| Date: July 28, 2025 | THE BANK OF N.T. BUTTERFIELD & SON LIMITED | |||||||
| By: | /s/ Craig Bridgewater | |||||||
| Name: | Craig Bridgewater | |||||||
| Title: | Group Chief Financial Officer | |||||||
| 2 | ||
| Exhibit | Description | |||||||
Earnings release - Second quarter 2025 results |
||||||||
Financial Statements - Second quarter 2025 results |
||||||||
Earnings call presentation - Second quarter 2025 results |
||||||||
| 3 | ||

| Income statement | Three months ended (Unaudited) | |||||||||||||||||||
| (in $ millions) | June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||
| Non-interest income | 57.0 | 58.4 | 55.6 | |||||||||||||||||
| Net interest income before provision for credit losses | 89.4 | 89.3 | 87.4 | |||||||||||||||||
| Total net revenue before provision for credit losses and other gains (losses) | 146.4 | 147.8 | 143.1 | |||||||||||||||||
| Provision for credit (losses) recoveries | (0.2) | 0.4 | (0.5) | |||||||||||||||||
| Total other gains (losses) | 0.1 | — | 0.1 | |||||||||||||||||
| Total net revenue | 146.3 | 148.2 | 142.7 | |||||||||||||||||
| Non-interest expenses | (91.8) | (93.2) | (91.1) | |||||||||||||||||
| Total net income before taxes | 54.5 | 54.9 | 51.5 | |||||||||||||||||
| Income tax benefit (expense) | (1.2) | (1.2) | (0.9) | |||||||||||||||||
| Net income | 53.3 | 53.8 | 50.6 | |||||||||||||||||
| Net earnings per share | ||||||||||||||||||||
Basic |
1.28 | 1.26 | 1.11 | |||||||||||||||||
Diluted |
1.25 | 1.23 | 1.09 | |||||||||||||||||
Per diluted share impact of other non-core items 1 |
0.01 | 0.07 | 0.02 | |||||||||||||||||
Core earnings per share on a fully diluted basis 1 |
1.26 | 1.30 | 1.11 | |||||||||||||||||
Adjusted weighted average number of participating shares on a fully diluted basis (in thousands of shares) |
42,653 | 43,592 | 46,298 | |||||||||||||||||
| Key financial ratios | ||||||||||||||||||||
| Return on common equity | 20.3 | % | 20.9 | % | 20.7 | % | ||||||||||||||
Core return on average tangible common equity 1 |
22.3 | % | 24.2 | % | 23.3 | % | ||||||||||||||
Return on average assets |
1.5 | % | 1.6 | % | 1.5 | % | ||||||||||||||
| Net interest margin | 2.64 | % | 2.70 | % | 2.64 | % | ||||||||||||||
Core efficiency ratio 1 |
61.1 | % | 59.8 | % | 61.8 | % | ||||||||||||||
| Balance Sheet | As at | |||||||||||||
| (in $ millions) | June 30, 2025 | December 31, 2024 | ||||||||||||
| Cash and cash equivalents | 1,450 | 1,998 | ||||||||||||
| Securities purchased under agreements to resell | 1,135 | 1,205 | ||||||||||||
| Short-term investments | 1,112 | 580 | ||||||||||||
| Investments in securities | 5,458 | 5,513 | ||||||||||||
| Loans, net of allowance for credit losses | 4,578 | 4,474 | ||||||||||||
| Premises, equipment and computer software, net | 159 | 154 | ||||||||||||
| Goodwill and intangibles, net | 92 | 90 | ||||||||||||
| Accrued interest and other assets | 201 | 218 | ||||||||||||
| Total assets | 14,185 | 14,231 | ||||||||||||
| Total deposits | 12,838 | 12,746 | ||||||||||||
| Long-term debt | — | 99 | ||||||||||||
| Securities sold under agreements to repurchase | — | 93 | ||||||||||||
| Accrued interest and other liabilities | 278 | 273 | ||||||||||||
| Total liabilities | 13,116 | 13,211 | ||||||||||||
| Common shareholders’ equity | 1,069 | 1,021 | ||||||||||||
| Total shareholders' equity | 1,069 | 1,021 | ||||||||||||
| Total liabilities and shareholders' equity | 14,185 | 14,231 | ||||||||||||
| Key Balance Sheet Ratios: | June 30, 2025 | December 31, 2024 | ||||||||||||
Common equity tier 1 capital ratio 2 |
26.0 | % | 23.5 | % | ||||||||||
Tier 1 capital ratio 2 |
26.0 | % | 23.5 | % | ||||||||||
Total capital ratio 2 |
26.2 | % | 25.8 | % | ||||||||||
Leverage ratio |
7.3 | % | 7.3 | % | ||||||||||
| Risk-Weighted Assets (in $ millions) | 4,063 | 4,539 | ||||||||||||
| Risk-Weighted Assets / total assets | 28.6 | % | 31.9 | % | ||||||||||
| Tangible common equity ratio | 6.9 | % | 6.6 | % | ||||||||||
| Book value per common share (in $) | 26.01 | 23.78 | ||||||||||||
| Tangible book value per share (in $) | 23.77 | 21.70 | ||||||||||||
| Non-accrual loans/gross loans | 2.0 | % | 1.7 | % | ||||||||||
| Non-performing assets/total assets | 0.8 | % | 1.1 | % | ||||||||||
| Allowance for credit losses/total loans | 0.6 | % | 0.6 | % | ||||||||||
| For the three months ended | |||||||||||||||||||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||||||||||||||||||
| (in $ millions) |
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Cash and cash equivalents and short-term investments | 3,634.3 | 33.6 | 3.71 | 3,519.3 | 34.5 | 3.98 | 3,468.8 | 41.4 | 4.78 | ||||||||||||||||||||||||||
| Investment in securities | 5,452.0 | 36.2 | 2.67 | 5,462.6 | 36.1 | 2.68 | 5,172.6 | 29.6 | 2.30 | ||||||||||||||||||||||||||
| Available-for-sale | 2,292.6 | 18.3 | 3.21 | 2,247.5 | 17.8 | 3.21 | 1,797.1 | 10.8 | 2.41 | ||||||||||||||||||||||||||
| Held-to-maturity | 3,159.4 | 17.9 | 2.27 | 3,215.1 | 18.3 | 2.31 | 3,375.4 | 18.8 | 2.24 | ||||||||||||||||||||||||||
| Loans | 4,517.7 | 71.0 | 6.31 | 4,455.3 | 69.4 | 6.32 | 4,622.7 | 76.6 | 6.65 | ||||||||||||||||||||||||||
| Commercial | 1,290.7 | 21.1 | 6.55 | 1,320.3 | 20.6 | 6.32 | 1,342.8 | 21.7 | 6.50 | ||||||||||||||||||||||||||
| Consumer | 3,227.0 | 50.0 | 6.21 | 3,135.0 | 48.8 | 6.32 | 3,279.9 | 54.8 | 6.71 | ||||||||||||||||||||||||||
| Interest earning assets | 13,603.9 | 140.9 | 4.15 | 13,437.3 | 140.0 | 4.23 | 13,264.1 | 147.6 | 4.46 | ||||||||||||||||||||||||||
| Other assets | 417.6 | 430.7 | 430.4 | ||||||||||||||||||||||||||||||||
| Total assets | 14,021.5 | 13,868.0 | 13,694.5 | ||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
| Deposits - interest bearing | 10,051.2 | (49.2) | (1.96) | 9,853.4 | (49.1) | (2.02) | 9,807.6 | (58.7) | (2.40) | ||||||||||||||||||||||||||
Securities sold under agreements to repurchase |
1.9 | — | (5.94) | 16.3 | (0.2) | (4.42) | 2.9 | — | (4.83) | ||||||||||||||||||||||||||
| Long-term debt | 77.7 | (2.3) | (11.92) | 98.7 | (1.4) | (5.63) | 98.6 | (1.4) | (5.58) | ||||||||||||||||||||||||||
| Interest bearing liabilities | 10,130.8 | (51.5) | (2.04) | 9,968.5 | (50.7) | (2.06) | 9,909.1 | (60.1) | (2.43) | ||||||||||||||||||||||||||
| Non-interest bearing current accounts | 2,602.5 | 2,622.4 | 2,636.8 | ||||||||||||||||||||||||||||||||
| Other liabilities | 253.4 | 263.6 | 243.8 | ||||||||||||||||||||||||||||||||
| Total liabilities | 12,986.7 | 12,854.4 | 12,789.6 | ||||||||||||||||||||||||||||||||
| Shareholders’ equity | 1,034.9 | 1,013.5 | 904.9 | ||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | 14,021.5 | 13,868.0 | 13,694.5 | ||||||||||||||||||||||||||||||||
| Non-interest bearing funds net of non-interest earning assets (free balance) |
3,473.2 | 3,468.8 | 3,355.0 | ||||||||||||||||||||||||||||||||
| Net interest margin | 89.4 | 2.64 | 89.3 | 2.70 | 87.4 | 2.64 | |||||||||||||||||||||||||||||
| Core Earnings | Three months ended | ||||||||||||||||
| (in $ millions except per share amounts) | June 30, 2025 | March 31, 2025 | June 30, 2024 | ||||||||||||||
| Net income | 53.3 | 53.8 | 50.6 | ||||||||||||||
| Non-core items | |||||||||||||||||
| Non-core expenses | |||||||||||||||||
| Early retirement program, voluntary separation, redundancies and other non-core compensation costs | 0.4 | 2.9 | 0.2 | ||||||||||||||
Restructuring charges and related professional service fees |
— | — | 0.6 | ||||||||||||||
| Total non-core expenses | 0.4 | 2.9 | 0.8 | ||||||||||||||
| Total non-core items | 0.4 | 2.9 | 0.8 | ||||||||||||||
| Core net income | 53.7 | 56.7 | 51.4 | ||||||||||||||
| Average common equity | 1,055.0 | 1,041.3 | 979.4 | ||||||||||||||
| Less: average goodwill and intangible assets | (91.2) | (89.2) | (95.3) | ||||||||||||||
| Average tangible common equity | 963.8 | 952.1 | 884.1 | ||||||||||||||
| Core earnings per share fully diluted | 1.26 | 1.30 | 1.11 | ||||||||||||||
| Return on common equity | 20.3 | % | 20.9 | % | 20.7 | % | |||||||||||
| Core return on average tangible common equity | 22.3 | % | 24.2 | % | 23.3 | % | |||||||||||
| Shareholders' equity | 1,069.1 | 1,057.8 | 999.1 | ||||||||||||||
| Less: goodwill and intangible assets | (92.2) | (89.7) | (94.4) | ||||||||||||||
| Tangible common equity | 977.0 | 968.1 | 904.7 | ||||||||||||||
| Basic participating shares outstanding (in millions) | 41.1 | 42.2 | 45.2 | ||||||||||||||
| Tangible book value per common share | 23.77 | 22.94 | 20.03 | ||||||||||||||
| Non-interest expenses | 91.8 | 93.2 | 91.1 | ||||||||||||||
| Less: non-core expenses | (0.4) | (2.9) | (0.8) | ||||||||||||||
| Less: amortization of intangibles | (2.0) | (1.9) | (1.9) | ||||||||||||||
| Core non-interest expenses before amortization of intangibles | 89.4 | 88.4 | 88.4 | ||||||||||||||
| Core revenue before other gains and losses and provision for credit losses | 146.4 | 147.8 | 143.1 | ||||||||||||||
| Core efficiency ratio | 61.1 | % | 59.8 | % | 61.8 | % | |||||||||||

| Unaudited Consolidated Financial Statements | Page | ||||
Consolidated Balance Sheets (unaudited) as of June 30, 2025 and December 31, 2024 |
|||||
Consolidated Statements of Operations (unaudited) for the Three and Six Months Ended June 30, 2025 and 2024 |
|||||
Consolidated Statements of Comprehensive Income (unaudited) for the Three and Six Months Ended June 30, 2025 and 2024 |
|||||
Consolidated Statements of Changes in Shareholders’ Equity (unaudited) for the Three and Six Months Ended June 30, 2025 and 2024 |
|||||
Consolidated Statements of Cash Flows (unaudited) for the Six Months Ended June 30, 2025 and 2024 |
|||||
| Notes to the Consolidated Financial Statements (unaudited) | |||||
| As at | ||||||||
| June 30, 2025 | December 31, 2024 | |||||||
| Assets | ||||||||
| Cash and demand deposits with banks - Non-interest bearing | 99,525 | 93,145 | ||||||
| Demand deposits with banks - Interest bearing | 160,754 | 165,741 | ||||||
| Cash equivalents - Interest bearing | 1,189,783 | 1,739,226 | ||||||
| Cash and cash equivalents | 1,450,062 | 1,998,112 | ||||||
| Securities purchased under agreements to resell | 1,134,631 | 1,205,373 | ||||||
| Short-term investments | 1,111,915 | 580,026 | ||||||
| Investment in securities | ||||||||
Available-for-sale at fair value (including assets pledged that secured parties are permitted to sell or repledge: Nil (2024: $93,468)) (amortized cost: $2,456,120 (2024: $2,435,752)) |
2,336,118 | 2,272,486 | ||||||
| Held-to-maturity (fair value: $2,619,039 (2024: $2,671,040)) | 3,122,134 | 3,240,290 | ||||||
| Total investment in securities | 5,458,252 | 5,512,776 | ||||||
| Loans | ||||||||
| Loans | 4,603,188 | 4,499,300 | ||||||
| Allowance for credit losses | (25,669) | (25,709) | ||||||
| Loans, net of allowance for credit losses | 4,577,519 | 4,473,591 | ||||||
| Premises, equipment and computer software, net | 159,157 | 153,782 | ||||||
| Goodwill | 25,831 | 23,617 | ||||||
| Other intangible assets, net | 66,327 | 65,992 | ||||||
| Equity method investments | 6,674 | 6,594 | ||||||
| Accrued interest and other assets | 194,634 | 211,533 | ||||||
| Total assets | 14,185,002 | 14,231,396 | ||||||
| Liabilities | ||||||||
| Deposits | ||||||||
| Non-interest bearing | 2,604,866 | 2,687,877 | ||||||
| Interest bearing | 10,232,976 | 10,058,032 | ||||||
| Total deposits | 12,837,842 | 12,745,909 | ||||||
| Securities sold under agreements to repurchase | — | 92,562 | ||||||
| Employee benefit plans | 84,167 | 83,589 | ||||||
| Accrued interest and other liabilities | 193,854 | 189,799 | ||||||
| Total other liabilities | 278,021 | 365,950 | ||||||
| Long-term debt | — | 98,725 | ||||||
| Total liabilities | 13,115,863 | 13,210,584 | ||||||
| Commitments, contingencies and guarantees (Note 10) | ||||||||
| Shareholders' equity | ||||||||
|
Common share capital (BMD 0.01 par; authorized voting ordinary shares 2,000,000,000 and
non-voting ordinary shares 6,000,000,000) issued and outstanding: 41,724,081 (2024: 43,537,979)
|
417 | 435 | ||||||
| Additional paid-in capital | 881,196 | 916,394 | ||||||
| Retained earnings | 454,524 | 422,461 | ||||||
| Less: treasury common shares, at cost: 619,212 (2024: 619,212) | (25,468) | (23,063) | ||||||
| Accumulated other comprehensive income (loss) | (241,530) | (295,415) | ||||||
| Total shareholders’ equity | 1,069,139 | 1,020,812 | ||||||
| Total liabilities and shareholders’ equity | 14,185,002 | 14,231,396 | ||||||
| Three months ended | Six months ended | |||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
| Non-interest income | ||||||||||||||
| Asset management | 9,379 | 8,884 | 18,928 | 17,726 | ||||||||||
| Banking | 14,725 | 13,805 | 29,801 | 28,064 | ||||||||||
| Foreign exchange revenue | 11,953 | 12,582 | 25,633 | 25,774 | ||||||||||
| Trust | 16,371 | 15,437 | 31,999 | 30,481 | ||||||||||
| Custody and other administration services | 3,152 | 3,371 | 6,661 | 6,685 | ||||||||||
| Other non-interest income | 1,439 | 1,568 | 2,427 | 2,010 | ||||||||||
| Total non-interest income | 57,019 | 55,647 | 115,449 | 110,740 | ||||||||||
| Interest income | ||||||||||||||
| Interest and fees on loans | 71,046 | 76,592 | 140,481 | 153,578 | ||||||||||
| Investments (none of the investment securities are intrinsically tax-exempt) | ||||||||||||||
| Available-for-sale | 18,326 | 10,801 | 36,089 | 20,374 | ||||||||||
| Held-to-maturity | 17,906 | 18,820 | 36,213 | 38,145 | ||||||||||
| Cash and cash equivalents, securities purchased under agreements to resell and short-term investments | 33,634 | 41,368 | 68,141 | 78,196 | ||||||||||
| Total interest income | 140,912 | 147,581 | 280,924 | 290,293 | ||||||||||
| Interest expense | ||||||||||||||
| Deposits | 49,170 | 58,738 | 98,306 | 112,947 | ||||||||||
| Long-term debt | 2,310 | 1,372 | 3,681 | 2,743 | ||||||||||
| Securities sold under agreements to repurchase | 27 | 35 | 205 | 89 | ||||||||||
| Total interest expense | 51,507 | 60,145 | 102,192 | 115,779 | ||||||||||
| Net interest income before provision for credit losses | 89,405 | 87,436 | 178,732 | 174,514 | ||||||||||
| Provision for credit (losses) recoveries | (209) | (483) | 170 | (74) | ||||||||||
| Net interest income after provision for credit losses | 89,196 | 86,953 | 178,902 | 174,440 | ||||||||||
| Net gains (losses) on other real estate owned | — | 80 | — | 68 | ||||||||||
| Net other gains (losses) | 69 | (16) | 94 | 233 | ||||||||||
| Total other gains (losses) | 69 | 64 | 94 | 301 | ||||||||||
| Total net revenue | 146,284 | 142,664 | 294,445 | 285,481 | ||||||||||
| Non-interest expense | ||||||||||||||
| Salaries and other employee benefits | 45,441 | 43,855 | 90,969 | 86,628 | ||||||||||
| Technology and communications | 16,294 | 16,858 | 32,303 | 32,985 | ||||||||||
| Professional and outside services | 5,152 | 6,687 | 10,596 | 12,200 | ||||||||||
| Property | 8,786 | 8,232 | 17,507 | 16,955 | ||||||||||
| Indirect taxes | 5,849 | 5,587 | 12,343 | 11,891 | ||||||||||
| Non-service employee benefits expense | 1,291 | 983 | 2,628 | 1,965 | ||||||||||
| Marketing | 1,695 | 1,583 | 3,470 | 2,885 | ||||||||||
| Amortization of intangible assets | 1,977 | 1,889 | 3,874 | 3,820 | ||||||||||
| Other expenses | 5,266 | 5,468 | 11,279 | 10,345 | ||||||||||
| Total non-interest expense | 91,751 | 91,142 | 184,969 | 179,674 | ||||||||||
| Net income before income taxes | 54,533 | 51,522 | 109,476 | 105,807 | ||||||||||
| Income tax benefit (expense) | (1,208) | (931) | (2,387) | (1,785) | ||||||||||
| Net income | 53,325 | 50,591 | 107,089 | 104,022 | ||||||||||
| Earnings per common share | ||||||||||||||
| Basic earnings per share | 1.28 | 1.11 | 2.55 | 2.26 | ||||||||||
| Diluted earnings per share | 1.25 | 1.09 | 2.48 | 2.23 | ||||||||||
| Three months ended | Six months ended | |||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
| Net income | 53,325 | 50,591 | 107,089 | 104,022 | ||||||||||
| Other comprehensive income (loss), net of taxes | ||||||||||||||
Unrealized net gains (losses) on translation of net investment in foreign operations |
2,329 | (49) | 6,260 | (112) | ||||||||||
Net changes on investments transferred to held-to-maturity |
1,982 | 2,198 | 3,759 | 4,199 | ||||||||||
| Unrealized net gains (losses) on available-for-sale investments | 11,451 | 1,438 | 43,362 | (12,839) | ||||||||||
| Employee benefit plans adjustments | 143 | 154 | 504 | 1,404 | ||||||||||
| Other comprehensive income (loss), net of taxes | 15,905 | 3,741 | 53,885 | (7,348) | ||||||||||
| Total comprehensive income (loss) | 69,230 | 54,332 | 160,974 | 96,674 | ||||||||||
| Three months ended | Six months ended | |||||||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||||||||||
| Number of shares | In thousands of US dollars |
Number of shares | In thousands of US dollars |
Number of shares | In thousands of US dollars |
Number of shares | In thousands of US dollars |
|||||||||||||||||||
| Common share capital issued and outstanding | ||||||||||||||||||||||||||
| Balance at beginning of period | 42,820,091 | 428 | 46,840,139 | 468 | 43,537,979 | 435 | 47,529,045 | 475 | ||||||||||||||||||
| Retirement of shares | (1,115,462) | (11) | (1,079,530) | (11) | (2,210,189) | (22) | (2,235,320) | (22) | ||||||||||||||||||
| Issuance of common shares | 19,452 | — | 21,473 | 1 | 396,291 | 4 | 488,357 | 5 | ||||||||||||||||||
| Balance at end of period | 41,724,081 | 417 | 45,782,082 | 458 | 41,724,081 | 417 | 45,782,082 | 458 | ||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||||||||
| Balance at beginning of period | 898,729 | 969,670 | 916,394 | 988,904 | ||||||||||||||||||||||
| Share-based compensation | 5,441 | 5,490 | 10,782 | 10,286 | ||||||||||||||||||||||
| Share-based settlements | 438 | 443 | 478 | 465 | ||||||||||||||||||||||
| Retirement of shares | (23,412) | (22,348) | (46,454) | (46,396) | ||||||||||||||||||||||
| Issuance of common shares, net of underwriting discounts and commissions | — | (1) | (4) | (5) | ||||||||||||||||||||||
| Balance at end of period | 881,196 | 953,254 | 881,196 | 953,254 | ||||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||||||||
| Balance at beginning of period | 439,599 | 364,921 | 422,461 | 342,520 | ||||||||||||||||||||||
| Net Income for the period | 53,325 | 50,591 | 107,089 | 104,022 | ||||||||||||||||||||||
Common share cash dividends declared and paid, $0.44 and 0.88 per share (2024: $0.44 and $0.88 per share) |
(18,355) | (20,124) | (37,124) | (40,630) | ||||||||||||||||||||||
| Retirement of shares | (20,045) | (11,888) | (37,902) | (22,412) | ||||||||||||||||||||||
| Balance at end of period | 454,524 | 383,500 | 454,524 | 383,500 | ||||||||||||||||||||||
| Treasury common shares | ||||||||||||||||||||||||||
| Balance at beginning of period | 619,212 | (23,511) | 619,212 | (18,660) | 619,212 | (23,063) | 619,212 | (18,104) | ||||||||||||||||||
| Purchase of treasury common shares | 1,115,462 | (45,425) | 1,079,530 | (36,139) | 2,210,189 | (86,783) | 2,235,320 | (71,278) | ||||||||||||||||||
| Retirement of shares | (1,115,462) | 43,468 | (1,079,530) | 34,247 | (2,210,189) | 84,378 | (2,235,320) | 68,830 | ||||||||||||||||||
| Balance at end of period | 619,212 | (25,468) | 619,212 | (20,552) | 619,212 | (25,468) | 619,212 | (20,552) | ||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||
| Balance at beginning of period | (257,435) | (321,287) | (295,415) | (310,198) | ||||||||||||||||||||||
Other comprehensive income (loss), net of taxes |
15,905 | 3,741 | 53,885 | (7,348) | ||||||||||||||||||||||
| Balance at end of period | (241,530) | (317,546) | (241,530) | (317,546) | ||||||||||||||||||||||
| Total shareholders' equity | 1,069,139 | 999,114 | 1,069,139 | 999,114 | ||||||||||||||||||||||
| Six months ended | ||||||||
| June 30, 2025 | June 30, 2024 | |||||||
| Cash flows from operating activities | ||||||||
| Net income | 107,089 | 104,022 | ||||||
| Adjustments to reconcile net income to operating cash flows | ||||||||
| Depreciation, accretion and amortization | 20,194 | 19,966 | ||||||
| Provision for credit losses (recoveries) | (170) | 74 | ||||||
| Share-based payments and settlements | 11,260 | 10,751 | ||||||
| Net (gains) losses on other real estate owned | — | (68) | ||||||
| (Increase) decrease in carrying value of equity method investments | (140) | 475 | ||||||
| Dividends received from equity method investments | 60 | 75 | ||||||
| Changes in operating assets and liabilities | ||||||||
| (Increase) decrease in accrued interest receivable and other assets | 36,898 | (7,380) | ||||||
| Increase (decrease) in employee benefit plans, accrued interest payable and other liabilities | (11,636) | (11,657) | ||||||
| Cash provided by (used in) operating activities | 163,555 | 116,258 | ||||||
| Cash flows from investing activities | ||||||||
| Net (increase) decrease in securities purchased under agreements to resell | 144,922 | (469,502) | ||||||
| Short-term investments other than restricted cash: proceeds from maturities and sales | 684,845 | 1,464,436 | ||||||
| Short-term investments other than restricted cash: purchases | (1,164,603) | (1,084,309) | ||||||
| Available-for-sale investments: proceeds from maturities and pay downs | 185,150 | 230,725 | ||||||
| Available-for-sale investments: purchases | (207,067) | (275,663) | ||||||
| Held-to-maturity investments: proceeds from maturities and pay downs | 120,441 | 129,263 | ||||||
| Net (increase) decrease in loans | 69,427 | 146,115 | ||||||
| Additions to premises, equipment and computer software | (14,401) | (6,295) | ||||||
| Proceeds from sale of other real estate owned | — | 530 | ||||||
| Purchase of intangible assets | — | (481) | ||||||
| Cash provided by (used in) investing activities | (181,286) | 134,819 | ||||||
| Cash flows from financing activities | ||||||||
| Net increase (decrease) in deposits | (269,670) | 607,064 | ||||||
| Net increase (decrease) in securities sold under agreements to repurchase | (90,032) | — | ||||||
| Repayment of long-term debt | (100,000) | — | ||||||
| Common shares repurchased | (86,783) | (71,278) | ||||||
| Cash dividends paid on common shares | (37,124) | (40,630) | ||||||
| Cash provided by (used in) financing activities | (583,609) | 495,156 | ||||||
| Net effect of exchange rates on cash, cash equivalents and restricted cash | 60,538 | (2,052) | ||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (540,802) | 744,181 | ||||||
| Cash, cash equivalents and restricted cash: beginning of period | 2,088,542 | 1,672,260 | ||||||
| Cash, cash equivalents and restricted cash: end of period | 1,547,740 | 2,416,441 | ||||||
| Components of cash, cash equivalents and restricted cash at end of period | ||||||||
| Cash and cash equivalents | 1,450,062 | 2,389,806 | ||||||
| Restricted cash included in short-term investments on the consolidated balance sheets | 97,678 | 26,635 | ||||||
| Total cash, cash equivalents and restricted cash at end of period | 1,547,740 | 2,416,441 | ||||||
| Supplemental disclosure of non-cash items | ||||||||
| Transfer to (out of) other real estate owned | — | 87 | ||||||
| Initial recognition of right-of-use assets and operating lease liabilities | 766 | 1,262 | ||||||
| June 30, 2025 | December 31, 2024 | |||||||
| Non-interest bearing | ||||||||
| Cash and demand deposits with banks | 99,525 | 93,145 | ||||||
| Interest bearing | ||||||||
| Demand deposits with banks | 160,754 | 165,741 | ||||||
| Cash equivalents | 1,189,783 | 1,739,226 | ||||||
| Sub-total - Interest bearing | 1,350,537 | 1,904,967 | ||||||
| Total cash and cash equivalents | 1,450,062 | 1,998,112 | ||||||
| June 30, 2025 | December 31, 2024 | |||||||
| Unrestricted | ||||||||
| Maturing within three months | 434,419 | 415,072 | ||||||
| Maturing between three to six months | 251,872 | 74,524 | ||||||
| Maturing between six to twelve months | 327,946 | — | ||||||
| Total unrestricted short-term investments | 1,014,237 | 489,596 | ||||||
| Affected by drawing restrictions related to minimum reserve and derivative margin requirements | ||||||||
| Interest earning demand and term deposits | 97,678 | 90,430 | ||||||
| Total restricted short-term investments | 97,678 | 90,430 | ||||||
| Total short-term investments | 1,111,915 | 580,026 | ||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | |||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||
| US government and federal agencies | 2,440,034 | 7,917 | (126,637) | 2,321,314 | 2,324,841 | 1,451 | (162,673) | 2,163,619 | ||||||||||||||||||
| Non-US governments debt securities | — | — | — | — | 93,803 | — | (335) | 93,468 | ||||||||||||||||||
| Asset-backed securities - Student loans | — | — | — | — | 40 | — | — | 40 | ||||||||||||||||||
| Residential mortgage-backed securities | 16,086 | — | (1,282) | 14,804 | 17,068 | — | (1,709) | 15,359 | ||||||||||||||||||
| Total available-for-sale | 2,456,120 | 7,917 | (127,919) | 2,336,118 | 2,435,752 | 1,451 | (164,717) | 2,272,486 | ||||||||||||||||||
| Held-to-maturity¹ | ||||||||||||||||||||||||||
| US government and federal agencies | 3,122,134 | 180 | (503,275) | 2,619,039 | 3,240,290 | — | (569,250) | 2,671,040 | ||||||||||||||||||
| Total held-to-maturity | 3,122,134 | 180 | (503,275) | 2,619,039 | 3,240,290 | — | (569,250) | 2,671,040 | ||||||||||||||||||
| Less than 12 months | 12 months or more | |||||||||||||||||||
| June 30, 2025 | Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Total fair value |
Total gross unrealized losses |
||||||||||||||
| Available-for-sale securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | 293,973 | (1,702) | 1,171,967 | (124,935) | 1,465,940 | (126,637) | ||||||||||||||
| Residential mortgage-backed securities | — | — | 14,805 | (1,282) | 14,805 | (1,282) | ||||||||||||||
| Total available-for-sale securities with unrealized losses | 293,973 | (1,702) | 1,186,772 | (126,217) | 1,480,745 | (127,919) | ||||||||||||||
| Held-to-maturity securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | — | — | 2,582,872 | (503,275) | 2,582,872 | (503,275) | ||||||||||||||
| Less than 12 months | 12 months or more | |||||||||||||||||||
| December 31, 2024 | Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Total fair value |
Total gross unrealized losses |
||||||||||||||
| Available-for-sale securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | 696,835 | (7,922) | 1,187,094 | (154,751) | 1,883,929 | (162,673) | ||||||||||||||
| Non-US governments debt securities | — | — | 93,468 | (335) | 93,468 | (335) | ||||||||||||||
| Asset-backed securities - Student loans | — | — | 40 | — | 40 | — | ||||||||||||||
| Residential mortgage-backed securities | — | — | 15,359 | (1,709) | 15,359 | (1,709) | ||||||||||||||
| Total available-for-sale securities with unrealized losses | 696,835 | (7,922) | 1,295,961 | (156,795) | 1,992,796 | (164,717) | ||||||||||||||
| Held-to-maturity securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | 36,713 | (476) | 2,634,326 | (568,774) | 2,671,039 | (569,250) | ||||||||||||||
| Remaining term to maturity | |||||||||||||||||||||||
| June 30, 2025 | Within 3 months |
3 to 12 months |
1 to 5 years |
5 to 10 years |
Over 10 years |
No specific or single maturity |
Carrying amount |
||||||||||||||||
| Available-for-sale | |||||||||||||||||||||||
| US government and federal agencies | — | 244,242 | 868,869 | — | — | 1,208,203 | 2,321,314 | ||||||||||||||||
| Residential mortgage-backed securities | — | — | — | — | — | 14,804 | 14,804 | ||||||||||||||||
| Total available-for-sale | — | 244,242 | 868,869 | — | — | 1,223,007 | 2,336,118 | ||||||||||||||||
| Held-to-maturity | |||||||||||||||||||||||
| US government and federal agencies | — | — | — | — | — | 3,122,134 | 3,122,134 | ||||||||||||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
Pledged investments - secured customer deposit product |
Amortized cost |
Fair value |
Amortized cost |
Fair value |
||||||||||
| Available-for-sale | 20,977 | 19,779 | 22,888 | 21,062 | ||||||||||
| Held-to-maturity | 97,470 | 87,482 | 95,588 | 84,003 | ||||||||||
| June 30, 2025 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | Allowance for expected credit losses | Total net loans | ||||||||||||||||||||||
| Commercial loans | |||||||||||||||||||||||||||||
| Government | 278,104 | — | — | — | 278,104 | (280) | 277,824 | ||||||||||||||||||||||
| Commercial and industrial | 221,531 | 944 | 693 | 17,957 | 241,125 | (11,929) | 229,196 | ||||||||||||||||||||||
| Commercial overdrafts | 119,229 | 1,685 | — | 254 | 121,168 | (95) | 121,073 | ||||||||||||||||||||||
| Total commercial loans | 618,864 | 2,629 | 693 | 18,211 | 640,397 | (12,304) | 628,093 | ||||||||||||||||||||||
| Commercial real estate loans | |||||||||||||||||||||||||||||
| Commercial mortgage | 498,465 | 531 | 2,177 | 2,996 | 504,169 | (1,137) | 503,032 | ||||||||||||||||||||||
| Construction | 62,808 | — | — | — | 62,808 | — | 62,808 | ||||||||||||||||||||||
| Total commercial real estate loans | 561,273 | 531 | 2,177 | 2,996 | 566,977 | (1,137) | 565,840 | ||||||||||||||||||||||
| Consumer loans | |||||||||||||||||||||||||||||
| Automobile financing | 18,569 | — | 5 | 109 | 18,683 | (37) | 18,646 | ||||||||||||||||||||||
| Credit card | 91,061 | — | 372 | — | 91,433 | (2,268) | 89,165 | ||||||||||||||||||||||
| Overdrafts | 34,900 | — | — | 23 | 34,923 | (390) | 34,533 | ||||||||||||||||||||||
Other consumer1 |
41,003 | 19 | 821 | 869 | 42,712 | (878) | 41,834 | ||||||||||||||||||||||
| Total consumer loans | 185,533 | 19 | 1,198 | 1,001 | 187,751 | (3,573) | 184,178 | ||||||||||||||||||||||
| Residential mortgage loans | 3,039,013 | 6,708 | 91,218 | 71,124 | 3,208,063 | (8,655) | 3,199,408 | ||||||||||||||||||||||
| Total | 4,404,683 | 9,887 | 95,286 | 93,332 | 4,603,188 | (25,669) | 4,577,519 | ||||||||||||||||||||||
| December 31, 2024 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | Allowance for expected credit losses | Total net loans | ||||||||||||||||||||||
| Commercial loans | |||||||||||||||||||||||||||||
| Government | 266,303 | — | — | — | 266,303 | (462) | 265,841 | ||||||||||||||||||||||
| Commercial and industrial | 210,911 | 347 | 778 | 18,026 | 230,062 | (11,147) | 218,915 | ||||||||||||||||||||||
| Commercial overdrafts | 115,558 | 1,896 | — | 1 | 117,455 | (75) | 117,380 | ||||||||||||||||||||||
| Total commercial loans | 592,772 | 2,243 | 778 | 18,027 | 613,820 | (11,684) | 602,136 | ||||||||||||||||||||||
| Commercial real estate loans | |||||||||||||||||||||||||||||
| Commercial mortgage | 572,875 | 858 | 2,301 | 17,520 | 593,554 | (3,267) | 590,287 | ||||||||||||||||||||||
| Construction | 48,484 | — | — | — | 48,484 | — | 48,484 | ||||||||||||||||||||||
| Total commercial real estate loans | 621,359 | 858 | 2,301 | 17,520 | 642,038 | (3,267) | 638,771 | ||||||||||||||||||||||
| Consumer loans | |||||||||||||||||||||||||||||
| Automobile financing | 18,010 | — | 6 | 164 | 18,180 | (34) | 18,146 | ||||||||||||||||||||||
| Credit card | 90,433 | — | 244 | — | 90,677 | (1,919) | 88,758 | ||||||||||||||||||||||
| Overdrafts | 37,110 | — | — | 38 | 37,148 | (378) | 36,770 | ||||||||||||||||||||||
Other consumer1 |
45,180 | — | 832 | 733 | 46,745 | (923) | 45,822 | ||||||||||||||||||||||
| Total consumer loans | 190,733 | — | 1,082 | 935 | 192,750 | (3,254) | 189,496 | ||||||||||||||||||||||
| Residential mortgage loans | 2,849,805 | 23,619 | 137,093 | 40,175 | 3,050,692 | (7,504) | 3,043,188 | ||||||||||||||||||||||
| Total | 4,254,669 | 26,720 | 141,254 | 76,657 | 4,499,300 | (25,709) | 4,473,591 | ||||||||||||||||||||||
| June 30, 2025 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | ||||||||||||
| Loans by origination year | |||||||||||||||||
| 2025 | 282,072 | 963 | — | — | 283,035 | ||||||||||||
| 2024 | 517,223 | — | 257 | 137 | 517,617 | ||||||||||||
| 2023 | 309,162 | — | 14,484 | 44 | 323,690 | ||||||||||||
| 2022 | 788,454 | 1,490 | 816 | 26 | 790,786 | ||||||||||||
| 2021 | 395,262 | — | — | 14 | 395,276 | ||||||||||||
| Prior | 1,861,673 | 5,749 | 79,357 | 92,834 | 2,039,613 | ||||||||||||
| Overdrafts and credit cards | 250,837 | 1,685 | 372 | 277 | 253,171 | ||||||||||||
| Total amortized cost | 4,404,683 | 9,887 | 95,286 | 93,332 | 4,603,188 | ||||||||||||
| December 31, 2024 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | ||||||||||||
| Loans by origination year | |||||||||||||||||
| 2024 | 497,053 | — | 267 | — | 497,320 | ||||||||||||
| 2023 | 366,278 | — | 506 | 51 | 366,835 | ||||||||||||
| 2022 | 759,398 | 888 | 750 | 4 | 761,040 | ||||||||||||
| 2021 | 422,496 | 781 | — | 13 | 423,290 | ||||||||||||
| 2020 | 270,060 | 451 | 32,733 | 7,503 | 310,747 | ||||||||||||
| Prior | 1,690,525 | 22,704 | 106,754 | 69,047 | 1,889,030 | ||||||||||||
| Overdrafts and credit cards | 248,859 | 1,896 | 244 | 39 | 251,038 | ||||||||||||
| Total amortized cost | 4,254,669 | 26,720 | 141,254 | 76,657 | 4,499,300 | ||||||||||||
| June 30, 2025 | 30 - 59 days |
60 - 89 days |
90 days or more | Total past due loans |
Total current |
Total amortized cost |
||||||||||||||
| Commercial loans | ||||||||||||||||||||
| Government | — | — | — | — | 278,104 | 278,104 | ||||||||||||||
| Commercial and industrial | — | 868 | 17,158 | 18,026 | 223,099 | 241,125 | ||||||||||||||
| Commercial overdrafts | — | — | 254 | 254 | 120,914 | 121,168 | ||||||||||||||
| Total commercial loans | — | 868 | 17,412 | 18,280 | 622,117 | 640,397 | ||||||||||||||
| Commercial real estate loans | ||||||||||||||||||||
| Commercial mortgage | 336 | — | 2,996 | 3,332 | 500,837 | 504,169 | ||||||||||||||
| Construction | — | — | — | — | 62,808 | 62,808 | ||||||||||||||
| Total commercial real estate loans | 336 | — | 2,996 | 3,332 | 563,645 | 566,977 | ||||||||||||||
| Consumer loans | ||||||||||||||||||||
| Automobile financing | 20 | 8 | 100 | 128 | 18,555 | 18,683 | ||||||||||||||
| Credit card | 432 | 156 | 372 | 960 | 90,473 | 91,433 | ||||||||||||||
| Overdrafts | — | — | 23 | 23 | 34,900 | 34,923 | ||||||||||||||
| Other consumer | 39 | 25 | 732 | 796 | 41,916 | 42,712 | ||||||||||||||
| Total consumer loans | 491 | 189 | 1,227 | 1,907 | 185,844 | 187,751 | ||||||||||||||
| Residential mortgage loans | 14,759 | 6,091 | 88,991 | 109,841 | 3,098,222 | 3,208,063 | ||||||||||||||
| Total amortized cost | 15,586 | 7,148 | 110,626 | 133,360 | 4,469,828 | 4,603,188 | ||||||||||||||
| December 31, 2024 | 30 - 59 days |
60 - 89 days |
90 days or more | Total past due loans |
Total current |
Total amortized cost |
||||||||||||||
| Commercial loans | ||||||||||||||||||||
| Government | — | — | — | — | 266,303 | 266,303 | ||||||||||||||
| Commercial and industrial | 217 | — | 17,227 | 17,444 | 212,618 | 230,062 | ||||||||||||||
| Commercial overdrafts | — | — | 1 | 1 | 117,454 | 117,455 | ||||||||||||||
| Total commercial loans | 217 | — | 17,228 | 17,445 | 596,375 | 613,820 | ||||||||||||||
| Commercial real estate loans | ||||||||||||||||||||
| Commercial mortgage | 346 | — | 17,520 | 17,866 | 575,688 | 593,554 | ||||||||||||||
| Construction | — | — | — | — | 48,484 | 48,484 | ||||||||||||||
| Total commercial real estate loans | 346 | — | 17,520 | 17,866 | 624,172 | 642,038 | ||||||||||||||
| Consumer loans | ||||||||||||||||||||
| Automobile financing | 83 | 35 | 153 | 271 | 17,909 | 18,180 | ||||||||||||||
| Credit card | 514 | 280 | 244 | 1,038 | 89,639 | 90,677 | ||||||||||||||
| Overdrafts | — | — | 38 | 38 | 37,110 | 37,148 | ||||||||||||||
| Other consumer | 739 | 31 | 733 | 1,503 | 45,242 | 46,745 | ||||||||||||||
| Total consumer loans | 1,336 | 346 | 1,168 | 2,850 | 189,900 | 192,750 | ||||||||||||||
| Residential mortgage loans | 17,520 | 5,797 | 106,965 | 130,282 | 2,920,410 | 3,050,692 | ||||||||||||||
| Total amortized cost | 19,419 | 6,143 | 142,881 | 168,443 | 4,330,857 | 4,499,300 | ||||||||||||||
| Six months ended June 30, 2025 | |||||||||||||||||
| Commercial | Commercial real estate |
Consumer | Residential mortgage |
Total | |||||||||||||
| Balance at the beginning of period | 11,684 | 3,267 | 3,254 | 7,504 | 25,709 | ||||||||||||
| Provision increase (decrease) | 865 | (2,087) | (24) | 1,073 | (173) | ||||||||||||
| Recoveries of previous charge-offs | — | — | 1,131 | 86 | 1,217 | ||||||||||||
| Charge-offs, by origination year | |||||||||||||||||
| 2025 | — | — | — | — | — | ||||||||||||
| 2024 | — | — | — | — | — | ||||||||||||
| 2023 | — | — | — | (30) | (30) | ||||||||||||
| 2022 | — | — | — | — | — | ||||||||||||
| 2021 | — | — | — | — | — | ||||||||||||
| Prior | (264) | (43) | (19) | (92) | (418) | ||||||||||||
| Overdrafts and credit cards | (11) | — | (785) | (3) | (799) | ||||||||||||
| Other | 30 | — | 16 | 117 | 163 | ||||||||||||
| Allowances for expected credit losses at end of period | 12,304 | 1,137 | 3,573 | 8,655 | 25,669 | ||||||||||||
| Six months ended June 30, 2024 | |||||||||||||||||
| Commercial | Commercial real estate |
Consumer | Residential mortgage |
Total | |||||||||||||
Balance at the beginning of period |
11,248 | 1,441 | 3,096 | 9,974 | 25,759 | ||||||||||||
| Provision increase (decrease) | (477) | 2,488 | 211 | (2,148) | 74 | ||||||||||||
| Recoveries of previous charge-offs | — | — | 555 | 154 | 709 | ||||||||||||
| Charge-offs, by origination year | |||||||||||||||||
| 2024 | — | — | — | — | — | ||||||||||||
| 2023 | — | — | (2) | — | (2) | ||||||||||||
| 2022 | — | — | — | — | — | ||||||||||||
| 2021 | — | — | — | — | — | ||||||||||||
| 2020 | — | — | — | — | — | ||||||||||||
| Prior | (170) | (22) | — | (330) | (522) | ||||||||||||
| Overdrafts and credit cards | (3) | — | (793) | — | (796) | ||||||||||||
| Other | — | — | — | (3) | (3) | ||||||||||||
Allowances for expected credit losses at end of period |
10,598 | 3,907 | 3,067 | 7,647 | 25,219 | ||||||||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| Non-accrual loans with an allowance | Non-accrual loans without an allowance | Past due 90 days or more and accruing |
Total non- performing loans |
Non-accrual loans with an allowance | Non-accrual loans without an allowance | Past due 90 days or more and accruing |
Total non- performing loans |
|||||||||||||||||||
| Commercial loans | ||||||||||||||||||||||||||
| Commercial and industrial | 17,157 | 800 | — | 17,957 | 17,209 | 817 | — | 18,026 | ||||||||||||||||||
| Commercial overdrafts | — | 254 | — | 254 | — | 1 | — | 1 | ||||||||||||||||||
| Total commercial loans | 17,157 | 1,054 | — | 18,211 | 17,209 | 818 | — | 18,027 | ||||||||||||||||||
| Commercial real estate loans | ||||||||||||||||||||||||||
| Commercial mortgage | 2,903 | 93 | — | 2,996 | 17,410 | 110 | — | 17,520 | ||||||||||||||||||
| Total commercial real estate loans | 2,903 | 93 | — | 2,996 | 17,410 | 110 | — | 17,520 | ||||||||||||||||||
| Consumer loans | ||||||||||||||||||||||||||
| Automobile financing | 100 | 9 | — | 109 | 126 | 38 | — | 164 | ||||||||||||||||||
| Credit card | — | — | 372 | 372 | — | — | 244 | 244 | ||||||||||||||||||
| Overdrafts | — | 23 | — | 23 | — | 38 | — | 38 | ||||||||||||||||||
| Other consumer | 518 | 351 | — | 869 | 528 | 205 | — | 733 | ||||||||||||||||||
| Total consumer loans | 618 | 383 | 372 | 1,373 | 654 | 281 | 244 | 1,179 | ||||||||||||||||||
| Residential mortgage loans | 50,889 | 20,235 | 25,339 | 96,463 | 22,630 | 17,545 | 72,693 | 112,868 | ||||||||||||||||||
| Total non-performing loans | 71,567 | 21,765 | 25,711 | 119,043 | 57,903 | 18,754 | 72,937 | 149,594 | ||||||||||||||||||
| Amortized cost basis | Weighted average financial effects | |||||||||||||||||||||||||||||||
| June 30, 2025 | Term extension and interest rate reduction |
Payments delay in # of months | Term extension | Interest rate reduction |
In % of the class of loans | Months of payment delay |
Months of term extension | Interest rate reduction |
||||||||||||||||||||||||
| Residential mortgage loans | 1,855 | — | 5,977 | 3,074 | 0.3 | % | 0 | 14 | 3.5 | % | ||||||||||||||||||||||
| Amortized cost basis | Weighted average financial effects | |||||||||||||||||||||||||||||||
| June 30, 2024 | Term extension and interest rate reduction |
Payments delay in # of months | Term extension | Interest rate reduction |
In % of the class of loans | Months of payment delay |
Months of term extension | Interest rate reduction |
||||||||||||||||||||||||
| Commercial mortgage | — | — | — | 648 | 0.1 | % | — | 0 | 3.0 | % | ||||||||||||||||||||||
| Other consumer | — | — | 53 | 792 | 1.8 | % | — | 36 | 3.8 | % | ||||||||||||||||||||||
| Residential mortgage loans | 19,368 | — | 194 | 3,768 | 0.7 | % | — | 26 | 1.7 | % | ||||||||||||||||||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| Geographic region | Cash and cash equivalents, resell agreements and short-term investments |
Loans | Off-balance sheet |
Total credit exposure |
Cash and cash equivalents, resell agreements and short-term investments |
Loans | Off-balance sheet |
Total credit exposure |
||||||||||||||||||
| Belgium | 3,244 | — | — | 3,244 | 2,478 | — | — | 2,478 | ||||||||||||||||||
| Bermuda | 41,321 | 1,561,153 | 203,236 | 1,805,710 | 37,227 | 1,631,461 | 186,210 | 1,854,898 | ||||||||||||||||||
| Canada | 1,438,248 | — | — | 1,438,248 | 1,417,882 | — | — | 1,417,882 | ||||||||||||||||||
| Cayman Islands | 35,445 | 1,032,818 | 214,153 | 1,282,416 | 40,675 | 1,068,142 | 218,817 | 1,327,634 | ||||||||||||||||||
| France | 117,603 | — | — | 117,603 | 207,687 | — | — | 207,687 | ||||||||||||||||||
| Germany | 2,057 | — | — | 2,057 | 1,178 | — | — | 1,178 | ||||||||||||||||||
| Guernsey | — | 597,903 | 115,145 | 713,048 | 1 | 552,994 | 103,979 | 656,974 | ||||||||||||||||||
| Ireland | 13,119 | — | — | 13,119 | 8,672 | — | — | 8,672 | ||||||||||||||||||
| Japan | 56,990 | — | — | 56,990 | 121,862 | — | — | 121,862 | ||||||||||||||||||
| Jersey | — | 288,809 | 59,681 | 348,490 | — | 223,964 | 68,217 | 292,181 | ||||||||||||||||||
| Mauritius | 1,391 | — | — | 1,391 | 1,055 | — | — | 1,055 | ||||||||||||||||||
| Norway | 2,981 | — | — | 2,981 | 100,148 | — | — | 100,148 | ||||||||||||||||||
| Switzerland | 6,674 | — | — | 6,674 | 3,377 | — | — | 3,377 | ||||||||||||||||||
| The Bahamas | 127 | 3,218 | — | 3,345 | 184 | 3,791 | — | 3,975 | ||||||||||||||||||
| United Kingdom | 1,359,880 | 1,119,287 | 107,181 | 2,586,348 | 1,240,116 | 1,018,948 | 137,654 | 2,396,718 | ||||||||||||||||||
| United States | 616,235 | — | — | 616,235 | 599,264 | — | — | 599,264 | ||||||||||||||||||
| Other | 1,293 | — | — | 1,293 | 1,705 | — | — | 1,705 | ||||||||||||||||||
| Total gross exposure | 3,696,608 | 4,603,188 | 699,396 | 8,999,192 | 3,783,511 | 4,499,300 | 714,877 | 8,997,688 | ||||||||||||||||||
| By Maturity | |||||||||||||||||||||||||||||
| Demand | Total demand deposits |
Term | Total term deposits |
||||||||||||||||||||||||||
| June 30, 2025 | Non-interest bearing |
Interest bearing |
Within 3 months |
3 to 6 months |
6 to 12 months |
After 12 months | Total deposits |
||||||||||||||||||||||
| Demand or less than $100k¹ | 2,604,866 | 6,223,187 | 8,828,053 | 57,716 | 13,419 | 22,595 | 10,171 | 103,901 | 8,931,954 | ||||||||||||||||||||
| Term - $100k or more | N/A | N/A | — | 3,097,505 | 343,127 | 427,766 | 37,490 | 3,905,888 | 3,905,888 | ||||||||||||||||||||
| Total deposits | 2,604,866 | 6,223,187 | 8,828,053 | 3,155,221 | 356,546 | 450,361 | 47,661 | 4,009,789 | 12,837,842 | ||||||||||||||||||||
| Demand | Total demand deposits |
Term | Total term deposits |
||||||||||||||||||||||||||
| December 31, 2024 | Non-interest bearing |
Interest bearing |
Within 3 months |
3 to 6 months |
6 to 12 months |
After 12 months | Total deposits |
||||||||||||||||||||||
| Demand or less than $100k¹ | 2,687,877 | 5,579,775 | 8,267,652 | 51,608 | 18,035 | 19,912 | 10,395 | 99,950 | 8,367,602 | ||||||||||||||||||||
| Term - $100k or more | N/A | N/A | — | 3,540,636 | 416,374 | 348,301 | 72,996 | 4,378,307 | 4,378,307 | ||||||||||||||||||||
| Total deposits | 2,687,877 | 5,579,775 | 8,267,652 | 3,592,244 | 434,409 | 368,213 | 83,391 | 4,478,257 | 12,745,909 | ||||||||||||||||||||
| By Type and Segment | June 30, 2025 | December 31, 2024 | ||||||||||||||||||
| Payable on demand |
Payable on a fixed date |
Total | Payable on demand |
Payable on a fixed date |
Total | |||||||||||||||
| Bermuda | 3,584,003 | 901,501 | 4,485,504 | 3,535,770 | 1,245,294 | 4,781,064 | ||||||||||||||
| Cayman | 2,991,564 | 1,052,895 | 4,044,459 | 2,793,194 | 1,177,909 | 3,971,103 | ||||||||||||||
| Channel Islands and the UK | 2,252,486 | 2,055,393 | 4,307,879 | 1,938,688 | 2,055,054 | 3,993,742 | ||||||||||||||
| Total deposits | 8,828,053 | 4,009,789 | 12,837,842 | 8,267,652 | 4,478,257 | 12,745,909 | ||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||
| Line item in the consolidated statements of operations | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||
| Defined benefit pension expense (income) | |||||||||||||||||
| Interest cost | Non-service employee benefits expense | 1,318 | 1,277 | 2,599 | 2,556 | ||||||||||||
| Expected return on plan assets | Non-service employee benefits expense | (1,709) | (1,552) | (3,328) | (3,107) | ||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 587 | 589 | 1,170 | 1,178 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | 21 | 19 | 41 | 39 | ||||||||||||
| Total defined benefit pension expense (income) | 217 | 333 | 482 | 666 | |||||||||||||
| Post-retirement medical benefit expense (income) | |||||||||||||||||
| Service cost | Salaries and other employee benefits | 11 | 13 | 22 | 27 | ||||||||||||
| Interest cost | Non-service employee benefits expense | 1,093 | 1,097 | 2,185 | 2,193 | ||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 131 | 131 | 262 | 262 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | (150) | (578) | (301) | (1,156) | ||||||||||||
| Total post-retirement medical benefit expense (income) | 1,085 | 663 | 2,168 | 1,326 | |||||||||||||
| Outstanding unfunded commitments to extend credit | June 30, 2025 | December 31, 2024 | ||||||
| Commitments to extend credit | 463,798 | 475,289 | ||||||
| Documentary and commercial letters of credit | 1,006 | 1,576 | ||||||
| Total unfunded commitments to extend credit | 464,804 | 476,865 | ||||||
| Allowance for credit losses | (92) | (90) | ||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||||||||
| Outstanding financial guarantees | Gross | Collateral | Net | Gross | Collateral | Net | ||||||||||||||
| Standby letters of credit | 233,090 | 210,940 | 22,150 | 236,220 | 207,267 | 28,953 | ||||||||||||||
| Letters of guarantee | 1,502 | 1,466 | 36 | 1,792 | 1,756 | 36 | ||||||||||||||
| Total | 234,592 | 212,406 | 22,186 | 238,012 | 209,023 | 28,989 | ||||||||||||||
| Three months ended | Six months ended | |||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
| Lease costs | ||||||||||||||
| Operating lease costs | 1,944 | 1,385 | 3,785 | 2,773 | ||||||||||
| Short-term lease costs | 312 | 1,022 | 607 | 1,840 | ||||||||||
| Sublease income | — | 861 | — | 572 | ||||||||||
| Total net lease cost | 2,256 | 3,268 | 4,392 | 5,185 | ||||||||||
| Operating lease income | 92 | 584 | 198 | 694 | ||||||||||
| Other information for the period | ||||||||||||||
| Right-of-use assets related to new operating lease liabilities | — | 1,262 | 766 | 1,262 | ||||||||||
| Operating cash flows from operating leases | 1,529 | 1,925 | 2,974 | 3,848 | ||||||||||
| Other information at end of period | June 30, 2025 | December 31, 2024 | ||||||||||||
| Operating leases right-of-use assets (included in other assets on the balance sheets) | 37,372 | 35,347 | ||||||||||||
| Operating lease liabilities (included in other liabilities on the balance sheets) | 38,236 | 35,604 | ||||||||||||
| Weighted average remaining lease term for operating leases (in years) | 11.91 | 11.87 | ||||||||||||
| Weighted average discount rate for operating leases | 5.94 | % | 5.93 | % | ||||||||||
| The following table summarizes the maturity analysis of the Bank's commitments for long-term leases as at December 31, 2024: | ||||||||||||||
| Year ending December 31 | Operating Leases | |||||||||||||
| 2025 | 5,249 | |||||||||||||
| 2026 | 4,910 | |||||||||||||
| 2027 | 4,911 | |||||||||||||
| 2028 | 4,909 | |||||||||||||
| 2029 | 3,667 | |||||||||||||
| 2030 & thereafter | 16,746 | |||||||||||||
| Total commitments | 40,392 | |||||||||||||
| Less: effect of discounting cash flows to their present value | (4,788) | |||||||||||||
| Operating lease liabilities | 35,604 | |||||||||||||
| Total Assets by Segment | June 30, 2025 | December 31, 2024 | ||||||
| Bermuda | 5,043,216 | 5,438,279 | ||||||
| Cayman | 4,409,304 | 4,337,829 | ||||||
| Channel Islands and the UK | 4,773,869 | 4,526,623 | ||||||
| Other | 70,292 | 62,682 | ||||||
| Total assets before inter-segment eliminations | 14,296,681 | 14,365,413 | ||||||
| Less: inter-segment eliminations | (111,679) | (134,017) | ||||||
| Total | 14,185,002 | 14,231,396 | ||||||
| Three months ended June 30, 2025 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 53,527 | 40,123 | 47,227 | 35 | 140,912 | — | 140,912 | ||||||||||||||||
| Interest income - Inter-segment | 1 | 795 | 2 | — | 798 | (798) | — | ||||||||||||||||
| Interest income Total | 53,528 | 40,918 | 47,229 | 35 | 141,710 | (798) | 140,912 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 11,747 | 10,480 | 29,280 | — | 51,507 | — | 51,507 | ||||||||||||||||
| Interest expense - Inter-segment | 788 | — | 10 | — | 798 | (798) | — | ||||||||||||||||
| Interest expense Total | 12,535 | 10,480 | 29,290 | — | 52,305 | (798) | 51,507 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 41,780 | 29,643 | 17,947 | 35 | 89,405 | — | 89,405 | ||||||||||||||||
| Net interest income - Inter-segment | (787) | 795 | (8) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 40,993 | 30,438 | 17,939 | 35 | 89,405 | — | 89,405 | ||||||||||||||||
| Non-interest income | 24,272 | 17,388 | 10,456 | 11,251 | 63,367 | (6,348) | 57,019 | ||||||||||||||||
| Allowance for credit losses | 75 | (36) | (248) | — | (209) | — | (209) | ||||||||||||||||
| Net revenue before gains and losses | 65,340 | 47,790 | 28,147 | 11,286 | 152,563 | (6,348) | 146,215 | ||||||||||||||||
| Gains and losses | 1 | — | 68 | — | 69 | — | 69 | ||||||||||||||||
| Total net revenue | 65,341 | 47,790 | 28,215 | 11,286 | 152,632 | (6,348) | 146,284 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 19,437 | 7,106 | 11,391 | 7,507 | 45,441 | — | 45,441 | ||||||||||||||||
| Technology and communications | 7,875 | 3,534 | 2,263 | 368 | 14,040 | — | 14,040 | ||||||||||||||||
| Non-income taxes | 4,439 | 417 | 632 | 361 | 5,849 | — | 5,849 | ||||||||||||||||
| Professional and outside services | 3,176 | 500 | 1,209 | 267 | 5,152 | — | 5,152 | ||||||||||||||||
| Property | 2,293 | 742 | 1,925 | 643 | 5,603 | — | 5,603 | ||||||||||||||||
| Amortization of intangible assets | 357 | 275 | 914 | 431 | 1,977 | — | 1,977 | ||||||||||||||||
| Depreciation | 3,434 | 1,150 | 724 | 129 | 5,437 | — | 5,437 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 932 | 276 | 1,208 | — | 1,208 | ||||||||||||||||
| Other expenses | 10,820 | 3,586 | (663) | 857 | 14,600 | (6,348) | 8,252 | ||||||||||||||||
| Expenses Total | 51,831 | 17,310 | 19,327 | 10,839 | 99,307 | (6,348) | 92,959 | ||||||||||||||||
| Net income | 13,510 | 30,480 | 8,888 | 447 | 53,325 | — | 53,325 | ||||||||||||||||
| Three months ended June 30, 2024 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 56,240 | 39,993 | 51,289 | 59 | 147,581 | — | 147,581 | ||||||||||||||||
| Interest income - Inter-segment | 2,036 | 1,481 | 819 | — | 4,336 | (4,336) | — | ||||||||||||||||
| Interest income Total | 58,276 | 41,474 | 52,108 | 59 | 151,917 | (4,336) | 147,581 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 13,808 | 11,409 | 34,928 | — | 60,145 | — | 60,145 | ||||||||||||||||
| Interest expense - Inter-segment | 2,289 | 9 | 2,038 | — | 4,336 | (4,336) | — | ||||||||||||||||
| Interest expense Total | 16,097 | 11,418 | 36,966 | — | 64,481 | (4,336) | 60,145 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 42,432 | 28,584 | 16,361 | 59 | 87,436 | — | 87,436 | ||||||||||||||||
| Net interest income - Inter-segment | (253) | 1,472 | (1,219) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 42,179 | 30,055 | 15,143 | 59 | 87,436 | — | 87,436 | ||||||||||||||||
| Non-interest income | 23,216 | 16,562 | 10,775 | 10,602 | 61,155 | (5,508) | 55,647 | ||||||||||||||||
| Allowance for credit losses | (714) | 262 | (31) | — | (483) | (483) | |||||||||||||||||
| Net revenue before gains and losses | 64,681 | 46,880 | 25,886 | 10,661 | 148,108 | (5,508) | 142,600 | ||||||||||||||||
| Gains and losses | 82 | — | (18) | — | 64 | — | 64 | ||||||||||||||||
| Total net revenue | 64,763 | 46,880 | 25,868 | 10,661 | 148,172 | (5,508) | 142,664 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 19,358 | 6,881 | 11,137 | 6,479 | 43,855 | — | 43,855 | ||||||||||||||||
| Technology and communications | 7,843 | 3,573 | 2,550 | 345 | 14,311 | — | 14,311 | ||||||||||||||||
| Non-income taxes | 4,170 | 443 | 654 | 320 | 5,587 | — | 5,587 | ||||||||||||||||
| Professional and outside services | 3,868 | 688 | 1,895 | 236 | 6,687 | — | 6,687 | ||||||||||||||||
| Property | 2,228 | 670 | 1,897 | 619 | 5,414 | — | 5,414 | ||||||||||||||||
| Amortization of intangible assets | 357 | 275 | 853 | 404 | 1,889 | — | 1,889 | ||||||||||||||||
| Depreciation | 3,249 | 1,167 | 806 | 144 | 5,366 | — | 5,366 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 690 | 241 | 931 | — | 931 | ||||||||||||||||
| Other expenses | 9,721 | 3,169 | (82) | 734 | 13,542 | (5,508) | 8,034 | ||||||||||||||||
| Expenses Total | 50,794 | 16,866 | 20,399 | 9,522 | 97,581 | (5,508) | 92,073 | ||||||||||||||||
| Net income | 13,969 | 30,014 | 5,469 | 1,139 | 50,591 | — | 50,591 | ||||||||||||||||
| Six months ended June 30, 2025 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 107,717 | 79,949 | 93,185 | 73 | 280,924 | — | 280,924 | ||||||||||||||||
| Interest income - Inter-segment | 278 | 1,761 | 35 | — | 2,074 | (2,074) | — | ||||||||||||||||
| Interest income Total | 107,995 | 81,710 | 93,220 | 73 | 282,998 | (2,074) | 280,924 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 23,549 | 20,781 | 57,862 | — | 102,192 | — | 102,192 | ||||||||||||||||
| Interest expense - Inter-segment | 1,785 | — | 289 | — | 2,074 | (2,074) | — | ||||||||||||||||
| Interest expense Total | 25,334 | 20,781 | 58,151 | — | 104,266 | (2,074) | 102,192 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 84,168 | 59,168 | 35,323 | 73 | 178,732 | — | 178,732 | ||||||||||||||||
| Net interest income - Inter-segment | (1,507) | 1,761 | (254) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 82,661 | 60,929 | 35,069 | 73 | 178,732 | — | 178,732 | ||||||||||||||||
| Non-interest income | 47,230 | 36,993 | 21,487 | 22,092 | 127,802 | (12,353) | 115,449 | ||||||||||||||||
| Allowance for credit losses | 2,952 | (156) | (2,626) | — | 170 | — | 170 | ||||||||||||||||
| Net revenue before gains and losses | 132,843 | 97,766 | 53,930 | 22,165 | 306,704 | (12,353) | 294,351 | ||||||||||||||||
| Gains and losses | 22 | — | 72 | — | 94 | — | 94 | ||||||||||||||||
| Total net revenue | 132,865 | 97,766 | 54,002 | 22,165 | 306,798 | (12,353) | 294,445 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 38,630 | 15,007 | 22,841 | 14,491 | 90,969 | — | 90,969 | ||||||||||||||||
| Technology and communications | 15,805 | 7,007 | 4,374 | 696 | 27,882 | — | 27,882 | ||||||||||||||||
| Non-income taxes | 9,307 | 992 | 1,242 | 802 | 12,343 | — | 12,343 | ||||||||||||||||
| Professional and outside services | 6,740 | 972 | 2,414 | 470 | 10,596 | — | 10,596 | ||||||||||||||||
| Property | 4,639 | 1,530 | 3,727 | 1,263 | 11,159 | — | 11,159 | ||||||||||||||||
| Amortization of intangible assets | 714 | 551 | 1,767 | 842 | 3,874 | — | 3,874 | ||||||||||||||||
| Depreciation | 6,855 | 2,224 | 1,436 | 254 | 10,769 | — | 10,769 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 1,862 | 525 | 2,387 | — | 2,387 | ||||||||||||||||
| Other expenses | 20,847 | 7,182 | 13 | 1,688 | 29,730 | (12,353) | 17,377 | ||||||||||||||||
| Expenses Total | 103,537 | 35,465 | 39,676 | 21,031 | 199,709 | (12,353) | 187,356 | ||||||||||||||||
| Net income | 29,328 | 62,301 | 14,326 | 1,134 | 107,089 | — | 107,089 | ||||||||||||||||
| Six months ended June 30, 2024 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 111,117 | 81,189 | 97,865 | 122 | 290,293 | — | 290,293 | ||||||||||||||||
| Interest income - Inter-segment | 4,147 | 3,058 | 911 | — | 8,116 | (8,116) | — | ||||||||||||||||
| Interest income Total | 115,264 | 84,247 | 98,776 | 122 | 298,409 | (8,116) | 290,293 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 27,282 | 22,690 | 65,807 | — | 115,779 | — | 115,779 | ||||||||||||||||
| Interest expense - Inter-segment | 3,943 | 29 | 4,144 | — | 8,116 | (8,116) | — | ||||||||||||||||
| Interest expense Total | 31,225 | 22,719 | 69,951 | — | 123,895 | (8,116) | 115,779 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 83,835 | 58,499 | 32,058 | 122 | 174,514 | — | 174,514 | ||||||||||||||||
| Net interest income - Inter-segment | 204 | 3,029 | (3,233) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 84,039 | 61,528 | 28,825 | 122 | 174,514 | — | 174,514 | ||||||||||||||||
| Non-interest income | 44,732 | 33,874 | 22,096 | 20,880 | 121,582 | (10,842) | 110,740 | ||||||||||||||||
| Allowance for credit losses | (231) | 205 | (48) | — | (74) | — | (74) | ||||||||||||||||
| Net revenue before gains and losses | 128,540 | 95,607 | 50,873 | 21,002 | 296,022 | (10,842) | 285,180 | ||||||||||||||||
| Gains and losses | 104 | — | 197 | — | 301 | — | 301 | ||||||||||||||||
| Total net revenue | 128,644 | 95,607 | 51,070 | 21,002 | 296,323 | (10,842) | 285,481 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 37,758 | 13,441 | 22,534 | 12,895 | 86,628 | — | 86,628 | ||||||||||||||||
| Technology and communications | 15,115 | 7,011 | 4,841 | 693 | 27,660 | — | 27,660 | ||||||||||||||||
| Non-income taxes | 9,033 | 996 | 1,145 | 717 | 11,891 | — | 11,891 | ||||||||||||||||
| Professional and outside services | 7,340 | 1,283 | 3,064 | 513 | 12,200 | — | 12,200 | ||||||||||||||||
| Property | 4,649 | 1,410 | 4,045 | 1,225 | 11,329 | — | 11,329 | ||||||||||||||||
| Amortization of intangible assets | 715 | 551 | 1,706 | 848 | 3,820 | — | 3,820 | ||||||||||||||||
| Depreciation | 6,564 | 2,336 | 1,750 | 301 | 10,951 | — | 10,951 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 1,365 | 420 | 1,785 | — | 1,785 | ||||||||||||||||
| Other expenses | 18,375 | 6,276 | (104) | 1,490 | 26,037 | (10,842) | 15,195 | ||||||||||||||||
| Expenses Total | 99,549 | 33,304 | 40,346 | 19,102 | 192,301 | (10,842) | 181,459 | ||||||||||||||||
| Net income | 29,095 | 62,303 | 10,724 | 1,900 | 104,022 | — | 104,022 | ||||||||||||||||
| June 30, 2025 | Derivative instrument | Number of contracts | Notional amounts |
Gross positive fair value |
Gross negative fair value |
Net fair value |
||||||||||||||
| Risk management derivatives | ||||||||||||||||||||
| Net investment hedges | Currency swaps | 3 | 85,547 | 148 | (802) | (654) | ||||||||||||||
| Fair value hedges | Currency swaps | 3 | 135,599 | 5,038 | — | 5,038 | ||||||||||||||
| Derivatives not formally designated as hedging instruments | Currency swaps | 55 | 1,647,173 | 8,308 | (30,814) | (22,506) | ||||||||||||||
| Subtotal risk management derivatives | 1,868,319 | 13,494 | (31,616) | (18,122) | ||||||||||||||||
| Client services derivatives | Spot and forward foreign exchange | 145 | 222,816 | 1,792 | (1,699) | 93 | ||||||||||||||
| Total derivative instruments | 2,091,135 | 15,286 | (33,315) | (18,029) | ||||||||||||||||
| December 31, 2024 | Derivative instrument | Number of contracts | Notional amounts |
Gross positive fair value |
Gross negative fair value |
Net fair value |
||||||||||||||
| Risk management derivatives | ||||||||||||||||||||
| Net investment hedges | Currency swaps | 1 | 23,235 | 986 | — | 986 | ||||||||||||||
| Fair value hedges | Currency swaps | 3 | 139,512 | — | (4,496) | (4,496) | ||||||||||||||
| Derivatives not formally designated as hedging instruments | Currency swaps | 54 | 2,008,630 | 44,038 | (7,181) | 36,857 | ||||||||||||||
| Subtotal risk management derivatives | 2,171,377 | 45,024 | (11,677) | 33,347 | ||||||||||||||||
| Client services derivatives | Spot and forward foreign exchange | 145 | 217,490 | 1,681 | (1,589) | 92 | ||||||||||||||
| Total derivative instruments | 2,388,867 | 46,705 | (13,266) | 33,439 | ||||||||||||||||
| Gross fair value recognized |
Less: offset applied under master netting agreements |
Net fair value presented in the consolidated balance sheets |
Less: positions not offset in the consolidated balance sheets | |||||||||||||||||
| June 30, 2025 | Gross fair value of derivatives | Cash collateral received / paid |
Net exposures | |||||||||||||||||
| Derivative assets | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 15,286 | (10,398) | 4,888 | — | — | 4,888 | ||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 33,315 | (10,398) | 22,917 | — | (9,586) | 13,331 | ||||||||||||||
| Net negative fair value | (18,029) | |||||||||||||||||||
| Gross fair value recognized |
Less: offset applied under master netting agreements |
Net fair value presented in the consolidated balance sheets |
Less: positions not offset in the consolidated balance sheets | |||||||||||||||||
| December 31, 2024 | Gross fair value of derivatives | Cash collateral received / paid |
Net exposures | |||||||||||||||||
| Derivative assets | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 46,705 | (11,227) | 35,478 | — | (250) | 35,228 | ||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 13,266 | (11,227) | 2,039 | — | (682) | 1,357 | ||||||||||||||
| Net positive fair value | 33,439 | |||||||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||
| Derivative instrument | Consolidated statements of operations line item | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||
| Spot and forward foreign exchange | Foreign exchange revenue | — | (82) | 1 | (11) | ||||||||||||
| Currency swaps, not designated as hedge | Foreign exchange revenue | (25,805) | 7,578 | (59,364) | 23,692 | ||||||||||||
| Currency swaps - fair value hedges | Foreign exchange revenue | 2,831 | 473 | 9,534 | (5,474) | ||||||||||||
| Total net gains (losses) recognized in net income | (22,974) | 7,969 | (49,829) | 18,207 | |||||||||||||
| Three months ended | Six months ended | ||||||||||||||||
| Derivative instrument | Consolidated statements of comprehensive income line item | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||
| Currency swaps - net investment hedge | Unrealized net gains (losses) on translation of net investment in foreign operations | (1,406) | (1,198) | (1,639) | 190 | ||||||||||||
| Total net gains (losses) recognized in comprehensive income | (1,406) | (1,198) | (1,639) | 190 | |||||||||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||||||||
| Fair value | Total carrying amount / fair value |
Fair value | Total carrying amount / fair value |
|||||||||||||||||
| Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||||||||
| Items that are recognized at fair value on a recurring basis: | ||||||||||||||||||||
| Available-for-sale investments | ||||||||||||||||||||
| US government and federal agencies | 1,113,112 | 1,208,202 | 2,321,314 | 991,357 | 1,172,262 | 2,163,619 | ||||||||||||||
| Non-US governments debt securities | — | — | — | 93,468 | — | 93,468 | ||||||||||||||
| Asset-backed securities - Student loans | — | — | — | — | 40 | 40 | ||||||||||||||
| Residential mortgage-backed securities | — | 14,804 | 14,804 | — | 15,359 | 15,359 | ||||||||||||||
| Total available-for-sale | 1,113,112 | 1,223,006 | 2,336,118 | 1,084,825 | 1,187,661 | 2,272,486 | ||||||||||||||
| Other assets - Derivatives | — | 4,888 | 4,888 | — | 35,478 | 35,478 | ||||||||||||||
| Financial liabilities | ||||||||||||||||||||
| Other liabilities - Derivatives | — | 22,917 | 22,917 | — | 2,039 | 2,039 | ||||||||||||||
| Items Other Than Those Recognized at Fair Value on a Recurring Basis: | |||||||||||||||||||||||
| June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| Level | Carrying amount |
Fair value |
Appreciation / (depreciation) |
Carrying amount |
Fair value |
Appreciation / (depreciation) |
|||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Cash and cash equivalents | Level 1 | 1,450,062 | 1,450,062 | — | 1,998,112 | 1,998,112 | — | ||||||||||||||||
| Securities purchased under agreements to resell | Level 2 | 1,134,631 | 1,134,631 | — | 1,205,373 | 1,205,373 | — | ||||||||||||||||
| Short-term investments | Level 1 | 1,111,915 | 1,111,915 | — | 580,026 | 580,026 | — | ||||||||||||||||
| Investments held-to-maturity | Level 2 | 3,122,134 | 2,619,039 | (503,095) | 3,240,290 | 2,671,040 | (569,250) | ||||||||||||||||
| Loans, net of allowance for credit losses | Level 2 | 4,577,519 | 4,561,169 | (16,350) | 4,473,591 | 4,433,872 | (39,719) | ||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Term deposits | Level 2 | 4,009,789 | 4,018,174 | (8,385) | 4,478,257 | 4,482,978 | (4,721) | ||||||||||||||||
| Securities sold under agreements to repurchase | Level 2 | — | — | — | 92,562 | 92,562 | — | ||||||||||||||||
| Long-term debt | Level 2 | — | — | — | 98,725 | 98,361 | 364 | ||||||||||||||||
| June 30, 2025 | Earlier of contractual maturity or repricing date | ||||||||||||||||||||||
| (in $ millions) | Within 3 months |
3 to 6 months |
6 to 12 months |
1 to 5 years |
After 5 years |
Non-interest bearing funds |
Total | ||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and cash equivalents | 1,351 | — | — | — | — | 99 | 1,450 | ||||||||||||||||
| Securities purchased under agreements to resell | 812 | 69 | 254 | — | — | — | 1,135 | ||||||||||||||||
| Short-term investments | 524 | 252 | 336 | — | — | — | 1,112 | ||||||||||||||||
| Investments | 1 | 7 | 249 | 975 | 4,226 | — | 5,458 | ||||||||||||||||
| Loans | 2,607 | 141 | 214 | 1,269 | 277 | 70 | 4,578 | ||||||||||||||||
| Other assets | — | — | — | — | — | 452 | 452 | ||||||||||||||||
| Total assets | 5,295 | 469 | 1,053 | 2,244 | 4,503 | 621 | 14,185 | ||||||||||||||||
| Liabilities and shareholders' equity | |||||||||||||||||||||||
| Shareholders’ equity | — | — | — | — | — | 1,069 | 1,069 | ||||||||||||||||
| Demand deposits | 6,223 | — | — | — | — | 2,605 | 8,828 | ||||||||||||||||
| Term deposits | 3,155 | 357 | 450 | 48 | — | — | 4,010 | ||||||||||||||||
| Other liabilities | — | — | — | — | — | 278 | 278 | ||||||||||||||||
| Total liabilities and shareholders' equity | 9,378 | 357 | 450 | 48 | — | 3,952 | 14,185 | ||||||||||||||||
| Interest rate sensitivity gap | (4,083) | 112 | 603 | 2,196 | 4,503 | (3,331) | — | ||||||||||||||||
| Cumulative interest rate sensitivity gap | (4,083) | (3,971) | (3,368) | (1,172) | 3,331 | — | — | ||||||||||||||||
| December 31, 2024 | Earlier of contractual maturity or repricing date | ||||||||||||||||||||||
| (in $ millions) | Within 3 months |
3 to 6 months |
6 to 12 months |
1 to 5 years |
After 5 years |
Non-interest bearing funds |
Total | ||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and cash equivalents | 1,905 | — | — | — | — | 93 | 1,998 | ||||||||||||||||
| Securities purchased under agreements to resell | 1,142 | 63 | — | — | — | — | 1,205 | ||||||||||||||||
| Short-term investments | 505 | 75 | — | — | — | — | 580 | ||||||||||||||||
| Investments | 93 | 6 | 22 | 1,097 | 4,294 | — | 5,512 | ||||||||||||||||
| Loans | 2,398 | 104 | 229 | 1,407 | 283 | 53 | 4,474 | ||||||||||||||||
| Other assets | — | — | — | — | — | 462 | 462 | ||||||||||||||||
| Total assets | 6,043 | 248 | 251 | 2,504 | 4,577 | 608 | 14,231 | ||||||||||||||||
| Liabilities and shareholders' equity | |||||||||||||||||||||||
| Shareholders’ equity | — | — | — | — | — | 1,021 | 1,021 | ||||||||||||||||
| Demand deposits | 5,580 | — | — | — | — | 2,688 | 8,268 | ||||||||||||||||
| Term deposits | 3,593 | 434 | 368 | 83 | — | — | 4,478 | ||||||||||||||||
| Securities sold under agreements to repurchase | 93 | — | — | — | — | — | 93 | ||||||||||||||||
| Other liabilities | — | — | — | — | — | 273 | 273 | ||||||||||||||||
| Long-term debt | — | 98 | — | — | — | — | 98 | ||||||||||||||||
| Total liabilities and shareholders' equity | 9,266 | 532 | 368 | 83 | — | 3,982 | 14,231 | ||||||||||||||||
| Interest rate sensitivity gap | (3,223) | (284) | (117) | 2,421 | 4,577 | (3,374) | — | ||||||||||||||||
| Cumulative interest rate sensitivity gap | (3,223) | (3,507) | (3,624) | (1,203) | 3,374 | — | — | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
| Net income | 53,325 | 50,591 | 107,089 | 104,022 | ||||||||||
| Basic Earnings Per Share | ||||||||||||||
| Weighted average number of common shares issued | 42,255 | 46,261 | 42,697 | 46,687 | ||||||||||
| Weighted average number of common shares held as treasury stock | (619) | (619) | (619) | (619) | ||||||||||
| Weighted average number of common shares (in thousands) | 41,636 | 45,642 | 42,078 | 46,068 | ||||||||||
| Basic Earnings Per Share | 1.28 | 1.11 | 2.55 | 2.26 | ||||||||||
| Diluted Earnings Per Share | ||||||||||||||
| Weighted average number of common shares | 41,636 | 45,642 | 42,078 | 46,068 | ||||||||||
| Net dilution impact related to awards of unvested common shares | 1,017 | 656 | 1,035 | 662 | ||||||||||
| Weighted average number of diluted common shares (in thousands) | 42,653 | 46,298 | 43,113 | 46,730 | ||||||||||
| Diluted Earnings Per Share | 1.25 | 1.09 | 2.48 | 2.23 | ||||||||||
| Changes in Outstanding ELTIP and EDIP awards (in thousands of shares transferable upon vesting) | ||||||||||||||
| Six months ended | ||||||||||||||
| June 30, 2025 | June 30, 2024 | |||||||||||||
| EDIP | ELTIP | EDIP | ELTIP | |||||||||||
| Outstanding at beginning of period | 628 | 1,151 | 665 | 915 | ||||||||||
| Granted | 124 | 332 | 91 | 545 | ||||||||||
Vested (fair value in 2025: $15.5 million, 2024: $14.1 million, ) |
(116) | (268) | (137) | (334) | ||||||||||
| Forfeitures (resignations, retirements, redundancies) | — | (1) | (3) | (2) | ||||||||||
| Outstanding at end of period | 636 | 1,214 | 616 | 1,124 | ||||||||||
Share-based Compensation Cost Recognized in the Financial Statements |
||||||||
| Six months ended | ||||||||
| June 30, 2025 | June 30, 2024 | |||||||
| EDIP and ELTIP | 10,701 | 10,099 | ||||||
| ESPP | 292 | 305 | ||||||
| Share-based Compensation Cost Recognized in Net Income | 10,993 | 10,404 | ||||||
| Deduct: Fair value of awards withheld for employees' payroll tax purposes | (211) | (118) | ||||||
| Share-based Compensation Cost Recognized in Additional Paid-in Capital | 10,782 | 10,286 | ||||||
| Unrecognized Share-based Compensation Cost | ||||||||||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
| Unrecognized cost | Weighted average years over which it is expected to be recognized | Unrecognized cost | Weighted average years over which it is expected to be recognized | |||||||||||
| EDIP | 9,964 | 1.87 | 8,829 | 1.88 | ||||||||||
| ELTIP | ||||||||||||||
| Time vesting shares | 37 | 0.62 | 66 | 1.12 | ||||||||||
| Performance vesting shares | 21,336 | 1.98 | 15,877 | 1.79 | ||||||||||
| Total unrecognized expense | 31,337 | 24,772 | ||||||||||||
| Six months ended | Year ended December 31 | ||||||||||
| Common share repurchases | June 30, 2025 | 2024 | 2023 | ||||||||
| Acquired number of shares (to the nearest 1) | 2,210,189 | 4,490,940 | 3,133,717 | ||||||||
| Average cost per common share | 39.26 | 34.58 | 28.27 | ||||||||
| Total cost (in US dollars) | 86,782,848 | 155,305,756 | 88,590,240 | ||||||||
| Unrealized net gains (losses) on translation of net investment in foreign operations |
Unrealized net gains (losses) on HTM investments |
Unrealized net gains (losses) on AFS investments |
Employee benefit plans adjustments | ||||||||||||||||||||
| Six months ended June 30, 2025 | Pension | Post-retirement healthcare |
Subtotal - employee benefits plans |
Total AOCIL | |||||||||||||||||||
| Balance at beginning of period | (26,191) | (73,919) | (162,275) | (49,282) | 16,252 | (33,030) | (295,415) | ||||||||||||||||
| Other comprehensive income (loss), net of taxes | 6,260 | 3,759 | 43,362 | 543 | (39) | 504 | 53,885 | ||||||||||||||||
| Balance at end of period | (19,931) | (70,160) | (118,913) | (48,739) | 16,213 | (32,526) | (241,530) | ||||||||||||||||
| Unrealized net gains (losses) on translation of net investment in foreign operations |
Unrealized net gains (losses) on HTM investments |
Unrealized net gains (losses) on AFS investments |
Employee benefit plans adjustments | ||||||||||||||||||||
| Six months ended June 30, 2024 | Pension | Post- retirement healthcare |
Subtotal - employee benefits plans |
Total AOCIL | |||||||||||||||||||
| Balance at beginning of period | (25,478) | (82,067) | (162,910) | (51,563) | 11,820 | (39,743) | (310,198) | ||||||||||||||||
| Other comprehensive income (loss), net of taxes | (112) | 4,199 | (12,839) | 2,298 | (894) | 1,404 | (7,348) | ||||||||||||||||
| Balance at end of period | (25,590) | (77,868) | (175,749) | (49,265) | 10,926 | (38,339) | (317,546) | ||||||||||||||||
| Net Change of AOCIL Components | Three months ended | Six months ended | |||||||||||||||
| Line item in the consolidated statements of operations, if any |
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||
| Net unrealized gains (losses) on translation of net investment in foreign operations adjustments | |||||||||||||||||
| Foreign currency translation adjustments | N/A | (8,835) | 376 | 6,260 | (3,984) | ||||||||||||
| Gains (losses) on net investment hedge | N/A | 11,164 | (425) | — | 3,872 | ||||||||||||
| Net change | 2,329 | (49) | 6,260 | (112) | |||||||||||||
| Held-to-maturity investment adjustments | |||||||||||||||||
| Amortization of net gains (losses) to net income | Interest income on investments | 1,982 | 2,198 | 3,759 | 4,199 | ||||||||||||
| Net change | 1,982 | 2,198 | 3,759 | 4,199 | |||||||||||||
| Available-for-sale investment adjustments | |||||||||||||||||
| Gross unrealized gains (losses) | N/A | 10,513 | 1,568 | 43,362 | (13,038) | ||||||||||||
| Foreign currency translation adjustments of related balances | N/A | 938 | (130) | — | 199 | ||||||||||||
| Net change | 11,451 | 1,438 | 43,362 | (12,839) | |||||||||||||
| Employee benefit plans adjustments | |||||||||||||||||
| Defined benefit pension plan | |||||||||||||||||
| Net actuarial gain (loss) | N/A | — | — | — | 1,029 | ||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 587 | 589 | 1,170 | 1,178 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | 21 | 19 | 41 | 39 | ||||||||||||
| Foreign currency translation adjustments of related balances | N/A | (446) | (7) | (668) | 52 | ||||||||||||
| Net change | 162 | 601 | 543 | 2,298 | |||||||||||||
| Post-retirement healthcare plan | |||||||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 131 | 131 | 262 | 262 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | (150) | (578) | (301) | (1,156) | ||||||||||||
| Net change | (19) | (447) | (39) | (894) | |||||||||||||
| Other comprehensive income (loss), net of taxes | 15,905 | 3,741 | 53,885 | (7,348) | |||||||||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
| Actual | Regulatory minimum | Actual | Regulatory minimum | |||||||||||
| Capital | ||||||||||||||
| CET 1 capital | 1,056,576 | N/A | 1,066,058 | N/A | ||||||||||
| Tier 1 capital | 1,056,576 | N/A | 1,066,058 | N/A | ||||||||||
| Tier 2 capital | 7,086 | N/A | 107,061 | N/A | ||||||||||
| Total capital | 1,063,661 | N/A | 1,173,119 | N/A | ||||||||||
| Risk Weighted Assets | 4,063,117 | N/A | 4,539,376 | N/A | ||||||||||
| Leverage Ratio Exposure Measure | 14,563,832 | N/A | 14,679,662 | N/A | ||||||||||
| Capital Ratios (%) | ||||||||||||||
| CET 1 capital | 26.0 | % | 10.0 | % | 23.5 | % | 10.0 | % | ||||||
| Tier 1 capital | 26.0 | % | 11.5 | % | 23.5 | % | 11.5 | % | ||||||
| Total capital | 26.2 | % | 13.5 | % | 25.8 | % | 13.5 | % | ||||||
| Leverage ratio | 7.3 | % | 5.0 | % | 7.3 | % | 5.0 | % | ||||||
| Balance at December 31, 2023 | 19,735 | ||||
| Net loans issued (repaid) during the year | (1,081) | ||||
| Effect of changes in the composition of related parties | 983 | ||||
| Balance at December 31, 2024 | 19,637 | ||||
| Net loans issued (repaid) during period | (268) | ||||
Balance at June 30, 2025 |
19,369 | ||||
| Consolidated balance sheets | June 30, 2025 | December 31, 2024 | ||||||
| Deposits | 75,464 | 92,182 | ||||||
| Three months ended | Six months ended | |||||||||||||
| Consolidated statement of operations | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
| Interest and fees on loans | 279 | 306 | 587 | 632 | ||||||||||
| Total non-interest expense | 190 | 77 | 214 | 115 | ||||||||||
| Other non-interest income | 61 | 46 | 153 | 124 | ||||||||||
| Consolidated balance sheets | June 30, 2025 | December 31, 2024 | ||||||
| Loans | 8,877 | 9,056 | ||||||
| Deposits | 392 | 811 | ||||||
| Accrued interest and other liabilities | 403 | 167 | ||||||
| Three months ended | Six months ended | |||||||||||||
| Consolidated statement of operations | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
| Interest and fees on loans | 178 | 199 | 357 | 402 | ||||||||||
| Total non-interest expense | 228 | 421 | 439 | 820 | ||||||||||
| Other non-interest income | 62 | 61 | 125 | 123 | ||||||||||
| Consolidated balance sheets | June 30, 2025 | December 31, 2024 | ||||||
| Deposits | 9,793 | 9,441 | ||||||
| Accrued interest and other assets | 304 | — | ||||||
| Three months ended | Six months ended | |||||||||||||
| Consolidated statement of operations | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
| Asset management | 3,037 | 2,695 | 5,773 | 5,257 | ||||||||||
| Custody and other administration services | 375 | 341 | 726 | 662 | ||||||||||
| Other non-interest income | 217 | — | 300 | — | ||||||||||