株探米国株
日本語 英語
エドガーで原本を確認する
0001590717false00015907172025-11-052025-11-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 5, 2025
CareTrust REIT, Inc.
(Exact name of registrant as specified in its charter)  
Maryland 001-36181 46-3999490
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
Registrant’s telephone number, including area code: (949) 542-3130
905 Calle Amanecer, Suite 300, San Clemente, CA
92673
(Address of principal executive offices) (Zip Code)
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share CTRE New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company   ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐




Item 2.02    Results of Operations and Financial Condition.

    On November 5, 2025, CareTrust REIT, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2025. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

    Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in any such filing.

Item 7.01    Regulation FD Disclosure.

    A copy of the Company’s supplemental financial information for the third quarter ended September 30, 2025 is attached hereto as Exhibit 99.2 and is incorporated herein by reference. A copy of the supplemental financial information is also available on the “Investors” section of the Company’s website at www.caretrustreit.com.

    Exhibit 99.2 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and shall not be incorporated by reference into any filing of the Company under the Securities Act or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in any such filing.

Item 9.01. Financial Statements and Exhibits.

 
(d) Exhibits.
 
Exhibits    Description
  
104 Cover Page Interactive Data File (embedded within the inline XBRL document)





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: November 5, 2025
CARETRUST REIT, INC.
By:
/s/ William M. Wagner
 
William M. Wagner
Chief Financial Officer and Treasurer


EX-99.1 2 ex991-ctreq32025er.htm EX-99.1 Document

Exhibit 99.1
logoer.gif

CareTrust REIT Announces Third Quarter 2025 Operating Results

Conference Call Scheduled for Thursday, November 6, 2025 at 2:00 pm ET
SAN CLEMENTE, Calif., November 5, 2025 (BUSINESS WIRE) -- CareTrust REIT, Inc. (NYSE:CTRE) today reported operating results for the quarter ended September 30, 2025, as well as other recent events.
For the quarter, CareTrust REIT reported:
•Net income of $74.9 million and net income per diluted weighted average share of $0.35, an increase of $0.14, or 67%, over the prior year quarter;
•Normalized FFO of $94.7 million and normalized FFO per diluted weighted average share of $0.45, an increase of $0.07, or 18%, over the prior year quarter;
•Normalized FAD of $93.1 million and normalized FAD per diluted weighted average share of $0.44, an increase of $0.05, or 13%, over the prior year quarter;
•$59.4 million of investment activity closed in the quarter at a blended stabilized yield of 8.8%;
•$736.0 million in gross proceeds raised in a public offering of its common stock;
•The payoff of the secured notes payable and secured revolving credit facilities assumed in the Care REIT acquisition;
•Net Debt to Annualized Normalized Run Rate EBITDA of 0.42x;
•100.0% collection of contractual rent and interest exclusive of properties held-for-sale; and
•A quarterly dividend of $0.335 per share, representing a payout ratio of approximately 76% on normalized FAD.
Since quarter end, CareTrust REIT reports:
•Closing of investments totaling approximately $436.5 million at an estimated stabilized yield of 8.8%;
•Cash on hand of approximately $334 million and full capacity on the $1.2 billion revolver; and
•An investment pipeline of approximately $600 million.

CareTrust’s President and Chief Executive Officer, Dave Sedgwick, commented, “We continue to press the advantage afforded by our strong balance sheet with over $495 million of investments closed in the third quarter and since, bringing our year-to-date total investments to a record of approximately $1.6 billion. At the same time, we took steps to position our portfolio for success next year and beyond: we further bolstered our liquidity and leverage with the largest equity issuance in our history, saw portfolio EBITDAR rent coverage climb to 2.2x and rent collections hit 100%, and our UK acquisition integration is on schedule with a swelling deal funnel. All of this sets us up for a strong finish to 2025 and, with a replenished investment pipeline of $600 million, we’re excited to carry significant momentum into 2026.”
Financial Results for Quarter Ended September 30, 2025
Chief Financial Officer, Bill Wagner, reported that, for the third quarter, CareTrust reported net income of $74.9 million, or $0.35 per diluted weighted-average common share, normalized FFO of $94.7 million, or $0.45 per diluted weighted-average common share, and normalized FAD of $93.1 million, or $0.44 per diluted weighted-average common share.
Liquidity
As of quarter end, CareTrust reported net debt-to-annualized normalized run rate EBITDA of 0.42x, which is below the Company's target leverage range of 4.0x to 5.0x, and a net debt-to-enterprise value of approximately 2.4%. Mr. Wagner stated that, as of today, the Company has no borrowings outstanding on its $1.2 billion revolving credit line, with no scheduled debt maturities prior to 2028. He also disclosed that CareTrust currently has approximately $334 million in cash on hand. During the third quarter of 2025, the Company completed an underwritten public offering of 23.0 million newly issued shares of its common stock at a price per share of $32.00, resulting in gross proceeds of $736.0 million. As of September 30, 2025, the Company had $380.1 million available for future issuances under the ATM Program. "Our strong balance sheet and available capacity under both the ATM and revolver give us flexibility to fund near-term opportunities and support a continually replenished investment pipeline," said Mr. Wagner.



Guidance Updated
The Company updated guidance for 2025, with Mr. Wagner projecting on a per-diluted weighted-average common share basis net income of approximately $1.41 to $1.42, normalized FFO of approximately $1.76 to $1.77, and normalized FAD of approximately $1.76 to $1.77. Mr. Wagner commented, “Updated guidance is primarily the result of a duration gap between our equity raise and deploying that capital to fund recent deals, as well as G&A at our high end as we continue to make investments in our team. With another sizeable pipeline at our doorstep and a large opportunity set in 2026 and beyond, particularly as we look to add SHOP to our portfolio, we wanted to make sure we had ample liquidity heading into what is shaping up to be another exciting year. The fundamentals remain strong and should provide a compelling launch point in 2026.”
He noted that the updated 2025 guidance is based on a diluted weighted-average common share count of 204.0 million shares, and assumes the following:
•No new investments, new loans, dispositions or loan repayments beyond those made to-date;
•No new debt or equity issuances; and
•Estimated 2.5% CPI-based rent escalators under CareTrust's long-term net leases.
Dividend Maintained
During the quarter, CareTrust declared a quarterly dividend of $0.335 per common share. On an annualized basis, the payout ratio was approximately 74% based on third quarter 2025 normalized FFO, and 76% based on third quarter 2025 normalized FAD.
Conference Call
A conference call will be held on Thursday, November 6, 2025, at 2:00 p.m. Eastern Time (11:00 a.m. Pacific Time), during which CareTrust’s management will discuss third quarter 2025 results, recent developments and other matters. The live audio webcast of the earnings conference call will be available on the Investors section of CareTrust’s website at investor.caretrustreit.com/events-and-presentations. To view any financial or other statistical information required by SEC Regulation G, please visit the Investors section of the CareTrust REIT website at http://investor.caretrustreit.com. This call will be recorded, and will be available for replay via the website for 30 days following the call.
About CareTrustTM
CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties. With a portfolio of long-term net-leased properties spanning the United States and United Kingdom, and a growing portfolio of quality operators leasing them, CareTrust REIT is pursuing both external and organic growth opportunities across the United States and internationally. More information about CareTrust REIT is available at www.caretrustreit.com.



Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
This press release contains, and the related conference call will include, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical statements of fact and statements regarding the Company’s intent, belief or expectations, including, but not limited to, statements regarding the following: future financial and financing plans; strategies related to the Company's business and its portfolio, including acquisition opportunities and disposition plans; growth prospects; operating and financial performance; expectations regarding the making of distributions and payment of dividends; and the performance of the Company’s tenants and operators and their respective facilities.
Words such as “anticipate,” “believe,” “could,” “expect,” “estimate,” “intend,” “may,” “plan,” “seek,” “should,” “will,” “would,” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements, though not all forward-looking statements contain these identifying words. The Company’s forward-looking statements are based on management’s current expectations and beliefs, and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although the Company believes that the assumptions underlying these forward-looking statements are reasonable, they are not guarantees and the Company can give no assurance that its expectations will be attained. Factors which could have a material adverse effect on the Company’s operations and future prospects or which could cause actual results to differ materially from expectations include, but are not limited to: (i) the ability and willingness of our tenants and borrowers to meet and/or perform their obligations under the agreements we have entered into with them, including without limitation, their respective obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities; (ii) the risk that we may have to incur additional impairment charges related to our assets held for sale if we are unable to sell such assets at the prices we expect; (iii) the impact of healthcare reform legislation, including potential minimum staffing level requirements, on the operating results and financial conditions of our tenants and borrowers; (iv) the ability of our tenants and borrowers to comply with applicable laws, rules and regulations in the operation of the properties we lease to them or finance; (v) the intended benefits of our acquisition of Care REIT plc (“Care REIT”) may not be realized, and we will be subject to additional risks from our investment in Care REIT and any other international investments; (vi) the ability and willingness of our tenants to renew their leases with us upon their expiration, and the ability to reposition our properties on the same or better terms in the event of nonrenewal or in the event we replace an existing tenant, as well as any obligations, including indemnification obligations, we may incur in connection with the replacement of an existing tenant; (vii) the availability of and the ability to identify (a) tenants who meet our credit and operating standards, and (b) suitable acquisition opportunities and the ability to acquire and lease the respective properties to such tenants on favorable terms; (viii) the ability to generate sufficient cash flows to service our outstanding indebtedness; (ix) access to debt and equity capital markets; (x) fluctuating interest and currency rates; (xi) the impact of public health crises, including significant COVID-19 outbreaks as well as other pandemics or epidemics; (xii) the ability to retain our key management personnel; (xiii) the ability to maintain our status as a real estate investment trust (“REIT”); (xiv) changes in the U.S. and U.K. tax law and other state, federal or local laws, whether or not specific to REITs; (xv) other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and (xvi) any additional factors included in our Annual Report on Form 10-K for the year ended December 31, 2024, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, including in the sections entitled “Risk Factors” in Item 1A of such reports, as such risk factors may be amended, supplemented or superseded from time to time by other reports we file with the SEC.
This press release and the related conference call provides information about the Company's financial results as of and for the quarter ended September 30, 2025 and is provided as of the date hereof, unless specifically stated otherwise. The Company expressly disclaims any obligation to update or revise any information in this press release or the related conference call (and replays thereof), including forward-looking statements, whether to reflect any change in the Company’s expectations, any change in events, conditions or circumstances, or otherwise.
As used in this press release or the related conference call, unless the context requires otherwise, references to “CTRE,” "CareTrust," “CareTrust REIT” or the “Company” refer to CareTrust REIT, Inc. and its consolidated subsidiaries. GAAP refers to generally accepted accounting principles in the United States of America.
Contact:
CareTrust REIT, Inc.
(949) 542-3130
ir@caretrustreit.com




CARETRUST REIT, INC.
CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share data)
(Unaudited)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2025 2024 2025 2024
Revenues:
Rental income $ 104,265  $ 57,153  $ 261,944  $ 166,062 
Interest income from financing receivable 2,908  —  8,601  — 
Interest income from other real estate related investments and other income 25,271  20,228  70,989  43,280 
Total revenues 132,444  77,381  341,534  209,342 
Expenses:
Depreciation and amortization 26,693  14,009  65,749  41,317 
Interest expense 12,622  8,281  32,329  25,188 
Property taxes and insurance 2,326  2,115  6,508  5,892 
Impairment of real estate investments 452  8,417  452  36,872 
Transaction costs 560  —  1,509  — 
Property operating expenses 279  3,477  1,322  4,392 
General and administrative 15,420  6,663  36,992  19,637 
Total expenses 58,352  42,962  144,861  133,298 
Other income (loss):
Loss on extinguishment of debt (390) (657) (390) (657)
(Loss) gain on sale of real estate, net —  (2,286) 3,876  (2,254)
Unrealized gain (loss) on other real estate related investments, net 3,603  1,800  6,858  (689)
(Loss) gain on foreign currency transactions (298) —  4,115  — 
Total other income (loss) 2,915  (1,143) 14,459  (3,600)
Income before income tax expense 77,007  33,276  211,132  72,444 
Income tax expense (2,077) —  (3,107) — 
Net income 74,930  33,276  208,025  72,444 
Net income (loss) attributable to noncontrolling interests 29  (165) (1,223) (501)
Net income attributable to CareTrust REIT, Inc. $ 74,901  $ 33,441  $ 209,248  $ 72,945 
Earnings per common share attributable to CareTrust REIT, Inc.:
Basic $ 0.35  $ 0.21  $ 1.06  $ 0.50 
Diluted $ 0.35  $ 0.21  $ 1.06  $ 0.50 
Weighted-average number of common shares:
Basic 211,746  159,459  197,204  145,780 
Diluted 212,271  159,850  197,603  146,153 
Dividends declared per common share $ 0.335  $ 0.29  $ 1.005  $ 0.87 







CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
(in thousands)
 (Unaudited)
Three Months Ended
 September 30,
Nine Months Ended
September 30,
2025 2024 2025 2024
Net income attributable to CareTrust REIT, Inc. $ 74,901  $ 33,441  $ 209,248  $ 72,945 
Depreciation and amortization 24,309  14,009  63,365  41,317 
Noncontrolling interests' share of real estate related depreciation and amortization (2,796) —  (7,532) — 
Interest expense[1]
12,622  7,807  32,329  24,257 
Income tax expense 2,077  —  3,107  — 
Amortization of stock-based compensation 1,700  1,143  6,738  4,669 
Amortization of stock-based compensation related to extraordinary incentive plan 793  —  2,690  — 
EBITDA attributable to CareTrust REIT, Inc. 113,606  56,400  309,945  143,188 
Impairment of real estate investments 452  8,417  452  36,872 
Loss (gain) on foreign currency transactions 298  —  (4,115) — 
Property operating expenses 402  3,893  1,387  5,226 
Loss (gain) on sale of real estate, net —  2,286  (3,876) 2,254 
Non-routine transaction costs 560  —  1,509  — 
Accelerated amortization of lease intangibles, net of noncontrolling interests' share (1,023) —  (1,023) — 
Loss on extinguishment of debt 390  657  390  657 
Unrealized (gain) loss on other real estate related investments, net (3,603) (1,800) (6,858) 689 
Normalized EBITDA attributable to CareTrust REIT, Inc. 111,082  69,853  $ 297,811  $ 188,886 
Full impact of quarterly investments[2]
615  3,493 
Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. $ 111,697  $ 73,346 
NET DEBT TO ANNUALIZED NORMALIZED RUN RATE EBITDA RECONCILIATION
(in thousands)
(Unaudited)
Three Months Ended
September 30,
2025 2024
Total debt $ 900,000  $ 400,000 
Cash, cash equivalents, restricted cash and escrow deposits on acquisitions of real estate (712,480) (377,102)
Net Debt $ 187,520  $ 22,898 
Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.[3]
$ 446,788  $ 293,384 
Net Debt to Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. 0.42x 0.08x
[1] Interest expense excludes the effect of the $75.0 million participation interest recorded as a secured borrowing in the consolidated balance sheets.
[2] Quarterly adjustments give effect to the investments completed and loans receivable pay downs during the three months ended for the respective period as though such investments and pay downs were completed as of the beginning of the period.
[3] Annualized Normalized Run Rate EBITDA is calculated as Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the quarter multiplied by four (4).




CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued)
(in thousands)
(Unaudited)
Three Months Ended
 September 30,
Nine Months Ended
September 30,
2025 2024 2025 2024
Net income attributable to CareTrust REIT, Inc. $ 74,901  $ 33,441  $ 209,248  $ 72,945 
Real estate related depreciation and amortization 24,303  14,002  63,344  41,297 
Noncontrolling interests' share of real estate related depreciation and amortization (2,796) —  (7,532) — 
Impairment of real estate investments 452  8,417  452  36,872 
Loss (gain) on sale of real estate, net —  2,286  (3,876) 2,254 
Funds from Operations (FFO) attributable to CareTrust REIT, Inc. 96,860  58,146  261,636  153,368 
Loss (gain) on foreign currency transactions 298  —  (4,115) — 
Accelerated amortization of lease intangibles, net of noncontrolling interests' share (1,023) —  (1,023) — 
Property operating expenses 402  3,893  1,387  5,226 
Non-routine transaction costs 560  —  1,509  — 
Loss on extinguishment of debt 390  657  390  657 
Amortization of stock-based compensation related to extraordinary incentive plan 793  —  2,690  — 
Unrealized (gain) loss on other real estate related investments, net (3,603) (1,800) (6,858) 689 
Normalized FFO attributable to CareTrust REIT, Inc. $ 94,677  $ 60,896  $ 255,616  $ 159,940 





CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued)
 (in thousands, except per share data)
 (Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025 2024 2025 2024
Net income attributable to CareTrust REIT, Inc. $ 74,901  $ 33,441  $ 209,248  $ 72,945 
Real estate related depreciation and amortization 24,303  14,002  63,344  41,297 
Noncontrolling interests' share of real estate related depreciation and amortization (2,796) —  (7,532) — 
Amortization of deferred financing fees 1,121  614  3,019  1,842 
Amortization of stock-based compensation 1,700  1,143  6,738  4,669 
Amortization of stock-based compensation related to extraordinary incentive plan 793  —  2,690  — 
Straight-line rental income (3,419) (5,172) 21 
Amortization of lease incentives 48  144 
Noncontrolling interests' share of amortization of lease incentives (24) —  (72) — 
Amortization of above and below market leases (390) (809) (2,288) (1,959)
Noncontrolling interests' share of amortization of below market leases 154  —  1,080  — 
Accelerated amortization of lease intangibles, net of noncontrolling interests' share (1,023) —  (1,023) — 
Non-cash interest income (724) —  (2,050) — 
Impairment of real estate investments 452  8,417  452  36,872 
Loss (gain) on sale of real estate, net —  2,286  (3,876) 2,254 
Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc. 95,096  59,106  264,702  157,950 
Loss (gain) on foreign currency transactions 298  —  (4,115) — 
Property operating expenses 402  3,893  1,387  5,226 
Non-routine transaction costs 560  —  1,509  — 
Loss on extinguishment of debt 390  657  390  657 
Extraordinary incentive plan payment —  —  —  — 
Unrealized (gain) loss on other real estate related investments, net (3,603) (1,800) (6,858) 689 
Normalized FAD attributable to CareTrust REIT, Inc. $ 93,143  $ 61,856  $ 257,015  $ 164,522 
FFO per share attributable to CareTrust REIT, Inc. $ 0.46  $ 0.36  $ 1.32  $ 1.05 
Normalized FFO per share attributable to CareTrust REIT, Inc. $ 0.45  $ 0.38  $ 1.29  $ 1.09 
FAD per share attributable to CareTrust REIT, Inc. $ 0.45  $ 0.37  $ 1.34  $ 1.08 
Normalized FAD per share attributable to CareTrust REIT, Inc. $ 0.44  $ 0.39  $ 1.30  $ 1.12 
Diluted weighted average shares outstanding [1] 212,575  160,025  197,825  146,295 
 [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method.




CARETRUST REIT, INC.
CONSOLIDATED INCOME STATEMENTS - 5 QUARTER TREND
(in thousands, except per share data)
 (Unaudited)
Quarter Quarter Quarter Quarter Quarter
Ended Ended Ended Ended Ended
September 30, 2024 December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Revenues:
Rental income $ 57,153  $ 62,199  $ 71,646  $ 86,033  $ 104,265 
Interest income from financing receivable —  1,009  2,807  2,886  2,908 
Interest income from other real estate related investments and other income 20,228  23,736  22,168  23,550  25,271 
Total revenues 77,381  86,944  96,621  112,469  132,444 
Expenses:
Depreciation and amortization 14,009  15,514  17,841  21,215  26,693 
Interest expense 8,281  5,122  6,669  13,038  12,622 
Property taxes and insurance 2,115  1,946  2,065  2,117  2,326 
Impairment of real estate investments 8,417  5,353  —  —  452 
Transaction costs —  1,326  888  61  560 
Provision for loan losses —  4,900  —  —  — 
Property operating expenses 3,477  1,322  105  938  279 
General and administrative 6,663  9,286  9,023  12,549  15,420 
Total expenses 42,962  44,769  36,591  49,918  58,352 
Other (loss) income:
Loss on extinguishment of debt (657) —  —  —  (390)
(Loss) gain on sale of real estate, net (2,286) 46  3,876  —  — 
Unrealized gain on other real estate related investments, net 1,800  9,734  1,287  1,968  3,603 
Gain (loss) on foreign currency transactions —  —  —  4,413  (298)
Total other (loss) income (1,143) 9,780  5,163  6,381  2,915 
Income before income tax expense 33,276  51,955  65,193  68,932  77,007 
Income tax expense —  —  —  (1,030) (2,077)
Net income 33,276  51,955  65,193  67,902  74,930 
Net (loss) income attributable to noncontrolling interests (165) (180) (609) (643) 29 
Net income attributable to CareTrust REIT, Inc. $ 33,441  $ 52,135  $ 65,802  $ 68,545  $ 74,901 
Diluted earnings per share attributable to CareTrust REIT, Inc. $ 0.21  $ 0.29  $ 0.35  $ 0.35  $ 0.35 
Diluted weighted average shares outstanding 159,850  182,013  187,416  192,851  212,271 





CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND
(in thousands)
 (Unaudited)
Quarter Quarter Quarter Quarter Quarter
Ended Ended Ended Ended Ended
September 30, 2024 December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Net income attributable to CareTrust REIT, Inc. $ 33,441  $ 52,135  $ 65,802  $ 68,545  $ 74,901 
Depreciation and amortization 14,009  15,514  17,841  21,215  24,309 
Noncontrolling interests' share of real estate related depreciation and amortization —  (837) (2,223) (2,513) (2,796)
Interest expense 7,807  4,768  6,669  13,038  12,622 
Income tax expense —  —  —  1,030  2,077 
Amortization of stock-based compensation 1,143  1,461  3,093  1,945  1,700 
Amortization of stock-based compensation related to extraordinary incentive plan —  —  816  1,081  793 
EBITDA attributable to CareTrust REIT, Inc. 56,400  73,041  91,998  104,341  113,606 
Write-off of deferred financing costs —  354  —  —  — 
Impairment of real estate investments 8,417  5,353  —  —  452 
(Gain) loss on foreign currency transactions —  —  —  (4,413) 298 
Provision for loan losses —  4,900  —  —  — 
Property operating expenses (recovery) 3,893  1,665  (105) 1,090  402 
Loss (gain) on sale of real estate, net 2,286  (46) (3,876) —  — 
Loss on extinguishment of debt 657  —  —  —  390 
Non-routine transaction costs —  1,326  888  61  560 
Accelerated amortization of lease intangibles, net of noncontrolling interests' share —  —  —  —  (1,023)
Extraordinary incentive plan payment —  2,313  —  —  — 
Unrealized gain on other real estate related investments, net (1,800) (9,734) (1,287) (1,968) (3,603)
Normalized EBITDA attributable to CareTrust REIT, Inc. $ 69,853  $ 79,172  $ 87,618  $ 99,111  $ 111,082 
Net income attributable to CareTrust REIT, Inc. $ 33,441  $ 52,135  $ 65,802  $ 68,545  $ 74,901 
Real estate related depreciation and amortization 14,002  15,507  17,833  21,208  24,303 
Noncontrolling interests' share of real estate related depreciation and amortization —  (837) (2,223) (2,513) (2,796)
Impairment of real estate investments 8,417  5,353  —  —  452 
Loss (gain) on sale of real estate, net 2,286  (46) (3,876) —  — 
Funds from Operations (FFO) attributable to CareTrust REIT, Inc. 58,146  72,112  77,536  87,240  96,860 
Write-off of deferred financing costs —  354  —  —  — 
(Gain) loss on foreign currency transactions —  —  —  (4,413) 298 
Accelerated amortization of lease intangibles, net of noncontrolling interests' share —  —  —  —  (1,023)
Provision for loan losses —  4,900  —  —  — 
Property operating expenses (recovery) 3,893  1,665  (105) 1,090  402 
Non-routine transaction costs —  1,326  888  61  560 
Loss on extinguishment of debt 657  —  —  —  390 
Amortization of stock-based compensation related to extraordinary incentive plan —  —  816  1,081  793 
Extraordinary incentive plan payment —  2,313  —  —  — 




Unrealized gain on other real estate related investments, net (1,800) (9,734) (1,287) (1,968) (3,603)
Normalized FFO attributable to CareTrust REIT, Inc. $ 60,896  $ 72,936  $ 77,848  $ 83,091  $ 94,677 




CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND (continued)
 (in thousands, except per share data)
 (Unaudited)
Quarter Quarter Quarter Quarter Quarter
Ended Ended Ended Ended Ended
September 30, 2024 December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Net income attributable to CareTrust REIT, Inc. $ 33,441  $ 52,135  $ 65,802  $ 68,545  $ 74,901 
Real estate related depreciation and amortization 14,002  15,507  17,833  21,208  24,303 
Noncontrolling interests' share of real estate related depreciation and amortization —  (837) (2,223) (2,513) (2,796)
Amortization of deferred financing fees 614  619  914  984  1,121 
Amortization of stock-based compensation 1,143  1,461  3,093  1,945  1,700 
Amortization of stock-based compensation related to extraordinary incentive plan —  —  816  1,081  793 
Straight-line rental income (1,760) (3,419)
Amortization of lease incentives 13  48  48  48 
Noncontrolling interests' share of amortization of lease incentives —  (6) (24) (24) (24)
Amortization of above and below market leases (809) (926) (926) (972) (390)
Noncontrolling interests' share of amortization of below market leases —  463  463  463  154 
Accelerated amortization of lease intangibles, net of noncontrolling interests' share —  —  —  —  (1,023)
Non-cash interest income —  (281) (623) (703) (724)
Impairment of real estate investments 8,417  5,353  —  —  452 
Loss (gain) on sale of real estate, net 2,286  (46) (3,876) —  — 
Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc. 59,106  73,462  81,304  88,302  95,096 
Write-off of deferred financing costs —  354  —  —  — 
(Gain) loss on foreign currency transactions —  —  —  (4,413) 298 
Provision for loan losses —  4,900  —  —  — 
Property operating expenses (recovery) 3,893  1,665  (105) 1,090  402 
Non-routine transaction costs —  1,326  888  61  560 
Loss on extinguishment of debt 657  —  —  —  390 
Extraordinary incentive plan payment —  2,313  —  —  — 
Unrealized gain on other real estate related investments, net (1,800) (9,734) (1,287) (1,968) (3,603)
Normalized FAD attributable to CareTrust REIT, Inc. $ 61,856  $ 74,286  $ 80,800  $ 83,072  $ 93,143 
FFO per share attributable to CareTrust REIT, Inc. $ 0.36  $ 0.40  $ 0.41  $ 0.45  $ 0.46 
Normalized FFO per share attributable to CareTrust REIT, Inc. $ 0.38  $ 0.40  $ 0.42  $ 0.43  $ 0.45 
FAD per share attributable to CareTrust REIT, Inc. $ 0.37  $ 0.40  $ 0.43  $ 0.46  $ 0.45 
Normalized FAD per share attributable to CareTrust REIT, Inc. $ 0.39  $ 0.41  $ 0.43  $ 0.43  $ 0.44 
Diluted weighted average shares outstanding [1] 160,025  182,222  187,574  193,055  212,575 
 [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method.




CARETRUST REIT, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
(Unaudited)
September 30, 2025 December 31, 2024
Assets:
Real estate investments, net $ 3,271,982  $ 2,226,740 
Financing receivable, at fair value (including accrued interest of $2,331 and $281 as of September 30, 2025 and December 31, 2024, respectively) 98,054  96,004 
Other real estate related investments (including accrued interest of $5,097 and $4,725 as of September 30, 2025 and December 31, 2024, respectively) 871,295  795,203 
Assets held for sale, net 28,143  57,261 
Cash and cash equivalents 712,480  213,822 
Accounts and other receivables 7,389  1,174 
Prepaid expenses and other assets, net 90,314  35,608 
Deferred financing costs, net 9,263  11,204 
Total assets $ 5,088,920  $ 3,437,016 
Liabilities and Equity:
Senior unsecured notes payable, net $ 397,594  $ 396,927 
Senior unsecured term loan, net 496,201  — 
Accounts payable, accrued liabilities and deferred rent liabilities 103,109  56,318 
Dividends payable 74,806  54,388 
Total liabilities 1,071,710  507,633 
Redeemable noncontrolling interests 18,472  18,243 
Equity:
Common stock 2,227  1,870 
Additional paid-in capital 4,516,509  3,439,117 
Cumulative distributions in excess of earnings (528,281) (532,570)
Accumulated other comprehensive income 3,711  — 
Total stockholders' equity 3,994,166  2,908,417 
Noncontrolling interests 4,572  2,723 
Total equity 3,998,738  2,911,140 
Total liabilities and equity $ 5,088,920  $ 3,437,016 






CARETRUST REIT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
For the Nine Months Ended September 30,
2025 2024
Cash flows from operating activities:
Net income $ 208,025  $ 72,444 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including below-market ground leases) 65,859  41,371 
Amortization of deferred financing costs 3,019  1,843 
Loss on extinguishment of debt 390  282 
Unrealized (gain) loss on other real estate related investments, net (6,858) 689 
Amortization of stock-based compensation 9,428  4,669 
Straight-line rental income (5,172) 21 
Amortization of lease incentives 145 
Amortization of above and below market leases (6,718) (1,959)
Noncash interest income (2,422) (4,099)
(Gain) loss on sale of real estate, net (3,876) 2,254 
Impairment of real estate investments 452  36,872 
Change in operating assets and liabilities:
Accounts and other receivables (761) (518)
Prepaid expenses and other assets, net (766) (1,353)
Accounts payable, accrued liabilities and deferred rent liabilities 12,324  16,518 
Net cash provided by operating activities 273,069  169,043 
Cash flows from investing activities:
Acquisitions of real estate, net of deposits applied (860,857) (267,356)
Purchases of equipment, furniture and fixtures and improvements to real estate (10,013) (4,196)
Investment in real estate related investments and other loans receivable (48,390) (504,936)
Preferred equity investments (30,000) (52,000)
Principal payments received on real estate related investments and other loans receivable 10,191  100 
Escrow deposits for potential acquisitions of real estate (6,380) (4,775)
Net proceeds from sales of real estate 44,401  5,076 
Net cash used in investing activities (901,048) (828,087)
Cash flows from financing activities:
Proceeds from the issuance of common stock, net 1,071,646  1,065,881 
Proceeds from the issuance of senior unsecured term loan 500,000  — 
Proceeds from the secured borrowing —  75,000 
Borrowings under unsecured revolving credit facility 650,000  — 
Payments on unsecured revolving credit facility (650,000) — 
Payments on senior unsecured term loan —  (200,000)
Payments on secured notes payable (102,375) — 
Payments on secured revolving credit facilities (153,803) — 
Payment on secured borrowing —  (75,000)
Payments on extinguishment of debt and deferred financing costs (4,600) (399)
Net-settle adjustment on restricted stock (3,325) (2,483)
Dividends paid on common stock (184,542) (122,444)
Contributions from noncontrolling interests 7,116  1,204 
Distributions to noncontrolling interests (3,815) (61)
Net cash provided by financing activities 1,126,302  741,698 
Effect of foreign currency translation 335  — 
Net increase in cash and cash equivalents 498,658  82,654 
Cash and cash equivalents as of the beginning of period 213,822  294,448 
Cash and cash equivalents as of the end of period $ 712,480  $ 377,102 




CARETRUST REIT, INC.
DEBT SUMMARY
(dollars in thousands)
 (Unaudited)
September 30, 2025
Interest Maturity % of Deferred Net Carrying
Debt Rate Date Principal Principal Loan Costs Value
Fixed Rate Debt
Senior unsecured notes payable 3.875  % 2028 $ 400,000  44.4  % $ (2,406) $ 397,594 
Senior unsecured term loan 4.630  % [1] 2030 500,000  55.6  % (3,799) 496,201 
4.294  % 900,000  100.0  % (6,205) 893,795 
Floating Rate Debt
Unsecured revolving credit facility —  % [2] 2029 [3] —  —  % —  [4] — 
—  % —  —  % —  — 
Total Debt 4.294  % $ 900,000  100.0  % $ (6,205) $ 893,795 
[1] Funds can be borrowed at applicable SOFR plus 1.10% to 1.80% or at the Base Rate (as defined) plus 0.10% to 0.80%. The Company has entered into two interest rate swaps, with a notional amount of $250 million each, that convert the variable SOFR rate to an effective fixed interest rate of 3.5%.
[2] Funds can be borrowed at applicable SOFR plus 1.05% to 1.55% or at the Base Rate (as defined) plus 0.05% to 0.55%.
[3] Maturity date does not assume exercise of two 6-month extension options.
[4] Deferred financing fees are not shown net for the unsecured revolving credit facility and are included in assets on the balance sheet.





















CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
 (shares in thousands)
 (Unaudited)
2025 Guidance Updated
Full Year 2025 Guidance[1]
Low High
Net income attributable to CareTrust REIT, Inc. $ 1.41  $ 1.42 
Real estate related depreciation and amortization 0.44  0.44 
Noncontrolling interests' share of real estate related depreciation and amortization (0.05) (0.05)
Impairment of real estate investment —  — 
(Gain) loss on sale of real estate (0.02) (0.02)
Funds from Operations (FFO) attributable to CareTrust REIT, Inc. 1.78  1.79 
Normalizing items, net[2]
(0.02) (0.02)
Normalized FFO attributable to CareTrust REIT, Inc. $ 1.76  $ 1.77 
Net income attributable to CareTrust REIT, Inc. $ 1.41  $ 1.42 
Real estate related depreciation and amortization 0.44  0.44 
Noncontrolling interests' share of real estate related depreciation and amortization (0.05) (0.05)
Amortization of deferred financing fees 0.02  0.02 
Amortization of stock-based compensation 0.04  0.04 
Amortization of extraordinary stock grants 0.02  0.02 
Straight-line rental income (0.04) (0.04)
Amortization of above and below market leases (0.01) (0.01)
Noncontrolling interests' share of amortization of below market leases —  — 
Non-cash interest income (0.01) (0.01)
Amortization of lease incentives —  — 
Noncontrolling interests' share of amortization of lease incentives —  — 
Accelerated amortization of lease intangibles, net of noncontrolling interests' share (0.01) (0.01)
Impairment of real estate investments —  — 
(Gain) loss on sale of real estate (0.02) (0.02)
Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc. 1.79  1.80 
Normalizing items, net[2]
(0.03) (0.03)
Normalized FAD attributable to CareTrust REIT, Inc. $ 1.76  $ 1.77 
Weighted average shares outstanding:
Diluted 204,032  204,032 
[1]This guidance assumes and includes (i) all investments, dispositions and loan repayments made to date, (ii) no new investments, dispositions, new loans or loan repayments, (iii) no new debt incurrences or new equity issuances, and (iv) estimated 2.5% CPI-based rent escalators under CareTrust's long-term net leases.
[2] See "Non-GAAP Financial Measures" below for items typically excluded in normalized FFO and normalized FAD attributable to CareTrust REIT, Inc. The timing and amount of these excluded charges cannot be further allocated or quantified with certainty or is dependent on the timing and occurrence of certain actions and, accordingly, cannot be reasonably predicted or estimated without unreasonable efforts.




Non-GAAP Financial Measures
EBITDA attributable to CareTrust REIT, Inc. represents net income (loss) attributable to CareTrust REIT, Inc. before interest expense (including amortization of deferred financing costs), income tax expense, amortization of stock-based compensation, and depreciation and amortization. Normalized EBITDA attributable to CareTrust REIT, Inc. represents EBITDA attributable to CareTrust REIT, Inc. as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of core operating performance, such as recovery of previously reversed rent, lease termination revenue, property operating expenses, gains or losses on foreign currency transactions, gains or losses from dispositions of real estate, real estate impairment charges, provision for loan losses, non-routine transaction costs, loss on extinguishment of debt, accelerated amortization of lease intangibles, net of noncontrolling interests' share, extraordinary incentive plan payment, write-off of deferred financing costs, unrealized gains or losses on other real estate related investments and provision for doubtful accounts and lease restructuring, as applicable. EBITDA attributable to CareTrust REIT, Inc. and Normalized EBITDA attributable to CareTrust REIT, Inc. do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. EBITDA attributable to CareTrust REIT, Inc. and Normalized EBITDA attributable to CareTrust REIT, Inc. do not purport to be indicative of cash available to fund future cash requirements, including the Company’s ability to fund capital expenditures or make payments on its indebtedness. Further, the Company’s computation of EBITDA and Normalized EBITDA may not be comparable to EBITDA and Normalized EBITDA reported by other REITs.
Funds from Operations (“FFO”), as defined by the National Association of Real Estate Investment Trusts (“Nareit”), and Funds Available for Distribution (“FAD”) are important non-GAAP supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, Nareit created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP.
FFO is defined by Nareit as net income computed in accordance with GAAP, excluding gains or losses from dispositions of real estate investments, real estate related depreciation and amortization and real estate impairment charges, adjustments for the share of consolidated joint ventures, and adjustments for unconsolidated partnerships and joint ventures. Noncontrolling interests' pro rata share information is prepared by applying noncontrolling interests' actual ownership percentage for the period and is intended to reflect noncontrolling interests' proportionate economic interest in the financial position and operating results of properties in our portfolio. The Company computes FFO attributable to CareTrust REIT, Inc. in accordance with Nareit’s definition.
FAD attributable to CareTrust REIT, Inc. is defined as FFO attributable to CareTrust REIT, Inc. excluding noncash income and expenses, such as amortization of stock-based compensation, amortization of deferred financing fees, amortization of above and below market intangibles, amortization of lease incentives, the effects of straight-line rent, adjustments for the share of consolidated joint ventures and non-cash interest income. The Company considers FAD attributable to CareTrust REIT, Inc. to be a useful supplemental measure to evaluate the Company’s operating results excluding these income and expense items to help investors, analysts and other interested parties compare the operating performance of the Company between periods or as compared to other companies on a more consistent basis.
In addition, the Company reports Normalized FFO attributable to CareTrust REIT, Inc. and Normalized FAD attributable to CareTrust REIT, Inc., which adjust FFO and FAD for certain revenue and expense items that the Company does not believe are indicative of its ongoing operating results, such as write-off of deferred financing costs, provision for loan losses, accelerated amortization of lease intangibles, net of noncontrolling interests' share, non-routine transaction costs, provision for doubtful accounts and lease restructuring, loss on extinguishment of debt, amortization of stock-based compensation related to extraordinary incentive plan, extraordinary incentive plan payment, unrealized gains or losses on other real estate related investments, gains or losses on foreign currency transactions, recovery of previously reversed rent, lease termination revenue and property operating expenses. By excluding these items, investors, analysts and our management can compare Normalized FFO and Normalized FAD between periods more consistently.
While FFO, Normalized FFO, FAD and Normalized FAD are relevant and widely-used measures of operating performance among REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. FFO, Normalized FFO, FAD and Normalized FAD do not purport to be indicative of cash available to fund future cash requirements.
Further, the Company’s computation of FFO, Normalized FFO, FAD and Normalized FAD may not be comparable to FFO, Normalized FFO, FAD and Normalized FAD reported by other REITs that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FAD differently than the Company does.
The Company also discloses Net Debt to Annualized Normalized Run Rate EBITDA, which compares the Company’s Net Debt as of the last day of the quarter to the Annualized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the quarter. Net Debt is defined as the Company’s Total Debt as of the last day of the specified quarter adjusted to exclude the Company’s cash, cash equivalents, restricted cash and escrow deposits on acquisition of real estate as of such date as well as the net proceeds from the expected settlement of shares sold under equity forward contracts through the Company’s ATM Program that are outstanding as of such date. Normalized Run Rate EBITDA represents Normalized EBITDA, adjusted to give effect to the investments completed during the three months ended for the respective period as though such investments were completed as of the beginning of the period. Annualized Normalized Run Rate EBITDA is calculated as Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the specified quarter multiplied by four.




The Company believes that net income attributable to CareTrust REIT, Inc., as defined by GAAP, is the most appropriate earnings measure. The Company also believes that the use of EBITDA, Normalized EBITDA, FFO, Normalized FFO, FAD and Normalized FAD, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and makes comparisons of operating results among such companies more meaningful. The Company considers EBITDA and Normalized EBITDA, in each case attributable to CareTrust REIT, Inc., useful in understanding the Company’s operating results independent of its capital structure, indebtedness and other charges that are not indicative of its ongoing results, thereby allowing for a more meaningful comparison of operating performance between periods and against other REITs. The Company considers FFO, Normalized FFO, FAD and Normalized FAD, in each case attributable to CareTrust REIT, Inc., to be useful measures for reviewing comparative operating and financial performance because, by excluding gains or losses from real estate dispositions, impairment charges and real estate related depreciation and amortization, and, for FAD and Normalized FAD, by excluding noncash income and expenses such as amortization of stock-based compensation, amortization of deferred financing fees, and the effects of straight-line rent, FFO, Normalized FFO, FAD and Normalized FAD can help investors compare the Company’s operating performance between periods and to other REITs. The Company believes that the disclosure of Net Debt to Annualized Normalized Run Rate EBITDA provides a useful measure to investors to evaluate the credit strength of the Company and its ability to service its debt obligations and to compare the Company’s credit strength to prior reporting periods and to other companies without the effect of charges that are not indicative of the Company’s ongoing performance or that could obscure the Company’s actual credit quality and after considering the effect of investments occurring during the period.

logo.jpg



EX-99.2 3 exhibit992-ctreq32025fin.htm EX-99.2 exhibit992-ctreq32025fin
Financial Supplement Third Quarter 2025 Exhibit 99.2


 
Disclaimers 02 This supplement contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical statements of fact and statements regarding the following: future financial and financing plans; strategies related to the Company's business and its portfolio, including acquisition opportunities and disposition plans; growth prospects, operating and financial performance, expectations regarding the making of distributions, payment of dividends, and the performance of our operators and their respective properties. Words such as “anticipate,” “believe,” “could,” "expect,” “estimate,” “intend,” “may,” “plan,” “seek,” “should,” “will,” “would,” and similar expressions, or the negative of these terms, are intended to identify such forward- looking statements, though not all forward-looking statements contain these identifying words. Our forward- looking statements are based on our current expectations and beliefs, and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although we believe that the assumptions underlying these forward-looking statements are reasonable, they are not guarantees and we can give no assurance that our expectations will be attained. Factors which could have a material adverse effect on our operations and future prospects or which could cause actual results to differ materially from expectations include, but are not limited to: (i) the ability and willingness of our tenants and borrowers to meet and/or perform their obligations under the agreements we have entered into with them, including without limitation, their respective obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities; (ii) the risk that we may have to incur additional impairment charges related to our assets held for sale if we are unable to sell such assets at the prices we expect; (iii) the impact of healthcare reform legislation, including potential minimum staffing level requirements, on the operating results and financial conditions of our tenants and borrowers; (iv) the ability of our tenants and borrowers to comply with applicable laws, rules and regulations in the operation of the properties we lease to them or finance; (v) the intended benefits of our acquisition of Care REIT plc (“Care REIT”) may not be realized, and we will be subject to additional risks from our investment in Care REIT and any other international investments; (vi) the ability and willingness of our tenants to renew their leases with us upon their expiration, and the ability to reposition our properties on the same or better terms in the event of nonrenewal or in the event we replace an existing tenant, as well as any obligations, including indemnification obligations, we may incur in connection with the replacement of an existing tenant; (vii) the availability of and the ability to identify (a) tenants who meet our credit and operating standards, and (b) suitable acquisition opportunities and the ability to acquire and lease the respective properties to such tenants on favorable terms; (viii) the ability to generate sufficient cash flows to service our outstanding indebtedness; (ix) access to debt and equity capital markets; (x) fluctuating interest and currency rates; (xi) the impact of public health crises, including significant COVID-19 outbreaks as well as other pandemics or epidemics; (xii) the ability to retain our key management personnel; (xiii) the ability to maintain our status as a real estate investment trust (“REIT”); (xiv) changes in the U.S. and U.K. tax law and other state, federal or local laws, whether or not specific to REITs; (xv) other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and (xvi) any additional factors included under Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, including in the sections entitled “Risk Factors” in Item 1A of such reports, as such risk factors may be amended, supplemented or superseded from time to time by other reports we file with the Securities and Exchange Commission (the "SEC"). This supplement contains certain non-GAAP financial information relating to CareTrust REIT including EBITDA, Normalized EBITDA, FFO, Normalized FFO, FAD, Normalized FAD, and certain related ratios. Explanatory footnotes and a glossary explaining this non-GAAP information are included in this supplement. Reconciliations of these non-GAAP measures are also included in this supplement or on our website. See “Financials and Filings – Quarterly Results” on the Investors section of our website at investor.caretrustreit.com. Non-GAAP financial information does not represent financial performance under GAAP and should not be considered in isolation, as a measure of liquidity, as an alternative to net income, or as an indicator of any other performance measure determined in accordance with GAAP. You should not rely on non-GAAP financial information as a substitute for GAAP financial information, and should recognize that non-GAAP information presented herein may not compare to similarly-termed non-GAAP information of other companies (i.e., because they do not use the same definitions for determining any such non-GAAP information). This supplement also includes certain information regarding operators of our properties (such as EBITDARM Coverage, EBITDAR Coverage, and Occupancy), most of which are not subject to audit or SEC reporting requirements. The operator information provided in this supplement has been provided by the operators. We have not independently verified this information, but have no reason to believe that such information is inaccurate in any material respect. We are providing this information for informational purposes only. The Ensign Group, Inc. ("Ensign"), The Pennant Group, Inc. ("Pennant") and PACS Group, Inc. ("PACS") are subject to the registration and reporting requirements of the SEC and are required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. Ensign’s, Pennant's and PACS' financial statements, as filed with the SEC, can be found at the SEC's website at www.sec.gov. This supplement provides information about our financial results as of and for the quarter ended September 30, 2025 and is provided as of the date hereof, unless specifically stated otherwise. We expressly disclaim any obligation to update or revise any information in this supplement (including forward-looking statements), whether to reflect any change in our expectations, any change in events, conditions or circumstances, or otherwise. As used in this supplement, unless the context requires otherwise, references to “CTRE,” “CareTrust,” “CareTrust REIT” or the “Company” refer to CareTrust REIT, Inc. and its consolidated subsidiaries. GAAP refers to generally accepted accounting principles in the United States of America.


 
Table of Contents CONTACT INFORMATION 03 CareTrust REIT, Inc. 905 Calle Amanecer, Suite 300 San Clemente, CA 92673 (949) 542-3130 ir@caretrustreit.com www.CareTrustReit.com Transfer Agent Broadridge Corporate Issuer Solutions P.O. Box 1342 Brentwood, NY 11717 (800) 733-1121 shareholder@broadridge.com Bayshire Carlsbad (Carlsbad, CA) COMPANY PROFILE 04 COMPANY SNAPSHOT 05 INVESTMENTS 06 PORTFOLIO OVERVIEW 07-14 Net-Leased Rent Coverage Portfolio Performance Rent Diversification by Tenant Total Revenue Diversification by Geography Lease Maturities Net-Leased Purchase Options Other Real Estate Investments FINANCIAL OVERVIEW 15-25 Consolidated Income Statements Reconciliation of EBITDA, FFO and FAD Consolidated Balance Sheets Key Debt Metrics Debt Summary Debt Covenants 2025 Guidance Equity Capital Transactions Other Financial Highlights GLOSSARY 26-27


 
Company Profile MANAGEMENT Dave Sedgwick – Chief Executive Officer Bill Wagner - Chief Financial Officer James Callister - Chief Investment Officer CareTrust REIT is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, senior housing and other healthcare-related properties located in the United States and the United Kingdom. Since its debut as a standalone public company on June 1, 2014, and as of September 30, 2025, CareTrust REIT has expanded its tenant roster to 38 operators, and has grown its real estate portfolio to 390 net-leased healthcare properties across 31 states and the United Kingdom, consisting of 35,687 operating beds/units. As of September 30, 2025, CareTrust REIT also had 23 other real estate related investments related to 143 healthcare properties across 17 states and the United Kingdom, consisting of 14,082 operating beds/units and one financing receivable related to 46 properties in one state consisting of 3,820 operating beds/ units. BOARD OF DIRECTORS Diana Laing - Chair Anne Olson Spencer Plumb Dave Sedgwick Careina Williams EQUITY ANALYST COVERAGE* Baird - Wes Golladay | (216) 737-7510 Bank of America - Farrell Granath | (646) 855-1351 BMO Capital Markets - Juan Sanabria | (312) 845-4074 Cantor Fitzgerald & Co. - Richard Anderson | (929) 441-6927 Deutsche Bank - Omotayo Okusanya | (212) 250-9284 Green Street - John Pawlowski | (949) 640-8780 Jefferies - Joe Dickstein | (212) 778-8771 KeyBanc Capital Markets - Austin Wurschmidt | (917) 368-2311 Raymond James - Jonathan Hughes | (727) 567-2438 RBC Capital Markets - Michael Carroll | (440) 715-2649 Wells Fargo - John Kilichowski | (212) 214-5311 * This information is provided as of November 5, 2025. This list may be incomplete and is subject to change as firms initiate or discontinue coverage of CareTrust. Please note that any opinions, estimates, or forecasts regarding our historical or predicted performance made by these analysts are theirs alone and do not represent opinions, estimates, or forecasts of CareTrust or our management. CareTrust does not by our reference or distribution of the information above imply our endorsement of or concurrence with any opinions, estimates, or forecasts of these analysts. Interested persons may obtain copies of analysts’ reports on their own as we do not distribute these reports. Several of these firms may, from time to time, own our stock and/or hold other long or short positions in our stock and may provide compensated services to us. See “Glossary” for additional information.04


 
CARETRUST REIT, INC. NYSE: CTRE Market Data (as of September 30, 2025) ◦ Closing Price: $34.68 ◦ 52 Week Range: $35.18 – $24.79 ◦ Market Cap: $7.7B ◦ Enterprise Value: $7.9B ◦ Outstanding Shares: 223.3M Credit Ratings ◦ Corporate Rating: BB+ (stable) ◦ Senior Unsecured Notes: BBB- ◦ Corporate Rating: BBB- (stable) ◦ Senior Unsecured Notes: BBB- FitchS&P ◦ Corporate Rating: Ba1 (positive) ◦ Senior Unsecured Notes: Ba1 Moody’s $4,812M INVESTMENTS 579 PROPERTIES 53,589 OPERATING BEDS/UNITS 45 OPERATORS 33 STATES + UK Note: Portfolio amounts presented above are as of September 30, 2025 and include properties securing our financing receivable and other real estate related investments. General Note: Totals may not add due to rounding. Throughout this presentation, the terms "operators" and "tenants" are used interchangeably to reflect the healthcare providers who lease and operate our properties. See “Glossary” for additional information. Snapshot 05


 
Historical Investments by Year (dollars in millions) 06 10 Year - Average Historical Investment Yield: 9.3% $288 $309 $112 $341 $105 $197 $169 $288 $1,524 $1,201 9.1% 9.0% 8.9% 8.8% 8.9% 7.7% 9.0% 9.8% 9.7% 7.8% SNF Campus Seniors housing UK care homes Other real estate investments Yield 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 (YTD) $— $500 $1,000 $1,500 $2,000 10 Year - Average Historical Investment Yield: 9.0% $288 $309 $112 $341 $105 $197 $169 $288 $1,524 $1,633 9.1% 9.0% 8.9% 8.8% 8.9% 7.7% 9.0% 9.8% 9.7% 8.6% SNF Campus Seniors Housing UK Care Homes Other Real Estate Investments Yield 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 (YTD) $— $300 $600 $900 $1,200 $1,500 $1,800


 
Notes: [1] EBITDAR Coverage and EBITDARM Coverage are based on financial information provided by our operators. We have not independently verified this information, but have no reason to believe that such information is inaccurate in any material respect. Coverage metrics are based on contractual cash rents in place during the period presented unless a lease has been entered into or amended since the end of the period, in which case the current contractual rent is used. EBITDAR Coverage and EBITDARM Coverage are provided only for Stabilized properties. See "Glossary" for additional information. Net-Leased Rent Coverage[1] 07 Trailing Twelve Months EBITDARM Rent Coverage Distribution as a % of Rent by Operator As of June 30, 2025 Operators Properties SNF SH UK CH Multi Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 <1.00x 0 0 — % — % — % — % — % — % — % — % — % 1.00-1.39x 3 19 — % 3 % 2 % — % 5 % 10 % 10 % 9 % 8 % 1.40-1.79x 7 97 17 % — % 13 % 2 % 32 % 28 % 26 % 27 % 28 % 1.80-2.19x 4 12 5 % — % 1 % — % 6 % 7 % 11 % 9 % 8 % 2.20-2.59x 4 11 3 % 3 % — % — % 7 % 4 % 1 % 1 % — % 2.60-2.99x 3 25 5 % — % 2 % — % 8 % 11 % 17 % 26 % 28 % >=3.00x 5 125 35 % 2 % 6 % — % 42 % 40 % 35 % 28 % 28 % Rent Coverage 26 289 3.16x 2.16x 2.08x 1.61x 2.77x 2.72x 2.68x 2.67x 2.67x Trailing Twelve Months EBITDAR Rent Coverage Distribution as a % of Rent by Operator As of June 30, 2025 Operators Properties SNF SH UK CH Multi Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 <1.00x 2 16 3 % — % 2 % — % 4 % 6 % 10 % 9 % 7 % 1.00-1.39x 6 42 1 % 3 % 6 % 2 % 13 % 34 % 32 % 30 % 34 % 1.40-1.79x 7 75 18 % 3 % 9 % — % 29 % 4 % 5 % 6 % 3 % 1.80-2.19x 3 6 3 % — % — % — % 4 % 4 % 2 % 8 % 8 % 2.20-2.59x 3 25 5 % — % 2 % — % 8 % 24 % 23 % 20 % 20 % 2.60-2.99x 3 29 6 % 2 % 6 % — % 14 % 2 % — % — % — % >=3.00x 2 96 28 % — % — % — % 28 % 26 % 27 % 27 % 28 % Rent Coverage 26 289 2.51x 1.72x 1.69x 1.28x 2.21x 2.15x 2.12x 2.11x 2.11x


 
Portfolio Performance 08 [1] All amounts exclude 8 properties classified as held for sale as of September 30, 2025. [2] The financing receivable arrangement provides for multiple purchase option windows. The first option window opened December 1, 2024 for 3 properties, the second option window opens December 1, 2026 for 4 properties, the third option window opens December 1, 2027 for 35 properties and the fourth option window opens December 1, 2028 for 4 properties. Each option window will remain open until the expiration of the lease. [3] All amounts exclude 6 properties classified as held for sale as of June 30, 2025. [4] All amounts exclude 8 properties classified as held for sale as of September 30, 2024, and one property which was in the process of being repurposed. See “Glossary” for additional information. (dollars in thousands) As of September 30, 2025 Asset Type Properties Operating Beds/Units Investment % of Total Investment Rent / Interest % of Total Rent / Interest Current Yield Investment in Real Estate Properties Skilled Nursing 200 21,465 $ 2,255,078 46.9 % $ 238,567 51.2 % 10.6 % UK Care Homes 131 7,307 930,768 19.3 % 68,489 14.7 % 7.4 % Multi-Service Campus 30 4,381 503,626 10.5 % 48,893 10.5 % 9.7 % Seniors Housing 29 2,534 164,027 3.4 % 16,124 3.5 % 9.8 % Total Net-Leased Assets[1] 390 35,687 $ 3,853,499 80.1 % $ 372,073 79.8 % 9.7 % Financing Receivable[2] 46 3,820 $ 97,082 2.0 % $ 11,787 2.5 % 12.1 % Other Real Estate Related Investments 143 14,082 $ 861,463 17.9 % $ 82,148 17.6 % 9.5 % Total Investments 579 53,589 $ 4,812,044 100.0 % $ 466,008 100.0 % 9.7 % As of June 30, 2025 Asset Type Properties Operating Beds/Units Investment % of Total Investment Rent / Interest % of Total Rent / Interest Current Yield Investment in Real Estate Properties Skilled Nursing 200 21,387 $ 2,252,120 47.3 % $ 234,715 51.2 % 10.4 % UK Care Homes 133 7,456 901,593 18.9 % 67,500 14.7 % 7.5 % Multi-Service Campus 29 4,280 494,236 10.4 % 47,776 10.4 % 9.7 % Seniors Housing 31 2,596 178,997 3.8 % 17,010 3.7 % 9.5 % Total Net-Leased Assets[3] 393 35,719 $ 3,826,946 80.4 % $ 367,001 80.0 % 9.6 % Financing Receivable[2] 46 3,820 $ 97,082 2.0 % $ 11,729 2.6 % 12.1 % Other Real Estate Related Investments 142 13,944 $ 835,657 17.6 % $ 79,951 17.4 % 9.6 % Total Investments 581 53,483 $ 4,759,685 100.0 % $ 458,681 100.0 % 9.6 % As of September 30, 2024 Asset Type Properties Operating Beds/Units Investment % of Total Investment Rent / Interest % of Total Rent / Interest Current Yield Skilled Nursing 159 17,300 $ 1,587,521 53.7 % $ 164,809 55.9 % 10.4 % Multi-Service Campus 29 4,164 466,715 15.8 % 41,712 14.2 % 8.9 % Seniors Housing 29 2,427 156,539 5.3 % 17,328 5.9 % 11.1 % Total Net-Leased Assets[4] 217 23,891 $ 2,210,775 74.8 % $ 223,849 76.0 % 10.1 % Other Real Estate Related Investments 109 11,515 $ 745,818 25.2 % $ 70,784 24.0 % 9.5 % Total Investments 326 35,406 $ 2,956,593 100.0 % $ 294,633 100.0 % 10.0 %


 
Rent Diversification by Tenant for Net-Leased Assets 09 Notes: [1] All amounts exclude 8 properties classified as held for sale as of September 30, 2025. [2] Cascadia operates the subject facilities under a long-term sublease agreement. See “Glossary” for additional information. (dollars in thousands) As of September 30, 2025[1] Net-Leased Assets Operating Beds/Units Rent % of Total Rent 1 The Ensign Group 113 12,216 $ 92,102 24.8 % 2 PACS Group 25 3,011 39,894 10.7 % 3 Priority Management Group 15 2,144 31,894 8.6 % 4 Minster Care Management 49 2,466 23,106 6.2 % 5 Links Healthcare 12 1,296 20,264 5.4 % Total Top 5 Tenants 214 21,133 $ 207,260 55.7 % 6 Kalesta 12 1,261 18,885 5.1 % 7 Bayshire Senior Communities 9 1,263 16,350 4.4 % 8 Welford 17 1,066 14,118 3.8 % 9 Cascadia[2] 12 987 13,438 3.6 % 10 Holmes 21 1,102 9,918 2.7 % Total Top 10 Tenants 285 26,812 $ 279,969 75.2 % All Other Tenants 105 8,875 $ 92,104 24.8 % Total 390 35,687 $ 372,073 100.0 %


 
Total Revenue Diversification by Geography (% of run-rate rent and interest) 10 Note: Numbers are as of September 30, 2025 and include our net-leased assets and properties securing our financing receivable and other real estate related investments. Numbers exclude 8 properties held for sale as of September 30, 2025. See “Glossary” for additional information. 7% * 19% 10% 4% 3% 2% 4%2% 2% 1% 1% 1% 1% 1% 1% 1% * 5% * * * *4% * 10% 1%* *


 
11 Notes: [1] Amounts include our net-leased assets, excluding 8 properties held for sale as of September 30, 2025, and properties securing our financing receivable and other real estate related investments. See “Glossary” for additional information. (dollars in thousands) As of September 30, 2025[1] Investments by Geography Properties Operating Beds/Units Rent/Interest % of Total Rent/ Interest 1 California 65 8,228 $ 91,061 19.5 % 2 United Kingdom 132 7,521 70,259 15.1 % 3 Tennessee 29 3,067 45,674 9.8 % 4 Texas 43 5,440 45,568 9.8 % 5 Washington 41 3,502 25,615 5.5 % Top 5 Geographies 310 27,758 $ 278,177 59.7 % 6 North Carolina 14 1,603 23,794 5.1 % 7 Idaho 34 2,518 20,063 4.3 % 8 Louisiana 8 1,164 18,809 4.0 % 9 Illinois 57 4,873 18,686 4.0 % 10 Oregon 22 1,420 17,642 3.8 % Top 10 Geographies 445 39,336 $ 377,171 80.9 % All Other 134 14,253 $ 88,837 19.1 % Total 579 53,589 $ 466,008 100.0 % Total Revenue Diversification by Geography (% of run-rate rent and interest)


 
Lease Maturities 12 Notes: [1] All amounts exclude 8 properties held for sale as of September 30, 2025, our financing receivable and other real estate related investments. [2] Lease Maturity Year represents the scheduled expiration year of the primary term of the lease and does not include unexercised tenant extension options or purchase options, if any. See “Glossary” for additional information. Lease Maturity Year % o f T ot al R en t (dollars in thousands) As of September 30, 2025[1] Lease Maturity Year[2] Rent % of Total Rent 2027 $ 5,730 1.5 % 2030 1,330 0.4 % 2031 45,331 12.2 % 2032 27,622 7.4 % 2033 18,146 4.9 % 2034 40,129 10.8 % 2035 7,276 2.0 % 2036 15,185 4.1 % 2037 15,685 4.2 % 2038 33,831 9.1 % 2039 58,389 15.7 % 2040 to 2058 103,419 27.7 % Total $ 372,073 100.0 % —% 0.3% 2.0% —% 3.1% —% 19.0% 9.9% 6.4% 16.6% —% 5.3% —% 11.6% 20.8% 2.4% 2.6% 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2044


 
Purchase Options on Net-Leased Assets (dollars in thousands) 13 Notes: [1] Option type includes: A - Fixed base price. B - Fixed capitalization rate on lease revenue. [2] Based on annualized cash revenue for contracts in place as of September 30, 2025. [3] Option window is open until the expiration of the lease term. [4] Option window is open for six months from the option period open date. [5] Option window is open for nine months from the option period open date. [6] Lease agreement provides for the purchase of one to two properties in each window over four option windows, for a total of six properties. Each purchase option window opens at the beginning of each of lease years four, five, six, and seven beginning December 1, 2027 and is open for one year. [7] Option window is open for 24 months from the option period open date. [8] Option provides for purchase of any two of the three properties. The current cash rent shown is an average of the range of $3.2 million to $3.5 million. [9] Option provides for purchase of any one of five properties in the first option window and another one of five properties in the second option window beginning June 1, 2027. The current cash rent shown is an average of the range of $2.7 million to $3.5 million. Provided the operator exercises its option to extend the term of the master lease, beginning on June 1, 2035 and ending nine months thereafter, the operator shall have a purchase option for all properties then remaining in the master lease. See “Glossary” for additional information. Tenant Purchase Options As of September 30, 2025 Asset Type Properties Lease Expiration Option Period Open Date Option Type[1] Current Cash Rent[2] % of Total Rent SNF 1 January 2030 2/1/2026 [3] A 1,200 0.32 % SNF / Campus 2 October 2032 3/5/2027 [4] B 3,367 [8] 0.90 % SNF / Campus 2 May 2034 6/1/2026 [5] B 3,064 [9] 0.82 % SNF 1 November 2034 12/1/2027 [3] A 1,100 0.30 % SNF 6 November 2039 12/1/2027 [6] B 10,160 2.73 % SNF 1 August 2040 9/1/2028 [7] B 741 0.20 % 13 $ 19,632 5.27 %


 
Other Real Estate Investments 14 Notes: [1] Maturity Year represents the scheduled maturity date of the loan agreement and does not include extension options, purchase options or prepayment options, if any. [2] Rate is net of subservicing fee. [3] For pre-Stabilized properties, the DSCR is not presented. As such, the DSCR may only represent a portion of the total investment amount. See “Glossary” for additional information. (dollars in thousands) As of September 30, 2025 Mortgage Loans Maturity Year[1] Property Type Location Investment Wtd Avg Contractual Interest Rate Interest TTM DSCR[3] 2025 SNF GA $ 29,600 9.1 % [2] $ 2,701 2.00x 2026 SH / SNF / UK Care Home CA, UK 30,705 9.2 % 2,835 1.43x 2027 SNF / Campus Mid-Atlantic 75,000 8.5 % [2] 6,368 1.44x 2028 SNF FL 15,727 9.1 % 1,435 — 2029 SNF / Campus / SH Various 434,000 8.8 % [2] 38,285 2.30x 2031 SNF TN 26,675 9.2 % 2,461 — 2033 SNF Campus / SH CA 25,993 9.1 % 2,372 1.66x 2034 SNF CO, WA 21,050 8.6 % 1,814 — 2035 SNF WA 11,065 8.6 % 954 — 2039 SNF MD 19,190 9.4 % 1,794 — Total Mortgage Loans $ 689,005 8.9 % $ 61,019 Mezzanine Loans Maturity Year[1] Property Type Location Investment Wtd Avg Contractual Interest Rate Interest TTM DSCR[3] 2027 SNF / Campus / SH MO, VA $ 44,800 14.2 % [2] $ 6,359 2.33x 2029 SNF CA 7,365 11.7 % 859 2.13x 2032 SNF / Campus Mid-Atlantic 25,000 11.2 % 2,788 1.44x 2034 SNF / Campus MD 11,511 13.2 % 1,517 — Total Mezzanine Loans $ 88,676 13.0 % $ 11,523 Preferred Equity Investments Property Type Location Investment Return Rate Return TTM DSCR[3] SNF CA $ 1,782 15.0 % $ 271 1.32x SNF / Campus NC 9,000 11.0 % 1,004 2.14x SNF / Campus / SH Various 43,000 11.0 % 4,730 — SNF / SH Various 30,000 12.0 % 3,600 — Total Preferred Equity Investments $ 83,782 11.5 % $ 9,605 Total $ 861,463 $ 82,148


 
Consolidated Income Statements 15 (amounts in thousands, except per share data) For the Three Months Ended September 30, For the Nine Months Ended September 30, 2025 2024 2025 2024 Revenues: Rental income $ 104,265 $ 57,153 $ 261,944 $ 166,062 Interest income from financing receivable 2,908 — 8,601 — Interest income from other real estate related investments and other income 25,271 20,228 70,989 43,280 Total revenues 132,444 77,381 341,534 209,342 Expenses: Depreciation and amortization 26,693 14,009 65,749 41,317 Interest expense 12,622 8,281 32,329 25,188 Property taxes and insurance 2,326 2,115 6,508 5,892 Impairment of real estate investments 452 8,417 452 36,872 Transaction costs 560 — 1,509 — Property operating expenses 279 3,477 1,322 4,392 General and administrative 15,420 6,663 36,992 19,637 Total expenses 58,352 42,962 144,861 133,298 Other income (loss): Loss on extinguishment of debt (390) (657) (390) (657) (Loss) gain on sale of real estate, net — (2,286) 3,876 (2,254) Unrealized gain (loss) on other real estate related investments, net 3,603 1,800 6,858 (689) (Loss) gain on foreign currency transactions (298) — 4,115 — Total other income (loss) 2,915 (1,143) 14,459 (3,600) Income before income tax expense 77,007 33,276 211,132 72,444 Income tax expense (2,077) — (3,107) — Net income 74,930 33,276 208,025 72,444 Net income (loss) attributable to noncontrolling interests 29 (165) (1,223) (501) Net income attributable to CareTrust REIT, Inc. $ 74,901 $ 33,441 $ 209,248 $ 72,945 Earnings available to CareTrust REIT, Inc. per common share: Basic $ 0.35 $ 0.21 $ 1.06 $ 0.50 Diluted $ 0.35 $ 0.21 $ 1.06 $ 0.50 Weighted-average number of common shares: Basic 211,746 159,459 197,204 145,780 Diluted 212,271 159,850 197,603 146,153 Dividends declared per common share $ 0.335 $ 0.29 $ 1.005 $ 0.87


 
See "Glossary" for additional information. Reconciliation of EBITDA, FFO and FAD 16 (amounts in thousands) Quarter Ended September 30, 2024 Quarter Ended December 31, 2024 Quarter Ended March 31, 2025 Quarter Ended June 30, 2025 Quarter Ended September 30, 2025 Net income attributable to CareTrust REIT, Inc. $ 33,441 $ 52,135 $ 65,802 $ 68,545 $ 74,901 Depreciation and amortization 14,009 15,514 17,841 21,215 24,309 Noncontrolling interests' share of real estate related depreciation and amortization — (837) (2,223) (2,513) (2,796) Interest expense 7,807 4,768 6,669 13,038 12,622 Income tax expense — — — 1,030 2,077 Amortization of stock-based compensation 1,143 1,461 3,093 1,945 1,700 Amortization of stock-based compensation related to extraordinary incentive plan — — 816 1,081 793 EBITDA attributable to CareTrust REIT, Inc. 56,400 73,041 91,998 104,341 113,606 Write-off of deferred financing costs — 354 — — — Impairment of real estate investments 8,417 5,353 — — 452 (Gain) loss on foreign currency transactions — — — (4,413) 298 Provision for loan losses — 4,900 — — — Property operating expenses (recovery) 3,893 1,665 (105) 1,090 402 Loss (gain) on sale of real estate, net 2,286 (46) (3,876) — — Loss on extinguishment of debt 657 — — — 390 Non-routine transaction costs — 1,326 888 61 560 Accelerated amortization of lease intangibles, net of noncontrolling interests' share — — — — (1,023) Extraordinary incentive plan payment — 2,313 — — — Unrealized gain on other real estate related investments, net (1,800) (9,734) (1,287) (1,968) (3,603) Normalized EBITDA attributable to CareTrust REIT, Inc. $ 69,853 $ 79,172 $ 87,618 $ 99,111 $ 111,082


 
See "Glossary" for additional information. Reconciliation of EBITDA, FFO and FAD (continued) 17 (amounts in thousands) Quarter Ended September 30, 2024 Quarter Ended December 31, 2024 Quarter Ended March 31, 2025 Quarter Ended June 30, 2025 Quarter Ended September 30, 2025 Net income attributable to CareTrust REIT, Inc. $ 33,441 $ 52,135 $ 65,802 $ 68,545 $ 74,901 Real estate related depreciation and amortization 14,002 15,507 17,833 21,208 24,303 Noncontrolling interests' share of real estate related depreciation and amortization — (837) (2,223) (2,513) (2,796) Impairment of real estate investments 8,417 5,353 — — 452 Loss (gain) on sale of real estate, net 2,286 (46) (3,876) — — Funds from Operations (FFO) attributable to CareTrust REIT, Inc. 58,146 72,112 77,536 87,240 96,860 Write-off of deferred financing costs — 354 — — — (Gain) loss on foreign currency transactions — — — (4,413) 298 Accelerated amortization of lease intangibles, net of noncontrolling interests' share — — — — (1,023) Provision for loan losses — 4,900 — — — Property operating expenses (recovery) 3,893 1,665 (105) 1,090 402 Non-routine transaction costs — 1,326 888 61 560 Loss on extinguishment of debt 657 — — — 390 Amortization of stock-based compensation related to extraordinary incentive plan — — 816 1,081 793 Extraordinary incentive plan payment — 2,313 — — — Unrealized gain on other real estate related investments, net (1,800) (9,734) (1,287) (1,968) (3,603) Normalized FFO attributable to CareTrust REIT, Inc. $ 60,896 $ 72,936 $ 77,848 $ 83,091 $ 94,677


 
(amounts in thousands, except per share data) Quarter Ended September 30, 2024 Quarter Ended December 31, 2024 Quarter Ended March 31, 2025 Quarter Ended June 30, 2025 Quarter Ended September 30, 2025 Net income attributable to CareTrust REIT, Inc. $ 33,441 $ 52,135 $ 65,802 $ 68,545 $ 74,901 Real estate related depreciation and amortization 14,002 15,507 17,833 21,208 24,303 Noncontrolling interests' share of real estate related depreciation and amortization — (837) (2,223) (2,513) (2,796) Amortization of deferred financing fees 614 619 914 984 1,121 Amortization of stock-based compensation 1,143 1,461 3,093 1,945 1,700 Amortization of stock-based compensation related to extraordinary incentive plan — — 816 1,081 793 Straight-line rental income 7 7 7 (1,760) (3,419) Amortization of lease incentives 5 13 48 48 48 Noncontrolling interests' share of amortization of lease incentives — (6) (24) (24) (24) Amortization of above and below market leases (809) (926) (926) (972) (390) Noncontrolling interests' share of amortization of below market leases — 463 463 463 154 Accelerated amortization of lease intangibles, net of noncontrolling interests' share — — — — (1,023) Non-cash interest income — (281) (623) (703) (724) Impairment of real estate investments 8,417 5,353 — — 452 Loss (gain) on sale of real estate, net 2,286 (46) (3,876) — — Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc. 59,106 73,462 81,304 88,302 95,096 Write-off of deferred financing costs — 354 — — — (Gain) loss on foreign currency transactions — — — (4,413) 298 Provision for loan losses — 4,900 — — — Property operating expenses (recovery) 3,893 1,665 (105) 1,090 402 Non-routine transaction costs — 1,326 888 61 560 Loss on extinguishment of debt 657 — — — 390 Extraordinary incentive plan payment — 2,313 — — — Unrealized gain on other real estate related investments, net (1,800) (9,734) (1,287) (1,968) (3,603) Normalized FAD attributable to CareTrust REIT, Inc. $ 61,856 $ 74,286 $ 80,800 $ 83,072 $ 93,143 FFO per share attributable to CareTrust REIT, Inc. $ 0.36 $ 0.40 $ 0.41 $ 0.45 $ 0.46 Normalized FFO per share attributable to CareTrust REIT, Inc. $ 0.38 $ 0.40 $ 0.42 $ 0.43 $ 0.45 FAD per share attributable to CareTrust REIT, Inc. $ 0.37 $ 0.40 $ 0.43 $ 0.46 $ 0.45 Normalized FAD per share attributable to CareTrust REIT, Inc. $ 0.39 $ 0.41 $ 0.43 $ 0.43 $ 0.44 Diluted weighted average shares outstanding [1] 160,025 182,222 187,574 193,055 212,575 [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method. See "Glossary" for additional information. Reconciliation of EBITDA, FFO and FAD (continued) 18


 
Consolidated Balance Sheets 19 (amounts in thousands) September 30, 2025 December 31, 2024 Assets: Real estate investments, net $ 3,271,982 $ 2,226,740 Financing receivable 98,054 96,004 Other real estate related investments 871,295 795,203 Assets held for sale, net 28,143 57,261 Cash and cash equivalents 712,480 213,822 Accounts and other receivables 7,389 1,174 Prepaid expenses and other assets, net 90,314 35,608 Deferred financing costs, net 9,263 11,204 Total assets $ 5,088,920 $ 3,437,016 Liabilities and Equity: Senior unsecured notes payable, net $ 397,594 $ 396,927 Senior unsecured term loan, net 496,201 — Accounts payable, accrued liabilities and deferred rent liabilities 103,109 56,318 Dividends payable 74,806 54,388 Total liabilities 1,071,710 507,633 Redeemable noncontrolling interests 18,472 18,243 Equity: Common stock 2,227 1,870 Additional paid-in capital 4,516,509 3,439,117 Cumulative distributions in excess of earnings (528,281) (532,570) Accumulated other comprehensive income 3,711 — Total stockholders' equity 3,994,166 2,908,417 Noncontrolling interests 4,572 2,723 Total equity 3,998,738 2,911,140 Total liabilities and equity $ 5,088,920 $ 3,437,016


 
Notes: [1] Net Debt to Annualized Normalized Run Rate EBITDA compares net debt as of the last day of the quarter to Annualized Normalized Run Rate EBITDA for the quarter which assumes investments closed during the quarter occurred on the first day of the quarter. Net debt is adjusted to include the net proceeds from future expected settlement of shares sold under equity forward contracts through the Company's ATM program during the applicable quarter. See “Financials – Quarterly Results” on the Investors section of our website at http://investor.caretrustreit.com for reconciliations of Normalized EBITDA and Normalized Run Rate EBITDA to the most directly comparable GAAP measure for the periods presented. [2] Net Debt to Enterprise Value compares net debt as of the last day of the quarter to CareTrust REIT’s Enterprise Value as of the last day of the quarter. [3] Assumes the net proceeds from the future expected settlement of shares sold under equity forward contracts through the Company's ATM program during the quarter reduces outstanding debt and assumes the shares were issued. See “Glossary” for additional information. Net Debt to Enterprise Value [2]Net Debt to Annualized Normalized Run Rate EBITDA [1] Key Debt Metrics 20 3.8 3.8 2.5 1.4 0.6 0.4 0.1 0.5 0.5 2.0 0.4 03/31/23 06/30/23 09/30/23 12/31/23 03/31/24 06/30/24 09/30/24 12/31/24 03/31/25 06/30/25 09/30/25 26.2% 26.2% 16.8% 9.5% 4.1% 2.6% 0.4% 3.5% 2.9% 12.3% 2.4% 03/31/23 06/30/23 09/30/23 12/31/23 03/31/24 06/30/24 09/30/24 12/31/24 03/31/25 06/30/25 09/30/25 [3] [3]


 
Notes: [1] Funds can be borrowed at applicable SOFR plus 1.10% to 1.80% or at the Base Rate (as defined) plus 0.10% to 0.80%. The Company entered into interest rate swaps to hedge the interest expense of the $500.0 million variable rate term loan by fixing SOFR at 3.5%. [2] Funds can be borrowed at applicable SOFR plus 1.05% to 1.55% or at the Base Rate (as defined) plus 0.05% to 0.55%. [3] Maturity date does not assume exercise of two, 6-month extension options. [4] Represents the unsecured revolving credit facility if drawn in full and outstanding at maturity. Debt Maturity Schedule Debt Summary 21 $— $— $— $400,000 $1,200,000 $500,000 2025 2026 2027 2028 2029 2030 Debt Maturity Year Pri nci pa l (dollars in thousands) September 30, 2025 Debt Interest Rate Maturity Date Principal % of Principal Fixed Rate Debt Senior unsecured notes payable 3.875 % 2028 $ 400,000 44.4 % Senior unsecured term loan 4.630 % [1] 2030 500,000 55.6 % 4.294 % $ 900,000 100.0 % Floating Rate Debt Unsecured revolving credit facility — % [2] 2029 [3] $ — — % — % $ — — % Total Debt 4.294 % $ 900,000 100.0 % [4]


 
Debt Covenants 22 September 30, 2025 Covenant Minimum Requirement Maximum Requirement Actual Status Credit Facility Covenants Consolidated Leverage Ratio 60 % 15.6 % In Compliance Consolidated Fixed Charge Coverage Ratio 1.50x 11.00x In Compliance Consolidated Tangible Net Worth ($ in thousands) 3,341,729 4,530,802 In Compliance Secured Debt Ratio 40 % — % In Compliance


 
Notes: [1] This guidance assumes and includes (i) all investments, dispositions and expected loan repayments made, (ii) no new acquisitions, dispositions, new loans or loan repayments, (iii) no new debt incurrences or new equity issuances, and (iv) estimated 2.5% CPI-based rent escalators under CareTrust's long-term net leases. [2] See "Glossary" for items typically excluded in normalized FFO and normalized FAD attributable to CareTrust REIT, Inc. The timing and amount of these excluded charges cannot be further allocated or quantified with certainty or is dependent on the timing and occurrence of certain actions and, accordingly, cannot be reasonably predicted or estimated without unreasonable efforts. 2025 Guidance 23 Full Year 2025 Guidance[1] (shares in thousands) Low High Net income attributable to CareTrust REIT, Inc. $ 1.41 $ 1.42 Real estate related depreciation and amortization 0.44 0.44 Noncontrolling interests' share of real estate related depreciation and amortization (0.05) (0.05) (Gain) loss on sale of real estate (0.02) (0.02) Impairment of real estate investments — — Funds from Operations (FFO) attributable to CareTrust REIT, Inc. 1.78 1.79 Normalizing items, net[2] (0.02) (0.02) Normalized FFO attributable to CareTrust REIT, Inc. $ 1.76 $ 1.77 Net income attributable to CareTrust REIT, Inc. $ 1.41 $ 1.42 Real estate related depreciation and amortization 0.44 0.44 Noncontrolling interests' share of real estate related depreciation and amortization (0.05) (0.05) Amortization of deferred financing fees 0.02 0.02 Amortization of stock-based compensation 0.04 0.04 Amortization of extraordinary stock grants 0.02 0.02 Straight-line rental income (0.04) (0.04) Amortization of above and below market leases (0.01) (0.01) Noncontrolling interests' share of amortization of below market leases — — Non-cash interest income (0.01) (0.01) Amortization of lease incentives — — Noncontrolling interests' share of amortization of lease incentives — — Accelerated amortization of lease intangibles, net of noncontrolling interests' share (0.01) (0.01) Impairment of real estate investments — — (Gain) loss on sale of real estate (0.02) (0.02) Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc. 1.79 1.80 Normalizing items, net[2] (0.03) (0.03) Normalized FAD attributable to CareTrust REIT, Inc. $ 1.76 $ 1.77 Weighted average shares outstanding: Diluted 204,032 204,032


 
Notes: [1] Represents average offering price per share for follow-on equity offerings. [2] As of September 30, 2025, CareTrust REIT had $380.1 million available for future issuances under the ATM Program. Follow-On Equity Offering Activity At-the-Market Offering Activity Equity Capital Transactions 24 2015 2016 2019 2024 2025 Number of Shares (000s) 16,330 16,100 6,641 15,870 23,000 Public Offering Price per Share $ 10.50 $ 12.14 [1] $ 23.35 $ 32.00 $ 32.00 Gross Proceeds (000s) $ 171,465 $ 195,385 $ 155,073 $ 507,840 $ 736,000 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025[2] Q1 Q2 Q3 Total Number of Shares (000s) 924 10,574 10,265 2,459 — 990 2,405 30,869 40,986 553 12,055 — 12,608 Average Price per Share $ 15.31 $ 16.43 $ 17.76 $ 19.48 $ — $ 23.74 $ 20.00 $ 20.86 $ 26.35 $ 28.87 $ 29.36 $ — $ 29.34 Gross Proceeds (000s) $ 14,147 $ 173,760 $ 182,321 $ 47,893 $ — $ 23,505 $ 48,100 $ 643,802 $ 1,079,852 $ 15,964 $ 353,907 $ — $ 369,871


 
Notes: [1] Normalized FFO Payout Ratio represents dividends declared divided by Normalized FFO, in each case for the applicable quarter. [2] See “Financials - Quarterly Results” on the Investors section of our website at http://investor.caretrustreit.com for a reconciliation of Normalized FFO and Normalized FFO per Share to the most directly comparable GAAP measure for the periods presented. See Glossary for additional information. Dividend History Normalized FFO Payout Ratio [1][2] Normalized FFO per Share [2] Normalized FFO [2] (in millions) Other Financial Highlights 25 $0.28 $0.28 $0.28 $0.28 $0.29 $0.29 $0.29 $0.29 $0.335 $0.335 $0.335 03/31/23 06/30/23 09/30/23 12/31/23 03/31/24 06/30/24 09/30/24 12/31/24 03/31/25 06/30/25 09/30/25 80% 80% 80% 78% 83% 81% 76% 73% 80% 78% 74% 03/31/23 06/30/23 09/30/23 12/31/23 03/31/24 06/30/24 09/30/24 12/31/24 03/31/25 06/30/25 09/30/25 $0.35 $0.35 $0.35 $0.36 $0.35 $0.36 $0.38 $0.40 $0.42 $0.43 $0.45 03/31/23 06/30/23 09/30/23 12/31/23 03/31/24 06/30/24 09/30/24 12/31/24 03/31/25 06/30/25 09/30/25 $35.0 $34.6 $36.6 $43.4 $46.5 $52.5 $60.9 $72.9 $77.8 $83.1 $94.7 03/31/23 06/30/23 09/30/23 12/31/23 03/31/24 06/30/24 09/30/24 12/31/24 03/31/25 06/30/25 09/30/25


 
Initial Investment Initial Investment for properties acquired in connection with the Company becoming public represents Ensign's and Pennant's gross book value. Initial Investment for properties acquired since inception as a public company represents CareTrust REIT’s purchase price and transaction costs and includes commitments for capital expenditures that are not rent producing and impairment charges (on all portfolio slides except the Investments slide). Multi-Service Campus Facilities that include a combination of Skilled Nursing beds and Seniors Housing units, including Continuing Care Retirement Communities. Normalized EBITDA EBITDA attributable to CareTrust REIT, Inc, adjusted for certain income and expense items the Company does not believe are indicative of its ongoing results, such as write- off of deferred financing costs, real estate impairment charges, provision for loan losses, provision for doubtful accounts and lease restructuring, recovery of previously reversed rent, lease termination revenue, property operating expenses, non-routine transaction costs, loss on extinguishment of debt, unrealized gains or losses on other real estate related investments, gains or losses from dispositions of real estate or other real estate, accelerated amortization of lease intangibles, net of noncontrolling interests' share, extraordinary incentive plan payment and gains or losses on foreign currency transactions.[1] Normalized FAD FAD attributable to CareTrust REIT, Inc, adjusted for certain income and expense items the Company does not believe are indicative of its ongoing results, such as provision for loan losses, provision for doubtful accounts and lease restructuring, recovery of previously reversed rent, lease termination revenue, non-routine transaction costs, write-off of deferred financing fees, loss on extinguishment of debt, extraordinary incentive plan payment, unrealized gains or losses on other real estate related investments, gains or losses on foreign currency transactions and property operating expenses.[2] Care Homes ("UK Care Homes") In the United Kingdom ("UK"), a care home is a residential setting that provides accommodation and personal care services for individuals who need assistance with daily living activities and are unable to manage independently in their own homes. Care homes generally fall into two main categories: residential care homes and care homes with nursing (also called nursing homes). Residential care homes provide personal care and support for daily living activities like washing, dressing, and medication management, while care homes with nursing also offer 24/7 on-site nursing care for individuals with more complex medical needs. Debt Service Coverage Ratio ("DSCR") Aggregate EBITDARM produced by all properties under a loan agreement for the trailing twelve-months ending on the period presented divided by the total interest payable by borrower for the same period. EBITDA Net income attributable to CareTrust REIT, Inc. before interest expense, income tax, depreciation and amortization and amortization of stock-based compensation.[1] EBITDAR Net income before interest expense, income tax, depreciation, amortization and cash rent, after applying a standardized management fee (5% of facility operating revenues). EBITDAR Coverage Aggregate EBITDAR produced by all properties under a master lease (or other grouping) for the trailing twelve-months ending on the period presented divided by the base rent payable to CareTrust REIT under such master lease (or other grouping) for the same period; provided that if the master lease has been amended to change the base rent during or since such period, then the aggregate EBITDAR for such period is divided by the annualized monthly base rent currently in effect. "Rent" refers to the total monthly rent due under the Company's lease agreements. EBITDAR reflects the application of a standard 5% management fee. EBITDARM Earnings before interest expense, income tax, depreciation, amortization, cash rent, and a standardized management fee (5% of facility operating revenues). EBITDARM Coverage Aggregate EBITDARM produced by all properties under a master lease (or other grouping) for the trailing twelve- months ending on the period presented divided by the base rent payable to CareTrust REIT under such master lease (or other grouping) for the same period; provided that if the master lease has been amended to change the base rent during or since such period, then the aggregate EBITDARM for such period is divided by the annualized monthly base rent currently in effect. Enterprise Value Share price multiplied by the number of outstanding shares, including assumed shares issued from the ATM program, plus total outstanding debt minus cash and assumed net proceeds from the ATM program, each as of a specified date. Property Counts Property counts exclude land under development, properties classified as held for sale or non-operational. As of September 30, 2025, the Company had eight properties classified as held for sale. Funds Available for Distribution (“FAD”) FFO attributable to CareTrust REIT, Inc, excluding straight- line rental income adjustments, amortization of deferred financing fees, lease incentives, above and below market lease intangibles, stock-based compensation expense, non-cash interest income and adjustments for joint ventures. Adjustments for joint ventures are calculated to reflect our pro rata share of our consolidated joint ventures. [2] Funds from Operations (“FFO”) Net income attributable to CareTrust REIT, Inc, excluding gains and losses from dispositions of real estate or other real estate, before real estate depreciation, amortization and real estate impairment charges and adjustments for joint ventures. Adjustments for joint ventures are calculated to reflect our pro rata share of our consolidated joint ventures. CareTrust REIT calculates and reports FFO attributable to CareTrust REIT, Inc in accordance with the definition and interpretive guidelines issued by the National Association of Real Estate Investment Trusts.[2] Employee Retention Tax Credit The Employee Retention Credit ("ERTC") is a fully refundable tax credit for employers equal to 50 percent of qualified wages (including allocable qualified health plan expenses) that eligible employers pay their employees. Glossary 26


 
Normalized FFO FFO attributable to CareTrust REIT, Inc, adjusted for certain income and expense items the Company does not believe are indicative of its ongoing results, such as write-off of deferred financing costs, accelerated amortization of lease intangibles, net of noncontrolling interests' share, provision for loan losses, provision for doubtful accounts and lease restructuring, recovery of previously reversed rent, lease termination revenue, amortization of stock-based compensation related to extraordinary incentive plan, extraordinary incentive plan payment, non-routine transaction costs, loss on extinguishment of debt, unrealized gains or losses on other real estate related investments, gains or losses on foreign currency transactions and property operating expenses.[2] Rent / Interest Rent represents the respective period's contractual cash rent, annualized, and presented at 100% share for consolidated entities, and excludes ground lease income and the impact of any rent abatement for recent acquisitions, if applicable. Rent denominated in GBP is translated to USD using the spot rate at the balance sheet date. Interest income includes annualized interest from other real estate related loans and preferred equity investments. Additionally, if a lease or loan agreement was entered into, amended or restructured subsequent to the period, but prior to our filing date for the respective period the initial or amended contractual cash rent or interest is used. Seniors Housing ("SH") Includes licensed healthcare facilities that provide personal care services, support and housing for those who need help with daily living activities, such as bathing, eating and dressing, yet require limited medical care. The programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting and other activities sought by residents. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain seniors housing properties may offer higher levels of personal assistance for residents requiring memory care as a result of Alzheimer’s disease or other forms of dementia. Levels of personal assistance are based in part on local regulations. Seniors Housing also includes retirement communities or senior apartments, which are not healthcare facilities. These communities typically consist of entirely self- contained apartments, complete with their own kitchens, baths and individual living spaces, as well as parking for tenant vehicles. They are most often rented unfurnished, and generally can be personalized by the tenants, typically an individual or a couple over the age of 55. These facilities offer various services and amenities such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, and on-site security. Skilled Nursing or Skilled Nursing Facilities (“SNFs”) Licensed healthcare facilities that provide restorative, rehabilitative and nursing care for people not requiring the more extensive and sophisticated treatment available at an acute care hospital or long-term acute care hospital. Treatment programs include physical, occupational, speech, respiratory, ventilator, and wound therapy. Stabilized A property is considered stabilized unless it (i) is held for sale or disposed of during the reporting period, (ii) temporarily on Special Focus Facility status, (iii) slated to be transitioned to a new operator, or (iv) has recently undergone significant renovations or was recently repositioned or transitioned to a new operator and has not achieved underwritten stabilization within 12 months following its stabilization target date. Notes: [1] EBITDA attributable to CareTrust REIT, Inc and Normalized EBITDA attributable to CareTrust REIT, Inc do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. EBITDA attributable to CareTrust REIT, Inc and Normalized EBITDA attributable to CareTrust REIT, Inc do not purport to be indicative of cash available to fund future cash requirements, including the Company’s ability to fund capital expenditures or make payments on its indebtedness. Further, the Company’s computation of EBITDA attributable to CareTrust REIT, Inc and Normalized EBITDA attributable to CareTrust REIT, Inc may not be comparable to EBITDA and Normalized EBITDA reported by other REITs. [2] CareTrust REIT believes FAD attributable to CareTrust REIT, Inc, FFO attributable to CareTrust REIT, Inc, Normalized FAD attributable to CareTrust REIT, Inc, and Normalized FFO attributable to CareTrust REIT, Inc (and their related per-share amounts) are important non-GAAP supplemental measures of its operating performance. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time, even though real estate values have historically risen or fallen with market and other conditions. Moreover, by excluding items not indicative of ongoing results, Normalized FAD attributable to CareTrust REIT, Inc and Normalized FFO attributable to CareTrust REIT, Inc can facilitate meaningful comparisons of operating performance between periods and between other companies. However, FAD attributable to CareTrust REIT, Inc, FFO attributable to CareTrust REIT, Inc, Normalized FAD attributable to CareTrust REIT, Inc, and Normalized FFO attributable to CareTrust REIT, Inc (and their related per- share amounts) do not represent cash flows from operations or net income attributable to shareholders as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. Glossary 27