|
Delaware
(State or other jurisdiction
of incorporation)
|
001-37900
(Commission
File Number)
|
26-2640654
(IRS Employer
Identification No.)
|
||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
||||||||||||
| Common Stock, par value $0.0001 | MRAM | The Nasdaq Stock Market LLC | ||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL) | |||||||
| Everspin Technologies, Inc. | ||||||||
| Dated: November 5, 2025 | ||||||||
| By: | /s/ William Cooper | |||||||
| William Cooper | ||||||||
| Chief Financial Officer | ||||||||
| September 30, 2025 |
December 31, 2024 |
||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 45,257 | $ | 42,097 | |||||||
| Accounts receivable, net | 8,688 | 11,722 | |||||||||
| Inventory | 11,819 | 9,110 | |||||||||
| Prepaid expenses and other current assets | 874 | 1,272 | |||||||||
| Total current assets | 66,638 | 64,201 | |||||||||
| Property and equipment, net | 4,074 | 3,220 | |||||||||
| Intangible assets, net | 2,146 | 3,416 | |||||||||
| Right-of-use assets | 3,581 | 4,549 | |||||||||
| Other assets | 3,833 | 2,403 | |||||||||
| Total assets | $ | 80,272 | $ | 77,789 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 1,808 | $ | 2,278 | |||||||
| Accrued liabilities | 2,980 | 2,449 | |||||||||
| Deferred revenue | 965 | 78 | |||||||||
| Lease liabilities, current portion | 1,361 | 1,306 | |||||||||
| Contract obligations | 2,523 | 2,034 | |||||||||
| Software liabilities, current portion | 1,769 | 1,769 | |||||||||
| Total current liabilities | 11,406 | 9,914 | |||||||||
| Lease liabilities, net of current portion | 2,307 | 3,336 | |||||||||
| Software liabilities, net of current portion | 465 | 1,784 | |||||||||
| Long-term income tax liability | 273 | 162 | |||||||||
| Total liabilities | $ | 14,451 | $ | 15,196 | |||||||
| Commitments and contingencies (Note 5) | |||||||||||
| Stockholders’ equity: | |||||||||||
Preferred stock, $0.0001 par value per share; 5,000,000 shares authorized; no shares issued and outstanding as of September 30, 2025 and December 31, 2024 |
— | — | |||||||||
Common stock, $0.0001 par value per share; 100,000,000 shares authorized; 22,756,779 and 22,059,697 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively |
2 | 2 | |||||||||
| Additional paid-in capital | 204,470 | 199,460 | |||||||||
| Accumulated deficit | (138,651) | (136,869) | |||||||||
| Total stockholders’ equity | 65,821 | 62,593 | |||||||||
| Total liabilities and stockholders’ equity | $ | 80,272 | $ | 77,789 | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Product sales | $ | 12,690 | $ | 10,443 | $ | 34,807 | $ | 31,190 | |||||||||||||||
| Licensing, royalty, patent, and other revenue | 1,370 | 1,650 | 5,592 | 5,969 | |||||||||||||||||||
| Total revenue | 14,060 | 12,093 | 40,399 | 37,159 | |||||||||||||||||||
| Cost of product sales | 6,628 | 5,751 | 18,823 | 16,989 | |||||||||||||||||||
| Cost of licensing, royalty, patent, and other revenue | 226 | 390 | 849 | 842 | |||||||||||||||||||
| Total cost of sales | 6,854 | 6,141 | 19,672 | 17,831 | |||||||||||||||||||
| Gross profit | 7,206 | 5,952 | 20,727 | 19,328 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 3,583 | 3,384 | 10,519 | 10,259 | |||||||||||||||||||
| General and administrative | 3,690 | 3,363 | 11,170 | 10,653 | |||||||||||||||||||
| Sales and marketing | 1,478 | 1,320 | 4,476 | 3,950 | |||||||||||||||||||
| Total operating expenses | 8,751 | 8,067 | 26,165 | 24,862 | |||||||||||||||||||
| Loss from operations | (1,545) | (2,115) | (5,438) | (5,534) | |||||||||||||||||||
| Interest income | 432 | 463 | 1,263 | 1,325 | |||||||||||||||||||
| Other income, net | 1,164 | 3,933 | 2,394 | 3,862 | |||||||||||||||||||
| Net income (loss) before income taxes | 51 | 2,281 | (1,781) | (347) | |||||||||||||||||||
| Income tax benefit (expense) | 3 | (10) | (1) | (86) | |||||||||||||||||||
| Net income (loss) and comprehensive income (loss) | $ | 54 | $ | 2,271 | $ | (1,782) | $ | (433) | |||||||||||||||
| Net income (loss) per common share: | |||||||||||||||||||||||
| Basic | $ | 0.00 | $ | 0.10 | $ | (0.08) | $ | (0.02) | |||||||||||||||
| Diluted | $ | 0.00 | $ | 0.10 | $ | (0.08) | $ | (0.02) | |||||||||||||||
| Weighted average shares of common stock outstanding: | |||||||||||||||||||||||
| Basic | 22,669,872 | 21,767,380 | 22,456,079 | 21,529,738 | |||||||||||||||||||
| Diluted | 23,147,119 | 21,985,175 | 22,456,079 | 21,529,738 | |||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net loss | $ | (1,782) | $ | (433) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 2,561 | 1,197 | |||||||||
| Gain on sale of property and equipment | (25) | — | |||||||||
| Stock-based compensation | 4,403 | 5,108 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | 3,034 | 147 | |||||||||
| Inventory | (2,709) | (50) | |||||||||
| Prepaid expenses and other current assets | 398 | (3,597) | |||||||||
| Other assets | (17) | (88) | |||||||||
| Accounts payable | (590) | 236 | |||||||||
| Accrued liabilities | 532 | (2,248) | |||||||||
| Deferred revenue | 887 | 36 | |||||||||
| Contract obligations | 489 | 2,953 | |||||||||
| Lease liabilities, net | 44 | 5 | |||||||||
| Long-term income tax liability | 111 | — | |||||||||
| Net cash provided by operating activities | 7,336 | 3,266 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchases of property and equipment | (3,239) | (1,302) | |||||||||
| Purchases of intangible assets | (1,494) | — | |||||||||
| Net cash used in investing activities | (4,733) | (1,302) | |||||||||
| Cash flows from financing activities | |||||||||||
| Payments on finance leases | (50) | — | |||||||||
| Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan | 607 | 678 | |||||||||
| Net cash provided by financing activities | 557 | 678 | |||||||||
| Net increase in cash and cash equivalents | 3,160 | 2,642 | |||||||||
| Cash and cash equivalents at beginning of period | 42,097 | 36,946 | |||||||||
| Cash and cash equivalents at end of period | $ | 45,257 | $ | 39,588 | |||||||
| Supplementary cash flow information: | |||||||||||
| Cash paid for taxes | $ | 38 | $ | — | |||||||
| Operating cash flows paid for operating leases | $ | 1,061 | $ | 1,049 | |||||||
| Financing cash flows paid for finance leases | $ | 50 | $ | 47 | |||||||
| Non-cash investing and financing activities: | |||||||||||
| Right-of-use assets obtained in exchange for finance lease liabilities | $ | — | $ | 297 | |||||||
| Purchases of property and equipment in accounts payable and accrued liabilities | $ | 302 | $ | 36 | |||||||
| GAAP Financial Results | |||||||||||||||||||||||||||||
| Three months ended September 30, |
Three months ended
June 30,
2025
|
||||||||||||||||||||||||||||
| 2025 | 2024 | Y/Y | Q/Q | ||||||||||||||||||||||||||
| Revenue | $ | 14,060 | $ | 12,093 | 16 | % | $ | 13,201 | 7 | % | |||||||||||||||||||
| Gross Profit | $ | 7,206 | $ | 5,952 | 21 | % | $ | 6,768 | 6 | % | |||||||||||||||||||
| Gross Margin | 51.3 | % | 49.2 | % | Up 2.1 ppts | 51.3 | % | No Change | |||||||||||||||||||||
| Operating Expenses | $ | 8,751 | $ | 8,067 | 8 | % | $ | 8,729 | — | % | |||||||||||||||||||
| Operating Income (Loss) | $ | (1,545) | $ | (2,115) | 27 | % | $ | (1,961) | 21 | % | |||||||||||||||||||
| Operating Margin | (11.0) | % | (17.5) | % | Up 6.5 ppts | (14.9) | % | Up 3.9 ppts | |||||||||||||||||||||
| Interest and Other Income (Loss) | $ | 1,596 | $ | 4,396 | (64 | %) | $ | 1,265 | 26 | % | |||||||||||||||||||
| Net Income (Loss) | $ | 54 | $ | 2,271 | (98 | %) | $ | (670) | 108 | % | |||||||||||||||||||
| Diluted Earnings Per Share | $ | 0.00 | $ | 0.10 | (98 | %) | $ | (0.03) | 108 | % | |||||||||||||||||||
| Non-GAAP Financial Results | |||||||||||||||||||||||||||||
| Three months ended September 30, |
Three months ended
June 30,
2025
|
||||||||||||||||||||||||||||
| 2025 | 2024 | Y/Y | Q/Q | ||||||||||||||||||||||||||
| Revenue | $ | 14,060 | $ | 12,093 | 16 | % | $ | 13,201 | 7 | % | |||||||||||||||||||
| Gross Profit | $ | 7,367 | $ | 6,169 | 19 | % | $ | 6,929 | 6 | % | |||||||||||||||||||
| Gross Margin | 52.4 | % | 51.0 | % | Up 1.4 ppts | 52.5 | % | Down 0.1 ppts | |||||||||||||||||||||
| Operating Expenses | $ | 7,505 | $ | 6,752 | 11 | % | $ | 7,471 | — | % | |||||||||||||||||||
| Operating Income (Loss) | $ | (138) | $ | (583) | 76 | % | $ | (542) | 75 | % | |||||||||||||||||||
| Operating Margin | (1.0) | % | (4.8) | % | Up 3.8 ppts | (4.1) | % | Up 3.1 ppts | |||||||||||||||||||||
| Interest and Other Income (Loss) | $ | 1,596 | $ | 4,396 | (64) | % | $ | 1,265 | 26 | % | |||||||||||||||||||
| Net Income (Loss) | $ | 1,461 | $ | 3,803 | (62) | % | $ | 749 | 95 | % | |||||||||||||||||||
| Diluted Earnings Per Share | $ | 0.06 | $ | 0.17 | (65) | % | $ | 0.03 | 100 | % | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||
| September 30, | June 30, 2025 |
||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||
| Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin |
||||||||||||||||||||||||||||||
| GAAP | $ | 7,206 | 51.3 | % | $ | 5,952 | 49.2 | % | $ | 6,768 | 51.3 | % | |||||||||||||||||||||||
| Stock-Based Compensation, COGS | 161 | 217 | 161 | ||||||||||||||||||||||||||||||||
| Non-GAAP | $ | 7,367 | 52.4 | % | $ | 6,169 | 51.0 | % | $ | 6,929 | 52.5 | % | |||||||||||||||||||||||
| Operating Expenses |
As a % of Revenue |
Operating Expenses |
As a % of Revenue |
Operating Expenses |
As a % of Revenue |
||||||||||||||||||||||||||||||
| GAAP | $ | 8,751 | 62.2 | % | $ | 8,067 | 66.7 | % | $ | 8,729 | 66.1 | % | |||||||||||||||||||||||
| Stock-Based Compensation, R&D | (424) | (493) | (437) | ||||||||||||||||||||||||||||||||
| Stock-Based Compensation, SG&A | $ | (822) | $ | (822) | $ | (821) | |||||||||||||||||||||||||||||
| Non-GAAP | $ | 7,505 | 53.4 | % | $ | 6,752 | 55.8 | % | $ | 7,471 | 56.6 | % | |||||||||||||||||||||||
| Operating Income (Loss) |
Operating Margin |
Operating Income (Loss) |
Operating Margin |
Operating Income (Loss) |
Operating Margin |
||||||||||||||||||||||||||||||
| GAAP | $ | (1,545) | (11.0) | % | $ | (2,115) | (17.5) | % | $ | (1,961) | (14.9) | % | |||||||||||||||||||||||
| Stock-Based Compensation | 1,407 | 1,532 | 1,419 | ||||||||||||||||||||||||||||||||
| Non-GAAP | $ | (138) | (1.0) | % | $ | (583) | (4.8) | % | $ | (542) | (4.1) | % | |||||||||||||||||||||||
| Net Income (Loss) |
Earnings Per Share |
Net Income (Loss) |
Earnings Per Share |
Net Income (Loss) |
Earnings Per Share |
||||||||||||||||||||||||||||||
| GAAP | $ | 54 | $ | 0.00 | $ | 2,271 | $ | 0.10 | $ | (670) | $ | (0.03) | |||||||||||||||||||||||
| Stock-Based Compensation | 1,407 | 0.06 | 1,532 | 0.07 | 1,419 | 0.06 | |||||||||||||||||||||||||||||
| Non-GAAP | $ | 1,461 | $ | 0.06 | $ | 3,803 | $ | 0.17 | $ | 749 | $ | 0.03 | |||||||||||||||||||||||