Delaware |
1-7908 |
74-1753147 |
||||||
(State or other jurisdiction | (Commission | (IRS Employer |
||||||
of incorporation) | File Number) | Identification No.) |
17 South Briar Hollow Lane, Suite 100, Houston, Texas |
77027 | |||||||
(Address of principal executive offices) |
(Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.10 par value | AE | NYSE American LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||||||||
Emerging growth company |
☐ | ||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
99.1 | |||||
104 | Cover Page Interactive Data File — the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
ADAMS RESOURCES & ENERGY, INC. | |||||||||||
Date: | November 12, 2024 | By: | /s/ Tracy E. Ohmart | ||||||||
Tracy E. Ohmart | |||||||||||
Chief Financial Officer | |||||||||||
(Principal Financial Officer and | |||||||||||
Principal Accounting Officer) |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Marketing | $ | 660,842 | $ | 719,925 | $ | 1,967,491 | $ | 1,913,673 | ||||||||||||||||||
Transportation | 21,758 | 24,206 | 67,745 | 75,103 | ||||||||||||||||||||||
Pipeline and storage | 43 | 59 | 67 | 308 | ||||||||||||||||||||||
Logistics and repurposing | 12,520 | 16,424 | 39,403 | 46,458 | ||||||||||||||||||||||
Total revenues | 695,163 | 760,614 | 2,074,706 | 2,035,542 | ||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||
Marketing | 657,191 | 710,169 | 1,948,591 | 1,894,416 | ||||||||||||||||||||||
Transportation | 19,778 | 19,642 | 59,284 | 62,315 | ||||||||||||||||||||||
Pipeline and storage | 929 | 659 | 2,568 | 2,350 | ||||||||||||||||||||||
Logistics and repurposing | 12,555 | 15,121 | 40,579 | 41,448 | ||||||||||||||||||||||
General and administrative | 4,520 | 4,162 | 13,755 | 10,649 | ||||||||||||||||||||||
Depreciation and amortization | 5,752 | 6,936 | 18,287 | 21,289 | ||||||||||||||||||||||
Total costs and expenses | 700,725 | 756,689 | 2,083,064 | 2,032,467 | ||||||||||||||||||||||
Operating (losses) earnings | (5,562) | 3,925 | (8,358) | 3,075 | ||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest and other income | 528 | 119 | 1,662 | 893 | ||||||||||||||||||||||
Interest expense | (572) | (1,027) | (2,036) | (2,525) | ||||||||||||||||||||||
Total other expense, net | (44) | (908) | (374) | (1,632) | ||||||||||||||||||||||
(Losses) Earnings before income taxes | (5,606) | 3,017 | (8,732) | 1,443 | ||||||||||||||||||||||
Income tax benefit (provision) | 1,066 | (759) | 1,465 | (357) | ||||||||||||||||||||||
Net (losses) earnings | $ | (4,540) | $ | 2,258 | $ | (7,267) | $ | 1,086 | ||||||||||||||||||
(Losses) Earnings per share: | ||||||||||||||||||||||||||
Basic net (losses) earnings per common share | $ | (1.76) | $ | 0.89 | $ | (2.83) | $ | 0.43 | ||||||||||||||||||
Diluted net (losses) earnings per common share | $ | (1.76) | $ | 0.88 | $ | (2.83) | $ | 0.42 | ||||||||||||||||||
Dividends per common share | $ | 0.24 | $ | 0.24 | $ | 0.72 | $ | 0.72 | ||||||||||||||||||
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 25,089 | $ | 33,256 | ||||||||||
Restricted cash | 10,448 | 11,990 | ||||||||||||
Accounts receivable, net of allowance for credit losses | 144,334 | 164,295 | ||||||||||||
Inventory | 30,028 | 19,827 | ||||||||||||
Income tax receivable | 823 | — | ||||||||||||
Prepayments and other current assets | 2,322 | 3,103 | ||||||||||||
Total current assets | 213,044 | 232,471 | ||||||||||||
Property and equipment, net | 99,607 | 105,065 | ||||||||||||
Operating lease right-of-use assets, net | 3,971 | 5,832 | ||||||||||||
Intangible assets, net | 6,743 | 7,985 | ||||||||||||
Goodwill | 6,673 | 6,673 | ||||||||||||
Other assets | 2,956 | 3,308 | ||||||||||||
Total assets | $ | 332,994 | $ | 361,334 | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 178,617 | $ | 183,102 | ||||||||||
Current portion of finance lease obligations | 5,843 | 6,206 | ||||||||||||
Current portion of operating lease liabilities | 1,688 | 2,829 | ||||||||||||
Current portion of long-term debt | 2,500 | 2,500 | ||||||||||||
Other current liabilities | 16,720 | 16,150 | ||||||||||||
Total current liabilities | 205,368 | 210,787 | ||||||||||||
Other long-term liabilities: | ||||||||||||||
Long-term debt | 12,500 | 19,375 | ||||||||||||
Asset retirement obligations | 2,551 | 2,514 | ||||||||||||
Finance lease obligations | 15,248 | 19,685 | ||||||||||||
Operating lease liabilities | 2,293 | 3,006 | ||||||||||||
Deferred taxes and other liabilities | 10,254 | 13,251 | ||||||||||||
Total liabilities | 248,214 | 268,618 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Shareholders’ equity | 84,780 | 92,716 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 332,994 | $ | 361,334 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Operating activities: | |||||||||||||||||||||||
Net (losses) earnings | $ | (4,540) | $ | 2,258 | $ | (7,267) | $ | 1,086 | |||||||||||||||
Adjustments to reconcile net (losses) earnings to net cash | |||||||||||||||||||||||
(used in) provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization | 5,752 | 6,936 | 18,287 | 21,289 | |||||||||||||||||||
Gains on sales of property | (57) | (663) | (912) | (1,429) | |||||||||||||||||||
Provision for credit losses | — | 39 | (75) | 29 | |||||||||||||||||||
Stock-based compensation expense | 423 | 389 | 1,181 | 1,044 | |||||||||||||||||||
Change in contingent consideration liability | — | — | — | (2,566) | |||||||||||||||||||
Deferred income taxes | (1,086) | 773 | (2,709) | 3 | |||||||||||||||||||
Net change in fair value contracts | — | (35) | — | (335) | |||||||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||||||
Accounts receivable | 27,537 | (60,869) | 20,172 | (30,253) | |||||||||||||||||||
Accounts receivable/payable, affiliates | — | — | — | (31) | |||||||||||||||||||
Inventories | (10,133) | (1,127) | (10,201) | (731) | |||||||||||||||||||
Income tax receivable/payable | (714) | (41) | (823) | (510) | |||||||||||||||||||
Prepayments and other current assets | 1,006 | 138 | 781 | 648 | |||||||||||||||||||
Accounts payable | (25,246) | 63,845 | (4,574) | 22,239 | |||||||||||||||||||
Accrued liabilities | 256 | (145) | 649 | (2,709) | |||||||||||||||||||
Other | 127 | (52) | 194 | 64 | |||||||||||||||||||
Net cash (used in) provided by operating activities | (6,675) | 11,446 | 14,703 | 7,838 | |||||||||||||||||||
Investing activities: | |||||||||||||||||||||||
Property and equipment additions | (4,806) | (3,009) | (13,316) | (8,917) | |||||||||||||||||||
Proceeds from property sales | 196 | 1,634 | 2,506 | 3,078 | |||||||||||||||||||
Net cash used in investing activities | (4,610) | (1,375) | (10,810) | (5,839) | |||||||||||||||||||
Financing activities: | |||||||||||||||||||||||
Borrowings under Credit Agreement | — | 38,000 | — | 76,000 | |||||||||||||||||||
Repayments under Credit Agreement | (625) | (38,625) | (6,875) | (77,875) | |||||||||||||||||||
Principal repayments of finance lease obligations | (1,551) | (1,697) | (4,800) | (4,944) | |||||||||||||||||||
Net proceeds from sale of equity | — | — | — | 549 | |||||||||||||||||||
Dividends paid on common stock | (638) | (619) | (1,927) | (1,908) | |||||||||||||||||||
Net cash used in financing activities | (2,814) | (2,941) | (13,602) | (8,178) | |||||||||||||||||||
(Decrease) Increase in cash and cash equivalents, including restricted cash |
(14,099) | 7,130 | (9,709) | (6,179) | |||||||||||||||||||
Cash and cash equivalents, including restricted cash, at beginning of period |
49,636 | 17,758 | 45,246 | 31,067 | |||||||||||||||||||
Cash and cash equivalents, including restricted cash, at end of period |
$ | 35,537 | $ | 24,888 | $ | 35,537 | $ | 24,888 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Reconciliation of EBITDA and Adjusted EBITDA | ||||||||||||||||||||||||||
to Net (Losses) Earnings: | ||||||||||||||||||||||||||
Net (losses) earnings | $ | (4,540) | $ | 2,258 | $ | (7,267) | $ | 1,086 | ||||||||||||||||||
Add (subtract): | ||||||||||||||||||||||||||
Interest income | (528) | (119) | (1,662) | (893) | ||||||||||||||||||||||
Interest expense | 572 | 1,027 | 2,036 | 2,525 | ||||||||||||||||||||||
Income tax (benefit) expense | (1,066) | 759 | (1,465) | 357 | ||||||||||||||||||||||
Depreciation and amortization | 5,752 | 6,936 | 18,287 | 21,289 | ||||||||||||||||||||||
EBITDA | $ | 190 | $ | 10,861 | $ | 9,929 | $ | 24,364 | ||||||||||||||||||
Inventory liquidation gains | — | (4,890) | — | (2,922) | ||||||||||||||||||||||
Inventory valuation losses | 2,118 | — | 821 | — | ||||||||||||||||||||||
Adjusted EBITDA | $ | 2,308 | $ | 5,971 | $ | 10,750 | $ | 21,442 |