| Minnesota | 0-6365 | 41-0919654 | |||||||||||||||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | |||||||||||||||
| 4400 West 78th Street, Suite 520 | Minneapolis | Minnesota | 55435 | ||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common stock, $0.33 1/3 Par Value | APOG | The Nasdaq Stock Market | ||||||||||||
| ☐ | Emerging growth company | ||||
| ITEM 2.02 | RESULTS OF OPERATIONS AND FINANCIAL CONDITION | ||||
| ITEM 9.01 | FINANCIAL STATEMENTS AND EXHIBITS | ||||
| Exhibit Number | Description | ||||||||||||||||
| 99.1 | |||||||||||||||||
| 104 | Cover page interactive data file (embedded within the Inline XBRL document) | ||||||||||||||||
| APOGEE ENTERPRISES, INC. | ||||||||
| By: | /s/ Mark R. Augdahl | |||||||
|
Mark R. Augdahl
Interim Chief Financial Officer
|
||||||||

| Three Months Ended | ||||||||||||||||||||
(Unaudited, $ in thousands, except per share amounts) |
November 29, 2025 | November 30, 2024 | % Change | |||||||||||||||||
| Net sales | $ | 348,563 | $ | 341,344 | 2.1% | |||||||||||||||
| Net earnings | $ | 16,549 | $ | 20,989 | (21.2)% | |||||||||||||||
| Diluted earnings per share | $ | 0.77 | $ | 0.96 | (19.8)% | |||||||||||||||
Additional Non-GAAP Measures (1) |
||||||||||||||||||||
| Adjusted EBITDA | $ | 46,131 | $ | 45,803 | 0.7% | |||||||||||||||
| Adjusted EBITDA margin | 13.2 | % | 13.4 | % | ||||||||||||||||
Adjusted diluted earnings per share |
$ | 1.02 | $ | 1.19 | (14.3)% | |||||||||||||||
| (1) | Earnings before interest, taxes, depreciation and amortization (EBITDA), EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per share (EPS) are non-GAAP financial measures. See Use of Non-GAAP Financial Measures and reconciliations to the most directly comparable GAAP measures later in this press release. |
||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Consolidated Condensed Statements of Income | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
| (In thousands, except per share amounts) | November 29, 2025 | November 30, 2024 | % Change | November 29, 2025 | November 30, 2024 | % Change | ||||||||||||||||||||||||||||||||
| Net sales | $ | 348,563 | $ | 341,344 | 2.1 | % | $ | 1,053,379 | $ | 1,015,300 | 3.8 | % | ||||||||||||||||||||||||||
| Cost of sales | 265,571 | 252,195 | 5.3 | % | 812,654 | 729,975 | 11.3 | % | ||||||||||||||||||||||||||||||
| Gross profit | 82,992 | 89,149 | (6.9) | % | 240,725 | 285,325 | (15.6) | % | ||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 58,113 | 60,520 | (4.0) | % | 182,026 | 173,350 | 5.0 | % | ||||||||||||||||||||||||||||||
| Operating income | 24,879 | 28,629 | (13.1) | % | 58,699 | 111,975 | (47.6) | % | ||||||||||||||||||||||||||||||
| Interest expense, net | 3,227 | 1,044 | 209.1 | % | 11,148 | 2,634 | 323.2 | % | ||||||||||||||||||||||||||||||
| Other income, net | (2,458) | (60) | 3,996.7 | % | (6,916) | (493) | 1,302.8 | % | ||||||||||||||||||||||||||||||
| Earnings before income taxes | 24,110 | 27,645 | (12.8) | % | 54,467 | 109,834 | (50.4) | % | ||||||||||||||||||||||||||||||
| Income tax expense | 7,561 | 6,656 | 13.6 | % | 16,956 | 27,268 | (37.8) | % | ||||||||||||||||||||||||||||||
| Net earnings | $ | 16,549 | $ | 20,989 | (21.2) | % | $ | 37,511 | $ | 82,566 | (54.6) | % | ||||||||||||||||||||||||||
| Basic earnings per share | $ | 0.78 | $ | 0.96 | (18.8) | % | $ | 1.76 | $ | 3.79 | (53.6) | % | ||||||||||||||||||||||||||
| Diluted earnings per share | $ | 0.77 | $ | 0.96 | (19.8) | % | $ | 1.74 | $ | 3.76 | (53.7) | % | ||||||||||||||||||||||||||
| Weighted average basic shares outstanding | 21,302 | 21,782 | (2.2) | % | 21,349 | 21,789 | (2.0) | % | ||||||||||||||||||||||||||||||
| Weighted average diluted shares outstanding | 21,592 | 21,917 | (1.5) | % | 21,568 | 21,937 | (1.7) | % | ||||||||||||||||||||||||||||||
| Cash dividends per common share | $ | 0.26 | $ | 0.25 | 4.0 | % | $ | 0.78 | $ | 0.75 | 4.0 | % | ||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
| Consolidated Condensed Balance Sheets | ||||||||||||||
| (Unaudited) | ||||||||||||||
| (In thousands) | November 29, 2025 | March 1, 2025 | ||||||||||||
| Assets | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ | 41,315 | $ | 41,448 | ||||||||||
| Receivables, net | 176,588 | 185,590 | ||||||||||||
| Inventories, net | 102,495 | 92,305 | ||||||||||||
| Contract assets | 66,645 | 71,842 | ||||||||||||
| Other current assets | 48,954 | 50,919 | ||||||||||||
| Total current assets | 435,997 | 442,104 | ||||||||||||
| Property, plant and equipment, net | 253,092 | 268,139 | ||||||||||||
| Operating lease right-of-use assets | 50,903 | 62,314 | ||||||||||||
| Goodwill | 236,386 | 235,775 | ||||||||||||
| Intangible assets, net | 113,673 | 128,417 | ||||||||||||
| Other non-current assets | 25,977 | 38,520 | ||||||||||||
| Total assets | $ | 1,116,028 | $ | 1,175,269 | ||||||||||
| Liabilities and Shareholders’ Equity | ||||||||||||||
| Current liabilities | ||||||||||||||
| Accounts payable | 92,844 | 98,804 | ||||||||||||
| Accrued compensation and benefits | 33,906 | 48,510 | ||||||||||||
| Contract liabilities | 43,086 | 35,193 | ||||||||||||
| Operating lease liabilities | 14,504 | 15,290 | ||||||||||||
| Other current liabilities | 45,405 | 87,659 | ||||||||||||
| Total current liabilities | 229,745 | 285,456 | ||||||||||||
| Long-term debt | 255,000 | 285,000 | ||||||||||||
| Non-current operating lease liabilities | 41,981 | 51,632 | ||||||||||||
| Non-current self-insurance reserves | 32,180 | 30,382 | ||||||||||||
| Other non-current liabilities | 44,831 | 34,901 | ||||||||||||
| Total shareholders’ equity | 512,291 | 487,898 | ||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,116,028 | $ | 1,175,269 | ||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
Consolidated Statement of Cash Flows | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Nine Months Ended | ||||||||||||||
| (In thousands) | November 29, 2025 | November 30, 2024 | ||||||||||||
| Operating Activities | ||||||||||||||
| Net earnings | $ | 37,511 | $ | 82,566 | ||||||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 37,456 | 30,798 | ||||||||||||
| Share-based compensation | 6,570 | 8,067 | ||||||||||||
| Deferred income taxes | 16,762 | 5,109 | ||||||||||||
| Loss on disposal of property, plant and equipment | 418 | 159 | ||||||||||||
| Impairment on intangible assets | 7,418 | — | ||||||||||||
| Settlement of New Markets Tax Credit transaction | (6,740) | — | ||||||||||||
| Non-cash lease expense | 10,901 | 9,926 | ||||||||||||
| Other, net | 4,596 | 1,800 | ||||||||||||
| Changes in operating assets and liabilities, net of business acquired: | ||||||||||||||
| Receivables | 9,431 | (2,191) | ||||||||||||
| Inventories | (9,842) | (8,284) | ||||||||||||
| Contract assets | 5,317 | (8,168) | ||||||||||||
| Accounts payable | (3,873) | 6,796 | ||||||||||||
| Accrued compensation and benefits | (14,782) | (20,958) | ||||||||||||
| Contract liabilities | 7,823 | 11,499 | ||||||||||||
| Operating lease liability | (10,628) | (9,387) | ||||||||||||
| Accrued income taxes | (3,279) | (6,498) | ||||||||||||
| Other current assets and liabilities | (28,437) | (6,104) | ||||||||||||
| Net cash provided by operating activities | 66,622 | 95,130 | ||||||||||||
| Investing Activities | ||||||||||||||
| Capital expenditures | (18,315) | (24,696) | ||||||||||||
| Proceeds from sales of property, plant and equipment | 1,606 | 744 | ||||||||||||
| Purchases of marketable securities | (550) | (2,394) | ||||||||||||
| Sales/maturities of marketable securities | 1,485 | 2,370 | ||||||||||||
| Acquisition of business, net of cash acquired | — | (233,125) | ||||||||||||
| Net cash used in investing activities | (15,774) | (257,101) | ||||||||||||
| Financing Activities | ||||||||||||||
| Proceeds from revolving credit facilities | 80,000 | 95,201 | ||||||||||||
| Repayment on revolving credit facilities | (110,000) | (115,201) | ||||||||||||
| Proceeds from term loans | — | 250,000 | ||||||||||||
| Repayment of term loans | — | (20,000) | ||||||||||||
| Repurchase of common stock | — | (15,061) | ||||||||||||
| Dividends paid | (16,567) | (16,238) | ||||||||||||
| Payments of debt issuance costs | — | (3,798) | ||||||||||||
| Other, net | (5,342) | (5,884) | ||||||||||||
| Net cash (used in) provided by financing activities | (51,909) | 169,019 | ||||||||||||
| Effect of exchange rates on cash | 928 | (409) | ||||||||||||
| (Decrease) increase in cash, cash equivalents and restricted cash | (133) | 6,639 | ||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 41,448 | 37,216 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 41,315 | $ | 43,855 | ||||||||||
| Non-cash Activity | ||||||||||||||
| Capital expenditures in accounts payable | $ | 970 | $ | 2,299 | ||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Components of Changes in Net Sales | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
Three months ended November 29, 2025, compared with the three months ended November 30, 2024 | ||||||||||||||||||||||||||||||||||||||
(In thousands, except percentages) |
Architectural Metals |
Architectural Services | Architectural Glass |
Performance Surfaces | Intersegment eliminations |
Consolidated | ||||||||||||||||||||||||||||||||
| Fiscal 2025 net sales | $ | 138,039 | $ | 104,921 | $ | 70,236 | $ | 33,196 | $ | (5,048) | $ | 341,344 | ||||||||||||||||||||||||||
Organic business (1) |
(13,606) | 245 | 616 | 1,417 | 180 | (11,148) | ||||||||||||||||||||||||||||||||
Acquisition (2) |
— | — | — | 18,367 | — | 18,367 | ||||||||||||||||||||||||||||||||
| Fiscal 2026 net sales | $ | 124,433 | $ | 105,166 | $ | 70,852 | $ | 52,980 | $ | (4,868) | $ | 348,563 | ||||||||||||||||||||||||||
| Total net sales growth (decline) | (9.9) | % | 0.2 | % | 0.9 | % | 59.6 | % | (3.6) | % | 2.1 | % | ||||||||||||||||||||||||||
Organic business (1) |
(9.9) | % | 0.2 | % | 0.9 | % | 4.3 | % | (3.6) | % | (3.3) | % | ||||||||||||||||||||||||||
Acquisition (2) |
— | % | — | % | — | % | 55.3 | % | — | % | 5.4 | % | ||||||||||||||||||||||||||
Nine months ended November 29, 2025, compared with the nine months ended November 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| (In thousands, except percentages) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Intersegment eliminations | Consolidated | ||||||||||||||||||||||||||||||||
| Fiscal 2025 net sales | $ | 412,561 | $ | 301,966 | $ | 247,040 | $ | 74,232 | $ | (20,499) | $ | 1,015,300 | ||||||||||||||||||||||||||
Organic business (1) |
(18,570) | 10,195 | (30,734) | 4,117 | 7,800 | (27,192) | ||||||||||||||||||||||||||||||||
Acquisition (2) |
— | — | — | 65,271 | — | 65,271 | ||||||||||||||||||||||||||||||||
| Fiscal 2026 net sales | $ | 393,991 | $ | 312,161 | $ | 216,306 | $ | 143,620 | $ | (12,699) | $ | 1,053,379 | ||||||||||||||||||||||||||
| Total net sales growth (decline) | (4.5) | % | 3.4 | % | (12.4) | % | 93.5 | % | (38.1) | % | 3.8 | % | ||||||||||||||||||||||||||
Organic business (1) |
(4.5) | % | 3.4 | % | (12.4) | % | 5.5 | % | (38.1) | % | (2.7) | % | ||||||||||||||||||||||||||
Acquisition (2) |
— | % | — | % | — | % | 87.9 | % | — | % | 6.4 | % | ||||||||||||||||||||||||||
| (1) | Organic business includes net sales associated with acquired product lines or geographies that occur after the first twelve months from the date the product line or business is acquired and net sales from internally developed product lines or businesses. |
||||
| (2) | The acquisition of UW Solutions, completed on November 4, 2024. | ||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Business Segment Information | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended |
|||||||||||||||||||||||||||||||||||||
| (In thousands) | November 29, 2025 | November 30, 2024 | % Change | November 29, 2025 | November 30, 2024 | % Change | ||||||||||||||||||||||||||||||||
| Segment net sales | ||||||||||||||||||||||||||||||||||||||
| Architectural Metals | $ | 124,433 | $ | 138,039 | (9.9) | % | $ | 393,991 | $ | 412,561 | (4.5) | % | ||||||||||||||||||||||||||
| Architectural Services | 105,166 | 104,921 | 0.2 | % | 312,161 | 301,966 | 3.4 | % | ||||||||||||||||||||||||||||||
| Architectural Glass | 70,852 | 70,236 | 0.9 | % | 216,306 | 247,040 | (12.4) | % | ||||||||||||||||||||||||||||||
| Performance Surfaces | 52,980 | 33,196 | 59.6 | % | 143,620 | 74,232 | 93.5 | % | ||||||||||||||||||||||||||||||
| Total segment sales | 353,431 | 346,392 | 2.0 | % | 1,066,078 | 1,035,799 | 2.9 | % | ||||||||||||||||||||||||||||||
| Intersegment eliminations | (4,868) | (5,048) | (3.6) | % | (12,699) | (20,499) | (38.1) | % | ||||||||||||||||||||||||||||||
| Net sales | $ | 348,563 | $ | 341,344 | 2.1 | % | $ | 1,053,379 | $ | 1,015,300 | 3.8 | % | ||||||||||||||||||||||||||
| Segment adjusted EBITDA | ||||||||||||||||||||||||||||||||||||||
| Architectural Metals | $ | 16,750 | $ | 17,483 | (4.2) | % | $ | 46,946 | $ | 63,551 | (26.1) | % | ||||||||||||||||||||||||||
| Architectural Services | 10,198 | 9,994 | 2.0 | % | 21,279 | 23,911 | (11.0) | % | ||||||||||||||||||||||||||||||
| Architectural Glass | 11,534 | 13,180 | (12.5) | % | 36,598 | 57,551 | (36.4) | % | ||||||||||||||||||||||||||||||
| Performance Surfaces | 11,921 | 7,828 | 52.3 | % | 31,100 | 18,053 | 72.3 | % | ||||||||||||||||||||||||||||||
| Corporate and Other | (4,272) | (2,682) | 59.3 | % | (11,040) | (11,519) | (4.2) | % | ||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 46,131 | $ | 45,803 | 0.7 | % | $ | 124,883 | $ | 151,547 | (17.6) | % | ||||||||||||||||||||||||||
| Segment adjusted EBITDA margins | ||||||||||||||||||||||||||||||||||||||
| Architectural Metals | 13.5 | % | 12.7 | % | 11.9 | % | 15.4 | % | ||||||||||||||||||||||||||||||
| Architectural Services | 9.7 | % | 9.5 | % | 6.8 | % | 7.9 | % | ||||||||||||||||||||||||||||||
| Architectural Glass | 16.3 | % | 18.8 | % | 16.9 | % | 23.3 | % | ||||||||||||||||||||||||||||||
| Performance Surfaces | 22.5 | % | 23.6 | % | 21.7 | % | 24.3 | % | ||||||||||||||||||||||||||||||
| Corporate and Other | N/M | N/M | N/M | N/M | ||||||||||||||||||||||||||||||||||
| Adjusted EBITDA margin | 13.2 | % | 13.4 | % | 11.9 | % | 14.9 | % | ||||||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended November 29, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | 12,264 | $ | 7,614 | $ | 8,248 | $ | 7,749 | $ | (19,326) | $ | 16,549 | ||||||||||||||||||||||||||
| Interest expense (income), net | 430 | (89) | (174) | — | 3,060 | 3,227 | ||||||||||||||||||||||||||||||||
| Income tax expense | — | — | 81 | — | 7,480 | 7,561 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 3,662 | 809 | 3,379 | 3,913 | 753 | 12,516 | ||||||||||||||||||||||||||||||||
| EBITDA | 16,356 | 8,334 | 11,534 | 11,662 | (8,033) | 39,853 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) |
— | — | — | 259 | 56 | 315 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) |
2,537 | 1,864 | — | — | 679 | 5,080 | ||||||||||||||||||||||||||||||||
CEO transition costs (3) |
— | — | — | — | 3,026 | 3,026 | ||||||||||||||||||||||||||||||||
NMTC settlement gain (4) |
(2,143) | — | — | — | — | (2,143) | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 16,750 | $ | 10,198 | $ | 11,534 | $ | 11,921 | $ | (4,272) | $ | 46,131 | ||||||||||||||||||||||||||
| EBITDA margin | 13.1 | % | 7.9 | % | 16.3 | % | 22.0 | % | N/M | 11.4 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 13.5 | % | 9.7 | % | 16.3 | % | 22.5 | % | N/M | 13.2 | % | |||||||||||||||||||||||||||
| Three Months Ended November 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | 12,146 | $ | 9,734 | $ | 10,115 | $ | 4,841 | $ | (15,847) | $ | 20,989 | ||||||||||||||||||||||||||
| Interest expense (income), net | 563 | (4) | (121) | — | 606 | 1,044 | ||||||||||||||||||||||||||||||||
| Income tax expense | — | — | 117 | — | 6,539 | 6,656 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 3,932 | 981 | 3,069 | 2,461 | 691 | 11,134 | ||||||||||||||||||||||||||||||||
| EBITDA | 16,641 | 10,711 | 13,180 | 7,302 | (8,011) | 39,823 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) |
— | — | — | 526 | 4,542 | 5,068 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) |
842 | (717) | — | — | 787 | 912 | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 17,483 | $ | 9,994 | $ | 13,180 | $ | 7,828 | $ | (2,682) | $ | 45,803 | ||||||||||||||||||||||||||
| EBITDA margin | 12.1 | % | 10.2 | % | 18.8 | % | 22.0 | % | N/M | 11.7 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 12.7 | % | 9.5 | % | 18.8 | % | 23.6 | % | N/M | 13.4 | % | |||||||||||||||||||||||||||
| (1) | Acquisition-related costs include costs related to one-time expenses incurred to integrate the UW Solutions acquisition and excludes $0.8 million of backlog amortization added back as part of the depreciation and amortization above. | |||||||||||||
| (2) | Restructuring costs related to Project Fortify. Costs incurred in fiscal year 2025 were associated with Phase 1 and costs incurred in fiscal year 2026 are associated with Phase 2. | |||||||||||||
| (3) | Transition costs related to departure of Chief Executive Officer during the third quarter of fiscal 2026. | |||||||||||||
| (4) | Gain related to the settlement of a New Market Tax Credit transaction. | |||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Nine Months Ended November 29, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | 36,806 | $ | 2,855 | $ | 26,880 | $ | 18,126 | $ | (47,156) | $ | 37,511 | ||||||||||||||||||||||||||
| Interest expense (income), net | 1,331 | (227) | (450) | — | 10,494 | 11,148 | ||||||||||||||||||||||||||||||||
| Income tax (benefit) expense | (43) | (8) | 198 | — | 16,809 | 16,956 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 11,229 | 2,789 | 9,970 | 11,251 | 2,217 | 37,456 | ||||||||||||||||||||||||||||||||
| EBITDA | 49,323 | 5,409 | 36,598 | 29,377 | (17,636) | 103,071 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) |
— | — | — | 1,723 | 249 | 1,972 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) |
4,363 | 15,870 | — | — | 3,321 | 23,554 | ||||||||||||||||||||||||||||||||
CEO transition costs (3) |
— | — | — | — | 3,026 | 3,026 | ||||||||||||||||||||||||||||||||
NMTC settlement gain (4) |
(6,740) | — | — | — | — | (6,740) | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 46,946 | $ | 21,279 | $ | 36,598 | $ | 31,100 | $ | (11,040) | $ | 124,883 | ||||||||||||||||||||||||||
| EBITDA margin | 12.5 | % | 1.7 | % | 16.9 | % | 20.5 | % | N/M | 9.8 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 11.9 | % | 6.8 | % | 16.9 | % | 21.7 | % | N/M | 11.9 | % | |||||||||||||||||||||||||||
| Nine Months Ended November 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | 46,509 | $ | 21,460 | $ | 49,342 | $ | 13,481 | $ | (48,226) | $ | 82,566 | ||||||||||||||||||||||||||
| Interest expense (income), net | 1,671 | 23 | (317) | — | 1,257 | 2,634 | ||||||||||||||||||||||||||||||||
| Income tax expense (benefit) | 7 | — | (632) | — | 27,893 | 27,268 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 12,609 | 2,887 | 9,158 | 4,046 | 2,098 | 30,798 | ||||||||||||||||||||||||||||||||
| EBITDA | 60,796 | 24,370 | 57,551 | 17,527 | (16,978) | 143,266 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) |
— | — | — | 526 | 4,542 | 5,068 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) |
2,755 | (459) | — | — | 917 | 3,213 | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 63,551 | $ | 23,911 | $ | 57,551 | $ | 18,053 | $ | (11,519) | $ | 151,547 | ||||||||||||||||||||||||||
| EBITDA margin | 14.7 | % | 8.1 | % | 23.3 | % | 23.6 | % | N/M | 14.1 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 15.4 | % | 7.9 | % | 23.3 | % | 24.3 | % | N/M | 14.9 | % | |||||||||||||||||||||||||||
| (1) | Acquisition-related costs include costs related to one-time expenses incurred to integrate the UW Solutions acquisition and excludes $0.8 million of backlog amortization added back as part of the depreciation and amortization above. | |||||||||||||
| (2) | Restructuring costs related to Project Fortify. Costs incurred in fiscal year 2025 were associated with Phase 1 and costs incurred in fiscal year 2026 are associated with Phase 2. | |||||||||||||
| (3) | Transition costs related to departure of Chief Executive Officer during the third quarter of fiscal 2026. | |||||||||||||
| (4) | Gain related to the settlement of a New Market Tax Credit transaction. | |||||||||||||
| Apogee Enterprises, Inc. | ||
| Reconciliation of Non-GAAP Financial Measures | ||
| Adjusted diluted earnings per share | ||
| (Unaudited) | ||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| (In thousands) | November 29, 2025 | November 30, 2024 | November 29, 2025 | November 30, 2024 | ||||||||||||||||||||||
| Net earnings | $ | 16,549 | $ | 20,989 | $ | 37,511 | $ | 82,566 | ||||||||||||||||||
Acquisition-related costs (1) |
315 | 5,873 | 1,972 | 5,873 | ||||||||||||||||||||||
Restructuring costs (2) |
5,080 | 912 | 23,554 | 3,213 | ||||||||||||||||||||||
CEO transition costs (3) |
3,026 | — | 3,026 | — | ||||||||||||||||||||||
NMTC settlement gain (4) |
(2,143) | — | (6,740) | — | ||||||||||||||||||||||
Income tax impact on above adjustments (5) |
(797) | (1,662) | (4,342) | (2,226) | ||||||||||||||||||||||
| Adjusted net earnings | $ | 22,030 | $ | 26,112 | $ | 54,981 | $ | 89,426 | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| November 29, 2025 | November 30, 2024 | November 29, 2025 | November 30, 2024 | |||||||||||||||||||||||
| Diluted earnings per share | $ | 0.77 | $ | 0.96 | $ | 1.74 | $ | 3.76 | ||||||||||||||||||
Acquisition-related costs (1) |
0.01 | 0.27 | 0.09 | 0.27 | ||||||||||||||||||||||
Restructuring costs (2) |
0.24 | 0.04 | 1.09 | 0.15 | ||||||||||||||||||||||
CEO transition costs (3) |
0.14 | — | 0.14 | — | ||||||||||||||||||||||
NMTC settlement gain (4) |
(0.10) | — | (0.31) | — | ||||||||||||||||||||||
Income tax impact on above adjustments (5) |
(0.04) | (0.08) | (0.20) | (0.10) | ||||||||||||||||||||||
| Adjusted diluted earnings per share | $ | 1.02 | $ | 1.19 | $ | 2.55 | $ | 4.08 | ||||||||||||||||||
| Weighted average diluted shares outstanding | 21,592 | 21,917 | 21,568 | 21,937 | ||||||||||||||||||||||
| (1) | Acquisition-related costs include costs related to one-time expenses incurred to integrate the UW Solutions acquisition. | |||||||||||||
| (2) | Restructuring costs related to Project Fortify. Costs incurred in fiscal year 2025 were associated with Phase 1 and costs incurred in fiscal year 2026 are associated with Phase 2. | |||||||||||||
| (3) | Transition costs related to departure of Chief Executive Officer during the third quarter of fiscal 2026. | |||||||||||||
| (4) | Gain related to the settlement of a New Market Tax Credit transaction. | |||||||||||||
| (5) | Income tax impact reflects the estimated blended statutory tax rate for the jurisdictions in which the charge or income occurred. | |||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
| Fiscal 2026 Outlook | ||||||||||||||
| Reconciliation of Fiscal 2026 outlook of estimated Diluted Earnings per Share to Adjusted Diluted Earnings per Share |
||||||||||||||
| (Unaudited) | ||||||||||||||
| Fiscal Year Ending February 28, 2026 | ||||||||||||||
| Low Range | High Range | |||||||||||||
| Diluted earnings per share | $ | 2.49 | $ | 2.65 | ||||||||||
Acquisition-related costs (1) |
0.12 | 0.09 | ||||||||||||
Restructuring costs (2) |
1.35 | 1.30 | ||||||||||||
CEO transition costs (3) |
0.14 | 0.14 | ||||||||||||
New Market Tax Credit settlement gains (4) |
(0.31) | (0.31) | ||||||||||||
Income tax impact on above adjustments (5) |
(0.39) | (0.37) | ||||||||||||
| Adjusted diluted earnings per share | $ | 3.40 | $ | 3.50 | ||||||||||
| (1) | Acquisition-related costs include costs related to one-time expenses incurred to integrate the UW Solutions acquisition. | ||||
| (2) | Restructuring costs related to Project Fortify Phase 2. | ||||
| (3) | Transition costs related to departure of Chief Executive Officer during the third quarter of fiscal 2026. | ||||
| (4) | Gains related to the settlement of New Market Tax Credit transactions in the 2nd quarter and 3rd quarter. | ||||
| (5) | Income tax impact reflects the estimated blended statutory tax rate for the jurisdictions in which the charge or income occurred. | ||||