株探米国株
日本語 英語
エドガーで原本を確認する
0001066605☐00010666052025-11-032025-11-03


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 8-K

 CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 3, 2025 

HEIDRICK & STRUGGLES INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware 0-25837 36-2681268
(State or Other Jurisdiction of
Incorporation or Organization)
(Commission File Number) (I.R.S. Employer
Identification Number)
233 South Wacker Drive, Suite 4900, Chicago, Illinois
  60606-6303
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (312) 496-1200

N/A
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act: 
Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.01 par value   HSII   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02 Results of Operations and Financial Condition.

On November 3, 2025, Heidrick & Struggles International, Inc. (“Heidrick & Struggles” or the “Company”) reported its earnings for the quarter ended September 30, 2025. A copy of the Company’s press release containing the information is being furnished as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Heidrick & Struggles under the Securities Act of 1933 or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

The following exhibits are being furnished as part of this Report on Form 8-K:
Exhibit No. Description
99.1
104 Inline XBRL for the cover page of this Current Report on Form 8-K (included as Exhibit 101)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Heidrick & Struggles International, Inc.
(Registrant)
Dated: November 3, 2025 /s/ Tracey Heaton
Name: Tracey Heaton
Title: Chief Legal Officer & Corporate Secretary



 



EX-99.1 2 hsii-20250930earningsrelea.htm EX-99.1 Document

Exhibit 99.1
imagea.jpg
FOR IMMEDIATE RELEASE

Heidrick & Struggles Delivers 16% Revenue Growth in Q3, Driving Strong Profitability

Q3 Revenue Exceeds High End of Outlook

All Lines of Business Contribute to Consolidated Revenue Growth


Third Quarter 2025 Financial Highlights:

•Net revenue of $322.8 million increased 15.9% year over year
•Adjusted EBITDA of $34.2 million with Adjusted EBITDA margin of 10.6%
•Net income of $17.6 million with diluted earnings per share of $0.83
•The Board of Directors declared a $0.15 per share cash dividend

CHICAGO, November 3, 2025 – Heidrick & Struggles International, Inc. (Nasdaq: HSII) (“Heidrick & Struggles”, “Heidrick” or the “Company”), a premier provider of global leadership advisory and on-demand talent solutions, today announced financial results for its third quarter ended September 30, 2025.

“We continued our strong 2025 momentum highlighted by our third quarter results that exceeded the high end of our outlook,” said Tom Monahan, CEO of Heidrick & Struggles. “Our teams remained laser focused on partnering with clients through the full suite of our global leadership advisory solutions to meet and solve their needs while developing differentiated, deep, and durable global client relationships. With a focus on being a trusted partner to senior leaders and ensuring Heidrick is a company where the best people do their best work, we aim to drive sustainable growth and profitability which in turn allows us to reinvest into growing top talent while developing client solutions for the future.”

Take Private Transaction

As announced on October 6, 2025, Heidrick entered into a definitive agreement to become a private company with an investor consortium led by Advent International and Corvex Private Equity for $59.00 per share in cash. In light of this transaction, Heidrick will not be hosting an earnings conference call or live webcast to discuss its third quarter 2025 financial results.

Dividend

The Board of Directors declared a 2025 third quarter cash dividend of $0.15 per share payable on November 26, 2025, to shareholders of record at the close of business on November 13, 2025.



Selected Consolidated Results
(Dollars in millions, except per share amounts, and average revenue per executive search in thousands)
Three Months Ended
September 30,
2025 2024
Revenue before reimbursements (net revenue) $ 322.8  $ 278.6 
Adjusted results (a):
Adjusted EBITDA $ 34.2  $ 30.4 
Adjusted EBITDA margin 10.6  % 10.9  %
Net income $ 17.6  $ 14.8 
Diluted earnings per share $ 0.83  $ 0.71 
Selected Executive Search Data
Revenue before reimbursements (net revenue) $ 239.1  $ 204.4 
Ending number of consultants 421 414
Annualized consultant productivity $ 2.3  $ 2.0 
Average revenue per executive search $ 162  $ 149 
Confirmations (% increase/decrease) 7.1  % 5.4  %
Selected On-Demand Talent Data
Revenue before reimbursements (net revenue) $ 50.9  $ 46.2 
Selected Heidrick Consulting Data
Revenue before reimbursements (net revenue) $ 32.8  $ 27.9 
Ending number of consultants 93 84
(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliation of Net Income and Operating Income to Adjusted EBITDA at the end of this press release for more information.

2025 Third Quarter Results

Consolidated net revenue increased 15.9%, or $44.3 million, to $322.8 million in the 2025 third quarter compared to consolidated net revenue of $278.6 million in the 2024 third quarter (up 14.2%, or $39.7 million on a constant currency basis). The revenue increase was driven by year-over-year growth in each of the Company’s lines of business — Executive Search, On-Demand Talent, and Heidrick Consulting.

2025 third quarter net income was $17.6 million and diluted earnings per share was $0.83 compared to net income of $14.8 million and diluted earnings per share of $0.71 in the 2024 third quarter.

Adjusted EBITDA increased $3.8 million, or 12.6%, to $34.2 million in the 2025 third quarter compared to $30.4 million in the 2024 third quarter, and 2025 third quarter adjusted EBITDA margin declined 30 basis points to 10.6% compared to 10.9% in the 2024 third quarter.




Executive Search net revenue was $239.1 million in the 2025 third quarter compared to net revenue of $204.4 million in the 2024 third quarter, an increase of $34.7 million, or 17.0% (up $32.3 million, or 15.8% on a constant currency basis). The higher revenue versus the year-ago period was driven by increases of 20.8% in the Americas (up 20.7% on a constant currency basis), 18.0% in Europe (up 12.1% on a constant currency basis), partially offset by a decrease in Asia Pacific of 3.9% (down 3.1% on a constant currency basis) when compared to the 2024 third quarter.

Adjusted EBITDA increased $6.5 million, or 12.8%, to $57.2 million in the 2025 third quarter compared to $50.7 million in the 2024 third quarter, and 2025 third quarter adjusted EBITDA margin was 23.9% compared to 24.8% in the 2024 third quarter.

On-Demand Talent net revenue increased $4.7 million, or 10.1%, to $50.9 million in the 2025 third quarter compared to net revenue of $46.2 million in the 2024 third quarter (up $3.0 million, or 6.6% on a constant currency basis).

Adjusted EBITDA was $2.8 million in the 2025 third quarter compared to $1.8 million in the 2024 third quarter, and Adjusted EBITDA margin was 5.6% compared to 3.8% in the 2024 third quarter.

Heidrick Consulting net revenue increased $4.9 million, or 17.6%, to $32.8 million in the 2025 third quarter compared to net revenue of $27.9 million in the 2024 second quarter (up $4.3 million, or 15.4% on a constant currency basis).

Adjusted EBITDA was a loss of $1.9 million in the 2025 third quarter compared to a loss of $1.0 million in the 2024 third quarter, and Adjusted EBITDA margin was (5.7)% compared to (3.7)% in the 2024 third quarter.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) is the world’s foremost advisor on executive leadership, driving superior client performance through premier human capital leadership advisory services. For more than 70 years, we’ve delivered value for our clients by leveraging unrivaled expertise to help organizations discover and enable outstanding leaders and teams. Learn more at www.heidrick.com.

Non-GAAP Financial Measures

To supplement the financial results presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Heidrick & Struggles presents certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company.

Non-GAAP financial measures used within this earnings release are adjusted EBITDA, adjusted EBITDA margin, and net revenue excluding the impact of exchange rate fluctuations (referred to as constant currency). These measures are presented because management uses this information to monitor and evaluate financial results and allocate resources. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.

Adjusted EBITDA refers to net income before interest, taxes, depreciation and amortization, as adjusted, to the extent they occur, for earnout accretion, earnout fair value adjustments, contingent compensation, deferred compensation plan income or expense, certain reorganization costs, transaction fees, impairment charges and restructuring charges.

Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.

The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.



Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the third quarter of 2025. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “outlook,” “projects,” “forecasts,” “aim” and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage, retain and motivate qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients’ ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the fact that increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks could pose a risk to our systems, networks, solutions, services and data; the fact that our net revenue may be affected by adverse macroeconomic or labor market conditions, including impacts of inflation and effects of geopolitical instability; the aggressive competition we face; the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in Ukraine, the conflict between Israel and Hamas and any broader regional conflict in the Middle East, the risks of an expansion or escalation of those conflicts and our ability to quickly and completely recover from any disruption to our business; the impact from actions by the U.S. presidential administration and Congress; unfavorable tax law changes and tax authority rulings; our ability to realize the benefit of our net deferred tax assets; the fact that we may not be able to align our cost structure with net revenue; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to maintain an effective system of disclosure controls and internal control over our financial reporting and produce accurate and timely financial statements; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; risks and uncertainties relating to the transactions contemplated by the Merger Agreement (as defined below), including the occurrence of any event, change, or other circumstance that could give rise to the right of one or both of the parties to terminate the Merger Agreement; the possibility that the Merger and the related transactions do not close when expected or at all because required regulatory, stockholder, or other approvals and other conditions to closing are not waived, received or satisfied on a timely basis or at all; the risk that the benefits from the Merger may not be fully realized; and the diversion of management’s attention and time to the Merger from ongoing business operations and opportunities. We caution the reader that the list of factors may not be exhaustive. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended December 31, 2024, under the heading "Risk Factors" in Item 1A, and any subsequent Company filings with the Securities and Exchange Commission ("SEC"). We caution the reader that the list of factors may not be exhaustive. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended December 31, 2024, under the heading "Risk Factors" in Item 1A, and our subsequent filings with the Securities and Exchange Commission. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Contacts:

Investors & Analysts:
Vance Edelson
Vance.Edelson@icrinc.com

Media:
Bianca Wilson, Global Director, Public Relations
bwilson@heidrick.com


Heidrick & Struggles International, Inc.
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
September 30,
2025 2024 $ Change % Change
Revenue
Revenue before reimbursements (net revenue) $ 322,837  $ 278,559  $ 44,278  15.9  %
Reimbursements 5,059  4,256  803  18.9  %
Total revenue 327,896  282,815  45,081  15.9  %
Operating expenses
Salaries and benefits 217,836  183,025  34,811  19.0  %
General and administrative expenses 41,778  39,740  2,038  5.1  %
Cost of services 37,644  31,030  6,614  21.3  %
Research and development 6,418  5,682  736  13.0  %
Reimbursed expenses 5,059  4,256  803  18.9  %
Total operating expenses 308,735  263,733  45,002  17.1  %
Operating income 19,161  19,082  79  0.4  %
Non-operating income (loss)
Interest, net 3,436  2,570 
Other, net 3,884  (555)
Net non-operating income 7,320  2,015 
Income before income taxes 26,481  21,097 
Provision for income taxes 8,835  6,268 
Net income 17,646  14,829 
Other comprehensive income (loss), net of tax (261) 6,996 
Comprehensive income $ 17,385  $ 21,825 
Weighted-average common shares outstanding
Basic 20,735  20,357 
Diluted 21,316  21,024 
Earnings per common share
Basic $ 0.85  $ 0.73 
Diluted $ 0.83  $ 0.71 
Salaries and benefits as a % of net revenue 67.5  % 65.7  %
General and administrative expenses as a % of net revenue 12.9  % 14.3  %
Cost of services as a % of net revenue 11.7  % 11.1  %
Research and development as a % of net revenue 2.0  % 2.0  %
Operating margin 5.9  % 6.9  %


Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Three Months Ended September 30,
2025 2024 $ Change % Change
2025 Margin1
2024 Margin1
Revenue
Executive Search
Americas $ 162,508  $ 134,545  $ 27,963  20.8  %
Europe 50,927  43,143  7,784  18.0  %
Asia Pacific 25,648  26,701  (1,053) (3.9) %
Total Executive Search 239,083  204,389  34,694  17.0  %
On-Demand Talent 50,910  46,231  4,679  10.1  %
Heidrick Consulting 32,844  27,939  4,905  17.6  %
Revenue before reimbursements (net revenue) 322,837  278,559  44,278  15.9  %
Reimbursements 5,059  4,256  803  18.9  %
Total revenue $ 327,896  $ 282,815  $ 45,081  15.9  %
Adjusted EBITDA
Executive Search
Americas $ 48,893  $ 40,465  $ 8,428  20.8  % 30.1  % 30.1  %
Europe 6,578  5,022  1,556  31.0  % 12.9  % 11.6  %
Asia Pacific 1,760  5,247  (3,487) (66.5) % 6.9  % 19.7  %
Total Executive Search 57,231  50,734  6,497  12.8  % 23.9  % 24.8  %
On-Demand Talent
2,837  1,763  1,074  (60.9) % 5.6  % 3.8  %
Heidrick Consulting (1,864) (1,025) (839) (81.9) % (5.7) % (3.7) %
Total segments 58,204  51,472  6,732  13.1  % 18.0  % 18.5  %
Research and Development (4,615) (4,606) (9) (0.2) % (1.4) % (1.7) %
Global Operations Support (19,345) (16,451) (2,894) (17.6) % (6.0) % (5.9) %
Total Adjusted EBITDA $ 34,244  $ 30,415  $ 3,829  12.6  % 10.6  % 10.9  %

1 Margin based on revenue before reimbursements (net revenue).








Heidrick & Struggles International, Inc.
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)
Nine Months Ended
September 30,
2025 2024 $ Change % Change
Revenue
Revenue before reimbursements (net revenue) $ 923,663  $ 822,382  $ 101,281  12.3  %
Reimbursements 13,583  12,408  1,175  9.5  %
Total revenue 937,246  834,790  102,456  12.3  %
Operating expenses
Salaries and benefits 616,514  535,330  81,184  15.2  %
General and administrative expenses 125,386  127,556  (2,170) (1.7) %
Cost of services 102,297  88,158  14,139  16.0  %
Research and development 18,847  17,002  1,845  10.9  %
Impairment charges —  16,224  (16,224) (100.0) %
Restructuring charges —  6,939  (6,939) (100.0) %
Reimbursed expenses 13,583  12,408  1,175  9.5  %
Total operating expenses 876,627  803,617  73,010  9.1  %
Operating income 60,619  31,173  29,446  94.5  %
Non-operating income
Interest, net 10,030  9,268 
Other, net 4,594  3,013 
Net non-operating income 14,624  12,281 
Income before income taxes 75,243  43,454 
Provision for income taxes 23,218  19,750 
Net income 52,025  23,704 
Other comprehensive income, net of tax 8,760  811 
Comprehensive income $ 60,785  $ 24,515 
Weighted-average common shares outstanding
Basic 20,617  20,254 
Diluted 21,377  21,144 
Earnings per common share
Basic $ 2.52  $ 1.17 
Diluted $ 2.43  $ 1.12 
Salaries and benefits as a % of net revenue 66.7  % 65.1  %
General and administrative expenses as a % of net revenue 13.6  % 15.5  %
Cost of services as a % of net revenue 11.1  % 10.7  %
Research and development as a % of net revenue 2.0  % 2.1  %
Operating margin 6.6  % 3.8  %


Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2025 2024 $
Change
%
Change
2025 Margin1
2024 Margin1
Revenue
Executive Search
Americas $ 467,082  $ 418,302  $ 48,780  11.7  %
Europe 148,769  124,706  24,063  19.3  %
Asia Pacific 74,796  72,829  1,967  2.7  %
Total Executive Search 690,647  615,837  74,810  12.1  %
On-Demand Talent 141,340  125,983  15,357  12.2  %
Heidrick Consulting 91,676  80,562  11,114  13.8  %
Revenue before reimbursements (net revenue) 923,663  822,382  101,281  12.3  %
Reimbursements 13,583  12,408  1,175  9.5  %
Total revenue $ 937,246  $ 834,790  $ 102,456  12.3  %
Adjusted EBITDA
Executive Search
Americas $ 139,770  $ 130,448  $ 9,322  7.1  % 29.9  % 31.2  %
Europe 17,008  11,215  5,793  51.7  % 11.4  % 9.0  %
Asia Pacific 7,302  10,182  (2,880) (28.3) % 9.8  % 14.0  %
Total Executive Search 164,080  151,845  12,235  8.1  % 23.8  % 24.7  %
On-Demand Talent 4,265  (787) 5,052  641.9  % 3.0  % (0.6) %
Heidrick Consulting (3,405) (4,447) 1,042  23.4  % (3.7) % (5.5) %
Total segments 164,940  146,611  18,329  12.5  % 17.9  % 17.8  %
Research and Development (13,877) (14,312) 435  3.0  % (1.5) % (1.7) %
Global Operations Support (53,845) (47,205) (6,640) (14.1) % (5.8) % (5.7) %
Total Adjusted EBITDA $ 97,218  $ 85,094  $ 12,124  14.2  % 10.5  % 10.3  %
1 Margin based on revenue before reimbursements (net revenue).






Heidrick & Struggles International, Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)
September 30,
2025
December 31,
2024
Current assets
Cash and cash equivalents $ 454,640  $ 515,627 
Marketable securities 73,442  47,896 
Accounts receivable, net 204,085  134,331 
Prepaid expenses 31,553  28,718 
Other current assets 49,716  39,935 
Income taxes recoverable 10,200  6,470 
Total current assets 823,636  772,977 
Non-current assets
Property and equipment, net 55,513  51,685 
Operating lease right-of-use assets 79,189  83,518 
Assets designated for retirement and pension plans 11,310  9,976 
Investments 72,537  58,290 
Other non-current assets 26,262  25,500 
Goodwill 142,464  137,861 
Other intangible assets, net 8,949  12,483 
Deferred income taxes 44,402  41,898 
Total non-current assets 440,626  421,211 
Total assets $ 1,264,262  $ 1,194,188 
Current liabilities
Accounts payable $ 20,281  $ 25,088 
Accrued salaries and benefits 366,127  353,531 
Deferred revenue 56,110  51,085 
Operating lease liabilities 18,182  17,653 
Other current liabilities 67,450  21,369 
Income taxes payable 10,825  14,287 
Total current liabilities 538,975  483,013 
Non-current liabilities
Accrued salaries and benefits 38,945  58,547 
Retirement and pension plans 88,193  72,138 
Operating lease liabilities 83,100  83,152 
Other non-current liabilities 4,380  42,905 
Deferred income taxes 1,449  1,616 
Total non-current liabilities 216,067  258,358 
Total liabilities 755,042  741,371 
Stockholders’ equity 509,220  452,817 
Total liabilities and stockholders’ equity $ 1,264,262  $ 1,194,188 


Heidrick & Struggles International, Inc.
Reconciliation of Net Income to Adjusted EBITDA (Non-GAAP)
(In thousands)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025 2024 2025 2024
Revenue before reimbursements (net revenue) $ 322,837  $ 278,559  $ 923,663  $ 822,382 
Net income 17,646  14,829  52,025  23,704 
Interest, net (3,436) (2,570) (10,030) (9,268)
Other, net (3,884) 555  (4,594) (3,013)
Provision for income taxes 8,835  6,268  23,218  19,750 
Operating income 19,161  19,082  60,619  31,173 
Adjustments
Depreciation 3,760  2,997  10,367  7,480 
Intangible amortization 1,623  1,953  4,878  6,170 
Earnout accretion 517  478  1,534  1,413 
Earnout fair value adjustments —  —  (2,315) 1,211 
Acquisition contingent compensation 2,627  2,947  7,014  8,220 
Deferred compensation plan 3,895  2,958  8,735  6,264 
Reorganization costs 911  —  4,636  — 
Transaction fees 1,750  —  1,750  — 
Impairment charges —  —  —  16,224 
Restructuring charges —  —  —  6,939 
Total adjustments 15,083  11,333  36,599  53,921 
Adjusted EBITDA $ 34,244  $ 30,415  $ 97,218  $ 85,094 
Adjusted EBITDA margin 10.6  % 10.9  % 10.5  % 10.3  %