 1,447,057  5.17  % 32,941,092  $ 768,098  3.11  %
Other assets, net 3,005,220  3,134,678 
Total assets $ 40,419,166  $ 36,075,770 
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings $ 4,743,526  $ 43,611  1.23  % $ 4,650,105  $ 1,427  0.04  %
Interest-bearing demand 6,819,714  106,860  2.09  % 6,573,680  14,307  0.29  %
Money market 6,853,545  130,201  2.54  % 7,090,960  12,642  0.24  %
Network transaction deposits 1,420,042  53,259  5.01  % 795,059  6,460  1.09  %
Time deposits 4,447,813  130,818  3.93  % 1,266,116  2,754  0.29  %
Total interest-bearing deposits 24,284,640  464,749  2.56  % 20,375,920  37,590  0.25  %
Federal funds purchased and securities sold under agreements to repurchase 344,950  8,504  3.30  % 376,687  1,200  0.43  %
Commercial paper 11,475  0.01  % 23,106  0.01  %
FHLB advances 3,834,247  147,365  5.14  % 2,445,486  38,663  2.11  %
Long-term funding 495,434  25,895  6.97  % 249,759  8,182  4.37  %
Total short and long-term funding 4,686,106  181,765  5.18  % 3,095,039  48,047  2.07  %
Total interest-bearing liabilities 28,970,746  $ 646,514  2.98  % 23,470,959  $ 85,637  0.49  %
Noninterest-bearing demand deposits 6,772,521  8,189,067 
Other liabilities 567,938  446,249 
Stockholders’ equity 4,107,961  3,969,495 
Total liabilities and stockholders’ equity $ 40,419,166  $ 36,075,770 
Interest rate spread 2.19  % 2.62  %
Net free funds 0.67  % 0.15  %
Fully tax-equivalent net interest income and net interest margin ("NIM") $ 800,543  2.86  % $ 682,461  2.77  %
Fully tax-equivalent adjustment 14,372  14,129 
Net interest income $ 786,171  $ 668,332 
Numbers may not sum due to rounding.
(a)The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b)Nonaccrual loans and loans held for sale have been included in the average balances.
(c)Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
8



Associated Banc-Corp
Loan and Deposit Composition
             
($ in thousands)
Period end loan composition Sep 30, 2023 Jun 30, 2023 Seql Qtr % Change Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr % Change
Commercial and industrial $ 10,099,068  $ 10,055,487  —  % $ 9,869,781  $ 9,759,454  $ 9,571,925  %
Commercial real estate—owner occupied 1,054,969  1,058,237  —  % 1,050,236  991,722  999,786  %
Commercial and business lending 11,154,037  11,113,724  —  % 10,920,017  10,751,176  10,571,711  %
Commercial real estate—investor 5,218,980  5,312,928  (2) % 5,094,249  5,080,344  5,064,289  %
Real estate construction 2,130,719  2,009,060  % 2,147,070  2,155,222  1,835,159  16  %
Commercial real estate lending 7,349,699  7,321,988  —  % 7,241,318  7,235,565  6,899,449  %
Total commercial 18,503,736  18,435,711  —  % 18,161,335  17,986,742  17,471,159  %
Residential mortgage 8,782,645  8,746,345  —  % 8,605,164  8,511,550  8,314,902  %
Auto finance 2,007,164  1,777,974  13  % 1,551,538  1,382,073  1,117,136  80  %
Home equity 623,650  615,506  % 609,787  624,353  612,608  %
Other consumer 275,993  273,367  % 279,248  294,851  301,475  (8) %
Total consumer 11,689,451  11,413,193  % 11,045,737  10,812,828  10,346,121  13  %
Total loans $ 30,193,187  $ 29,848,904  % $ 29,207,072  $ 28,799,569  $ 27,817,280  %
Period end deposit and customer funding composition Sep 30, 2023 Jun 30, 2023 Seql Qtr % Change Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr % Change
Noninterest-bearing demand $ 6,422,994  $ 6,565,666  (2) % $ 7,328,689  $ 7,760,811  $ 8,224,579  (22) %
Savings 4,836,735  4,777,415  % 4,730,472  4,604,848  4,708,720  %
Interest-bearing demand 7,528,154  7,037,959  % 6,977,121  7,100,727  7,122,218  %
Money market 7,268,506  7,521,930  (3) % 8,357,625  8,239,610  7,909,232  (8) %
Brokered CDs 3,351,399  3,818,325  (12) % 1,185,565  541,916  —  N/M
Other time deposits 2,715,538  2,293,114  18  % 1,752,351  1,388,242  1,233,833  120  %
Total deposits 32,123,326  32,014,409  —  % 30,331,824  29,636,154  29,198,581  10  %
Other customer funding(a)
151,644  170,873  (11) % 226,258  261,767  283,856  (47) %
Total deposits and other customer funding $ 32,274,971  $ 32,185,282  —  % $ 30,558,081  $ 29,897,921  $ 29,482,437  %
Network transaction deposits(b)
$ 1,649,389  $ 1,600,619  % $ 1,273,420  $ 979,003  $ 864,086  91  %
Net deposits and other customer funding(c)
$ 27,274,183  $ 26,766,338  % $ 28,099,096  $ 28,377,001  $ 28,618,351  (5) %
Quarter average loan composition Sep 30, 2023 Jun 30, 2023 Seql Qtr % Change Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr % Change
Commercial and industrial $ 9,927,271  $ 9,831,956  % $ 9,600,838  $ 9,528,180  $ 9,221,970  %
Commercial real estate—owner occupied 1,058,313  1,067,381  (1) % 1,015,187  1,001,805  970,493  %
Commercial and business lending 10,985,584  10,899,337  % 10,616,026  10,529,984  10,192,463  %
Commercial real estate—investor 5,205,626  5,206,430  —  % 5,093,122  5,048,419  4,891,530  %
Real estate construction 2,107,018  2,088,937  % 2,158,072  2,013,986  1,876,524  12  %
Commercial real estate lending 7,312,645  7,295,367  —  % 7,251,193  7,062,405  6,768,054  %
Total commercial 18,298,229  18,194,703  % 17,867,219  17,592,389  16,960,517  %
Residential mortgage 8,807,157  8,701,496  % 8,584,528  8,443,661  8,223,531  %
Auto finance 1,884,540  1,654,523  14  % 1,490,115  1,244,436  969,918  94  %
Home equity 619,423  612,045  % 618,724  619,044  601,821  %
Other consumer 275,262  275,530  —  % 285,232  295,804  299,917  (8) %
Total consumer 11,586,382  11,243,594  % 10,978,599  10,602,945  10,095,186  15  %
Total loans(d)
$ 29,884,611  $ 29,438,297  % $ 28,845,818  $ 28,195,334  $ 27,055,703  10  %
Quarter average deposit composition Sep 30, 2023 Jun 30, 2023 Seql Qtr % Change Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Comp Qtr % Change
Noninterest-bearing demand $ 6,318,781  $ 6,669,787  (5) % $ 7,340,219  $ 8,088,435  $ 8,119,475  (22) %
Savings 4,814,499  4,749,808  % 4,664,624  4,660,696  4,735,285  %
Interest-bearing demand 6,979,071  6,663,775  % 6,814,487  6,831,213  6,587,404  %
Money market 6,294,083  6,743,810  (7) % 7,536,393  7,382,793  7,328,165  (14) %
Network transaction deposits 1,639,619  1,468,006  12  % 1,147,089  901,168  873,168  88  %
Brokered CDs 3,428,711  3,001,775  14  % 810,889  190,406  734  N/M
Other time deposits 2,527,030  1,984,174  27  % 1,551,371  1,272,797  1,230,126  105  %
Total deposits 32,001,794  31,281,134  % 29,865,072  29,327,509  28,874,357  11  %
Other customer funding(a)
164,289  196,051  (16) % 245,349  306,122  326,324  (50) %
Total deposits and other customer funding $ 32,166,082  $ 31,477,186  % $ 30,110,421  $ 29,633,631  $ 29,200,680  10  %
Net deposits and other customer funding(c)
$ 27,097,752  $ 27,007,405  —  % $ 28,152,443  $ 28,542,056  $ 28,326,779  (4) %
N/M = Not meaningful
Numbers may not sum due to rounding.
(a) Includes repurchase agreements and commercial paper.
(b) Included above in interest-bearing demand and money market.
(c) Total deposits and other customer funding, excluding brokered CDs and network transaction deposits.
(d) Nonaccrual loans and loans held for sale have been included in the average balances.

9



Associated Banc-Corp
Non-GAAP Financial Measures Reconciliation
YTD YTD
($ in millions, except per share data) Sep 2023 Sep 2022 3Q23 2Q23 1Q23 4Q22 3Q22
Selected equity and performance ratios(a)(b)(c)
Tangible common equity / tangible assets 6.88  % 6.94  % 7.03  % 6.97  % 7.06  %
Return on average equity 8.91  % 8.67  % 7.99  % 8.47  % 10.32  % 10.81  % 9.59  %
Return on average tangible common equity 13.07  % 12.96  % 11.67  % 12.38  % 15.26  % 16.15  % 14.32  %
Return on average common equity Tier 1 11.41  % 11.60  % 10.08  % 10.88  % 13.38  % 14.04  % 12.69  %
Return on average tangible assets 0.95  % 1.00  % 0.84  % 0.90  % 1.11  % 1.18  % 1.08  %
Average stockholders' equity / average assets 10.16  % 11.00  % 10.06  % 10.18  % 10.26  % 10.40  % 10.69  %
Tangible common equity reconciliation(a)
Common equity $ 3,934  $ 3,929  $ 3,932  $ 3,821  $ 3,760 
Goodwill and other intangible assets, net (1,148) (1,150) (1,152) (1,154) (1,156)
Tangible common equity $ 2,786  $ 2,779  $ 2,779  $ 2,667  $ 2,603 
Tangible assets reconciliation(a)
Total assets $ 41,637  $ 41,219  $ 40,703  $ 39,406  $ 38,050 
Goodwill and other intangible assets, net (1,148) (1,150) (1,152) (1,154) (1,156)
Tangible assets $ 40,490  $ 40,070  $ 39,550  $ 38,251  $ 36,893 
Average tangible common equity and average common equity Tier 1 reconciliation(a)
Common equity $ 3,914  $ 3,776  $ 3,938  $ 3,935  $ 3,868  $ 3,798  $ 3,791 
Goodwill and other intangible assets, net (1,151) (1,160) (1,149) (1,151) (1,153) (1,155) (1,158)
Tangible common equity 2,763  2,616  2,789  2,784  2,715  2,642  2,634 
   Modified CECL transitional amount 45  67  45  45  45  67  67 
Accumulated other comprehensive loss 271  147  302  252  259  254  190 
Deferred tax assets, net 28  36  28  28  28  29  30 
Average common equity Tier 1 $ 3,107  $ 2,867  $ 3,164  $ 3,108  $ 3,047  $ 2,993  $ 2,921 
Average tangible assets reconciliation(a)
Total assets $ 40,419  $ 36,076  $ 41,076  $ 40,558  $ 39,607  $ 38,385  $ 37,272 
Goodwill and other intangible assets, net (1,151) (1,160) (1,149) (1,151) (1,153) (1,155) (1,158)
Tangible assets $ 39,268  $ 34,916  $ 39,927  $ 39,407  $ 38,454  $ 37,230  $ 36,114 
Adjusted net income reconciliation(b)
Net income $ 274  $ 257  $ 83  $ 87  $ 103  $ 109  $ 96 
Other intangible amortization, net of tax
Adjusted net income $ 279  $ 262  $ 85  $ 89  $ 105  $ 110  $ 98 
Adjusted net income available to common equity reconciliation(b)
Net income available to common equity $ 265  $ 249  $ 80  $ 84  $ 100  $ 106  $ 93 
Other intangible amortization, net of tax
Adjusted net income available to common equity $ 270  $ 254  $ 82  $ 86  $ 102  $ 108  $ 95 
Selected trend information(d)
Wealth management fees $ 61  $ 64  $ 21  $ 20  $ 20  $ 20  $ 20 
Service charges and deposit account fees 38  48  13  12  13  14  15 
Card-based fees 33  33  12  11  11  11  11 
Other fee-based revenue 13  13 
Fee-based revenue 146  158  50  49  48  49  51 
Other 48  63  17  17  14  13  20 
Total noninterest income $ 194  $ 221  $ 67  $ 66  $ 62  $ 62  $ 71 
Pre-tax pre-provision income(e)
Income before income taxes $ 344  $ 326  $ 103  $ 111  $ 131  $ 134  $ 122 
Provision for credit losses 62  13  22  22  18  20  17 
Pre-tax pre-provision income $ 406  $ 339  $ 125  $ 133  $ 149  $ 154  $ 139 
Efficiency ratio reconciliation(f)
Federal Reserve efficiency ratio 58.17  % 62.32  % 60.06  % 58.49  % 56.07  % 55.47  % 60.32  %
Fully tax-equivalent adjustment (0.84) % (0.98) % (0.89) % (0.85) % (0.79) % (0.77) % (0.87) %
Other intangible amortization (0.67) % (0.75) % (0.69) % (0.68) % (0.66) % (0.62) % (0.67) %
Fully tax-equivalent efficiency ratio 56.67  % 60.60  % 58.50  % 56.96  % 54.64  % 54.08  % 58.79  %
Numbers may not sum due to rounding.
(a)Tangible common equity and tangible assets exclude goodwill and other intangible assets, net.
(b)Adjusted net income and adjusted net income available to common equity, which are used in the calculation of return on average tangible assets and return on average tangible common equity, respectively, add back other intangible amortization, net of tax.
(c)These capital measurements are used by management, regulators, investors, and analysts to assess, monitor, and compare the quality and composition of our capital with the capital of other financial services companies.
(d)These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation’s results of operations.
(e)Management believes this measure is meaningful because it reflects adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide greater understanding of ongoing operations, and enhance comparability of results with prior periods.
(f)The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains (losses), net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains (losses), net.
10

EX-99.2 3 asb3q23earningspresentat.htm EX-99.2 asb3q23earningspresentat
Third Quarter 2023 Earnings Presentation OCTOBER 19, 2023 Exhibit 99.2


 
1 Forward-Looking Statements Important note regarding forward-looking statements: Statements made in this presentation which are not purely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. This includes any statements regarding management’s plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Such forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” "target,“ “outlook,” “project,” “guidance,” or similar expressions. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements. Factors which may cause actual results to differ materially from those contained in such forward-looking statements include those identified in the Company’s most recent Form 10-K and subsequent Form 10-Qs and other SEC filings, and such factors are incorporated herein by reference. Trademarks: All trademarks, service marks, and trade names referenced in this material are official trademarks and the property of their respective owners. Presentation: Within the charts and tables presented, certain segments, columns and rows may not sum to totals shown due to rounding. Non-GAAP Measures: This presentation includes certain non-GAAP financial measures. These non-GAAP measures are provided in addition to, and not as substitutes for, measures of our financial performance determined in accordance with GAAP. Our calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or as a substitute for, related GAAP measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found at the end of this presentation.


 
2 $32.1 billion Total Period End Deposits (up slightly vs. 2Q 2023) $30.2 billion Total Period End Loans (+1% vs. 2Q 2023) -4% Operating Leverage (3Q 2023 vs. 2Q 2023) $80 million Net Income Available to Common Equity (-5% vs. 2Q 2023) Third Quarter 2023 Results 1 All figures shown on an end of period basis with comparisons to the second quarter of 2023 unless otherwise noted. 2 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. ▪ Total core customer deposit2 growth of $527 million (+2%); total deposit growth of $109 million ▪ Total loan growth of $344 million (+1%) ▪ Net interest income of $254 million (-1%) ▪ Net interest margin of 2.71% (-9 bps) ▪ Pre-tax pre-provision income2 of $125 million; pre-tax income of $103 million; ▪ Return on average tangible common equity2 of 11.67%; return on average equity of 7.99% ▪ CET1 ratio of 9.55% ▪ NCOs / average loans (annualized) of 0.25% ▪ Provision for credit losses on loans of $22 million ▪ ACLL / loans remained flat at 1.26% ▪ Tangible book value / share of $18.46 3Q 2023 Highlights1 ASB reports 3Q 2023 net income available to common equity of $80 million, or $0.53 per common share | 2 $103 million Income Before Income Taxes (-7% vs. 2Q 2023) $125 million Pre-Tax Pre-Provision Income2 (-6% vs. 2Q 2023)


 
3 Average Quarterly Deposits $0.9 $0.9 $1.1 $1.5 $1.6 $0.2 $0.8 $3.0 $3.4 $1.2 $1.3 $1.6 $2.0 $2.5 $7.3 $7.4 $7.5 $6.7 $6.3 $4.7 $4.7 $4.7 $4.7 $4.8 $6.6 $6.8 $6.8 $6.7 $7.0 $8.1 $8.1 $7.3 $6.7 $6.3 $28.9 $29.3 $29.9 $31.3 $32.0 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Quarterly Deposit Trends Strong core customer deposit1 growth (+2%; +$527mm) enabled us to decrease reliance on non-customer deposits ($ in billions) EoP Deposit Change (2Q 2023 to 3Q 2023) ($ in millions) Customer CDs Savings Money Market Network Transaction Deposits Noninterest-Bearing Demand Interest-Bearing Demand $(211) $(143) $59 $399 $422 Customer CDs Money Market Interest-Bearing Demand $(467) $49 Network Trans. Deposits Noninterest-Bearing Demand Brokered CDs Savings Brokered CDs Core Customer Deposits1 +$527mm (+2%) Network & Brokered Deposits $(418mm) (-8%) 1 This is a non-GAAP financial measure. See appendix for a reconciliation of end of period core customer deposits to total deposits.


 
4 Our strong customer deposit growth in 3Q was driven by our efforts to attract & deepen customer relationships Relationship-Focused Deposit Growth1 Modernized Digital Banking Experience Upgraded Product & Service Offerings Launched Mass Affluent Strategy Introduced “Champion of You” Brand Strategy Expanded Commercial Capabilities +$527mm Core Customer Deposit2 Growth Growth in Consumer Growth in Commercial/Business +$109mm Total Deposit Growth 1 All growth figures shown on an end of period basis with comparisons to the second quarter of 2023. 2 This is a non-GAAP financial measure. See appendix for a reconciliation of end of period core customer deposits to total deposits.


 
5 Period end total loans grew by 1% during 3Q, led by steady growth in Auto Finance Quarterly Loan Trends Commercial & Business Lending Commercial Real Estate Consumer Lending $1.9 $2.2 $2.4 $2.5 $2.8 $8.2 $8.4 $8.6 $8.7 $8.8 $6.8 $7.1 $7.3 $7.3 $7.3 $10.2 $10.5 $10.6 $10.9 $11.0 $27.1 $28.2 $28.8 $29.4 $29.9 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 ($ in billions) Commercial & Business Lending Commercial Real Estate Residential Mortgage Auto Finance, Home Equity & Other Consumer Average Quarterly Loans ($ in millions) $(94) $(78) $(48) $(28) $2 $9 $36 $65 $122 $130 $229 CRE Investor CRE Construction Home Equity & Other Cons. All Other Specialized Auto Finance Mortgage Warehouse EoP Loan Change (2Q 2023 to 3Q 2023) General Commercial REIT Power & Utilities Residential Mortgage Credit Cards


 
6 Pre-Tax Pre-Provision Income1 Trends Despite recent margin pressures, YTD PTPP income is up 20% vs. the same period in 2022 ($ in millions) 1 This is a non-GAAP financial measure. Please refer to the appendix for a reconciliation of pre-tax pre-provision income to income before income taxes. 2Q23 Pre- Tax Income 2Q23 Provision 2Q23 PTPP Income 3Q23 Pre- Tax Income 3Q23 Provision 3Q23 PTPP Income 3Q22 Pre- Tax Income 3Q22 Provision 3Q22 PTPP Income 4Q22 Pre- Tax Income 4Q22 Provision 4Q22 PTPP Income 1Q23 Pre- Tax Income 1Q23 Provision 1Q23 PTPP Income


 
7 Average Yields (%) Average Yield Trends 5.93 6.66 7.04 7.29 5.55 6.39 6.77 7.04 4.12 4.48 4.78 5.07 3.22 3.30 3.31 3.39 2.57 2.88 3.05 3.16 1.58 2.48 3.06 3.36 1.13 1.97 2.64 2.98 4Q 2022 1Q 2023 2Q 2023 3Q 2023 We continue to benefit from rising asset yields, while the mix shift impacting funding costs has begun to stabilize Residential Mortgage Loans Com’l & Business Lending Loans Commercial Real Estate Loans Total Interest-Bearing Liabilities Total Interest-Bearing DepositsAuto Finance Loans Asset & Liability Yield / Rate Trends (%) Rate on Total Interest- Bearing Liabilities Yield on Total Earning Assets 3.72 4.46 4.94 5.18 5.36 0.81 1.58 2.48 3.06 3.36 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Investments and Other


 
8 Net Interest Income & Net Interest Margin Trends Our NII & NIM stabilized in 3Q as funding cost volatility impacting the industry began to abate Estimated NII Sensitivity Profile (%) (12-Month Ramp) Net Interest Income & Net Interest Margin $264 $289 $274 $258 $254 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 2.80% 3.07% 3.31% 3.13% 2.71% Quarterly Net Interest Income Quarterly Net Interest Margin ($ in millions) 9.2 7.8 6.8 4.0 4.04.6 3.9 3.4 1.9 2.0 -4.3 -3.4 -2.3 -1.2 -0.6 -8.5 -6.7 -4.4 -1.8 -0.8 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Up 200bps Up 100bps Down 100bps Down 200bps


 
9 Cash & Investment Securities Portfolio We continue to target investments to total assets of 18% to 20% in 2023 18% 18% 19% 19% 18% 1% 2% 2% 2% 2% 19% 19% 21% 20% 20% 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Securities EoP Securities + Cash / Total Assets Cash $2.5 $2.7 $3.4 $3.5 $3.5 $4.0 $4.0 $4.0 $3.9 $3.9 $0.3 $0.3 $0.4 $0.3 $0.3 $6.7 $7.0 $7.7 $7.7 $7.7 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Held to MaturityAvailable for Sale ($ in billions) EoP Securities Book Composition Other Securities CET1 Including AOCI1 (%) CET1 Ratio Incl. AOCICET1 Ratio 9.35 9.45 9.48 9.55 8.51 8.74 8.60 8.53 4Q 2022 1Q 2023 2Q 2023 3Q 2023 1 This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures.


 
10 Noninterest Income Trends ($ in millions) ($ in millions) Noninterest income increased slightly from 2Q 2023, with modest growth in several subcategories 1 This is a non-GAAP financial measure. See appendix for a reconciliation of fee-based revenue to noninterest income. 2 Other noninterest income is primarily comprised of bank and corporate owned life insurance, asset gains (losses), net and investment securities gains (losses), net. Service Charges & Deposit Account FeesNoninterest Income Trends Card-Based Fees & Other Fee-Based Revenue ($ in millions) $11 $11 $11 $11 $12 $4 $3 $4 $4 $5 $16 $14 $15 $16 $16 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Other Fee-Based RevenueCard-Based Fees $15 $14 $13 $12 $13 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 $51 $49 $48 $49 $50 $2 $2 $4 $8 $7 $8 $6 $5 $5 $5 $10 $5 $5 $4 $5 $71 $62 $62 $66 $67 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Fee-Based Revenue1 Capital Markets, net Mortgage Banking, net Other2


 
11 $118 $118 $116 $114 $117 $23 $25 $24 $24 $26 $49 $53 $46 $52 $53 $6 $1 $196 $197 $187 $191 $196 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Noninterest Expense / Average Assets (%) Fully Tax-Equivalent Efficiency Ratio2 (%)Noninterest Expense Trends Noninterest Expense Trends 1 Other expenses are primarily comprised of occupancy, business development & advertising, equipment, legal & professional, and FDIC assessment costs. 2 This is a non-GAAP financial measure. See appendix for a reconciliation of the fully tax-equivalent efficiency ratio to the Federal Reserve efficiency ratio. ($ in millions) Our noninterest expense to average assets ratio decreased by 18 basis points vs. 3Q 2022 2.08 2.03 1.92 1.89 1.90 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Fully Tax-Equivalent Efficiency Ratio Federal Reserve Efficiency Ratio 60.3 55.5 56.1 58.5 60.1 58.8 54.1 54.6 57.0 58.5 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Personnel Expense Other1 Technology Expense Charitable Contributions


 
12 3Q 2023 Capital Ratios (%) 6.88 9.55 10.12 12.25 TCE Ratio Common Equity Tier 1 Capital Tier 1 Capital Total Capital 1 Tangible common equity / tangible assets. This is a non-GAAP financial measure. See appendix for a reconciliation of non-GAAP financial measures to GAAP financial measures. We’ve increased the upper end of our CET1 target range to 9.75% Capital Profile 1 Year-End 2023 Capital Targets (%) $17.32 $17.73 $18.42 $18.41 $18.46 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Tangible Book Value / Share 6.88 3Q 2023 TCE Ratio YE2023 Target Range 9.55 3Q 2023 CET1 Ratio YE2023 Target Range 7.25 9.75 6.75 9.00 1


 
13 ACLL / Total Loans (%)3Q 2023 ACLL1 Update ▪ ACLL increased $4 million from the prior quarter to $381 million, driven by a mix of portfolio loan growth and nominal credit movement coupled with general macroeconomic trends ▪ CECL forward-looking assumptions based on Moody’s August 2023 Baseline forecast 1 Includes funded and unfunded reserve for loans, excludes reserve for HTM securities. ($ in thousands) Our ACLL percentage remained flat vs. the prior quarter at 1.26% Allowance for Credit Losses on Loans (ACLL) Update 1.20 1.22 1.25 1.26 1.26 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Loan Category ACLL ACLL / Loans ACLL ACLL / Loans ACLL ACLL / Loans C&BL 135,200$ 1.28% 146,335$ 1.32% 146,502$ 1.31% CRE - Investor 61,404 1.21% 67,434 1.27% 68,214 1.31% CRE - Construction 52,557 2.86% 69,970 3.48% 71,317 3.35% Residential Mortgage 38,907 0.47% 41,189 0.47% 40,437 0.46% Other Consumer 44,610 2.20% 52,098 1.95% 54,101 1.86% Total 332,680$ 1.20% 377,027$ 1.26% 380,571$ 1.26% 6/30/2023 9/30/20239/30/2022


 
14 Net Charge Offs and ProvisionDelinquent Loans / EoP Total Loans Nonaccrual LoansTotal Nonperforming Assets Credit Quality Trends $63 $68 $68 $73 $79 $38 $29 $25 $22 $11 $16 $14 $24 $36 $79 $116 $111 $118 $131 $169 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 0.07% 0.12% 0.10% 0.13% 0.16% 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Key credit metrics remain largely stable with limited migration in the portfolio ($ in millions) ($ in millions) Accruing Loans 30-89 Days Past Due CREConsumer $116 $111 $118 $131 $169 $17 $15 $15 $8 $9 $133 $127 $133 $140 $178 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 ($ in millions) $2 $1 $3 $11 $18 $17 $20 $18 $22 $22 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Total Net Charge Offs Provision for Credit Losses on Loans Commercial & Business LendingNonaccrual Loans OREO + Repossessed Assets


 
15 Wisconsin 21% Illinois 15% Minnesota 9% Other Midwest2 23% Texas 8% Other 25% Multi-Family 36% Retail 9% Office 14% Industrial 24% 1-4 Family Construction 5% Warehouse 3% Hotel / Motel 3% Other 6% Consumer 39% Commercial & Business Lending 37% CRE 24% 1 All updates as of or for the period ended September 30, 2023 unless otherwise noted. 2 Other Midwest includes Missouri, Indiana, Ohio, Michigan and Iowa. 3 Calculated on an annualized basis. Negative values indicate a net recovery. 4 Calculated based on the 10-year Treasury rate plus 300 basis points/25-year amortization. High-Quality Commercial Real Estate Portfolio1 ASB has built a diversified CRE portfolio by partnering with well-known developers in stable Midwest markets 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 Portfolio LTV 60% 60% 60% 60% 59% Delinquencies/Loans 0.00% 0.02% 0.00% 0.00% 0.14% NALs/Loans 0.55% 0.41% 0.35% 0.30% 0.15% ACLL/Loans 1.65% 1.68% 1.75% 1.88% 1.90% NCOs/Avg. Loans3 0.00% 0.00% 0.00% (0.12%) (0.02%) CRE Credit Quality CRE Loan Portfolio Granularity % of Total Loans Largest Single CRE Borrower 0.16% Top 10 Largest CRE Borrowers 1.33% Largest CRE Property Type (Multi-Fam) 8.76% CRE Office Loans 3.45% CRE by Geography CRE by Property Type Total Loans by Segment CRE Office Highlights WAvg. Debt Service Coverage Ratio4 1.19x 2023 Remaining Maturities $79 million Urban vs. Suburban ~79% Suburban Property Class Mix ~54% Class A


 
16 Balance Sheet Management Net Interest Income & Noninterest Income ▪ Total net interest income & noninterest income growth of 6% to 8% ▪ Net interest income (GAAP) growth of 10% to 12% ▪ Noninterest income compression of 8% to 10% Expense Management ▪ Noninterest expense growth of 3% to 4% ▪ Effective tax rate of 20% to 21% Capital Targets ▪ Target TCE ratio range of 6.75% to 7.25% ▪ Target CET1 ratio range of 9.00% to 9.50% 1 Projections are on an end of period basis as of and for the year ended 12/31/2023 as compared to 12/31/2022 unless otherwise noted. 2 This is a non-GAAP financial measure. See appendix for a reconciliation of end of period core customer deposits to total deposits. ▪ Total loan growth of 6% to 8% ▪ End of period core customer deposit2 compression of 3% (growth of 2% in 2H 2023) ▪ Target investments/total assets ratio of 18% to 20% 2023 Full-Year Outlook Updates1 Updated GuidancePrevious Guidance (9/11/2023) ▪ Total net interest income & noninterest income growth of 5% to 7% ▪ Net interest income (GAAP) growth of 8% to 10% ▪ No change to noninterest income guidance ▪ Noninterest expense growth of 3% to 4%, excluding any nonrecurring items incurred in 4Q ▪ No change to effective tax rate guidance ▪ No change to target TCE ratio range ▪ Target CET1 ratio range of 9.00% to 9.75% ▪ Total loan growth of 5% to 6% ▪ No change to core customer deposit2 guidance ▪ No change to target investments/total assets ratio range


 
Appendix


 
18 Stable, Granular Deposit Portfolio Uninsured, uncollateralized deposits were only 22% of total deposits as of 9/30/2023 1 Liquidity coverage based on current levels of readily available (within one business day) funding. See slide 19 for additional details. 27% 26% 24% 21% 22% 73% 74% 76% 79% 78% $29.3 $29.7 $30.4 $32.1 $32.1 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 EoP Total Deposit Trends (Associated Bank, N.A.) ($ in billions) Total of Insured and Collateralized Deposits Total of Uninsured and Uncollateralized Deposits 22% Percentage of total deposits that were uninsured and uncollateralized as of 9/30/2023 106% Readily available liquidity coverage1 for uninsured and uncollateralized deposits as of 9/30/2023 172% Total liquidity coverage for uninsured and uncollateralized deposits as of 9/30/2023


 
19 Liquidity Sources As of 9/30/2023, ASB’s total liquidity sources covered 172% of uninsured, uncollateralized deposits Liquidity Sources 6/30/2023 9/30/2023 Federal Reserve Balance $179.0 $314.3 Available FHLB Chicago Capacity $5,148.4 $5,377.6 Available Fed Discount Window Capacity $1,635.1 $1,335.9 Available Bank Term Funding Program Capacity $633.8 $618.8 Funding Available Within One Business Day1 $7,596.3 $7,646.7 Available Fed Funds Lines $2,623.0 $2,518.0 Available Brokered Deposit Capacity2 $761.3 $1,240.5 Unsecured Debt Capacity3 $1,000.0 $1,000.0 Total Liquidity $11,980.6 $12,405.2 ($ in millions) 106% of uninsured, uncollateralized deposits 172% of uninsured, uncollateralized deposits 1 Estimated based on normal course of operations with the indicated institution. 2 Availability based on internal policy limitations. The Corporation includes outstanding deposits that have received a primary purpose exemption in the brokered deposit classification as they have similar funding characteristics and risk as brokered deposits. 3 Availability based on internal policy limitations.


 
20 $2.0 $2.3 $2.4 $2.7 $2.9 $8.3 $8.5 $8.6 $8.7 $8.8 $6.9 $7.2 $7.2 $7.3 $7.3 $10.6 $10.8 $10.9 $11.1 $11.2 $27.8 $28.8 $29.2 $29.8 $30.2 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Additional Loan Trends ($ in billions) Commercial & Business Lending Commercial Real Estate Residential Mortgage Auto Finance, Home Equity & Other Consumer ($ in millions) Commercial & Business Lending Commercial Real Estate Consumer Lending Average Loan Change (2Q 2023 to 3Q 2023)EoP Quarterly Loan Trends $(22) $(16) $(7) $(1) $3 $4 $18 $48 $84 $106 $230 REIT Mortgage Warehouse Home Equity & Other Cons. Power & Utilities Auto Finance Credit Cards Residential Mortgage General Commercial All Other Specialized CRE Construction CRE Investor


 
21 Total Loans Outstanding Balances as of September 30, 2023 ($ in millions) 1 All values as of period end. 2 North American Industry Classification System. 9/30/2023 1 % of Total Loans 9/30/2023 1 % of Total Loans C&BL (by NAICS 2 ) CRE (by property type) Utilities 2,295$ 7.6% Multi-Family 2,645$ 8.8% Manufacturing & Wholesale Trade 2,270 7.5% Industrial 1,756 5.8% Real Estate (includes REITs) 1,872 6.2% Office 1,041 3.4% Mortgage Warehouse 853 2.8% Retail 667 2.2% Finance & Insurance 606 2.0% Single Family Construction 374 1.2% Construction 454 1.5% Warehouse 250 0.8% Retail Trade 424 1.4% Hotel/Motel 187 0.6% Health Care and Social Assistance 384 1.3% Medical 155 0.5% Rental and Leasing Services 348 1.2% Land 112 0.4% Transportation and Warehousing 334 1.1% Self Storage 28 0.1% Professional, Scientific, and Tech. Serv. 310 1.0% Other 134 0.4% Waste Management 217 0.7% Total CRE 7,350$ 24.3% Arts, Entertainment, and Recreation 113 0.4% Financial Investments & Related Activities 99 0.3% Consumer Information 88 0.3% Residential Mortgage 8,783$ 29.1% Accommodation and Food Services 81 0.3% Auto Finance 2,007 6.6% Management of Companies & Enterprises 78 0.3% Home Equity 624 2.1% Mining 25 0.1% Credit Cards 134 0.4% Public Administration 17 0.1% Student Loans 67 0.2% Educational Services 15 0.0% Other Consumer 75 0.2% Agriculture, Forestry, Fishing and Hunting 0 0.0% Total Consumer 11,689$ 38.7% Other 272 0.9% Total C&BL 11,154$ 36.9% Total Loans 30,193$ 100.0%


 
22 Wisconsin 27% Illinois 23% Minnesota 9% Other Midwest 14% Texas 5%Other 23% Manufacturing & Wholesale Trade 20% Real Estate 17% Power & Utilities 21% Mortgage Warehouse 8% 1 Excludes Other Consumer portfolio. 2 Other Midwest includes Missouri, Indiana, Ohio, Michigan and Iowa. Wind 34% Natural Gas 33% Solar 20% Transmission, Control and Distribution 3% Geothermal 2% Other 7% Wisconsin 23% Illinois 15% Minnesota 7% Texas 6% Other Midwest 11% Other 39% Wisconsin 21% Illinois 15% Minnesota 9% Other Midwest2 23% Texas 8% Other 25% 2 2 Loan Stratification Outstanding Balances as of September 30, 2023 C&BL by Geography $11.2 billion Power & Utilities Lending $2.3 billion C&BL by Industry $11.2 billion Total Loans1 CRE by Geography $7.3 billion CRE by Property Type $7.3 billion Multi-Family 36% Retail 9% Office 14% Industrial 24% 1-4 Family Construction 5% Warehouse 3% Hotel / Motel 3% Other 6%


 
23 Reconciliation and Definitions of Non-GAAP Items 1 Management believes this measure is meaningful because it reflects adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provides greater understanding of ongoing operations, and enhances comparability of results with prior periods. 2 This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength. Average Tangible Common Equity Reconciliation2 ($ in millions) 3Q 2023 Common equity $3,938 Goodwill and other intangible assets, net (1,149) Tangible common equity $2,789 Common Equity Tier 1 Capital Ratio Reconciliation 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Common equity Tier 1 capital ratio 9.35% 9.45% 9.48% 9.55% Accumulated other comprehensive loss adjustment (0.84)% (0.72)% (0.88)% (1.01%) Common equity Tier 1 capital ratio including accumulated other comprehensive loss 8.51% 8.74% 8.60% 8.53% Pre-Tax Pre-Provision Income Reconciliation1 ($ in millions) 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Income before income taxes $122 $134 $131 $111 $103 Provision for credit losses $17 20 18 22 22 Pre-tax pre-provision income $139 $154 $149 $133 $125 End of Period Core Customer Deposits Reconciliation ($ in millions) 6/30/2023 9/30/2023 Total deposits $32,014 $32,123 Brokered CDs (3,818) (3,351) Network transaction deposits (1,601) (1,649) Core customer deposits $26,595 $27,123


 
24 Reconciliation and Definitions of Non-GAAP Items 1 These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation’s results of operations. 2 Management believes this measure is meaningful because it reflects adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provides greater understanding of ongoing operations, and enhances comparability of results with prior periods. 3 The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength. Tangible Common Equity and Tangible Assets Reconciliation3 ($ in millions) 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Common equity $3,760 $3,821 $3,932 $3,929 $3,934 Goodwill and other intangible assets, net (1,156) (1,154) (1,152) (1,150) (1,148) Tangible common equity $2,603 $2,667 $2,779 $2,779 $2,786 Total assets $38,050 $39,406 $40,703 $41,219 $41,637 Goodwill and other intangible assets, net (1,156) (1,154) (1,152) (1,150) (1,148) Tangible assets $36,893 $38,251 $39,550 $40,070 $40,490 Efficiency Ratio Reconciliation 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Federal Reserve efficiency ratio 60.32% 55.47% 56.07% 58.49% 60.06% Fully tax-equivalent adjustment (0.87)% (0.77)% (0.79)% (0.85)% (0.89)% Other intangible amortization (0.67)% (0.62)% (0.66)% (0.68)% (0.69)% Fully tax-equivalent efficiency ratio2 58.79% 54.08% 54.64% 56.96% 58.50% The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains (losses), net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains (losses), net. Selected Trend Information1 ($ in millions) 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Wealth management fees $20 $20 $20 $20 $21 Service charges and deposit account fees 15 14 13 12 13 Card-based fees 11 11 11 11 12 Other fee-based revenue 4 3 4 4 5 Fee-based revenue 51 49 48 49 50 Other 20 13 14 17 17 Total noninterest income $71 $62 $62 $66 $67