|
Exhibit
No.
|
Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 99.3 | ||||||||
| 99.4 | ||||||||
| 99.5 | ||||||||
| By: | /s/ Neil Bowden | ||||||||||||||||
| Name: | Neil Bowden | ||||||||||||||||
| Title: | Chief Financial Officer | ||||||||||||||||
| Date: February 6, 2025 | |||||||||||||||||
| Third quarter ended | Three quarters ended | |||||||||||||||||||
| Notes | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||||
| $ | $ | $ | $ | |||||||||||||||||
| Revenue | 3 | 607.9 | 609.9 | 963.8 | 975.8 | |||||||||||||||
| Cost of sales | 6 | 155.9 | 160.2 | 295.1 | 291.4 | |||||||||||||||
| Gross profit | 452.0 | 449.7 | 668.7 | 684.4 | ||||||||||||||||
| Selling, general & administrative expenses | 247.7 | 250.9 | 559.7 | 583.0 | ||||||||||||||||
| Operating income | 204.3 | 198.8 | 109.0 | 101.4 | ||||||||||||||||
| Net interest, finance and other costs | 10 | 14.3 | 14.8 | 26.0 | 42.9 | |||||||||||||||
| Income before income taxes | 190.0 | 184.0 | 83.0 | 58.5 | ||||||||||||||||
| Income tax expense | 46.4 | 52.6 | 7.1 | 8.0 | ||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | ||||||||||||||||
| Attributable to: | ||||||||||||||||||||
| Shareholders of the Company | 139.7 | 130.6 | 67.7 | 53.4 | ||||||||||||||||
| Non-controlling interest | 3.9 | 0.8 | 8.2 | (2.9) | ||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | ||||||||||||||||
| Earnings per share attributable to shareholders of the Company | ||||||||||||||||||||
| Basic | 4 | $ | 1.44 | $ | 1.30 | $ | 0.70 | $ | 0.52 | |||||||||||
| Diluted | 4 | $ | 1.42 | $ | 1.29 | $ | 0.69 | $ | 0.52 | |||||||||||
| Canada Goose Holdings Inc. | Page 1 of 36 |
|||||||
| Third quarter ended | Three quarters ended | |||||||||||||||||||
| Notes | December 29, 2024 | December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||||
| $ | $ | $ | $ | |||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | ||||||||||||||||
| Other comprehensive income | ||||||||||||||||||||
| Items that will not be reclassified to earnings, net of tax: | ||||||||||||||||||||
| Actuarial loss on post-employment obligation | — | (0.1) | (0.7) | (0.3) | ||||||||||||||||
| Items that may be reclassified to earnings, net of tax: | ||||||||||||||||||||
| Cumulative translation adjustment (loss) gain | (7.5) | 6.7 | 10.0 | 0.2 | ||||||||||||||||
| Net loss on derivatives designated as cash flow hedges | 15 | (1.2) | (7.5) | (10.2) | (1.5) | |||||||||||||||
| Reclassification of net loss (gain) on cash flow hedges to income | 15 | 1.4 | 0.1 | 1.3 | (0.9) | |||||||||||||||
| Other comprehensive (loss) income | (7.3) | (0.8) | 0.4 | (2.5) | ||||||||||||||||
| Comprehensive income | 136.3 | 130.6 | 76.3 | 48.0 | ||||||||||||||||
| Attributable to: | ||||||||||||||||||||
| Shareholders of the Company | 132.6 | 129.7 | 68.1 | 51.6 | ||||||||||||||||
| Non-controlling interest | 3.7 | 0.9 | 8.2 | (3.6) | ||||||||||||||||
| Comprehensive income | 136.3 | 130.6 | 76.3 | 48.0 | ||||||||||||||||
| Canada Goose Holdings Inc. | Page 2 of 36 |
|||||||
| Notes | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
|||||||||||
| $ | $ | $ | ||||||||||||
| Assets | Reclassified | Reclassified | ||||||||||||
| Current assets | ||||||||||||||
| Cash | 285.2 | 154.3 | 144.9 | |||||||||||
| Trade receivables | 5 | 174.9 | 144.5 | 70.4 | ||||||||||
| Inventories | 6 | 407.4 | 478.4 | 445.2 | ||||||||||
| Income taxes receivable | 15.9 | 8.1 | 28.0 | |||||||||||
| Other current assets | 14 | 55.0 | 61.0 | 52.3 | ||||||||||
| Total current assets | 938.4 | 846.3 | 740.8 | |||||||||||
| Deferred income taxes | 102.4 | 90.3 | 76.3 | |||||||||||
| Property, plant and equipment | 164.9 | 177.2 | 171.8 | |||||||||||
| Intangible assets | 132.2 | 132.1 | 135.1 | |||||||||||
| Right-of-use assets | 7 | 299.4 | 272.7 | 279.8 | ||||||||||
| Goodwill | 71.3 | 76.5 | 70.8 | |||||||||||
| Other long-term assets | 14 | 15.6 | 6.8 | 7.0 | ||||||||||
| Total assets | 1,724.2 | 1,601.9 | 1,481.6 | |||||||||||
| Liabilities | ||||||||||||||
| Current liabilities | ||||||||||||||
| Accounts payable and accrued liabilities | 8, 14 | 215.6 | 268.8 | 177.7 | ||||||||||
| Provisions | 2, 9 | 69.7 | 78.3 | 49.1 | ||||||||||
| Income taxes payable | 25.9 | 14.5 | 16.8 | |||||||||||
| Short-term borrowings | 10 | 70.6 | 38.7 | 9.4 | ||||||||||
| Current portion of lease liabilities | 7 | 84.7 | 76.4 | 79.9 | ||||||||||
| Total current liabilities | 466.5 | 476.7 | 332.9 | |||||||||||
| Provisions | 2, 9 | 16.0 | 13.9 | 14.3 | ||||||||||
| Deferred income taxes | 13.4 | 13.6 | 17.2 | |||||||||||
| Term Loan | 10 | 410.5 | 381.0 | 388.5 | ||||||||||
| Lease liabilities | 7 | 265.3 | 244.9 | 250.6 | ||||||||||
| Other long-term liabilities | 14 | 43.1 | 70.9 | 54.6 | ||||||||||
| Total liabilities | 1,214.8 | 1,201.0 | 1,058.1 | |||||||||||
| Equity | 11 | |||||||||||||
| Equity attributable to shareholders of the Company | 494.7 | 396.5 | 417.0 | |||||||||||
| Non-controlling interests | 14.7 | 4.4 | 6.5 | |||||||||||
| Total equity | 509.4 | 400.9 | 423.5 | |||||||||||
| Total liabilities and equity | 1,724.2 | 1,601.9 | 1,481.6 | |||||||||||
| Canada Goose Holdings Inc. | Page 3 of 36 |
|||||||
| Share capital | Contributed surplus | Retained earnings | Accumulated other comprehensive income (loss) | Total attributable to shareholders | Non-controlling interest | Total | ||||||||||||||||||||||||||
| Notes | Multiple voting shares | Subordinate voting shares | Total | |||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Balance at March 31, 2024 | 1.4 | 103.5 | 104.9 | 54.4 | 252.5 | 5.2 | 417.0 | 6.5 | 423.5 | |||||||||||||||||||||||
| Tax on normal course issuer bid purchase of subordinate voting shares in fiscal 2024 | 2 | — | — | — | — | (0.6) | — | (0.6) | — | (0.6) | ||||||||||||||||||||||
| Issuance of shares | 11 | — | 4.6 | 4.6 | (4.0) | — | — | 0.6 | — | 0.6 | ||||||||||||||||||||||
| Net income | — | — | — | — | 67.7 | — | 67.7 | 8.2 | 75.9 | |||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | 0.4 | 0.4 | — | 0.4 | |||||||||||||||||||||||
| Share-based payment | 12 | — | — | — | 9.6 | — | — | 9.6 | — | 9.6 | ||||||||||||||||||||||
| Balance at December 29, 2024 | 1.4 | 108.1 | 109.5 | 60.0 | 319.6 | 5.6 | 494.7 | 14.7 | 509.4 | |||||||||||||||||||||||
| Balance at April 2, 2023 | 1.4 | 117.3 | 118.7 | 28.5 | 316.5 | 5.8 | 469.5 | 8.0 | 477.5 | |||||||||||||||||||||||
| Normal course issuer bid purchase of subordinate voting shares | 11 | — | (13.6) | (13.6) | — | (96.9) | — | (110.5) | — | (110.5) | ||||||||||||||||||||||
| Normal course issuer bid purchase of subordinate voting shares held for cancellation | 11 | — | (0.3) | (0.3) | — | (2.0) | — | (2.3) | — | (2.3) | ||||||||||||||||||||||
| Liability to broker under automatic share purchase plan | 11 | — | — | — | (23.1) | — | — | (23.1) | — | (23.1) | ||||||||||||||||||||||
| Issuance of shares | 11 | — | 4.0 | 4.0 | (3.9) | — | — | 0.1 | — | 0.1 | ||||||||||||||||||||||
| Net income (loss) | — | — | — | — | 53.4 | — | 53.4 | (2.9) | 50.5 | |||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (1.8) | (1.8) | (0.7) | (2.5) | |||||||||||||||||||||||
| Share-based payment | 12 | — | — | — | 11.2 | — | — | 11.2 | — | 11.2 | ||||||||||||||||||||||
| Balance at December 31, 2023 | 1.4 | 107.4 | 108.8 | 12.7 | 271.0 | 4.0 | 396.5 | 4.4 | 400.9 | |||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 4 of 36 |
|||||||
| Third quarter ended | Three quarters ended | |||||||||||||||||||
| Notes | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||||
| $ | $ | $ | $ | |||||||||||||||||
| Operating activities | ||||||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | ||||||||||||||||
| Items not affecting cash: | ||||||||||||||||||||
| Depreciation and amortization | 32.6 | 32.2 | 97.5 | 92.0 | ||||||||||||||||
| Income tax expense | 46.4 | 52.6 | 7.1 | 8.0 | ||||||||||||||||
| Interest expense | 10 | 14.9 | 11.8 | 37.5 | 32.1 | |||||||||||||||
| Foreign exchange loss (gain) | 0.7 | (1.4) | (1.2) | (1.9) | ||||||||||||||||
| Loss on disposal of assets | 0.5 | 0.1 | 0.9 | 0.1 | ||||||||||||||||
| Share-based payment | 12 | 3.6 | 4.3 | 9.8 | 11.5 | |||||||||||||||
| Remeasurement of put option | 10 | 0.7 | 4.9 | 1.6 | 15.7 | |||||||||||||||
| Remeasurement of contingent consideration | 10 | (1.3) | (1.9) | (13.1) | (4.9) | |||||||||||||||
| 241.7 | 234.0 | 216.0 | 203.1 | |||||||||||||||||
| Changes in non-cash operating items | 17 | 118.4 | 134.0 | (20.2) | (32.2) | |||||||||||||||
| Income taxes paid | (3.9) | (7.6) | (11.2) | (56.6) | ||||||||||||||||
| Interest paid | (8.2) | (12.1) | (29.9) | (32.5) | ||||||||||||||||
| Net cash from operating activities | 348.0 | 348.3 | 154.7 | 81.8 | ||||||||||||||||
| Investing activities | ||||||||||||||||||||
| Purchase of property, plant and equipment | (9.5) | (15.1) | (14.9) | (46.3) | ||||||||||||||||
| Investment in intangible assets | (0.1) | (0.2) | (0.1) | (0.7) | ||||||||||||||||
| Initial direct costs of right-of-use assets | 7 | (0.3) | — | (0.4) | (0.4) | |||||||||||||||
| Net cash outflow from business combination | — | (12.3) | — | (12.3) | ||||||||||||||||
| Net cash used in investing activities | (9.9) | (27.6) | (15.4) | (59.7) | ||||||||||||||||
| Financing activities | ||||||||||||||||||||
| Mainland China Facilities (repayments) borrowings | 10 | (44.3) | (38.2) | 30.1 | (0.5) | |||||||||||||||
| Japan Facility borrowings (repayments) | 10 | 3.8 | (3.7) | 29.8 | 11.7 | |||||||||||||||
| Term Loan repayments | 10 | — | (1.0) | (2.0) | (3.0) | |||||||||||||||
| Revolving Facility repayments | 10 | (60.9) | (86.3) | — | — | |||||||||||||||
| Transaction costs on financing activities | 10 | — | 0.1 | — | (0.2) | |||||||||||||||
| Normal course issuer bid purchase of subordinate voting shares | 11 | — | (54.3) | — | (111.7) | |||||||||||||||
| Principal payments on lease liabilities | 7 | (23.2) | (21.0) | (64.1) | (49.7) | |||||||||||||||
| Issuance of shares | 12 | 0.6 | — | 0.6 | 0.1 | |||||||||||||||
| Net cash used in financing activities | (124.0) | (204.4) | (5.6) | (153.3) | ||||||||||||||||
| Effects of foreign currency exchange rate changes on cash | 2.3 | 0.5 | 6.6 | (1.0) | ||||||||||||||||
| Increase (decrease) in cash | 216.4 | 116.8 | 140.3 | (132.2) | ||||||||||||||||
| Cash, beginning of period | 68.8 | 37.5 | 144.9 | 286.5 | ||||||||||||||||
| Cash, end of period | 285.2 | 154.3 | 285.2 | 154.3 | ||||||||||||||||
| Canada Goose Holdings Inc. | Page 5 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 6 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 7 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 8 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Revenue | |||||||||||||||||
| DTC | 517.8 | 514.0 | 684.8 | 679.2 | |||||||||||||
| Wholesale | 75.7 | 81.8 | 229.0 | 270.9 | |||||||||||||
| Other | 14.4 | 14.1 | 50.0 | 25.7 | |||||||||||||
| Total segment revenue | 607.9 | 609.9 | 963.8 | 975.8 | |||||||||||||
| Operating income | Reclassified | Reclassified | |||||||||||||||
| DTC | 287.9 | 283.4 | 270.4 | 282.3 | |||||||||||||
| Wholesale | 25.4 | 29.5 | 83.7 | 110.2 | |||||||||||||
| Other | 1.2 | 1.6 | 8.1 | 4.1 | |||||||||||||
| Total segment operating income | 314.5 | 314.5 | 362.2 | 396.6 | |||||||||||||
| Canada Goose Holdings Inc. | Page 9 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Total segment operating income | 314.5 | 314.5 | 362.2 | 396.6 | |||||||||||||
| Corporate expenses | (110.2) | (115.7) | (253.2) | (295.2) | |||||||||||||
| Total operating income | 204.3 | 198.8 | 109.0 | 101.4 | |||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 26.0 | 42.9 | |||||||||||||
| Income before income taxes | 190.0 | 184.0 | 83.0 | 58.5 | |||||||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||
$ |
$ |
$ |
$ |
||||||||||||||
| Depreciation and amortization expense | |||||||||||||||||
| DTC | 24.4 | 24.3 | 73.2 | 69.2 | |||||||||||||
| Wholesale | 0.8 | 1.0 | 2.7 | 3.0 | |||||||||||||
| Other | — | — | 0.6 | — | |||||||||||||
| Total segment depreciation and amortization expense | 25.2 | 25.3 | 76.5 | 72.2 | |||||||||||||
| Corporate expenses | 4.4 | 3.9 | 12.5 | 11.1 | |||||||||||||
Total depreciation and amortization expense |
29.6 | 29.2 | 89.0 | 83.3 | |||||||||||||
| Canada Goose Holdings Inc. | Page 10 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Canada | 91.1 | 94.9 | 170.7 | 176.3 | |||||||||||||
| United States | 161.5 | 157.5 | 243.4 | 241.8 | |||||||||||||
| North America | 252.6 | 252.4 | 414.1 | 418.1 | |||||||||||||
Greater China1 |
219.6 | 230.5 | 287.9 | 293.9 | |||||||||||||
Asia Pacific (excluding Greater China1) |
50.9 | 40.2 | 79.5 | 65.1 | |||||||||||||
| Asia Pacific | 270.5 | 270.7 | 367.4 | 359.0 | |||||||||||||
EMEA2 |
84.8 | 86.8 | 182.3 | 198.7 | |||||||||||||
| Total revenue | 607.9 | 609.9 | 963.8 | 975.8 | |||||||||||||
| December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
|||||||||
| $ | $ | $ | |||||||||
| Canada | 208.0 | 223.7 | 222.1 | ||||||||
| United States | 127.1 | 122.3 | 140.7 | ||||||||
| North America | 335.1 | 346.0 | 362.8 | ||||||||
Greater China1 |
67.2 | 71.7 | 63.6 | ||||||||
Asia Pacific (excluding Greater China1) |
48.0 | 37.3 | 34.1 | ||||||||
| Asia Pacific | 115.2 | 109.0 | 97.7 | ||||||||
EMEA2 |
146.2 | 127.0 | 126.2 | ||||||||
| Non-current, non-financial assets | 596.5 | 582.0 | 586.7 | ||||||||
| Canada Goose Holdings Inc. | Page 11 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| (in millions of Canadian dollars, except share and per share amounts) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||
| Net income attributable to shareholders of the Company | $ | 139.7 | $ | 130.6 | $ | 67.7 | $ | 53.4 | |||||||||
| Weighted average number of multiple and subordinate voting shares outstanding | 96,798,985 | 100,253,473 | 96,714,942 | 102,144,232 | |||||||||||||
| Weighted average number of shares on exercise of stock options, RSUs and PSUs | 1,373,227 | 1,055,363 | 1,319,037 | 981,133 | |||||||||||||
| Diluted weighted average number of multiple and subordinate voting shares outstanding | 98,172,212 | 101,308,836 | 98,033,979 | 103,125,365 | |||||||||||||
| Earnings per share attributable to shareholders of the Company | |||||||||||||||||
| Basic | $ | 1.44 | $ | 1.30 | $ | 0.70 | $ | 0.52 | |||||||||
| Diluted | $ | 1.42 | $ | 1.29 | $ | 0.69 | $ | 0.52 | |||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
||||||||
| $ | $ | $ | |||||||||
| Trade accounts receivable | 147.1 | 129.4 | 57.1 | ||||||||
| Credit card receivables | 16.3 | 7.5 | 3.7 | ||||||||
| Other receivables | 14.0 | 9.3 | 12.3 | ||||||||
| 177.4 | 146.2 | 73.1 | |||||||||
| Less: expected credit loss and sales allowances | (2.5) | (1.7) | (2.7) | ||||||||
| Trade receivables | 174.9 | 144.5 | 70.4 | ||||||||
| Canada Goose Holdings Inc. | Page 12 of 36 |
|||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
||||||||
| $ | $ | $ | |||||||||
| Raw materials | 36.8 | 48.9 | 48.4 | ||||||||
| Work in progress | 14.9 | 23.0 | 25.8 | ||||||||
| Finished goods | 355.7 | 406.5 | 371.0 | ||||||||
| Total inventories at the lower of cost and net realizable value | 407.4 | 478.4 | 445.2 | ||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
||||||||
| $ | $ | $ | |||||||||
| Raw material reserves | 23.5 | 21.6 | 22.2 | ||||||||
| Finished goods reserves | 37.2 | 29.4 | 38.6 | ||||||||
| Provision for inventory obsolescence | 60.7 | 51.0 | 60.8 | ||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Cost of goods manufactured | 152.9 | 157.2 | 286.6 | 282.9 | |||||||||||||
| Depreciation and amortization included in costs of sales | 3.0 | 3.0 | 8.5 | 8.5 | |||||||||||||
| 155.9 | 160.2 | 295.1 | 291.4 | ||||||||||||||
| Canada Goose Holdings Inc. | Page 13 of 36 |
|||||||
| (in millions of Canadian dollars) | Retail stores | Manufacturing facilities | Other | Total | ||||||||||
| Cost | $ | $ | $ | $ | ||||||||||
| March 31, 2024 | 450.3 | 44.2 | 60.9 | 555.4 | ||||||||||
| Additions | 52.5 | — | 2.2 | 54.7 | ||||||||||
| Lease modifications | 11.7 | 4.5 | 1.0 | 17.2 | ||||||||||
| Derecognition on termination | (6.4) | — | (1.5) | (7.9) | ||||||||||
| Impact of foreign currency translation | 22.9 | — | 1.1 | 24.0 | ||||||||||
| December 29, 2024 | 531.0 | 48.7 | 63.7 | 643.4 | ||||||||||
| April 2, 2023 | 396.7 | 44.9 | 58.4 | 500.0 | ||||||||||
| Additions | 25.6 | — | 2.6 | 28.2 | ||||||||||
| Additions from business combinations | — | 1.2 | — | 1.2 | ||||||||||
| Lease modifications | 9.8 | 0.1 | 1.5 | 11.4 | ||||||||||
| Derecognition on termination | (4.0) | — | (1.8) | (5.8) | ||||||||||
| Impact of foreign currency translation | (6.4) | — | (0.4) | (6.8) | ||||||||||
| December 31, 2023 | 421.7 | 46.2 | 60.3 | 528.2 | ||||||||||
| Canada Goose Holdings Inc. | Page 14 of 36 |
|||||||
| (in millions of Canadian dollars) | Retail stores | Manufacturing facilities | Other | Total | ||||||||||
| Accumulated depreciation | $ | $ | $ | $ | ||||||||||
| March 31, 2024 | 229.7 | 24.0 | 21.9 | 275.6 | ||||||||||
| Depreciation | 52.2 | 3.9 | 6.3 | 62.4 | ||||||||||
| Derecognition on termination | (6.4) | — | (0.5) | (6.9) | ||||||||||
| Impact of foreign currency translation | 12.2 | — | 0.7 | 12.9 | ||||||||||
| December 29, 2024 | 287.7 | 27.9 | 28.4 | 344.0 | ||||||||||
| April 2, 2023 | 171.1 | 20.6 | 16.5 | 208.2 | ||||||||||
| Depreciation | 46.7 | 4.2 | 5.2 | 56.1 | ||||||||||
| Derecognition on termination | (4.0) | — | (1.8) | (5.8) | ||||||||||
| Impact of foreign currency translation | (2.8) | — | (0.2) | (3.0) | ||||||||||
| December 31, 2023 | 211.0 | 24.8 | 19.7 | 255.5 | ||||||||||
| Net book value | ||||||||||||||
| December 29, 2024 | 243.3 | 20.8 | 35.3 | 299.4 | ||||||||||
| December 31, 2023 | 210.7 | 21.4 | 40.6 | 272.7 | ||||||||||
| March 31, 2024 | 220.6 | 20.2 | 39.0 | 279.8 | ||||||||||
| Canada Goose Holdings Inc. | Page 15 of 36 |
|||||||
| (in millions of Canadian dollars) | Retail stores | Manufacturing facilities | Other | Total | ||||||||||
| $ | $ | $ | $ | |||||||||||
| March 31, 2024 | 255.7 | 23.8 | 51.0 | 330.5 | ||||||||||
| Additions | 52.1 | — | 2.2 | 54.3 | ||||||||||
| Lease modifications | 11.6 | 4.5 | 1.0 | 17.1 | ||||||||||
| Derecognition on termination | — | — | (1.0) | (1.0) | ||||||||||
| Principal payments | (53.3) | (4.3) | (6.5) | (64.1) | ||||||||||
| Impact of foreign currency translation | 12.7 | 0.1 | 0.4 | 13.2 | ||||||||||
| December 29, 2024 | 278.8 | 24.1 | 47.1 | 350.0 | ||||||||||
| April 2, 2023 | 259.2 | 27.7 | 47.9 | 334.8 | ||||||||||
| Additions | 25.5 | — | 2.3 | 27.8 | ||||||||||
| Additions from business combinations | — | 1.2 | — | 1.2 | ||||||||||
| Lease modifications | 9.8 | 0.1 | 1.5 | 11.4 | ||||||||||
| Principal payments | (46.0) | (4.0) | 0.3 | (49.7) | ||||||||||
| Impact of foreign currency translation | (4.1) | — | (0.1) | (4.2) | ||||||||||
| December 31, 2023 | 244.4 | 25.0 | 51.9 | 321.3 | ||||||||||
| (in millions of Canadian dollars) | Retail stores | Manufacturing facilities | Other | Total | ||||||||||
| $ | $ | $ | $ | |||||||||||
| Current lease liabilities | 71.6 | 5.9 | 7.2 | 84.7 | ||||||||||
| Non-current lease liabilities | 207.2 | 18.2 | 39.9 | 265.3 | ||||||||||
| December 29, 2024 | 278.8 | 24.1 | 47.1 | 350.0 | ||||||||||
| Current lease liabilities | 62.8 | 6.3 | 7.3 | 76.4 | ||||||||||
| Non-current lease liabilities | 181.6 | 18.7 | 44.6 | 244.9 | ||||||||||
| December 31, 2023 | 244.4 | 25.0 | 51.9 | 321.3 | ||||||||||
| Current lease liabilities | 65.8 | 6.3 | 7.8 | 79.9 | ||||||||||
| Non-current lease liabilities | 189.9 | 17.5 | 43.2 | 250.6 | ||||||||||
| March 31, 2024 | 255.7 | 23.8 | 51.0 | 330.5 | ||||||||||
| Canada Goose Holdings Inc. | Page 16 of 36 |
|||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
||||||||
| $ | $ | $ | |||||||||
| Trade payables | 42.1 | 60.0 | 57.6 | ||||||||
| Accrued liabilities | 105.4 | 107.9 | 73.5 | ||||||||
| Employee benefits | 33.2 | 34.4 | 38.6 | ||||||||
| Derivative financial instruments | 7.3 | 3.8 | 1.9 | ||||||||
| ASPP liability (note 11) | — | 43.1 | — | ||||||||
| Other payables | 27.6 | 19.6 | 6.1 | ||||||||
| Accounts payable and accrued liabilities | 215.6 | 268.8 | 177.7 | ||||||||
| Canada Goose Holdings Inc. | Page 17 of 36 |
|||||||
| (in millions of Canadian dollars) | Warranty | Sales returns | Asset retirement obligations | Total | ||||||||||
| $ | $ | $ | $ | |||||||||||
| Current provisions | 29.7 | 40.0 | — | 69.7 | ||||||||||
| Non-current provisions | — | — | 16.0 | 16.0 | ||||||||||
| December 29, 2024 | 29.7 | 40.0 | 16.0 | 85.7 | ||||||||||
Reclassified |
||||||||||||||
| Current provisions | 30.6 | 47.7 | — | 78.3 | ||||||||||
| Non-current provisions | — | — | 13.9 | 13.9 | ||||||||||
| December 31, 2023 | 30.6 | 47.7 | 13.9 | 92.2 | ||||||||||
Reclassified |
||||||||||||||
| Current provisions | 30.3 | 18.8 | — | 49.1 | ||||||||||
| Non-current provisions | — | — | 14.3 | 14.3 | ||||||||||
| March 31, 2024 | 30.3 | 18.8 | 14.3 | 63.4 | ||||||||||
| Canada Goose Holdings Inc. | Page 18 of 36 |
|||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
||||||||
| $ | $ | $ | |||||||||
| Term Loan | 416.3 | 385.7 | 393.1 | ||||||||
| Unamortized portion of deferred transaction costs | (0.5) | (0.7) | (0.6) | ||||||||
| Term Loan, net of unamortized deferred transaction costs | 415.8 | 385.0 | 392.5 | ||||||||
| Canada Goose Holdings Inc. | Page 19 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 20 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Interest expense | |||||||||||||||||
| Mainland China Facilities | 0.6 | 0.4 | 0.8 | 0.8 | |||||||||||||
| Japan Facility | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||
| Revolving Facility | 0.4 | 1.3 | 2.5 | 2.8 | |||||||||||||
| Term Loan | 4.7 | 4.8 | 15.2 | 14.8 | |||||||||||||
| Lease liabilities | 4.2 | 4.2 | 12.9 | 12.8 | |||||||||||||
| Standby fees | 0.3 | 0.3 | 0.9 | 0.9 | |||||||||||||
| Foreign exchange losses on Term Loan net of hedges | 4.9 | 0.5 | 5.7 | — | |||||||||||||
| Fair value remeasurement on the put option liability (note 14) | 0.7 | 4.9 | 1.6 | 15.7 | |||||||||||||
| Fair value remeasurement on the contingent consideration (note 14) | (1.3) | (1.9) | (13.1) | (4.9) | |||||||||||||
| Interest income | (0.3) | (0.1) | (0.9) | (0.9) | |||||||||||||
| Other costs | — | 0.3 | 0.3 | 0.8 | |||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 26.0 | 42.9 | |||||||||||||
| Canada Goose Holdings Inc. | Page 21 of 36 |
|||||||
| (in millions of Canadian dollars, except share amounts) | Multiple voting shares | Subordinate voting shares | Total | |||||||||||||||||||||||
| Number | $ | Number | $ | Number | $ | |||||||||||||||||||||
| March 31, 2024 | 51,004,076 | 1.4 | 45,528,438 | 103.5 | 96,532,514 | 104.9 | ||||||||||||||||||||
| Exercise of stock options | — | — | 99,039 | 0.6 | 99,039 | 0.6 | ||||||||||||||||||||
| Settlement of RSUs | — | — | 174,203 | 4.0 | 174,203 | 4.0 | ||||||||||||||||||||
| Total share issuances | — | — | 273,242 | 4.6 | 273,242 | 4.6 | ||||||||||||||||||||
| December 29, 2024 | 51,004,076 | 1.4 | 45,801,680 | 108.1 | 96,805,756 | 109.5 | ||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 22 of 36 |
|||||||
| (in millions of Canadian dollars, except share amounts) | Multiple voting shares | Subordinate voting shares | Total | |||||||||||||||||||||||
| Number | $ | Number | $ | Number | $ | |||||||||||||||||||||
| April 2, 2023 | 51,004,076 | 1.4 | 53,184,912 | 117.3 | 104,188,988 | 118.7 | ||||||||||||||||||||
| Purchase of subordinate voting shares | — | — | (5,987,741) | (13.6) | (5,987,741) | (13.6) | ||||||||||||||||||||
| Purchase of subordinate voting shares held for cancellation | — | — | (143,692) | (0.3) | (143,692) | (0.3) | ||||||||||||||||||||
| Total share purchases | — | — | (6,131,433) | (13.9) | (6,131,433) | (13.9) | ||||||||||||||||||||
| Exercise of stock options | — | — | 36,350 | 0.2 | 36,350 | 0.2 | ||||||||||||||||||||
| Settlement of RSUs | — | — | 134,475 | 3.8 | 134,475 | 3.8 | ||||||||||||||||||||
| Total share issuances | — | — | 170,825 | 4.0 | 170,825 | 4.0 | ||||||||||||||||||||
| December 31, 2023 | 51,004,076 | 1.4 | 47,224,304 | 107.4 | 98,228,380 | 108.8 | ||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 23 of 36 |
|||||||
| Three quarters ended | |||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||
| (in millions of Canadian dollars, except share and per share amounts) | Weighted average exercise price | Number of shares | Weighted average exercise price | Number of shares | |||||||||||||
| Options outstanding, beginning of period | $ | 33.51 | 4,608,777 | $ | 36.58 | 4,055,199 | |||||||||||
| Granted | $ | 17.92 | 1,000,924 | $ | 22.21 | 758,327 | |||||||||||
| Exercised | $ | 5.53 | (99,039) | $ | 2.83 | (36,350) | |||||||||||
| Cancelled | $ | 35.20 | (678,281) | $ | 29.54 | (303,217) | |||||||||||
| Options outstanding, end of period | $ | 30.62 | 4,832,381 | $ | 34.89 | 4,473,959 | |||||||||||
| Three quarters ended | |||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||
| Number of shares | Number of shares | ||||||||||
| RSUs outstanding, beginning of period | 480,518 | 318,082 | |||||||||
| Granted | 420,634 | 376,543 | |||||||||
| Settled | (174,203) | (134,475) | |||||||||
| Cancelled | (85,956) | (38,599) | |||||||||
| RSUs outstanding, end of period | 640,993 | 521,551 | |||||||||
| Canada Goose Holdings Inc. | Page 24 of 36 |
|||||||
| Three quarters ended | |||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||
| Number of shares | Number of shares | ||||||||||
| PSUs outstanding, beginning of period | 342,925 | — | |||||||||
| Granted | 428,121 | 399,349 | |||||||||
| Cancelled | (86,646) | (9,491) | |||||||||
| PSUs outstanding, end of period | 684,400 | 389,858 | |||||||||
| Three quarters ended | |||||||||||
| (in millions of Canadian dollars, except share and per share amounts) | December 29, 2024 |
December 31, 2023 |
|||||||||
| Weighted average stock price valuation | $ | 17.92 | $ | 22.21 | |||||||
| Weighted average exercise price | $ | 17.92 | $ | 22.21 | |||||||
| Risk-free interest rate | 3.98 | % | 4.12 | % | |||||||
| Expected life in years | 5 | 5 | |||||||||
| Expected dividend yield | — | % | — | % | |||||||
| Volatility | 40 | % | 40 | % | |||||||
| Weighted average fair value of options issued | $ | 6.03 | $ | 7.50 | |||||||
| Canada Goose Holdings Inc. | Page 25 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 26 of 36 |
|||||||
| December 29, 2024 |
|||||||||||||||||
| (in millions of Canadian dollars) | Level 1 | Level 2 | Level 3 | Carrying value | Fair value | ||||||||||||
| $ | $ | $ | $ | $ | |||||||||||||
| Financial assets | |||||||||||||||||
| Derivatives included in other current assets | — | 11.1 | — | 11.1 | 11.1 | ||||||||||||
| Derivatives included in other long-term assets | — | 15.6 | — | 15.6 | 15.6 | ||||||||||||
| Financial liabilities | |||||||||||||||||
| Derivatives included in accounts payable and accrued liabilities | — | 7.3 | — | 7.3 | 7.3 | ||||||||||||
| Mainland China Facilities | — | 30.1 | — | 30.1 | 30.1 | ||||||||||||
| Japan Facility | — | 35.2 | — | 35.2 | 35.2 | ||||||||||||
| Term Loan | — | 415.8 | — | 415.8 | 418.1 | ||||||||||||
| Put option liability included in other long-term liabilities | — | — | 31.7 | 31.7 | 31.7 | ||||||||||||
| Contingent consideration included in other long-term liabilities | — | — | 4.3 | 4.3 | 4.3 | ||||||||||||
| Earn-Out included in other long-term liabilities (note 13) | — | — | 4.2 | 4.2 | 4.2 | ||||||||||||
| Canada Goose Holdings Inc. | Page 27 of 36 |
|||||||
| December 31, 2023 |
|||||||||||||||||
| (in millions of Canadian dollars) | Level 1 | Level 2 | Level 3 | Carrying value | Fair value | ||||||||||||
| $ | $ | $ | $ | $ | |||||||||||||
| Financial assets | |||||||||||||||||
| Derivatives included in other current assets | — | 18.2 | — | 18.2 | 18.2 | ||||||||||||
| Derivatives included in other long-term assets | — | 6.7 | — | 6.7 | 6.7 | ||||||||||||
| Financial liabilities | |||||||||||||||||
| Derivatives included in accounts payable and accrued liabilities | — | 3.8 | — | 3.8 | 3.8 | ||||||||||||
| Mainland China Facilities | — | 9.3 | — | 9.3 | 9.3 | ||||||||||||
| Japan Facility | — | 25.4 | — | 25.4 | 25.4 | ||||||||||||
| Term Loan | — | 385.0 | — | 385.0 | 421.7 | ||||||||||||
| Derivatives included in other long-term liabilities | — | 12.2 | — | 12.2 | 12.2 | ||||||||||||
| Put option liability included in other long-term liabilities | — | — | 45.7 | 45.7 | 45.7 | ||||||||||||
| Contingent consideration included in other long-term liabilities | — | — | 10.6 | 10.6 | 10.6 | ||||||||||||
| Earn-Out included in other long-term liabilities (note 13) | — | — | 0.5 | 0.5 | 0.5 | ||||||||||||
| March 31, 2024 |
|||||||||||||||||
| (in millions of Canadian dollars) | Level 1 | Level 2 | Level 3 | Carrying value | Fair value | ||||||||||||
| $ | $ | $ | $ | $ | |||||||||||||
| Financial assets | |||||||||||||||||
| Derivatives included in other current assets | — | 15.1 | — | 15.1 | 15.1 | ||||||||||||
| Derivatives included in other long-term assets | — | 6.9 | — | 6.9 | 6.9 | ||||||||||||
| Financial liabilities | |||||||||||||||||
| Derivatives included in accounts payable and accrued liabilities | — | 1.9 | — | 1.9 | 1.9 | ||||||||||||
| Japan Facility | — | 5.4 | — | 5.4 | 5.4 | ||||||||||||
| Term Loan | — | 392.5 | — | 392.5 | 389.2 | ||||||||||||
| Derivatives included in other long-term liabilities | — | 5.3 | — | 5.3 | 5.3 | ||||||||||||
| Put option liability included in other long-term liabilities | — | — | 29.4 | 29.4 | 29.4 | ||||||||||||
| Contingent consideration included in other long-term liabilities | — | — | 17.7 | 17.7 | 17.7 | ||||||||||||
| Earn-Out included in other long-term liabilities (note 13) | — | — | 1.5 | 1.5 | 1.5 | ||||||||||||
| Canada Goose Holdings Inc. | Page 28 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 29 of 36 |
|||||||
| Contractual obligations by fiscal year | Q4 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total | ||||||||||||||||||
| (in millions of Canadian dollars) | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Accounts payable and accrued liabilities | 215.6 | — | — | — | — | — | — | 215.6 | ||||||||||||||||||
| Mainland China Facilities | 30.1 | — | — | — | — | — | — | 30.1 | ||||||||||||||||||
| Japan Facility | 35.2 | — | — | — | — | — | — | 35.2 | ||||||||||||||||||
| Term Loan | 2.2 | 4.3 | 4.3 | 405.5 | — | — | — | 416.3 | ||||||||||||||||||
Interest commitments relating to borrowings1 |
9.6 | 34.1 | 34.1 | 17.0 | — | — | — | 94.8 | ||||||||||||||||||
| Lease obligations | 27.1 | 98.3 | 85.8 | 56.8 | 47.1 | 35.8 | 74.0 | 424.9 | ||||||||||||||||||
| Pension obligation | — | — | — | — | — | — | 2.7 | 2.7 | ||||||||||||||||||
| Total contractual obligations | 319.8 | 136.7 | 124.2 | 479.3 | 47.1 | 35.8 | 76.7 | 1,219.6 | ||||||||||||||||||
| Canada Goose Holdings Inc. | Page 30 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 31 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||
| (in millions of Canadian dollars) | Net loss | Tax recovery | Net loss | Tax recovery | Net loss | Tax recovery | Net gain | Tax recovery | |||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| Forward foreign exchange contracts designated as cash flow hedges | (1.6) | 0.1 | (1.5) | 0.8 | (4.1) | 0.6 | 1.5 | 0.1 | |||||||||||||||||||||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||
| (Gain) loss from other comprehensive income | |||||||||||||||||
| Forward foreign exchange contracts designated as cash flow hedges | $ | $ | $ | $ | |||||||||||||
| Revenue | (1.5) | 1.1 | (1.8) | 1.3 | |||||||||||||
| SG&A expenses | (0.1) | (0.1) | (0.5) | (0.6) | |||||||||||||
| Inventory | (0.3) | 0.4 | (0.7) | 0.4 | |||||||||||||
| Canada Goose Holdings Inc. | Page 32 of 36 |
|||||||
| (in millions) | Aggregate Amounts | Currency | ||||||
| Forward contract to purchase Canadian dollars | USD | 48.4 | U.S. dollars | |||||
| € | 46.1 | euros | ||||||
| ¥ | 2,523.0 | Japanese yen | ||||||
| Forward contract to sell Canadian dollars | USD | 5.6 | U.S. dollars | |||||
| € | 22.5 | euros | ||||||
| Forward contract to purchase euros | CNY | 717.6 | Chinese yuan | |||||
| £ | 9.9 | British pounds sterling | ||||||
| HKD | 22.9 | Hong Kong dollars | ||||||
| Forward contract to sell euros | CHF | 1.4 | Swiss francs | |||||
| CNY | 9.3 | Chinese yuan | ||||||
| £ | 3.7 | British pounds sterling | ||||||
| HKD | 14.7 | Hong Kong dollars | ||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||
| (in millions of Canadian dollars) | Net gain | Tax expense | Net loss | Tax recovery | Net loss | Tax recovery | Net loss | Tax recovery | |||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| Swaps designated as cash flow hedges | 0.4 | (0.1) | (6.0) | 1.9 | (6.1) | 2.2 | (3.0) | 0.6 | |||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 33 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||
| Gain from other comprehensive income | $ | $ | $ | $ | |||||||||||||
| Swaps designated as cash flow hedges | (0.5) | (0.7) | (1.3) | (1.6) | |||||||||||||
| Canada Goose Holdings Inc. | Page 34 of 36 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| (in millions of Canadian dollars) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Trade receivables | (32.2) | 11.1 | (103.4) | (86.7) | |||||||||||||
| Inventories | 56.3 | 45.7 | 35.3 | (5.5) | |||||||||||||
| Other current assets | 12.7 | 13.6 | (6.6) | (3.0) | |||||||||||||
| Accounts payable and accrued liabilities | 57.8 | 25.0 | 24.7 | 27.6 | |||||||||||||
| Provisions | 26.3 | 35.8 | 23.2 | 33.9 | |||||||||||||
| Other | (2.5) | 2.8 | 6.6 | 1.5 | |||||||||||||
| Change in non-cash operating items | 118.4 | 134.0 | (20.2) | (32.2) | |||||||||||||
| Mainland China Facilities | Japan Facility | Revolving Facility | Term Loan | Lease liabilities | Share capital | |||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||
| March 31, 2024 | — | 5.4 | (1.0) | 392.5 | 330.5 | 104.9 | ||||||||||||||
| Cash flows: | ||||||||||||||||||||
| Mainland China Facilities borrowings | 30.1 | — | — | — | — | — | ||||||||||||||
| Japan Facility borrowings | — | 29.8 | — | — | — | — | ||||||||||||||
| Term Loan repayments | — | — | — | (2.0) | — | — | ||||||||||||||
| Principal payments on lease liabilities | — | — | — | — | (64.1) | — | ||||||||||||||
| Issuance of shares | — | — | — | — | — | 0.6 | ||||||||||||||
| Non-cash items: | ||||||||||||||||||||
| Amortization of deferred transaction costs | — | — | 0.2 | 0.1 | — | — | ||||||||||||||
| Unrealized foreign exchange loss | — | — | — | 25.2 | 13.2 | — | ||||||||||||||
| Additions and amendments to lease liabilities (note 7) | — | — | — | — | 71.4 | — | ||||||||||||||
| Derecognition on termination of lease liabilities (note 7) | — | — | — | — | (1.0) | — | ||||||||||||||
| Contributed surplus on share issuances (note 11) | — | — | — | — | — | 4.0 | ||||||||||||||
| December 29, 2024 | 30.1 | 35.2 | (0.8) | 415.8 | 350.0 | 109.5 | ||||||||||||||
| Canada Goose Holdings Inc. | Page 35 of 36 |
|||||||
Mainland China Facilities |
Japan Facility | Revolving Facility |
Term Loan |
Lease liabilities | Share capital | |||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||
| April 2, 2023 | 9.8 | 13.7 | (0.5) | 395.7 | 334.8 | 118.7 | ||||||||||||||
| Cash flows: | ||||||||||||||||||||
| Mainland China Facilities repayments | (0.5) | — | — | — | — | — | ||||||||||||||
| Japan Facility borrowings | — | 11.7 | — | — | — | — | ||||||||||||||
| Term Loan repayments | — | — | — | (3.0) | — | — | ||||||||||||||
| Transaction costs on financing activities | — | — | (0.1) | (0.1) | — | — | ||||||||||||||
| Normal course issuer bid purchase of subordinate voting shares | — | — | — | — | — | (110.5) | ||||||||||||||
| Principal payments on lease liabilities | — | — | — | — | (49.7) | — | ||||||||||||||
| Additions from business combination | — | — | — | — | 1.2 | — | ||||||||||||||
| Issuance of shares | — | — | — | — | — | 0.1 | ||||||||||||||
| Non-cash items: | ||||||||||||||||||||
| Accrued transaction costs | — | — | (0.7) | — | — | — | ||||||||||||||
| Amortization of deferred transaction costs | — | — | 0.3 | 0.1 | — | — | ||||||||||||||
| Unrealized foreign exchange gains | — | — | — | (7.7) | (4.2) | — | ||||||||||||||
| Additions and amendments to lease liabilities (note 7) | — | — | — | — | 39.2 | — | ||||||||||||||
| Share purchase charge to retained earnings (note 11) | — | — | — | — | — | 96.9 | ||||||||||||||
| Normal course issuer bid purchase of subordinate voting shares held for cancellation | — | — | — | — | — | (0.3) | ||||||||||||||
| Contributed surplus on share issuances (note 11) | — | — | — | — | — | 3.9 | ||||||||||||||
| December 31, 2023 | 9.3 | 25.4 | (1.0) | 385.0 | 321.3 | 108.8 | ||||||||||||||
| Canada Goose Holdings Inc. | Page 36 of 36 |
|||||||
| Canada Goose Holdings Inc. | Page 1 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 2 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 3 of 40 |
|||||||
| CAD $ millions (except per share data) |
Third quarter ended | Three quarters ended | |||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
% Change |
December 29, 2024 |
December 31, 2023 |
% Change |
||||||||||||||||||
| Revenue | 607.9 | 609.9 | (0.3) | % | 963.8 | 975.8 | (1.2) | % | |||||||||||||||
| Gross profit | 452.0 | 449.7 | 0.5 | % | 668.7 | 684.4 | (2.3) | % | |||||||||||||||
| Gross margin | 74.4 | % | 73.7 | % | 70 | bps | 69.4 | % | 70.1 | % | (70) | bps | |||||||||||
| Operating income | 204.3 | 198.8 | 2.8 | % | 109.0 | 101.4 | 7.5 | % | |||||||||||||||
| Net income | 143.6 | 131.4 | 9.3 | % | 75.9 | 50.5 | 50.3 | % | |||||||||||||||
| Net income attributable to shareholders of the Company | 139.7 | 130.6 | 7.0 | % | 67.7 | 53.4 | 26.8 | % | |||||||||||||||
| Earnings per share attributable to shareholders of the Company | |||||||||||||||||||||||
| Basic | $ | 1.44 | $ | 1.30 | 10.8 | % | $ | 0.70 | $ | 0.52 | 34.6 | % | |||||||||||
Diluted |
$ | 1.42 | $ | 1.29 | 10.1 | % | $ | 0.69 | $ | 0.52 | 32.7 | % | |||||||||||
| Canada Goose Holdings Inc. | Page 4 of 40 |
|||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
||||||||||||||
| Financial Position: | Reclassified1 |
Reclassified1 |
|||||||||||||||
| Cash | 285.2 | 154.3 | 144.9 | ||||||||||||||
| Inventories | 407.4 | 478.4 | 445.2 | ||||||||||||||
| Total assets | 1,724.2 | 1,601.9 | 1,481.6 | ||||||||||||||
| Total non-current liabilities | 748.3 | 724.3 | 725.2 | ||||||||||||||
| Equity | 509.4 | 400.9 | 423.5 | ||||||||||||||
| Canada Goose Holdings Inc. | Page 5 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 6 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 7 of 40 |
|||||||
| Fiscal 2025 | |||||||||||||||||
| March 31, 2024 |
Q1 Additions | Q2 Additions | Q3 Additions | December 29, 2024 |
|||||||||||||
| Canada | 9 | — | 1 | — | 10 | ||||||||||||
| United States | 16 | — | — | — | 16 | ||||||||||||
| North America | 25 | — | 1 | — | 26 | ||||||||||||
Greater China1 |
26 | — | 2 | — | 28 | ||||||||||||
Asia Pacific (excluding Greater China1) |
8 | — | — | 2 | 10 | ||||||||||||
| Asia Pacific | 34 | — | 2 | 2 | 38 | ||||||||||||
EMEA2 |
9 | — | 1 | — | 10 | ||||||||||||
| Total permanent stores | 68 | — | 4 | 2 | 74 | ||||||||||||
| Fiscal 2024 | ||||||||||||||||||||
| April 2, 2023 |
Q1 Additions | Q2 Additions | Q3 Additions | Q4 Additions | March 31, 2024 |
|||||||||||||||
| Canada | 9 | — | — | — | — | 9 | ||||||||||||||
| United States | 8 | 2 | 3 | 2 | 1 | 16 | ||||||||||||||
| North America | 17 | 2 | 3 | 2 | 1 | 25 | ||||||||||||||
Greater China1 |
23 | — | 2 | — | 1 | 26 | ||||||||||||||
Asia Pacific (excluding Greater China1) |
3 | — | 3 | 1 | 1 | 8 | ||||||||||||||
| Asia Pacific | 26 | — | 5 | 1 | 2 | 34 | ||||||||||||||
EMEA2 |
8 | 1 | — | — | — | 9 | ||||||||||||||
| Total permanent stores | 51 | 3 | 8 | 3 | 3 | 68 | ||||||||||||||
| Canada Goose Holdings Inc. | Page 8 of 40 |
|||||||
| CAD $ millions (except share and per share data) |
Third quarter ended | $ Change |
% Change |
||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||
| Revenue | 607.9 | 609.9 | (2.0) | (0.3) | % | ||||||||||||||||||
| Cost of sales | 155.9 | 160.2 | 4.3 | 2.7 | % | ||||||||||||||||||
| Gross profit | 452.0 | 449.7 | 2.3 | 0.5 | % | ||||||||||||||||||
| Gross margin | 74.4 | % | 73.7 | % | 70 | bps | |||||||||||||||||
| SG&A expenses | 247.7 | 250.9 | 3.2 | 1.3 | % | ||||||||||||||||||
| SG&A expenses as % of revenue | 40.7 | % | 41.1 | % | 40 | bps | |||||||||||||||||
| Operating income | 204.3 | 198.8 | 5.5 | 2.8 | % | ||||||||||||||||||
| Operating margin | 33.6 | % | 32.6 | % | 100 | bps | |||||||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 0.5 | 3.4 | % | ||||||||||||||||||
| Income before income taxes | 190.0 | 184.0 | 6.0 | 3.3 | % | ||||||||||||||||||
| Income tax expense | 46.4 | 52.6 | 6.2 | 11.8 | % | ||||||||||||||||||
| Effective tax rate | 24.4 | % | 28.6 | % | 420 | bps | |||||||||||||||||
| Net income | 143.6 | 131.4 | 12.2 | 9.3 | % | ||||||||||||||||||
| Net income attributable to non-controlling interest | 3.9 | 0.8 | 3.1 | 387.5 | % | ||||||||||||||||||
| Net income attributable to shareholders of the Company | 139.7 | 130.6 | 9.1 | 7.0 | % | ||||||||||||||||||
| Weighted average number of shares outstanding | |||||||||||||||||||||||
| Basic | 96,798,985 | 100,253,473 | |||||||||||||||||||||
Diluted |
98,172,212 | 101,308,836 | |||||||||||||||||||||
| Earnings per share attributable to shareholders of the Company | |||||||||||||||||||||||
| Basic | $ | 1.44 | $ | 1.30 | 0.14 | 10.8 | % | ||||||||||||||||
Diluted |
$ | 1.42 | $ | 1.29 | 0.13 | 10.1 | % | ||||||||||||||||
| Canada Goose Holdings Inc. | Page 9 of 40 |
|||||||
| Third quarter ended | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
As reported | Foreign exchange impact | In constant currency1 |
As reported | In constant currency1 |
||||||||||||||||||||||||||||||||||
| DTC | 517.8 | 514.0 | 3.8 | (11.1) | (7.3) | 0.7 | % | (1.4) | % | ||||||||||||||||||||||||||||||||
| Wholesale | 75.7 | 81.8 | (6.1) | (0.5) | (6.6) | (7.5) | % | (8.1) | % | ||||||||||||||||||||||||||||||||
| Other | 14.4 | 14.1 | 0.3 | (0.1) | 0.2 | 2.1 | % | 1.4 | % | ||||||||||||||||||||||||||||||||
| Total revenue | 607.9 | 609.9 | (2.0) | (11.7) | (13.7) | (0.3) | % | (2.2) | % | ||||||||||||||||||||||||||||||||
| Third quarter ended | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
As reported | Foreign exchange impact | In constant currency3 |
As reported | In constant currency3 |
||||||||||||||||||||||||||||||||||
| Canada | 91.1 | 94.9 | (3.8) | — | (3.8) | (4.0) | % | (4.0) | % | ||||||||||||||||||||||||||||||||
| United States | 161.5 | 157.5 | 4.0 | (4.5) | (0.5) | 2.5 | % | (0.3) | % | ||||||||||||||||||||||||||||||||
| North America | 252.6 | 252.4 | 0.2 | (4.5) | (4.3) | 0.1 | % | (1.7) | % | ||||||||||||||||||||||||||||||||
Greater China1 |
219.6 | 230.5 | (10.9) | (6.7) | (17.6) | (4.7) | % | (7.6) | % | ||||||||||||||||||||||||||||||||
Asia Pacific (excluding Greater China1) |
50.9 | 40.2 | 10.7 | 0.7 | 11.4 | 26.6 | % | 28.4 | % | ||||||||||||||||||||||||||||||||
| Asia Pacific | 270.5 | 270.7 | (0.2) | (6.0) | (6.2) | (0.1) | % | (2.3) | % | ||||||||||||||||||||||||||||||||
EMEA2 |
84.8 | 86.8 | (2.0) | (1.2) | (3.2) | (2.3) | % | (3.7) | % | ||||||||||||||||||||||||||||||||
| Total revenue | 607.9 | 609.9 | (2.0) | (11.7) | (13.7) | (0.3) | % | (2.2) | % | ||||||||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 10 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 11 of 40 |
|||||||
| Third quarter ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | Gross margin | Reported | Gross margin | $ Change |
Change in bps |
|||||||||||||||||||||||||||||
| Gross profit | 452.0 | 74.4 | % | 449.7 | 73.7 | % | 2.3 | 70 | bps | ||||||||||||||||||||||||||
| Third quarter ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | % of revenue | Reported | % of revenue | $ Change |
% Change |
|||||||||||||||||||||||||||||
| SG&A expenses | 247.7 | 40.7 | % | 250.9 | 41.1 | % | 3.2 | 40 | bps | ||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 12 of 40 |
|||||||
| Third quarter ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | Operating margin | Reported | Operating margin | $ Change |
Change in bps |
|||||||||||||||||||||||||||||
| Reclassified | Reclassified | ||||||||||||||||||||||||||||||||||
| DTC | 287.9 | 55.6 | % | 283.4 | 55.1 | % | 4.5 | 50 | bps | ||||||||||||||||||||||||||
| Wholesale | 25.4 | 33.6 | % | 29.5 | 36.1 | % | (4.1) | (250) | bps | ||||||||||||||||||||||||||
| Other | 1.2 | 8.3 | % | 1.6 | 11.3 | % | (0.4) | (300) | bps | ||||||||||||||||||||||||||
Total segment operating income1 |
314.5 | 314.5 | — | ||||||||||||||||||||||||||||||||
| Third quarter ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | Operating margin | Reported | Operating margin | $ Change |
Change in bps |
|||||||||||||||||||||||||||||
Total segment operating income1 |
314.5 | 314.5 | — | ||||||||||||||||||||||||||||||||
| Corporate expenses | (110.2) | (115.7) | 5.5 | ||||||||||||||||||||||||||||||||
| Total operating income | 204.3 | 33.6 | % | 198.8 | 32.6 | % | 5.5 | 100 | bps | ||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 13 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 14 of 40 |
|||||||
| Third quarter ended | |||||||||||||||||||||||
| December 29, 2024 | December 31, 2023 | ||||||||||||||||||||||
| CAD $ millions | Reported | Reported | $ Change |
% Change |
|||||||||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 0.5 | 3.4 | % | ||||||||||||||||||
| Third quarter ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | Effective tax rate | Reported | Effective tax rate | $ Change |
Change in bps | |||||||||||||||||||||||||||||
| Income tax expense | 46.4 | 24.4 | % | 52.6 | 28.6 | % | 6.2 | 420 | bps | ||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 15 of 40 |
|||||||
| CAD $ millions (except share and per share data) |
Three quarters ended | $ Change |
% Change |
||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||
| Revenue | 963.8 | 975.8 | (12.0) | (1.2) | % | ||||||||||||||||||
| Cost of sales | 295.1 | 291.4 | (3.7) | (1.3) | % | ||||||||||||||||||
| Gross profit | 668.7 | 684.4 | (15.7) | (2.3) | % | ||||||||||||||||||
| Gross margin | 69.4 | % | 70.1 | % | (70) | bps | |||||||||||||||||
| SG&A expenses | 559.7 | 583.0 | 23.3 | 4.0 | % | ||||||||||||||||||
| SG&A expenses as % of revenue | 58.1 | % | 59.7 | % | 160 | bps | |||||||||||||||||
| Operating income | 109.0 | 101.4 | 7.6 | 7.5 | % | ||||||||||||||||||
| Operating margin | 11.3 | % | 10.4 | % | 90 | bps | |||||||||||||||||
| Net interest, finance and other costs | 26.0 | 42.9 | 16.9 | 39.4 | % | ||||||||||||||||||
| Income before income taxes | 83.0 | 58.5 | 24.5 | 41.9 | % | ||||||||||||||||||
| Income tax expense | 7.1 | 8.0 | 0.9 | 11.3 | % | ||||||||||||||||||
| Effective tax rate | 8.6 | % | 13.7 | % | 510 | bps | |||||||||||||||||
| Net income | 75.9 | 50.5 | 25.4 | 50.3 | % | ||||||||||||||||||
| Net income (loss) attributable to non-controlling interest | 8.2 | (2.9) | 11.1 | 382.8 | % | ||||||||||||||||||
| Net income attributable to shareholders of the Company | 67.7 | 53.4 | 14.3 | 26.8 | % | ||||||||||||||||||
| Weighted average number of shares outstanding | |||||||||||||||||||||||
| Basic | 96,714,942 | 102,144,232 | |||||||||||||||||||||
Diluted |
98,033,979 | 103,125,365 | |||||||||||||||||||||
| Earnings per share attributable to shareholders of the Company | |||||||||||||||||||||||
| Basic | $ | 0.70 | $ | 0.52 | 0.18 | 34.6 | % | ||||||||||||||||
Diluted |
$ | 0.69 | $ | 0.52 | 0.17 | 32.7 | % | ||||||||||||||||
| Canada Goose Holdings Inc. | Page 16 of 40 |
|||||||
| Three quarters ended | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
As reported | Foreign exchange impact | In constant currency1 |
As reported | In constant currency1 |
||||||||||||||||||||||||||||||||||
| DTC | 684.8 | 679.2 | 5.6 | (12.6) | (7.0) | 0.8 | % | (1.0) | % | ||||||||||||||||||||||||||||||||
| Wholesale | 229.0 | 270.9 | (41.9) | (3.9) | (45.8) | (15.5) | % | (16.9) | % | ||||||||||||||||||||||||||||||||
| Other | 50.0 | 25.7 | 24.3 | (0.1) | 24.2 | 94.6 | % | 94.2 | % | ||||||||||||||||||||||||||||||||
| Total revenue | 963.8 | 975.8 | (12.0) | (16.6) | (28.6) | (1.2) | % | (2.9) | % | ||||||||||||||||||||||||||||||||
| Three quarters ended | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
As reported | Foreign exchange impact | In constant currency3 |
As reported | In constant currency3 |
||||||||||||||||||||||||||||||||||
| Canada | 170.7 | 176.3 | (5.6) | (0.1) | (5.7) | (3.2) | % | (3.2) | % | ||||||||||||||||||||||||||||||||
| United States | 243.4 | 241.8 | 1.6 | (5.3) | (3.7) | 0.7 | % | (1.5) | % | ||||||||||||||||||||||||||||||||
| North America | 414.1 | 418.1 | (4.0) | (5.4) | (9.4) | (1.0) | % | (2.2) | % | ||||||||||||||||||||||||||||||||
Greater China1 |
287.9 | 293.9 | (6.0) | (7.2) | (13.2) | (2.0) | % | (4.5) | % | ||||||||||||||||||||||||||||||||
Asia Pacific (excluding Greater China1) |
79.5 | 65.1 | 14.4 | 0.6 | 15.0 | 22.1 | % | 23.0 | % | ||||||||||||||||||||||||||||||||
| Asia Pacific | 367.4 | 359.0 | 8.4 | (6.6) | 1.8 | 2.3 | % | 0.5 | % | ||||||||||||||||||||||||||||||||
EMEA2 |
182.3 | 198.7 | (16.4) | (4.6) | (21.0) | (8.3) | % | (10.6) | % | ||||||||||||||||||||||||||||||||
| Total revenue | 963.8 | 975.8 | (12.0) | (16.6) | (28.6) | (1.2) | % | (2.9) | % | ||||||||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 17 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 18 of 40 |
|||||||
| Three quarters ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | Gross margin | Reported | Gross margin | $ Change |
Change in bps |
|||||||||||||||||||||||||||||
| Gross profit | 668.7 | 69.4 | % | 684.4 | 70.1 | % | (15.7) | (70) | bps | ||||||||||||||||||||||||||
| Three quarters ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | % of revenue | Reported | % of revenue | $ Change |
% Change |
|||||||||||||||||||||||||||||
| SG&A expenses | 559.7 | 58.1 | % | 583.0 | 59.7 | % | 23.3 | 160 | bps | ||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 19 of 40 |
|||||||
| Three quarters ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported |
Operating margin | Reported |
Operating margin | $ Change |
Change in bps |
|||||||||||||||||||||||||||||
| Reclassified | Reclassified | ||||||||||||||||||||||||||||||||||
| DTC | 270.4 | 39.5 | % | 282.3 | 41.6 | % | (11.9) | (210) | bps | ||||||||||||||||||||||||||
| Wholesale | 83.7 | 36.6 | % | 110.2 | 40.7 | % | (26.5) | (410) | bps | ||||||||||||||||||||||||||
| Other | 8.1 | 16.2 | % | 4.1 | 16.0 | % | 4.0 | 20 | bps | ||||||||||||||||||||||||||
Total segment operating income1 |
362.2 | 396.6 | (34.4) | ||||||||||||||||||||||||||||||||
| Three quarters ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported |
Operating margin | Reported |
Operating margin | $ Change |
Change in bps |
|||||||||||||||||||||||||||||
Total segment operating income1 |
362.2 | 396.6 | (34.4) | ||||||||||||||||||||||||||||||||
| Corporate expenses | (253.2) | (295.2) | 42.0 | ||||||||||||||||||||||||||||||||
| Total operating income | 109.0 | 11.3 | % | 101.4 | 10.4 | % | 7.6 | 90 | bps | ||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 20 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 21 of 40 |
|||||||
| Three quarters ended | |||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 | ||||||||||||||||||||||
| CAD $ millions | Reported | Reported | $ Change |
% Change |
|||||||||||||||||||
| Net interest, finance and other costs | 26.0 | 42.9 | 16.9 | 39.4 | % | ||||||||||||||||||
| Three quarters ended | |||||||||||||||||||||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||
| CAD $ millions | Reported | Effective tax rate | Reported | Effective tax rate | $ Change |
Change in bps | |||||||||||||||||||||||||||||
| Income tax expense | 7.1 | 8.6 | % | 8.0 | 13.7 | % | 0.9 | 510 | bps | ||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 22 of 40 |
|||||||
| CAD $ millions (except per share data) | Revenue | % of fiscal year revenue | Net income (loss) attributable to shareholders of the Company | Earnings (loss) per share attributable to shareholders of the Company | Operating income (loss) | Adjusted EBIT1 |
Adjusted net income (loss) per diluted share attributable to shareholders of the Company1
(restated)
|
||||||||||||||||||||||||||||
| DTC | Wholesale | Other | Total | Basic | Diluted | ||||||||||||||||||||||||||||||
| Fiscal 2025 | |||||||||||||||||||||||||||||||||||
| Third Quarter | 517.8 | 75.7 | 14.4 | 607.9 | — | % | 139.7 | $ | 1.44 | $ | 1.42 | 204.3 | 205.2 | $ | 1.51 | ||||||||||||||||||||
| Second Quarter | 103.9 | 137.3 | 26.6 | 267.8 | — | % | 5.4 | $ | 0.06 | $ | 0.06 | 1.6 | 2.5 | $ | 0.05 | ||||||||||||||||||||
| First Quarter | 63.1 | 16.0 | 9.0 | 88.1 | — | % | (77.4) | $ | (0.80) | $ | (0.80) | (96.9) | (96.0) | $ | (0.79) | ||||||||||||||||||||
| Fiscal 2024 | |||||||||||||||||||||||||||||||||||
| Fourth Quarter | 271.5 | 41.4 | 45.1 | 358.0 | 26.8 | % | 5.0 | $ | 0.05 | $ | 0.05 | 23.1 | 40.1 | $ | 0.19 | ||||||||||||||||||||
| Third Quarter | 514.0 | 81.8 | 14.1 | 609.9 | 45.7 | % | 130.6 | $ | 1.30 | $ | 1.29 | 198.8 | 207.2 | $ | 1.37 | ||||||||||||||||||||
| Second Quarter | 109.4 | 162.0 | 9.7 | 281.1 | 21.1 | % | 3.9 | $ | 0.04 | $ | 0.04 | 2.3 | 15.6 | $ | 0.16 | ||||||||||||||||||||
| First Quarter | 55.8 | 27.1 | 1.9 | 84.8 | 6.4 | % | (81.1) | $ | (0.78) | $ | (0.78) | (99.7) | (91.1) | $ | (0.70) | ||||||||||||||||||||
| Fiscal 2023 | |||||||||||||||||||||||||||||||||||
| Fourth Quarter | 227.5 | 45.5 | 20.2 | 293.2 | 24.1 | % | (3.1) | $ | (0.03) | $ | (0.03) | 17.6 | 26.6 | $ | 0.13 | ||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 23 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 24 of 40 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||
| CAD $ millions (except per share data) | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||||||||
| Adjusted EBIT | 205.2 | 207.2 | 111.7 | 131.7 | |||||||||||||||||||
| Adjusted EBIT margin | 33.8 | % | 34.0 | % | 11.6 | % | 13.5 | % | |||||||||||||||
| Adjusted EBITDA | 237.7 | 239.4 | 209.1 | 222.9 | |||||||||||||||||||
| Adjusted net income attributable to shareholders of the Company | 148.3 | 138.6 | 77.4 | 81.7 | |||||||||||||||||||
| Adjusted net income per basic share attributable to shareholders of the Company | $ | 1.53 | $ | 1.38 | $ | 0.80 | $ | 0.80 | |||||||||||||||
| Adjusted net income per diluted share attributable to shareholders of the Company | $ | 1.51 | $ | 1.37 | $ | 0.79 | $ | 0.79 | |||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
||||||||||||||
| Net debt | (546.4) | (587.4) | (584.1) | ||||||||||||||
| Canada Goose Holdings Inc. | Page 25 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 26 of 40 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||||||||
| Add (deduct) the impact of: | |||||||||||||||||||||||
| Income tax expense | 46.4 | 52.6 | 7.1 | 8.0 | |||||||||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 26.0 | 42.9 | |||||||||||||||||||
| Operating income | 204.3 | 198.8 | 109.0 | 101.4 | |||||||||||||||||||
| Head office transition costs (a) | — | — | — | 0.8 | |||||||||||||||||||
| Japan Joint Venture costs (c) | — | 2.3 | — | 2.4 | |||||||||||||||||||
| Transformation Program costs (e) | — | 5.6 | — | 26.6 | |||||||||||||||||||
| Paola Confectii Earn-Out costs (f) | 0.9 | 0.5 | 2.7 | 0.5 | |||||||||||||||||||
| Total adjustments | 0.9 | 8.4 | 2.7 | 30.3 | |||||||||||||||||||
| Adjusted EBIT | 205.2 | 207.2 | 111.7 | 131.7 | |||||||||||||||||||
| Adjusted EBIT margin | 33.8 | % | 34.0 | % | 11.6 | % | 13.5 | % | |||||||||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||||||||
| Add (deduct) the impact of: | |||||||||||||||||||||||
| Income tax expense | 46.4 | 52.6 | 7.1 | 8.0 | |||||||||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 26.0 | 42.9 | |||||||||||||||||||
| Operating income | 204.3 | 198.8 | 109.0 | 101.4 | |||||||||||||||||||
| Head office transition costs (a) | — | — | — | 0.8 | |||||||||||||||||||
| Japan Joint Venture costs (c) | — | 2.3 | — | 2.4 | |||||||||||||||||||
| Transformation Program costs (e) | — | 5.6 | — | 26.6 | |||||||||||||||||||
| Paola Confectii Earn-Out costs (f) | 0.9 | 0.5 | 2.7 | 0.5 | |||||||||||||||||||
| Net depreciation and amortization (j) | 32.5 | 32.2 | 97.4 | 91.2 | |||||||||||||||||||
| Total adjustments | 33.4 | 40.6 | 100.1 | 121.5 | |||||||||||||||||||
| Adjusted EBITDA | 237.7 | 239.4 | 209.1 | 222.9 | |||||||||||||||||||
| Canada Goose Holdings Inc. | Page 27 of 40 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||||||||
| Add (deduct) the impact of: | |||||||||||||||||||||||
| Head office transition costs (a) (b) | — | — | — | 1.2 | |||||||||||||||||||
| Japan Joint Venture costs (c) | — | 2.3 | — | 2.4 | |||||||||||||||||||
| Japan Joint Venture remeasurement (gain) loss on contingent consideration and put option (d) | (0.6) | 3.0 | (11.5) | 10.8 | |||||||||||||||||||
| Transformation Program costs (e) | — | 5.6 | — | 26.6 | |||||||||||||||||||
| Paola Confectii Earn-Out costs (f) | 0.9 | 0.5 | 2.7 | 0.5 | |||||||||||||||||||
| Unrealized foreign exchange loss on Term Loan (g) | 4.9 | 0.5 | 5.7 | — | |||||||||||||||||||
| 5.2 | 11.9 | (3.1) | 41.5 | ||||||||||||||||||||
| Tax effect of adjustments | (0.8) | (1.3) | (1.2) | (6.2) | |||||||||||||||||||
| Deferred tax adjustment (h) | — | — | — | (0.5) | |||||||||||||||||||
| Adjusted net income | 148.0 | 142.0 | 71.6 | 85.3 | |||||||||||||||||||
| Adjusted net income (loss) attributable to non-controlling interest (i) | 0.3 | (3.4) | 5.8 | (3.6) | |||||||||||||||||||
| Adjusted net income attributable to shareholders of the Company | 148.3 | 138.6 | 77.4 | 81.7 | |||||||||||||||||||
| Weighted average number of shares outstanding | |||||||||||||||||||||||
| Basic | 96,798,985 | 100,253,473 | 96,714,942 | 102,144,232 | |||||||||||||||||||
| Diluted | 98,172,212 | 101,308,836 | 98,033,979 | 103,125,365 | |||||||||||||||||||
| Adjusted net income per basic share attributable to shareholders of the Company | $ | 1.53 | $ | 1.38 | $ | 0.80 | $ | 0.80 | |||||||||||||||
| Adjusted net income per diluted share attributable to shareholders of the Company | $ | 1.51 | $ | 1.37 | $ | 0.79 | $ | 0.79 | |||||||||||||||
| Canada Goose Holdings Inc. | Page 28 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 29 of 40 |
|||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
$ Change |
December 29, 2024 |
December 31, 2023 |
$ Change |
|||||||||||||||||||||||||||||
Total cash from (used in): |
|||||||||||||||||||||||||||||||||||
| Operating activities | 348.0 | 348.3 | (0.3) | 154.7 | 81.8 | 72.9 | |||||||||||||||||||||||||||||
| Investing activities | (9.9) | (27.6) | 17.7 | (15.4) | (59.7) | 44.3 | |||||||||||||||||||||||||||||
| Financing activities | (124.0) | (204.4) | 80.4 | (5.6) | (153.3) | 147.7 | |||||||||||||||||||||||||||||
| Effects of foreign currency exchange rate changes on cash | 2.3 | 0.5 | 1.8 | 6.6 | (1.0) | 7.6 | |||||||||||||||||||||||||||||
Increase (decrease) in cash |
216.4 | 116.8 | 99.6 | 140.3 | (132.2) | 272.5 | |||||||||||||||||||||||||||||
| Cash, beginning of period | 68.8 | 37.5 | 31.3 | 144.9 | 286.5 | (141.6) | |||||||||||||||||||||||||||||
| Cash, end of period | 285.2 | 154.3 | 130.9 | 285.2 | 154.3 | 130.9 | |||||||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 30 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 31 of 40 |
|||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
$ Change |
March 31, 2024 |
$ Change |
||||||||||||||||||||||||
| Cash | 285.2 | 154.3 | 130.9 | 144.9 | 140.3 | ||||||||||||||||||||||||
| Mainland China Facilities | (30.1) | (9.3) | (20.8) | — | (30.1) | ||||||||||||||||||||||||
| Japan Facility | (35.2) | (25.4) | (9.8) | (5.4) | (29.8) | ||||||||||||||||||||||||
| Revolving Facility | — | — | — | — | — | ||||||||||||||||||||||||
| Term Loan | (416.3) | (385.7) | (30.6) | (393.1) | (23.2) | ||||||||||||||||||||||||
| Lease liabilities | (350.0) | (321.3) | (28.7) | (330.5) | (19.5) | ||||||||||||||||||||||||
Net debt1 |
(546.4) | (587.4) | 41.0 | (584.1) | 37.7 | ||||||||||||||||||||||||
| Canada Goose Holdings Inc. | Page 32 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 33 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 34 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 35 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 36 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 37 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 38 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 39 of 40 |
|||||||
| Canada Goose Holdings Inc. | Page 40 of 40 |
|||||||
| 1. | I have reviewed the financial statements and MD&A for the third quarter ended December 29, 2024 of Canada Goose Holdings Inc.; |
||||
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||||
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; | ||||
| 4. | The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and we have: | ||||
| a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |||||||
| b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |||||||
| c) | Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |||||||
| d) | Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the company’s most recent fiscal quarter (the company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and | |||||||
| 5. | The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent function): | ||||
| a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and | |||||||
| b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting. | |||||||
By: |
/s/ Dani Reiss | |||||||
| Dani Reiss | ||||||||
| Chairman and Chief Executive Officer | ||||||||
| 1. | I have reviewed the financial statements and MD&A for the third quarter ended December 29, 2024 of Canada Goose Holdings Inc.; |
||||
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||||
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; | ||||
| 4. | The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and we have: | ||||
| a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |||||||
| b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |||||||
| c) | Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |||||||
| d) | Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the company’s most recent fiscal quarter (the company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and | |||||||
| 5. | The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent function): | ||||
| a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and | |||||||
| b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting. | |||||||
By: |
/s/ Neil Bowden | |||||||
| Neil Bowden | ||||||||
| Chief Financial Officer | ||||||||

| All results versus prior fiscal year unless otherwise noted |
Prior Outlook
(as of November 7, 2024)
|
Current Outlook
(as of February 6, 2025)
|
||||||
Total Revenue Growth (%) |
Low-single digit increase to low-single digit decrease |
Low-single digit increase to low-single digit decrease |
||||||
| Non-IFRS Adjusted EBIT Margin | ‘++++60 basis points to -60 basis points |
Flat to '-100 basis points |
||||||
| Non-IFRS Adjusted Net Income per Diluted Share growth (%) | Mid-single digit increase |
Low-single digit increase to flat |
||||||
| All results versus prior fiscal year unless otherwise noted |
Prior Assumption
(as of November 7, 2024)
|
Current Assumption
(as of February 6, 2025)
|
Note | ||||||||
| 1H FY2025 vs 2H FY2025 revenue split | Approximate 25%/75% distribution split between 1H and 2H of fiscal 2025 | Approximate 25%/75% distribution split between 1H and 2H of fiscal 2025 |
No Change | ||||||||
| DTC Comparable Sales Growth (%) | Low-single digit increase to low-single digit decrease |
Flat to Mid-single digit decrease |
Revised |
||||||||
Retail store expansion |
Opening two new stores and three new concession-based shop-in-shops | Opening two new stores and three new concession-based shop-in-shops | No Change | ||||||||
| Pricing Increase (%) | Average mid-single digit increase | Average mid-single digit increase | No Change | ||||||||
| Wholesale Revenue Growth (%) | 20% decrease | 20% decrease | No Change | ||||||||
| Consolidated Gross Margin | Similar to Fiscal 2024 | Similar to Fiscal 2024 | No Change | ||||||||
| Weighted Average Diluted Shares Outstanding | Approximately 98 million shares |
Approximately 98 million shares | No Change |
||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Revenue | 607.9 | 609.9 | 963.8 | 975.8 | |||||||||||||
| Cost of sales | 155.9 | 160.2 | 295.1 | 291.4 | |||||||||||||
| Gross profit | 452.0 | 449.7 | 668.7 | 684.4 | |||||||||||||
| Selling, general & administrative expenses | 247.7 | 250.9 | 559.7 | 583.0 | |||||||||||||
| Operating income | 204.3 | 198.8 | 109.0 | 101.4 | |||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 26.0 | 42.9 | |||||||||||||
| Income before income taxes | 190.0 | 184.0 | 83.0 | 58.5 | |||||||||||||
| Income tax expense | 46.4 | 52.6 | 7.1 | 8.0 | |||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||
| Attributable to: | |||||||||||||||||
| Shareholders of the Company | 139.7 | 130.6 | 67.7 | 53.4 | |||||||||||||
| Non-controlling interest | 3.9 | 0.8 | 8.2 | (2.9) | |||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||
Earnings per share attributable to shareholders of the Company |
|||||||||||||||||
| Basic | $ | 1.44 | $ | 1.30 | $ | 0.70 | $ | 0.52 | |||||||||
| Diluted | $ | 1.42 | $ | 1.29 | $ | 0.69 | $ | 0.52 | |||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||
| Other comprehensive income | |||||||||||||||||
| Items that will not be reclassified to earnings, net of tax: | |||||||||||||||||
| Actuarial loss on post-employment obligation | — | (0.1) | (0.7) | (0.3) | |||||||||||||
| Items that may be reclassified to earnings, net of tax: | |||||||||||||||||
| Cumulative translation adjustment (loss) gain | (7.5) | 6.7 | 10.0 | 0.2 | |||||||||||||
| Net loss on derivatives designated as cash flow hedges | (1.2) | (7.5) | (10.2) | (1.5) | |||||||||||||
| Reclassification of net loss (gain) on cash flow hedges to income | 1.4 | 0.1 | 1.3 | (0.9) | |||||||||||||
| Other comprehensive (loss) income | (7.3) | (0.8) | 0.4 | (2.5) | |||||||||||||
| Comprehensive income | 136.3 | 130.6 | 76.3 | 48.0 | |||||||||||||
| Attributable to: | |||||||||||||||||
| Shareholders of the Company | 132.6 | 129.7 | 68.1 | 51.6 | |||||||||||||
| Non-controlling interest | 3.7 | 0.9 | 8.2 | (3.6) | |||||||||||||
| Comprehensive income | 136.3 | 130.6 | 76.3 | 48.0 | |||||||||||||
| December 29, 2024 |
December 31, 2023 |
March 31, 2024 |
|||||||||
| Assets | $ | $ | $ | ||||||||
| Current assets | Reclassified | Reclassified | |||||||||
| Cash | 285.2 | 154.3 | 144.9 | ||||||||
| Trade receivables | 174.9 | 144.5 | 70.4 | ||||||||
| Inventories | 407.4 | 478.4 | 445.2 | ||||||||
| Income taxes receivable | 15.9 | 8.1 | 28.0 | ||||||||
| Other current assets | 55.0 | 61.0 | 52.3 | ||||||||
| Total current assets | 938.4 | 846.3 | 740.8 | ||||||||
| Deferred income taxes | 102.4 | 90.3 | 76.3 | ||||||||
| Property, plant and equipment | 164.9 | 177.2 | 171.8 | ||||||||
| Intangible assets | 132.2 | 132.1 | 135.1 | ||||||||
| Right-of-use assets | 299.4 | 272.7 | 279.8 | ||||||||
| Goodwill | 71.3 | 76.5 | 70.8 | ||||||||
| Other long-term assets | 15.6 | 6.8 | 7.0 | ||||||||
| Total assets | 1,724.2 | 1,601.9 | 1,481.6 | ||||||||
| Liabilities | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable and accrued liabilities | 215.6 | 268.8 | 177.7 | ||||||||
| Provisions | 69.7 | 78.3 | 49.1 | ||||||||
| Income taxes payable | 25.9 | 14.5 | 16.8 | ||||||||
| Short-term borrowings | 70.6 | 38.7 | 9.4 | ||||||||
| Current portion of lease liabilities | 84.7 | 76.4 | 79.9 | ||||||||
| Total current liabilities | 466.5 | 476.7 | 332.9 | ||||||||
| Provisions | 16.0 | 13.9 | 14.3 | ||||||||
| Deferred income taxes | 13.4 | 13.6 | 17.2 | ||||||||
| Term Loan | 410.5 | 381.0 | 388.5 | ||||||||
| Lease liabilities | 265.3 | 244.9 | 250.6 | ||||||||
| Other long-term liabilities | 43.1 | 70.9 | 54.6 | ||||||||
| Total liabilities | 1,214.8 | 1,201.0 | 1,058.1 | ||||||||
| Equity | |||||||||||
| Equity attributable to shareholders of the Company | 494.7 | 396.5 | 417.0 | ||||||||
| Non-controlling interests | 14.7 | 4.4 | 6.5 | ||||||||
| Total equity | 509.4 | 400.9 | 423.5 | ||||||||
| Total liabilities and equity | 1,724.2 | 1,601.9 | 1,481.6 | ||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||
| December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
||||||||||||||
| $ | $ | $ | $ | ||||||||||||||
| Operating activities | |||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||
| Items not affecting cash: | |||||||||||||||||
| Depreciation and amortization | 32.6 | 32.2 | 97.5 | 92.0 | |||||||||||||
| Income tax expense | 46.4 | 52.6 | 7.1 | 8.0 | |||||||||||||
| Interest expense | 14.9 | 11.8 | 37.5 | 32.1 | |||||||||||||
| Foreign exchange loss (gain) | 0.7 | (1.4) | (1.2) | (1.9) | |||||||||||||
| Loss on disposal of assets | 0.5 | 0.1 | 0.9 | 0.1 | |||||||||||||
| Share-based payment | 3.6 | 4.3 | 9.8 | 11.5 | |||||||||||||
| Remeasurement of put option | 0.7 | 4.9 | 1.6 | 15.7 | |||||||||||||
| Remeasurement of contingent consideration | (1.3) | (1.9) | (13.1) | (4.9) | |||||||||||||
| 241.7 | 234.0 | 216.0 | 203.1 | ||||||||||||||
| Changes in non-cash operating items | 118.4 | 134.0 | (20.2) | (32.2) | |||||||||||||
| Income taxes paid | (3.9) | (7.6) | (11.2) | (56.6) | |||||||||||||
| Interest paid | (8.2) | (12.1) | (29.9) | (32.5) | |||||||||||||
| Net cash from operating activities | 348.0 | 348.3 | 154.7 | 81.8 | |||||||||||||
| Investing activities | |||||||||||||||||
| Purchase of property, plant and equipment | (9.5) | (15.1) | (14.9) | (46.3) | |||||||||||||
| Investment in intangible assets | (0.1) | (0.2) | (0.1) | (0.7) | |||||||||||||
| Initial direct costs of right-of-use assets | (0.3) | — | (0.4) | (0.4) | |||||||||||||
| Net cash outflow from business combination | — | (12.3) | — | (12.3) | |||||||||||||
| Net cash used in investing activities | (9.9) | (27.6) | (15.4) | (59.7) | |||||||||||||
| Financing activities | |||||||||||||||||
| Mainland China Facilities (repayments) borrowings | (44.3) | (38.2) | 30.1 | (0.5) | |||||||||||||
| Japan Facility borrowings (repayments) | 3.8 | (3.7) | 29.8 | 11.7 | |||||||||||||
| Term Loan repayments | — | (1.0) | (2.0) | (3.0) | |||||||||||||
| Revolving Facility repayments | (60.9) | (86.3) | — | — | |||||||||||||
| Transaction costs on financing activities | — | 0.1 | — | (0.2) | |||||||||||||
| Normal course issuer bid purchase of subordinate voting shares | — | (54.3) | — | (111.7) | |||||||||||||
| Principal payments on lease liabilities | (23.2) | (21.0) | (64.1) | (49.7) | |||||||||||||
| Issuance of shares | 0.6 | — | 0.6 | 0.1 | |||||||||||||
| Net cash used in financing activities | (124.0) | (204.4) | (5.6) | (153.3) | |||||||||||||
| Effects of foreign currency exchange rate changes on cash | 2.3 | 0.5 | 6.6 | (1.0) | |||||||||||||
| Increase (decrease) in cash | 216.4 | 116.8 | 140.3 | (132.2) | |||||||||||||
| Cash, beginning of period | 68.8 | 37.5 | 144.9 | 286.5 | |||||||||||||
| Cash, end of period | 285.2 | 154.3 | 285.2 | 154.3 | |||||||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||||||||
| Add (deduct) the impact of: | |||||||||||||||||||||||
| Income tax expense | 46.4 | 52.6 | 7.1 | 8.0 | |||||||||||||||||||
| Net interest, finance and other costs | 14.3 | 14.8 | 26.0 | 42.9 | |||||||||||||||||||
| Operating income | 204.3 | 198.8 | 109.0 | 101.4 | |||||||||||||||||||
| Head office transition costs (a) | — | — | — | 0.8 | |||||||||||||||||||
| Japan Joint Venture costs (c) | — | 2.3 | — | 2.4 | |||||||||||||||||||
| Transformation Program costs (e) | — | 5.6 | — | 26.6 | |||||||||||||||||||
| Paola Confectii Earn-Out costs (f) | 0.9 | 0.5 | 2.7 | 0.5 | |||||||||||||||||||
| Total adjustments | 0.9 | 8.4 | 2.7 | 30.3 | |||||||||||||||||||
| Adjusted EBIT | 205.2 | 207.2 | 111.7 | 131.7 | |||||||||||||||||||
| Adjusted EBIT margin | 33.8 | % | 34.0 | % | 11.6 | % | 13.5 | % | |||||||||||||||
| Third quarter ended | Three quarters ended | ||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
December 29, 2024 |
December 31, 2023 |
|||||||||||||||||||
| Net income | 143.6 | 131.4 | 75.9 | 50.5 | |||||||||||||||||||
| Add (deduct) the impact of: | |||||||||||||||||||||||
| Head office transition costs (a) (b) | — | — | — | 1.2 | |||||||||||||||||||
| Japan Joint Venture costs (c) | — | 2.3 | — | 2.4 | |||||||||||||||||||
| Japan Joint Venture remeasurement (gain) loss on contingent consideration and put option (d) | (0.6) | 3.0 | (11.5) | 10.8 | |||||||||||||||||||
| Transformation Program costs (e) | — | 5.6 | — | 26.6 | |||||||||||||||||||
| Paola Confectii Earn-Out costs (f) | 0.9 | 0.5 | 2.7 | 0.5 | |||||||||||||||||||
| Unrealized foreign exchange loss on Term Loan (g) | 4.9 | 0.5 | 5.7 | — | |||||||||||||||||||
| 5.2 | 11.9 | (3.1) | 41.5 | ||||||||||||||||||||
| Tax effect of adjustments | (0.8) | (1.3) | (1.2) | (6.2) | |||||||||||||||||||
| Deferred tax adjustment (h) | — | — | — | (0.5) | |||||||||||||||||||
| Adjusted net income | 148.0 | 142.0 | 71.6 | 85.3 | |||||||||||||||||||
| Adjusted net income (loss) attributable to non-controlling interest (i) | 0.3 | (3.4) | 5.8 | (3.6) | |||||||||||||||||||
| Adjusted net income attributable to shareholders of the Company | 148.3 | 138.6 | 77.4 | 81.7 | |||||||||||||||||||
| Weighted average number of shares outstanding | |||||||||||||||||||||||
| Basic | 96,798,985 | 100,253,473 | 96,714,942 | 102,144,232 | |||||||||||||||||||
| Diluted | 98,172,212 | 101,308,836 | 98,033,979 | 103,125,365 | |||||||||||||||||||
| Adjusted net income per basic share attributable to shareholders of the Company | $ | 1.53 | $ | 1.38 | $ | 0.80 | $ | 0.80 | |||||||||||||||
| Adjusted net income per diluted share attributable to shareholders of the Company | $ | 1.51 | $ | 1.37 | $ | 0.79 | $ | 0.79 | |||||||||||||||
| Third quarter ended | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | ||||||||||||||||||||||||||||||||||
| DTC | 517.8 | 514.0 | 3.8 | (11.1) | (7.3) | 0.7 | % | (1.4) | % | ||||||||||||||||||||||||||||||||
| Wholesale | 75.7 | 81.8 | (6.1) | (0.5) | (6.6) | (7.5) | % | (8.1) | % | ||||||||||||||||||||||||||||||||
| Other | 14.4 | 14.1 | 0.3 | (0.1) | 0.2 | 2.1 | % | 1.4 | % | ||||||||||||||||||||||||||||||||
| Total revenue | 607.9 | 609.9 | (2.0) | (11.7) | (13.7) | (0.3) | % | (2.2) | % | ||||||||||||||||||||||||||||||||
| Third quarter ended | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | ||||||||||||||||||||||||||||||||||
| Canada | 91.1 | 94.9 | (3.8) | — | (3.8) | (4.0) | % | (4.0) | % | ||||||||||||||||||||||||||||||||
| United States | 161.5 | 157.5 | 4.0 | (4.5) | (0.5) | 2.5 | % | (0.3) | % | ||||||||||||||||||||||||||||||||
| North America | 252.6 | 252.4 | 0.2 | (4.5) | (4.3) | 0.1 | % | (1.7) | % | ||||||||||||||||||||||||||||||||
Greater China1 |
219.6 | 230.5 | (10.9) | (6.7) | (17.6) | (4.7) | % | (7.6) | % | ||||||||||||||||||||||||||||||||
Asia Pacific (excluding Greater China1) |
50.9 | 40.2 | 10.7 | 0.7 | 11.4 | 26.6 | % | 28.4 | % | ||||||||||||||||||||||||||||||||
| Asia Pacific | 270.5 | 270.7 | (0.2) | (6.0) | (6.2) | (0.1) | % | (2.3) | % | ||||||||||||||||||||||||||||||||
EMEA2 |
84.8 | 86.8 | (2.0) | (1.2) | (3.2) | (2.3) | % | (3.7) | % | ||||||||||||||||||||||||||||||||
| Total revenue | 607.9 | 609.9 | (2.0) | (11.7) | (13.7) | (0.3) | % | (2.2) | % | ||||||||||||||||||||||||||||||||
| CAD $ millions | December 29, 2024 |
December 31, 2023 |
$ Change |
March 31, 2024 |
$ Change |
||||||||||||||||||||||||
| Cash | 285.2 | 154.3 | 130.9 | 144.9 | 140.3 | ||||||||||||||||||||||||
| Mainland China Facilities | (30.1) | (9.3) | (20.8) | — | (30.1) | ||||||||||||||||||||||||
| Japan Facility | (35.2) | (25.4) | (9.8) | (5.4) | (29.8) | ||||||||||||||||||||||||
| Revolving Facility | — | — | — | — | — | ||||||||||||||||||||||||
| Term Loan | (416.3) | (385.7) | (30.6) | (393.1) | (23.2) | ||||||||||||||||||||||||
| Lease liabilities | (350.0) | (321.3) | (28.7) | (330.5) | (19.5) | ||||||||||||||||||||||||
Net debt |
(546.4) | (587.4) | 41.0 | (584.1) | 37.7 | ||||||||||||||||||||||||