株探米国株
日本語 英語
エドガーで原本を確認する
0001601712false00016017122025-07-222025-07-220001601712us-gaap:CommonStockMember2025-07-222025-07-220001601712us-gaap:SeriesAPreferredStockMember2025-07-222025-07-220001601712us-gaap:SeriesBPreferredStockMember2025-07-222025-07-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 8-K
 
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
July 22, 2025
Date of Report
(Date of earliest event reported) 
 
SYNCHRONY FINANCIAL
(Exact name of registrant as specified in its charter) 
 
Delaware   001-36560   51-0483352
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

777 Long Ridge Road  
Stamford, Connecticut 06902
(Address of principal executive offices)   (Zip Code)
(203) 585-2400
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities Registered Pursuant to Section 12(b) of the Act:



Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.001 per share SYF New York Stock Exchange
Depositary Shares Each Representing a 1/40th Interest in a Share of 5.625% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A SYFPrA New York Stock Exchange
Depositary Shares Each Representing a 1/40th Interest in a Share of 8.250% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B SYFPrB New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ¨



Item 2.02    Results of Operations and Financial Condition.
On July 22, 2025, Synchrony Financial (the “Company”) issued a press release setting forth the Company’s second quarter 2025 earnings. A copy of the Company’s press release is being furnished as Exhibit 99.1 and hereby incorporated by reference. The information furnished pursuant to this Item 2.02, including Exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.
 
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
The following exhibits are being furnished as part of this report:

Number    Description
  
104 The cover page from this Current Report on Form 8-K, formatted in Inline XBRL



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SYNCHRONY FINANCIAL
Date: July 22, 2025
By:
/s/ Jonathan Mothner
Name:
Jonathan Mothner
Title:
Executive Vice President, Chief Risk and Legal Officer



EX-99.1 2 earningsrelease2q25.htm EX-99.1 Document
image.jpg
Exhibit 99.1
For Immediate Release
Synchrony Financial (NYSE: SYF)
July 22, 2025
Second Quarter 2025 Results and Key Metrics

STAMFORD, Conn - Synchrony Financial (NYSE: SYF) today announced second quarter 2025 net earnings of $967 million, or $2.50 per diluted share, compared to $643 million, or $1.55 per diluted share in the second quarter 2024.

CEO Commentary
“Synchrony’s second quarter performance highlighted the inherent resilience of our business, as our diversified portfolio of products and spend categories, industry-leading value propositions and extensive distribution enabled us to engage with a broad cross-section of America – ranging from consumers to small and mid-sized businesses and national brands,” said Brian Doubles, Synchrony’s President and Chief Executive Officer.

“During the second quarter 2025, we continued to grow and win new partners, diversify our programs, products and markets, and innovate to deliver still greater customer experiences – all with the goal of expanding accessibility to our flexible financing solutions and driving truly differentiated outcomes for our many stakeholders. Synchrony’s strong track record of execution across our strategic priorities enabled us to further solidify our position as the partner of choice, with the launch of new products at two of our top 5 partners, the renewal of one of our current top 5 relationships, and even the announcement of a new partnership with a previous top 5 partner.”

“As we look ahead, we are confident that our business is well-positioned to deliver best-in-class financial flexibility and value to our customers, strong loyalty and sales to our partners, and market-leading returns for our shareholders.”
3.2%
13.6%
$614M
$99.8B
Return on Assets CET1 Ratio Capital Returned Loan Receivables

Key Operating and Financial Metrics*
•Purchase volume decreased 2% to $46.1 billion
•Loan receivables decreased 2% to $99.8 billion, which included the movement of $0.2 billion to loan receivables held for sale
•Average active accounts decreased 4% to 68.1 million
•Net interest margin increased 32 basis points to 14.78%
•Efficiency ratio increased 240 basis points to 34.1%
•Return on assets increased 100 basis points to 3.2%
•Return on equity increased 6 percentage points to 23.1%
•Return on tangible common equity** increased 8 percentage points to 28.3%
•Book value per share increased 17% to $42.30
•Tangible book value per share** increased 18% to $36.55



image1.jpg
CFO Commentary
“Synchrony's second quarter financial results were powered by strengthening trends in delinquency, net charge-offs, and purchase volume – even as the combined effects of our credit actions and selective consumer spending continued,” said Brian Wenzel, Synchrony’s Executive Vice President and Chief Financial Officer. “Our credit trends continued to outperform relative to the industry and our original outlook and are a testament to Synchrony’s disciplined and effective approach to underwriting and credit management.”

“We are optimistic about the positive momentum within our portfolio and believe we have built a strong foundation for our business as we move forward. Our ongoing priority continues to be actively managing our originations to deliver strong risk-adjusted growth while reinforcing the resiliency of our portfolio. We are confident that, as we continue to leverage our core competitive advantages and execute across our strategic priorities, we will drive continued progress toward our long-term financial targets.”


Business Highlights
•Renewed our 15+ year relationship with Amazon and launched Synchrony Pay Later to deliver even greater financing flexibility to our customers.
•Announced partnership with OnePay to exclusively power new credit card program at Walmart and deliver greater innovation and a new embedded credit experience to better serve millions of customers across the U.S.
•Expanded utility of digital PayPal Credit offering to also include a physical card and feature six-month promotional financing offers.


Financial Highlights
•Interest and fees on loans increased 1% to $5.3 billion as expansion in loan receivables yield, primarily reflecting the impact of our product, pricing, and policy changes (PPPCs), was offset by a combination of lower benchmark rates and lower late fee incidence, as well as a decrease in average loan receivables.
•Net interest income increased $116 million, or 3%, to $4.5 billion, primarily driven by higher loan receivables yield and lower interest-bearing liabilities cost associated with lower benchmark rates.
•Retailer share arrangements increased $182 million, or 22%, to $992 million, reflecting program performance which includes lower net charge-offs and the impact of our PPPCs.
•Provision for credit losses decreased $545 million to $1.1 billion, driven by a reserve release of $265 million versus a build of $70 million in the prior year and a net charge-off decrease of $210 million.
•Other income increased $1 million to $118 million, primarily driven by the impact of PPPC related fees partially offset by prior year gain on Visa B-1 share exchange.
•Other expense increased $68 million, or 6%, to $1.2 billion, primarily driven by higher employee costs partially offset by lower operational losses and preparatory expenses related to the Late Fee rule in the prior year.
•Net earnings increased 50% to $967 million, compared to $643 million.






image1.jpg
Credit Quality
•Loans 30+ days past due as a percentage of total period-end loan receivables were 4.18% compared to 4.47% in the prior year, a decrease of 29 basis points and approximately 10 basis points below the average of the second quarters in 2017 through 2019.
•Net charge-offs as a percentage of total average loan receivables were 5.70% compared to 6.42% in the prior year, a decrease of 72 basis points, and 10 basis points below the average of the second quarters in 2017 through 2019.
•The allowance for credit losses as a percentage of total period-end loan receivables was 10.59%, compared to 10.87% in the first quarter 2025.


Sales Platform Highlights
•Period-end loan receivables were flat versus the prior year across Digital, Diversified & Value and Health & Wellness, down 2% in Lifestyle, and down 7% in Home & Auto. These results generally reflected the combination of lower purchase volume as a result of previous credit actions and selective customer spend, as well as higher payment rate as a result of our improved credit mix. Growth of interest and fees on loans ranged from down 1% to up 2%, as growth in loan receivables yield, primarily reflecting the impact of our PPPCs, was offset by a combination of lower benchmark rates and lower late fee incidence, as well as a decrease in average loan receivables.

•Home & Auto purchase volume decreased 7%, reflecting the combined impacts of selective consumer spending amidst macroeconomic uncertainty and previous credit actions.

•Digital purchase volume increased 2%, as growth in new accounts and spend per account was partially offset by fewer active accounts.

•Diversified & Value purchase volume remained flat to the prior year, as growth in spend per account was offset by fewer active accounts.

•Health & Wellness purchase volume decreased 2%, as lower spend in Cosmetic and Dental was partially offset by growth in Pet and Audiology.

•Lifestyle purchase volume decreased 6%, primarily driven by lower spend in Outdoor and Luxury, as consumers continued to manage discretionary spend.










image1.jpg
Balance Sheet, Liquidity, & Capital
•Loan receivables of $99.8 billion, including the movement of $0.2 billion to held for sale, decreased 2%; purchase volume decreased 2% and average active accounts decreased 4%.
•Deposits decreased $838 million to $82.3 billion and comprised 84% of funding.
•Total liquid assets were $21.8 billion, or 18.1% of total assets.
•The Company returned $614 million in capital to shareholders, including $500 million of share repurchases and $114 million of common stock dividends.
•As of June 30, 2025, the Company had a total remaining repurchase authorization of $2.0 billion for the period ending June 30, 2026.
•The estimated Common Equity Tier 1 ratio was 13.6% compared to 12.6%, and the estimated Tier 1 Capital ratio was 14.8% compared to 13.8% in the prior year.

* All comparisons are for the second quarter of 2025 compared to the second quarter of 2024, unless otherwise noted.
** Return on tangible common equity represents net earnings available to common stockholders as a percentage of average tangible common equity. Tangible common equity and tangible book value per share are non-GAAP measures. See non-GAAP reconciliation in the financial supplement.

Corresponding Financial Tables and Information
Investors should review the foregoing summary and discussion of Synchrony Financial's earnings and financial condition in conjunction with the financial results presentation, financial supplement and information that follow, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as filed February 7, 2025, and the Company’s forthcoming Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025. The detailed financial tables and other information are also available on the Investor Relations page of the Company’s website at www.investors.synchrony.com. This information is also furnished in a Current Report on Form 8-K filed with the SEC today.

Conference Call and Webcast
On Tuesday, July 22, 2025, at 8:00 a.m. Eastern Time, Brian Doubles, President and Chief Executive Officer, and Brian Wenzel Sr., Executive Vice President and Chief Financial Officer, will host a conference call to review the financial results and outlook for certain business drivers. The conference call can be accessed via an audio webcast through the Investor Relations page on the Synchrony Financial corporate website, www.investors.synchrony.com, under Events and Presentations. A replay will also be available on the website.
















image1.jpg
About Synchrony Financial
Synchrony (NYSE: SYF) is a leading consumer financing company at the heart of American commerce and opportunity. From health to home, auto to retail, our Synchrony products have been serving the needs of people and businesses for nearly 100 years. We provide responsible access to credit and banking products to support healthier financial lives for tens of millions of people, enabling them to access the things that matter to them. Additionally, through our innovative products and experiences, we support the growth and operations of some of the country’s most respected brands, as well as more than 400,000 small and midsize businesses and health and wellness providers that Americans rely on. Synchrony is proud to be ranked as the country’s #2 Best Company to Work For® by Fortune magazine and Great Place to Work®.



synchonylogo.jpg


Investor Relations                Media Relations
Kathryn Miller                    Tyler Allen
(203) 585-6291                    (551) 370-2902






image1.jpg
Cautionary Statement Regarding Forward-Looking Statements
For more information, visit www.synchrony.com This news release contains certain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the "safe harbor" created by those sections. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "targets," "outlook," "estimates," "will," "should," "may," “aim,” “focus,” “confident,” “trajectory” or words of similar meaning, but these words are not the exclusive means of identifying forward-looking statements. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include global political, economic, business, competitive, market, regulatory and other factors and risks, such as: the impact of macroeconomic conditions, including factors impacting consumer confidence and economic growth in the United States, such as inflation, interest rates, tariffs (including retaliatory tariffs) and an economic downturn or recession, and whether industry trends we have identified develop as anticipated; the impact of changes in the U.S. presidential administration and Congress on fiscal, monetary and regulatory policy; retaining existing partners and attracting new partners, concentration of our revenue in a small number of partners, and promotion and support of our products by our partners; cyber-attacks or other security incidents or breaches; disruptions in the operations of our and our outsourced partners' computer systems and data centers; the financial performance of our partners; product, pricing and policy changes related to the Consumer Financial Protection Bureau’s (the “CFPB”) final rule on credit card late fees, which was vacated in April 2025; the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to the CECL accounting guidance; higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to grow our deposits in the future; damage to our reputation; our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables; changes in market interest rates; effectiveness of our risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, and our ability to manage our credit risk; our ability to offset increases in our costs in retailer share arrangements; competition in the consumer finance industry; our concentration in the U.S. consumer credit market and susceptibility to market fluctuations and legislative regulatory developments; our ability to successfully develop and commercialize new or enhanced products and services; our ability to realize the value of acquisitions, dispositions and strategic investments; reductions in interchange fees; fraudulent activity; failure of third parties to provide various services that are important to our operations; international risks and compliance and regulatory risks and costs associated with international operations; alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; litigation, regulatory actions and compliance issues; our ability to attract, retain and motivate key officers and employees; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; regulation, supervision, examination and enforcement of our business by governmental authorities, the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislative and regulatory developments and the impact of the CFPB’s regulation of our business, including new requirements and constraints that the Company and the Bank are or will become subject to as a result of having $100 billion or more in total assets; impact of capital adequacy rules and liquidity requirements; restrictions that limit our ability to pay dividends and repurchase our common stock, and restrictions that limit the Bank’s ability to pay dividends to us; regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering and anti-terrorism financing laws.







image1.jpg
Cautionary Statement Regarding Forward-Looking Statements (Continued)
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this news release and in our public filings, including under the heading "Risk Factors Relating to our Business" and “Risk Factors Relating to Regulation” in the Company's most recent Annual Report on Form 10-K. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.


Non-GAAP Measures
The information provided herein includes measures we refer to as "tangible common equity" and “tangible book value per share,” which are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures, please see the detailed financial tables and information that follow. For a statement regarding the usefulness of these measures to investors, please see the Company's Current Report on Form 8-K filed with the SEC today.


EX-99.2 3 financialtables2q25.htm EX-99.2 Document
Exhibit 99.2
SYNCHRONY FINANCIAL
FINANCIAL SUMMARY
(unaudited, in millions, except per share statistics)
Quarter Ended Six Months Ended
Jun 30,
 2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
2Q'25 vs. 2Q'24 Jun 30,
 2025
Jun 30,
2024
YTD'25 vs. YTD'24
EARNINGS
Net interest income $ 4,521  $ 4,464  $ 4,592  $ 4,609  $ 4,405  $ 116  2.6  % $ 8,985    $ 8,810  $ 175  2.0  %
Retailer share arrangements (992) (895) (919) (914) (810) (182) 22.5  % (1,887) (1,574) (313) 19.9  %
Other income 118  149  128  119  117  0.9  % 267  1,274  (1,007) (79.0) %
Net revenue 3,647  3,718  3,801  3,814  3,712  (65) (1.8) % 7,365  8,510  (1,145) (13.5) %
Provision for credit losses 1,146  1,491  1,561  1,597  1,691  (545) (32.2) % 2,637  3,575  (938) (26.2) %
Other expense 1,245  1,243  1,267  1,189  1,177  68  5.8  % 2,488  2,383  105  4.4  %
Earnings before provision for income taxes 1,256  984  973  1,028  844  412  48.8  % 2,240  2,552  (312) (12.2) %
Provision for income taxes 289  227  199  239  201  88  43.8  % 516  616  (100) (16.2) %
Net earnings $ 967  $ 757  $ 774  $ 789  $ 643  $ 324  50.4  % $ 1,724  $ 1,936  $ (212) (11.0) %
Net earnings available to common stockholders $ 946  $ 736  $ 753  $ 768  $ 624  $ 322  51.6  % $ 1,682  $ 1,906  $ (224) (11.8) %
COMMON SHARE STATISTICS
Basic EPS $ 2.51  $ 1.91  $ 1.93  $ 1.96  $ 1.56  $ 0.95  60.9  % $ 4.42  $ 4.74  $ (0.32) (6.8) %
Diluted EPS $ 2.50  $ 1.89  $ 1.91  $ 1.94  $ 1.55  $ 0.95  61.3  % $ 4.38  $ 4.70  $ (0.32) (6.8) %
Dividend declared per share $ 0.30  $ 0.25  $ 0.25  $ 0.25  $ 0.25  $ 0.05  20.0  % $ 0.55  $ 0.50  $ 0.05  10.0  %
Common stock price $ 66.74  $ 52.94  $ 65.00  $ 49.88  $ 47.19  $ 19.55  41.4  % $ 66.74  $ 47.19  $ 19.55  41.4  %
Book value per share $ 42.30  $ 40.37  $ 39.55  $ 37.92  $ 36.24  $ 6.06  16.7  % $ 42.30  $ 36.24  $ 6.06  16.7  %
Tangible book value per share(1)
$ 36.55  $ 34.79  $ 34.07  $ 32.68  $ 31.05  $ 5.50  17.7  % $ 36.55  $ 31.05  $ 5.50  17.7  %
Beginning common shares outstanding 380.5  388.3  389.2  395.1  401.4  (20.9) (5.2) % 388.3  406.9  (18.6) (4.6) %
Issuance of common shares —  —  —  —  —  —  NM —  —  —  NM
Stock-based compensation 0.2  2.0  0.6  0.7  0.6  (0.4) (66.7) % 2.2  2.6  (0.4) (15.4) %
Shares repurchased (8.8) (9.8) (1.5) (6.6) (6.9) (1.9) 27.5  % (18.6) (14.4) (4.2) 29.2  %
Ending common shares outstanding 371.9  380.5  388.3  389.2  395.1  (23.2) (5.9) % 371.9  395.1  (23.2) (5.9) %
Weighted average common shares outstanding 376.2  385.2  389.3  392.3  399.3  (23.1) (5.8) % 380.7  402.0  (21.3) (5.3) %
Weighted average common shares outstanding (fully diluted) 379.1  389.4  394.8  396.5  402.6  (23.5) (5.8) % 384.2  405.4  (21.2) (5.2) %
(1) Tangible book value per share is a non-GAAP measure, calculated based on Tangible common equity divided by common shares outstanding. For corresponding reconciliation of this measure to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.
1


SYNCHRONY FINANCIAL
SELECTED METRICS
(unaudited, $ in millions)
Quarter Ended Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
2Q'25 vs. 2Q'24 Jun 30,
2025
Jun 30,
2024
YTD'25 vs. YTD'24
PERFORMANCE METRICS
Return on assets(1)
3.2  % 2.5  % 2.6  % 2.6  % 2.2  % 1.0  % 2.9  % 3.3  % (0.4) %
Return on equity(2)
23.1  % 18.4  % 18.9  % 19.8  % 16.7  % 6.4  % 20.8  % 25.8  % (5.0) %
Return on tangible common equity(3)
28.3  % 22.4  % 23.0  % 24.3  % 20.2  % 8.1  % 25.3  % 31.6  % (6.3) %
Net interest margin(4)
14.78  % 14.74  % 15.01  % 15.04  % 14.46  % 0.32  % 14.76  % 14.50  % 0.26  %
Net revenue as a % of average loan receivables, including held for sale 14.74  % 14.93  % 14.76  % 14.87  % 14.71  % 0.03  % 14.83  % 16.91  % (2.08) %
Efficiency ratio(5)
34.1  % 33.4  % 33.3  % 31.2  % 31.7  % 2.4  % 33.8  % 28.0  % 5.8  %
Other expense as a % of average loan receivables, including held for sale 5.03  % 4.99  % 4.92  % 4.64  % 4.66  % 0.37  % 5.01  % 4.73  % 0.28  %
Effective income tax rate 23.0  % 23.1  % 20.5  % 23.2  % 23.8  % (0.8) % 23.0  % 24.1  % (1.1) %
CREDIT QUALITY METRICS
Net charge-offs as a % of average loan receivables, including held for sale 5.70  % 6.38  % 6.45  % 6.06  % 6.42  % (0.72) % 6.04  % 6.37  % (0.33) %
30+ days past due as a % of period-end loan receivables(6)
4.18  % 4.52  % 4.70  % 4.78  % 4.47  % (0.29) % 4.18  % 4.47  % (0.29) %
90+ days past due as a % of period-end loan receivables(6)
2.06  % 2.29  % 2.40  % 2.33  % 2.19  % (0.13) % 2.06  % 2.19  % (0.13) %
Net charge-offs $ 1,411  $ 1,588  $ 1,661  $ 1,553  $ 1,621  $ (210) (13.0) % $ 2,999  $ 3,206  $ (207) (6.5) %
Loan receivables delinquent over 30 days(6)
$ 4,173  $ 4,505  $ 4,925  $ 4,883  $ 4,574  $ (401) (8.8) % $ 4,173  $ 4,574  $ (401) (8.8) %
Loan receivables delinquent over 90 days(6)
$ 2,059  $ 2,285  $ 2,512  $ 2,382  $ 2,244  $ (185) (8.2) % $ 2,059  $ 2,244  $ (185) (8.2) %
Allowance for credit losses (period-end) $ 10,564  $ 10,828  $ 10,929  $ 11,029  $ 10,982  $ (418) (3.8) % $ 10,564  $ 10,982  $ (418) (3.8) %
Allowance coverage ratio(7)
10.59  % 10.87  % 10.44  % 10.79  % 10.74  % (0.15) % 10.59  % 10.74  % (0.15) %
BUSINESS METRICS
Purchase volume(8)
$ 46,084  $ 40,720  $ 47,955  $ 44,985  $ 46,846  $ (762) (1.6) % $ 86,804  $ 89,233  $ (2,429) (2.7) %
Period-end loan receivables $ 99,776  $ 99,608  $ 104,721  $ 102,193  $ 102,284  $ (2,508) (2.5) % $ 99,776  $ 102,284  $ (2,508) (2.5) %
Credit cards $ 92,036  $ 91,909  $ 96,818  $ 94,008  $ 94,091  $ (2,055) (2.2) % $ 92,036  $ 94,091  $ (2,055) (2.2) %
Consumer installment loans $ 5,669  $ 5,736  $ 5,971  $ 6,125  $ 6,072  $ (403) (6.6) % $ 5,669  $ 6,072  $ (403) (6.6) %
Commercial credit products $ 1,980  $ 1,859  $ 1,826  $ 1,936  $ 2,003  $ (23) (1.1) % $ 1,980  $ 2,003  $ (23) (1.1) %
Other $ 91  $ 104  $ 106  $ 124  $ 118  $ (27) (22.9) % $ 91  $ 118  $ (27) (22.9) %
Average loan receivables, including held for sale $ 99,236  $ 101,021  $ 102,476  $ 102,009  $ 101,478  $ (2,242) (2.2) % $ 100,123  $ 101,218  $ (1,095) (1.1) %
Period-end active accounts (in thousands)(9)
68,186  67,787  71,532  69,965  70,991  (2,805) (4.0) % 68,186  70,991  (2,805) (4.0) %
Average active accounts (in thousands)(9)
68,050  69,315  70,299  70,424  70,974  (2,924) (4.1) % 68,810  71,402  (2,592) (3.6) %
LIQUIDITY
Liquid assets
Cash and equivalents $ 19,457  $ 21,629  $ 14,711  $ 17,934  $ 18,632  $ 825  4.4  % $ 19,457  $ 18,632  $ 825  4.4  %
Total liquid assets $ 21,796  $ 23,817  $ 17,159  $ 19,704  $ 20,051  $ 1,745  8.7  % $ 21,796  $ 20,051  $ 1,745  8.7  %
Undrawn credit facilities
Undrawn credit facilities $ 2,625  $ 2,625  $ 2,625  $ 2,700  $ 2,950  $ (325) (11.0) % $ 2,625  $ 2,950  $ (325) (11.0) %
Total liquid assets and undrawn credit facilities(10)
$ 24,421  $ 26,442  $ 19,784  $ 22,404  $ 23,001  $ 1,420  6.2  % $ 24,421  $ 23,001  $ 1,420  6.2  %
Liquid assets % of total assets 18.09  % 19.52  % 14.36  % 16.53  % 16.64  % 1.45  % 18.09  % 16.64  % 1.45  %
Liquid assets including undrawn credit facilities % of total assets 20.27  % 21.67  % 16.56  % 18.79  % 19.09  % 1.18  % 20.27  % 19.09  % 1.18  %
(1) Return on assets represents annualized net earnings as a percentage of average total assets.
(2) Return on equity represents annualized net earnings as a percentage of average total equity.
(3) Return on tangible common equity represents annualized net earnings available to common stockholders as a percentage of average tangible common equity. Tangible common equity ("TCE") is a non-GAAP measure. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.
(4) Net interest margin represents annualized net interest income divided by average total interest-earning assets.
(5) Efficiency ratio represents (i) other expense, divided by (ii) net interest income, plus other income, less retailer share arrangements.
(6) Based on customer statement-end balances extrapolated to the respective period-end date.
(7) Allowance coverage ratio represents allowance for credit losses divided by total period-end loan receivables.
(8) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period.
(9) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month.
(10) Excludes uncommitted credit facilities and available borrowing capacity related to unencumbered assets.
2


SYNCHRONY FINANCIAL
STATEMENTS OF EARNINGS
(unaudited, $ in millions)
Quarter Ended Six Months Ended
Jun 30,
 2025
Mar 31,
 2025
Dec 31,
 2024
Sep 30,
 2024
Jun 30,
2024
2Q'25 vs. 2Q'24 Jun 30,
2025
Jun 30,
2024
YTD'25 vs. YTD'24
Interest income:  
Interest and fees on loans $ 5,328  $ 5,312  $ 5,480  $ 5,522  $ 5,301  $ 27  0.5  % $ 10,640  $ 10,594  $ 46  0.4  %
Interest on cash and debt securities 258  238  230  263  281  (23) (8.2) % 496  556  (60) (10.8) %
Total interest income 5,586  5,550  5,710  5,785  5,582  0.1  % 11,136  11,150  (14) (0.1) %
Interest expense:
Interest on deposits 855  882  917  968  967  (112) (11.6) % 1,737  1,921  (184) (9.6) %
Interest on borrowings of consolidated securitization entities 104  104  104  108  110  (6) (5.5) % 208  215  (7) (3.3) %
Interest on senior unsecured notes 106  100  97  100  100  6.0  % 206  204  1.0  %
Total interest expense 1,065  1,086  1,118  1,176  1,177  (112) (9.5) % 2,151  2,340  (189) (8.1) %
Net interest income 4,521  4,464  4,592  4,609  4,405  116  2.6  % 8,985  8,810  175  2.0  %
Retailer share arrangements (992) (895) (919) (914) (810) (182) 22.5  % (1,887) (1,574) (313) 19.9  %
Provision for credit losses 1,146  1,491  1,561  1,597  1,691  (545) (32.2) % 2,637  3,575  (938) (26.2) %
Net interest income, after retailer share arrangements and provision for credit losses 2,383  2,078  2,112  2,098  1,904  479  25.2  % 4,461  3,661  800  21.9  %
Other income:
Interchange revenue 268  238  266  256  263  1.9  % 506  504  0.4  %
Protection product revenue 144  147  151  145  125  19  15.2  % 291  266  25  9.4  %
Loyalty programs (360) (311) (371) (346) (346) (14) 4.0  % (671) (665) (6) 0.9  %
Other 66  75  82  64  75  (9) (12.0) % 141  1,169  (1,028) (87.9) %
Total other income 118  149  128  119  117  0.9  % 267  1,274  (1,007) (79.0) %
Other expense:
Employee costs 509  506  478  464  434  75  17.3  % 1,015  930  85  9.1  %
Professional fees 236  217  249  231  236  —  —  % 453  456  (3) (0.7) %
Marketing and business development 127  116  147  123  129  (2) (1.6) % 243  254  (11) (4.3) %
Information processing 215  219  207  203  207  3.9  % 434  393  41  10.4  %
Other 158  185  186  168  171  (13) (7.6) % 343  350  (7) (2.0) %
Total other expense 1,245  1,243  1,267  1,189  1,177  68  5.8  % 2,488  2,383  105  4.4  %
Earnings before provision for income taxes 1,256  984  973  1,028  844  412  48.8  % 2,240  2,552  (312) (12.2) %
Provision for income taxes 289  227  199  239  201  88  43.8  % 516  616  (100) (16.2) %
Net earnings $ 967  $ 757  $ 774  $ 789  $ 643  $ 324  50.4  % $ 1,724  $ 1,936  $ (212) (11.0) %
Net earnings available to common stockholders $ 946  $ 736  $ 753  $ 768  $ 624  $ 322  51.6  % $ 1,682  $ 1,906  $ (224) (11.8) %

3


SYNCHRONY FINANCIAL
STATEMENTS OF FINANCIAL POSITION
(unaudited, $ in millions)
Quarter Ended
Jun 30,
 2025
Mar 31,
 2025
Dec 31,
 2024
Sep 30,
 2024
Jun 30,
2024
June 30, 2025 vs.
Jun 30, 2024
Assets
Cash and equivalents $ 19,457  $ 21,629  $ 14,711  $ 17,934  $ 18,632  $ 825  4.4  %
Debt securities 2,905  2,724  3,079  2,345  2,693  212  7.9  %
Loan receivables:
Unsecuritized loans held for investment 78,566  79,186  83,382  81,005  82,144  (3,578) (4.4) %
Restricted loans of consolidated securitization entities 21,210  20,422  21,339  21,188  20,140  1,070  5.3  %
Total loan receivables 99,776  99,608  104,721  102,193  102,284  (2,508) (2.5) %
Less: Allowance for credit losses (10,564) (10,828) (10,929) (11,029) (10,982) 418  (3.8) %
Loan receivables, net 89,212  88,780  93,792  91,164  91,302  (2,090) (2.3) %
Loan receivables held for sale 191  —  —  —  —  191  NM
Goodwill 1,274  1,274  1,274  1,274  1,274  —  —  %
Intangible assets, net 862  847  854  765  776  86  11.1  %
Other assets 6,604  6,772  5,753  5,747  5,812  792  13.6  %
Total assets $ 120,505  $ 122,026  $ 119,463  $ 119,229  $ 120,489  $ 16  —  %
Liabilities and Equity
Deposits:
Interest-bearing deposit accounts $ 81,857  $ 83,030  $ 81,664  $ 81,901  $ 82,708  $ (851) (1.0) %
Non-interest-bearing deposit accounts 405  405  398  383  392  13  3.3  %
Total deposits 82,262  83,435  82,062  82,284  83,100  (838) (1.0) %
Borrowings:
Borrowings of consolidated securitization entities 8,340  8,591  7,842  8,015  7,517  823  10.9  %
Senior and Subordinated unsecured notes 7,669  8,418  7,620  7,617  8,120  (451) (5.6) %
Total borrowings 16,009  17,009  15,462  15,632  15,637  372  2.4  %
Accrued expenses and other liabilities 5,282  5,001  5,359  5,333  6,212  (930) (15.0) %
Total liabilities 103,553  105,445  102,883  103,249  104,949  (1,396) (1.3) %
Equity:
Preferred stock 1,222  1,222  1,222  1,222  1,222  —  —  %
Common stock —  —  %
Additional paid-in capital 9,836  9,804  9,853  9,822  9,793  43  0.4  %
Retained earnings 23,036  22,209  21,635  20,975  20,310  2,726  13.4  %
Accumulated other comprehensive income (loss) (45) (53) (59) (50) (73) 28  (38.4) %
Treasury stock (17,098) (16,602) (16,072) (15,990) (15,713) (1,385) 8.8  %
Total equity 16,952  16,581  16,580  15,980  15,540  1,412  9.1  %
Total liabilities and equity $ 120,505  $ 122,026  $ 119,463  $ 119,229  $ 120,489  $ 16  —  %

4


SYNCHRONY FINANCIAL
AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN
(unaudited, $ in millions)
Quarter Ended
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024
Interest Average Interest Average Interest Average Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/
Balance Expense
Rate(1)
Balance Expense
Rate(1)
Balance Expense
Rate(1)
Balance Expense
Rate(1)
Balance Expense
Rate(1)
Assets
Interest-earning assets:
Interest-earning cash and equivalents $ 20,699  $ 228  4.42  % $ 18,539  $ 203  4.44  % $ 16,131  $ 193  4.76  % $ 17,316  $ 235  5.40  % $ 18,337  $ 249  5.46  %
Securities available for sale 2,774  30  4.34  % 3,231  35  4.39  % 3,111  37  4.73  % 2,587  28  4.31  % 2,731  32  4.71  %
Loan receivables, including held for sale:
Credit cards 91,460  5,076  22.26  % 93,241  5,055  21.99  % 94,356  5,209  21.96  % 93,785  5,236  22.21  % 93,267  5,013  21.62  %
Consumer installment loans 5,692  207  14.59  % 5,833  211  14.67  % 6,041  224  14.75  % 6,107  238  15.50  % 6,085  243  16.06  %
Commercial credit products 1,981  43  8.71  % 1,842  45  9.91  % 1,953  45  9.17  % 1,992  46  9.19  % 2,001  43  8.64  %
Other 103  7.79  % 105  3.86  % 126  6.31  % 125  6.37  % 125  6.44  %
Total loan receivables, including held for sale 99,236  5,328  21.54  % 101,021  5,312  21.33  % 102,476  5,480  21.27  % 102,009  5,522  21.54  % 101,478  5,301  21.01  %
Total interest-earning assets 122,709  5,586  18.26  % 122,791  5,550  18.33  % 121,718  5,710  18.66  % 121,912  5,785  18.88  % 122,546  5,582  18.32  %
Non-interest-earning assets:
Cash and due from banks 868  868  872  847  887 
Allowance for credit losses (10,797) (10,936) (11,014) (10,994) (10,878)
Other assets 7,661  7,770  7,678  7,624  7,309 
Total non-interest-earning assets (2,268) (2,298) (2,464) (2,523) (2,682)
Total assets $ 120,441  $ 120,493  $ 119,254  $ 119,389  $ 119,864 
Liabilities
Interest-bearing liabilities:
Interest-bearing deposit accounts $ 82,014  $ 855  4.18  % $ 82,370  $ 882  4.34  % $ 81,635  $ 917  4.47  % $ 82,100  $ 968  4.69  % $ 82,749  $ 967  4.70  %
Borrowings of consolidated securitization entities 7,926  104  5.26  % 8,191  104  5.15  % 7,868  104  5.26  % 7,817  108  5.50  % 7,858  110  5.63  %
Senior and Subordinated unsecured notes 8,269  106  5.14  % 7,850  100  5.17  % 7,618  97  5.07  % 7,968  100  4.99  % 8,118  100  4.95  %
Total interest-bearing liabilities 98,209  1,065  4.35  % 98,411  1,086  4.48  % 97,121  1,118  4.58  % 97,885  1,176  4.78  % 98,725  1,177  4.80  %
Non-interest-bearing liabilities
Non-interest-bearing deposit accounts 412  418  379  387  396 
Other liabilities 5,065  4,969  5,444  5,302  5,221 
Total non-interest-bearing liabilities 5,477  5,387  5,823  5,689  5,617 
Total liabilities 103,686  103,798  102,944  103,574  104,342 
Equity
Total equity 16,755  16,695  16,310  15,815  15,522 
Total liabilities and equity $ 120,441  $ 120,493  $ 119,254  $ 119,389  $ 119,864 
Net interest income $ 4,521  $ 4,464  $ 4,592  $ 4,609  $ 4,405 
Interest rate spread(2)
13.91  % 13.86  % 14.08  % 14.10  % 13.53  %
Net interest margin(3)
14.78  % 14.74  % 15.01  % 15.04  % 14.46  %
(1) Average yields/rates are based on annualized total interest income/expense divided by average balances.
(2) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities.
(3) Net interest margin represents annualized net interest income divided by average total interest-earning assets.

5


SYNCHRONY FINANCIAL
AVERAGE BALANCES, NET INTEREST INCOME AND NET INTEREST MARGIN
(unaudited, $ in millions)
Six Months Ended
Jun 30, 2025
Six Months Ended
Jun 30, 2024
Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/
Balance Expense
Rate(1)
Balance Expense
Rate(1)
Assets
Interest-earning assets:
Interest-earning cash and equivalents $ 19,625  $ 431  4.43  % $ 17,871  $ 485  5.46  %
Securities available for sale 3,001  65  4.37  % 3,082  71  4.63  %
Loan receivables, including held for sale:
Credit cards 92,345  10,131  22.12  % 93,743  10,109  21.69  %
Consumer installment loans 5,762  418  14.63  % 5,409  392  14.57  %
Commercial credit products 1,912  88  9.28  % 1,939  88  9.13  %
Other 104  5.82  % 127  7.92  %
Total loan receivables, including held for sale 100,123  10,640  21.43  % 101,218  10,594  21.05  %
Total interest-earning assets 122,749  11,136  18.29  % 122,171  11,150  18.35  %
Non-interest-earning assets:
Cash and due from banks 868  915 
Allowance for credit losses (10,866) (10,777)
Other assets 7,716  7,141 
Total non-interest-earning assets (2,282) (2,721)
Total assets $ 120,467  $ 119,450 
Liabilities
Interest-bearing liabilities:
Interest-bearing deposit accounts $ 82,191  $ 1,737  4.26  % $ 82,674  $ 1,921  4.67  %
Borrowings of consolidated securitization entities 8,058  208  5.21  % 7,620  215  5.67  %
Senior and subordinated unsecured notes 8,061  206  5.15  % 8,374  204  4.90  %
Total interest-bearing liabilities 98,310  2,151  4.41  % 98,668  2,340  4.77  %
Non-interest-bearing liabilities
Non-interest-bearing deposit accounts 415  393 
Other liabilities 5,016  5,322 
Total non-interest-bearing liabilities 5,431  5,715 
Total liabilities 103,741  104,383 
Equity
Total equity 16,726  15,067 
Total liabilities and equity $ 120,467  $ 119,450 
Net interest income $ 8,985  $ 8,810 
Interest rate spread(2)
13.88  % 13.58  %
Net interest margin(3)
14.76  % 14.50  %
(1) Average yields/rates are based on annualized total interest income/expense divided by average balances.
(2) Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities.
(3) Net interest margin represents annualized net interest income divided by average total interest-earning assets.
6


SYNCHRONY FINANCIAL
BALANCE SHEET STATISTICS
(unaudited, $ in millions, except per share statistics)
Quarter Ended
Jun 30,
 2025
Mar 31,
 2025
Dec 31,
 2024
Sep 30,
 2024
Jun 30,
 2024
Jun 30, 2025 vs.
Jun 30, 2024
BALANCE SHEET STATISTICS
Total common equity $ 15,730  $ 15,359  $ 15,358  $ 14,758  $ 14,318  $ 1,412  9.9  %
Total common equity as a % of total assets 13.05  % 12.59  % 12.86  % 12.38  % 11.88  % 1.17  %
Tangible assets $ 118,369  $ 119,905  $ 117,335  $ 117,190  $ 118,439  $ (70) (0.1) %
Tangible common equity(1)
$ 13,594  $ 13,238  $ 13,230  $ 12,719  $ 12,268  $ 1,326  10.8  %
Tangible common equity as a % of tangible assets(1)
11.48  % 11.04  % 11.28  % 10.85  % 10.36  % 1.12  %
Tangible book value per share(2)
$ 36.55  $ 34.79  $ 34.07  $ 32.68  $ 31.05  $ 5.50  17.7  %
REGULATORY CAPITAL RATIOS(3)(4)
Basel III - CECL Transition
Total risk-based capital ratio(5)
16.9  % 16.5  % 16.5  % 16.4  % 15.8  %
Tier 1 risk-based capital ratio(6)
14.8  % 14.4  % 14.5  % 14.3  % 13.8  %
Tier 1 leverage ratio(7)
12.7  % 12.4  % 12.9  % 12.5  % 12.0  %
Common equity Tier 1 capital ratio 13.6  % 13.2  % 13.3  % 13.1  % 12.6  %
(1) Tangible common equity ("TCE") is a non-GAAP measure. We believe TCE is a more meaningful measure of the net asset value of the Company to investors. For corresponding reconciliation of TCE to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.
(2) Tangible book value per share is a non-GAAP measure, calculated based on Tangible common equity divided by common shares outstanding. For corresponding reconciliation of this measure to a GAAP financial measure, see Reconciliation of Non-GAAP Measures and Calculations of Regulatory Measures.
(3) Regulatory capital ratios at March 31, 2025 are preliminary and therefore subject to change.
(4) Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022 through 2024. Capital ratios for 2025 and 2024 reflect 100% and 75%, respectively, of the phase-in of CECL effects.
(5) Total risk-based capital ratio is the ratio of total risk-based capital divided by risk-weighted assets.
(6) Tier 1 risk-based capital ratio is the ratio of Tier 1 capital divided by risk-weighted assets.
(7) Tier 1 leverage ratio is the ratio of Tier 1 capital divided by total average assets, after certain adjustments.

7


SYNCHRONY FINANCIAL
PLATFORM RESULTS
(unaudited, $ in millions)
Quarter Ended Six Months Ended
Jun 30,
 2025
Mar 31,
 2025
Dec 31,
 2024
Sep 30,
 2024
Jun 30,
 2024
2Q'25 vs. 2Q'24 Jun 30 ,
2025
Jun 30,
2024
YTD'25 vs. YTD'24
HOME & AUTO(1)
Purchase volume(2)
$ 11,459  $ 9,446  $ 10,553  $ 11,215  $ 12,350  $ (891) (7.2) % $ 20,905  $ 22,741  $ (1,836) (8.1) %
Period-end loan receivables $ 30,374  $ 30,254  $ 31,816  $ 32,321  $ 32,611  $ (2,237) (6.9) % $ 30,374  $ 32,611  $ (2,237) (6.9) %
Average loan receivables, including held for sale $ 30,137  $ 30,810  $ 31,903  $ 32,403  $ 32,385  $ (2,248) (6.9) % $ 30,472  $ 32,023  $ (1,551) (4.8) %
Average active accounts (in thousands)(3)
17,831  17,894  18,537  19,030  19,205  (1,374) (7.2) % 17,899  19,039  (1,140) (6.0) %
Interest and fees on loans $ 1,395  $ 1,402  $ 1,476  $ 1,479  $ 1,409  $ (14) (1.0) % $ 2,797  $ 2,781  $ 16  0.6  %
Other income $ 52  $ 56  $ 62  $ 55  $ 37  $ 15  40.5  % $ 108  $ 69  $ 39  56.5  %
DIGITAL
Purchase volume(2)
$ 13,647  $ 12,479  $ 15,317  $ 13,352  $ 13,403  $ 244  1.8  % $ 26,126  $ 26,031  $ 95  0.4  %
Period-end loan receivables $ 27,786  $ 27,765  $ 29,347  $ 27,771  $ 27,704  $ 82  0.3  % $ 27,786  $ 27,704  $ 82  0.3  %
Average loan receivables, including held for sale $ 27,571  $ 28,216  $ 28,158  $ 27,704  $ 27,542  $ 29  0.1  % $ 27,892  $ 27,812  $ 80  0.3  %
Average active accounts (in thousands)(3)
20,368  20,711  20,810  20,787  20,920  (552) (2.6) % 20,554  21,142  (588) (2.8) %
Interest and fees on loans $ 1,576  $ 1,544  $ 1,582  $ 1,593  $ 1,544  $ 32  2.1  % $ 3,120  $ 3,111  $ 0.3  %
Other income $ —  $ $ (6) $ $ —  $ —  NM $ $ $ 50.0  %
DIVERSIFIED & VALUE
Purchase volume(2)
$ 15,393  $ 13,732  $ 16,711  $ 14,992  $ 15,333  $ 60  0.4  % $ 29,125  $ 29,356  $ (231) (0.8) %
Period-end loan receivables $ 19,510  $ 19,436  $ 20,867  $ 19,466  $ 19,516  $ (6) —  % $ 19,510  $ 19,516  $ (6) —  %
Average loan receivables, including held for sale $ 19,338  $ 19,670  $ 19,793  $ 19,413  $ 19,360  $ (22) (0.1) % $ 19,504  $ 19,477  $ 27  0.1  %
Average active accounts (in thousands)(3)
19,471  20,114  20,253  19,960  20,253  (782) (3.9) % 19,858  20,691  (833) (4.0) %
Interest and fees on loans $ 1,159  $ 1,178  $ 1,206  $ 1,209  $ 1,165  $ (6) (0.5) % $ 2,337  $ 2,379  $ (42) (1.8) %
Other income $ (3) $ —  $ (9) $ (11) $ (22) $ 19  (86.4) % $ (3) $ (39) $ 36  (92.3) %
HEALTH & WELLNESS
Purchase volume(2)
$ 4,007  $ 3,774  $ 3,742  $ 3,867  $ 4,089  $ (82) (2.0) % $ 7,781  $ 8,069  $ (288) (3.6) %
Period-end loan receivables $ 15,309  $ 15,193  $ 15,436  $ 15,439  $ 15,280  $ 29  0.2  % $ 15,309  $ 15,280  $ 29  0.2  %
Average loan receivables, including held for sale $ 15,215  $ 15,280  $ 15,448  $ 15,311  $ 15,111  $ 104  0.7  % $ 15,247  $ 14,904  $ 343  2.3  %
Average active accounts (in thousands)(3)
7,697  7,776  7,836  7,801  7,752  (55) (0.7) % 7,740  7,670  70  0.9  %
Interest and fees on loans $ 923  $ 914  $ 935  $ 956  $ 911  $ 12  1.3  % $ 1,837  $ 1,780  $ 57  3.2  %
Other income $ 66  $ 75  $ 72  $ 68  $ 48  $ 18  37.5  % $ 141  $ 114  $ 27  23.7  %
LIFESTYLE
Purchase volume(2)
$ 1,432  $ 1,168  $ 1,480  $ 1,411  $ 1,525  $ (93) (6.1) % $ 2,600  $ 2,769  $ (169) (6.1) %
Period-end loan receivables $ 6,673  $ 6,636  $ 6,914  $ 6,831  $ 6,822  $ (149) (2.2) % $ 6,673  $ 6,822  $ (149) (2.2) %
Average loan receivables, including held for sale $ 6,646  $ 6,716  $ 6,818  $ 6,823  $ 6,723  $ (77) (1.1) % $ 6,681  $ 6,677  $ 0.1  %
Average active accounts (in thousands)(3)
2,531  2,651  2,688  2,677  2,662  (131) (4.9) % 2,598  2,665  (67) (2.5) %
Interest and fees on loans $ 261  $ 261  $ 268  $ 270  $ 258  $ 1.2  % $ 522  $ 513  $ 1.8  %
Other income $ $ 10  $ $ $ $ 50.0  % $ 19  $ 14  $ 35.7  %
CORP, OTHER(1) (5)
Purchase volume(2)
$ 146  $ 121  $ 152  $ 148  $ 146  $ —  —  % $ 267  $ 267  $ —  —  %
Period-end loan receivables (4)
$ 124  $ 324  $ 341  $ 365  $ 351  $ (227) (64.7) % $ 124  $ 351  $ (227) (64.7) %
Average loan receivables, including held for sale $ 329  $ 329  $ 356  $ 355  $ 357  $ (28) (7.8) % $ 327  $ 325  $ 0.6  %
Average active accounts (in thousands)(3)
152  169  175  169  182  (30) (16.5) % 161  195  (34) (17.4) %
Interest and fees on loans $ 14  $ 13  $ 13  $ 15  $ 14  $ —  —  % $ 27  $ 30  $ (3) (10.0) %
Other income $ (6) $ (1) $ $ (6) $ 48  $ (54) (112.5) % $ (7) $ 1,110  $ (1,117) (100.6) %
TOTAL SYF(5)
Purchase volume(2)
$ 46,084  $ 40,720  $ 47,955  $ 44,985  $ 46,846  $ (762) (1.6) % $ 86,804  $ 89,233  $ (2,429) (2.7) %
Period-end loan receivables $ 99,776  $ 99,608  $ 104,721  $ 102,193  $ 102,284  $ (2,508) (2.5) % $ 99,776  $ 102,284  $ (2,508) (2.5) %
Average loan receivables, including held for sale $ 99,236  $ 101,021  $ 102,476  $ 102,009  $ 101,478  $ (2,242) (2.2) % $ 100,123  $ 101,218  $ (1,095) (1.1) %
Average active accounts (in thousands)(3)
68,050  69,315  70,299  70,424  70,974  (2,924) (4.1) % 68,810  71,402  (2,592) (3.6) %
Interest and fees on loans $ 5,328  $ 5,312  $ 5,480  $ 5,522  $ 5,301  $ 27  0.5  % $ 10,640  $ 10,594  $ 46  0.4  %
Other income $ 118  $ 149  $ 128  $ 119  $ 117  $ 0.9  % $ 267  $ 1,274  $ (1,007) (79.0) %
(1) In June 2025, we entered into an agreement to sell $0.2 billion of loan receivables associated with a Home & Auto program agreement. In connection with this agreement, revenue activities for the portfolio are no longer managed within our Home & Auto sales platform. All metrics for the portfolio previously reported within our Home & Auto sales platform are now reported within Corp, Other. We have recast all prior-period reported metrics for our Home & Auto sales platform and Corp, Other to conform to the current-period presentation.
(2) Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period.
(3) Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month.
(4) Reflects the reclassification of $0.2 billion to loan receivables held for sale in 2Q 2025.
(5) Includes activity and balances associated with loans receivable held for sale, except for Period-end receivables.
8


SYNCHRONY FINANCIAL
RECONCILIATION OF NON-GAAP MEASURES AND CALCULATIONS OF REGULATORY MEASURES(1)
(unaudited, $ in millions, except per share statistics)
Quarter Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
COMMON EQUITY AND REGULATORY CAPITAL MEASURES(2)
GAAP Total equity $ 16,952  $ 16,581  $ 16,580  $ 15,980  $ 15,540 
Less: Preferred stock (1,222) (1,222) (1,222) (1,222) (1,222)
Less: Goodwill (1,274) (1,274) (1,274) (1,274) (1,274)
Less: Intangible assets, net (862) (847) (854) (765) (776)
Tangible common equity $ 13,594  $ 13,238  $ 13,230  $ 12,719  $ 12,268 
Add: CECL transition amount —  —  573  573  573 
Adjustments for certain deferred tax liabilities and certain items in accumulated comprehensive income (loss) 209  208  214  209  227 
Common equity Tier 1 $ 13,803  $ 13,446  $ 14,017  $ 13,501  $ 13,068 
Preferred stock 1,222  1,222  1,222  1,222  1,222 
Tier 1 capital $ 15,025  $ 14,668  $ 15,239  $ 14,723  $ 14,290 
Add: Subordinated debt 742  742  741  741  741 
Add: Allowance for credit losses includible in risk-based capital 1,386  1,388  1,427  1,400  1,407 
Total Risk-based capital $ 17,153  $ 16,798  $ 17,407  $ 16,864  $ 16,438 
ASSET MEASURES(2)
Total average assets $ 120,441  $ 120,493  $ 119,254  $ 119,389  $ 119,864 
Adjustments for:
Add: CECL transition amount —  —  573  573  573 
Less: Disallowed goodwill and other disallowed intangible assets
(net of related deferred tax liabilities) and other
(1,913) (1,895) (1,904) (1,808) (1,805)
Total assets for leverage purposes $ 118,528  $ 118,598  $ 117,923  $ 118,154  $ 118,632 
Risk-weighted assets $ 101,716  $ 101,625  $ 105,417  $ 103,103  $ 103,718 
CECL FULLY PHASED-IN CAPITAL MEASURES
Tier 1 capital $ 15,025  $ 14,668  $ 15,239  $ 14,723  $ 14,290 
Less: CECL transition adjustment —  —  (573) (573) (573)
Tier 1 capital (CECL fully phased-in) $ 15,025  $ 14,668  $ 14,666  $ 14,150  $ 13,717 
Add: Allowance for credit losses 10,564  10,828  10,929  11,029  10,982 
Tier 1 capital (CECL fully phased-in) + Reserves for credit losses $ 25,589  $ 25,496  $ 25,595  $ 25,179  $ 24,699 
Risk-weighted assets $ 101,716  $ 101,625  $ 105,417  $ 103,103  $ 103,718 
Less: CECL transition adjustment —  —  (290) (290) (290)
Risk-weighted assets (CECL fully phased-in) $ 101,716  $ 101,625  $ 105,127  $ 102,813  $ 103,428 
TANGIBLE BOOK VALUE PER SHARE
Book value per share $ 42.30  $ 40.37  $ 39.55  $ 37.92  $ 36.24 
Less: Goodwill (3.43) (3.35) (3.28) (3.27) (3.23)
Less: Intangible assets, net (2.32) (2.23) (2.20) (1.97) (1.96)
Tangible book value per share $ 36.55  $ 34.79  $ 34.07  $ 32.68  $ 31.05 
(1) Regulatory measures at March 31, 2025 are preliminary and therefore subject to change.
(2) Capital ratios reflect the phase-in of an estimate of CECL’s effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022 through 2024. Capital ratios for 2025 and 2024 reflect 100% and 75%, respectively, of the phase-in of CECL effects.
9
EX-99.3 4 a2q25earningspresentatio.htm EX-99.3 a2q25earningspresentatio
July 22, 2025 SECOND QUARTER 2025 FINANCIAL RESULTS Exhibit 99.3


 
2 Cautionary Statement Regarding Forward-Looking Statements The following slides are part of a presentation by Synchrony Financial in connection with reporting quarterly financial results and should be read in conjunction with the earnings release and financial supplement included as exhibits to our Current Report on Form 8-K filed today and available on our website (www.investors.synchrony.com) and the SEC's website (www.sec.gov). All references to net earnings and net income are intended to have the same meaning. All comparisons are for the second quarter of 2025 compared to the second quarter of 2024, unless otherwise noted. This presentation contains certain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the "safe harbor" created by those sections. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "targets," "outlook," "estimates," "will," "should," "may," “aim,” “focus,” “confident,” “trajectory”, "priorities", "designed" or words of similar meaning, but these words are not the exclusive means of identifying forward-looking statements. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include global political, economic, business, competitive, market, regulatory and other factors and risks, such as: the impact of macroeconomic conditions, including factors impacting consumer confidence and economic growth in the United States, such as inflation, interest rates, tariffs (including retaliatory tariffs) and an economic downturn or recession, and whether industry trends we have identified develop as anticipated; the impact of changes in the U.S. presidential administration and Congress on fiscal, monetary and regulatory policy; retaining existing partners and attracting new partners, concentration of our revenue in a small number of partners, and promotion and support of our products by our partners; cyber-attacks or other security incidents or breaches; disruptions in the operations of our and our outsourced partners' computer systems and data centers; the financial performance of our partners; product, pricing, and policy changes related to the Consumer Financial Protection Bureau’s (the “CFPB”) final rule on credit card late fees, which was vacated in April 2025; the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to the CECL accounting guidance; higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to grow our deposits in the future; damage to our reputation; our ability to securitize our loan receivables, occurrence of an early amortization of our securitization facilities, loss of the right to service or subservice our securitized loan receivables, and lower payment rates on our securitized loan receivables; changes in market interest rates; effectiveness of our risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, and our ability to manage our credit risk; our ability to offset increases in our costs in retailer share arrangements; competition in the consumer finance industry; our concentration in the U.S. consumer credit market and susceptibility to market fluctuations and legislative and regulatory developments; our ability to successfully develop and commercialize new or enhanced products and services; our ability to realize the value of acquisitions, dispositions and strategic investments; reductions in interchange fees; fraudulent activity; failure of third-parties to provide various services that are important to our operations; international risks and compliance and regulatory risks and costs associated with international operations; alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; litigation, regulatory actions and compliance issues; our ability to attract, retain and motivate key officers and employees; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; regulation, supervision, examination and enforcement of our business by governmental authorities, the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislative and regulatory developments and the impact of the CFPB’s regulation of our business, including new requirements and constraints the Company and the Bank are or will become subject to as a result of having $100 billion or more in total assets; impact of capital adequacy rules and liquidity requirements; restrictions that limit our ability to pay dividends and repurchase our common stock, and restrictions that limit the Bank’s ability to pay dividends to us; regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering and anti-terrorism financing laws. For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this presentation and in our public filings, including under the headings “Risk Factors Relating to Our Business” and “Risk Factors Relating to Regulation” in the Company's most recent Annual Report on Form 10-K. You should not consider any list of such factors to be an exhaustive statement of all the risks, uncertainties, or potentially inaccurate assumptions that could cause our current expectations or beliefs to change. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement, including the Baseline outlook on slide 10 of this presentation, to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law. Disclaimers


 
3 (1) Customer engagement metrics at or for the quarter ended June 30, 2025. (2) Unless otherwise indicated, references to Loan receivables do not include Loan receivables held for sale. Delivering consistent execution through environments Customer engagement1 Strategic highlights 68mm average active accounts $46bn purchase volume $100bn loan receivables2 Net charge-offs versus historical seasonality 2Q to 3Q 2017-19 Avg. 2024 Sequential change in Net charge-off rate annualized as % of average loan receivables, including held for sale 3Q to 4Q 2017-19 Avg. 2024 4Q to 1Q 2017-19 Avg. 2025 1Q to 2Q 2017-19 Avg. 2025 (35) bps worse 1 bps better 59 bps better 64 bps better New physical PayPal Credit Card powered by Synchrony meets growing demand of customers looking to take PayPal Credit everywhere Access to 6-month promotional financing on qualifying purchases when you check out with PayPal, as well as limited time offset to pay for qualifying travel purchases like hotels, rental cars, and flights


 
4 Net interest margin 14.78% PY: 14.46% Net charge-offs 5.70% PY: 6.42% Efficiency ratio 34.1% PY: 31.7% Diluted earnings per share $2.50 PY: $1.55 Return on assets 3.2% PY: 2.2% Second quarter in review (1) Consumer only, including in- and out-of-partner activity. (2) Unless otherwise indicated, references to Loan receivables do not include Loan receivables held for sale. (3) Credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month. (4) 2024 CET1 ratios are presented on a CECL transitional basis. (5) This is a non-GAAP measure. See Non-GAAP reconciliation in appendix. Growth Results Capital & Shareholder Value Loan receivables2 (2)% Dual Card / Co-Brand1: $28.3bn, +6% Book value per share Tangible book value per share5 Average active accounts3 (4)% Common Equity Tier 1 (CET1) capital ratio4 Capital returned Purchase volume (2)% Dual Card / Co-Brand1: $20.6bn, +5%


 
5 (1) Percentages calculated from amounts presented in millions in the financial supplement. (2) All Home & Auto metrics have been recast to remove amounts associated with a Home & Auto program agreement. See footnotes in financial supplement for additional information. Financial results Results ($mm, except per share statistics) By Platform ($bn) 2Q'25 2Q'24 B / (W) Interest income $5,586 $5,582 —% Interest expense 1,065 1,177 10% Net interest income 4,521 4,405 3% Retailer share arrangements (RSA) (992) (810) (22)% Other income 118 117 1% Net revenue 3,647 3,712 (2)% Provision for credit losses 1,146 1,691 32% Other expense 1,245 1,177 (6)% Pre-tax earnings 1,256 844 49% Provision for income taxes 289 201 (44)% Net earnings 967 643 50% Preferred dividends 21 19 (11)% Net earnings available to common stockholders $946 $624 52% Diluted earnings per share $2.50 $1.55 61% 2Q'25 2Q'24 B / (W)1 Home & Auto2 Loan receivables $30.4 $32.6 (7)% Purchase volume $11.5 $12.4 (7)% Interest and fees on loans $1.4 $1.4 (1)% Digital Loan receivables $27.8 $27.7 —% Purchase volume $13.6 $13.4 2% Interest and fees on loans $1.6 $1.5 2% Diversified & Value Loan receivables $19.5 $19.5 —% Purchase volume $15.4 $15.3 —% Interest and fees on loans $1.2 $1.2 (1)% Health & Wellness Loan receivables $15.3 $15.3 —% Purchase volume $4.0 $4.1 (2)% Interest and fees on loans $0.9 $0.9 1% Lifestyle Loan receivables $6.7 $6.8 (2)% Purchase volume $1.4 $1.5 (6)% Interest and fees on loans $0.3 $0.3 1%


 
6 (1) Product, Pricing, and Policy Changes (or "PPPCs"). (2) Customer payments received during the period divided by beginning of period loan receivables, including Loan receivables held for sale. (3) Excludes portfolios sold in 2019 and 2022. • Net revenue decreased 2%, or $65 million – Net interest income increased 3%, or $116 million ▪ Loan receivables yield of 21.54%, up 53 bps primarily driven by the impact of our PPPCs1, partially offset by lower benchmark rates and lower late fee incidence ▪ Lower benchmark rates primarily drove reductions in Interest- bearing liabilities cost of 45 bps to 4.35% and liquidity portfolio yield of 95 bps to 4.41% – Retailer share arrangements increased 22%, reflecting program performance which includes lower Net charge-offs and the impact of our PPPCs – Other income increased 1%, primarily driven by the impact of PPPC related fees partially offset by 2Q'24 gain on Visa B-1 share exchange • Net interest margin of 14.78% increased 32bps – Reflects higher Loan receivables yield and lower liabilities cost, partially offset by liquidity portfolio yield and mix of Interest-earning assets – Loan receivables mix as a percent of Interest-earning assets of 80.87% decreased 194bps • Payment rate2 of 16.3% up approximately 30bps vs. 2Q'24 and up approximately 100bps vs. pre-pandemic 5-year historical average ('15-'19)3 Net revenue Results ($mm) Highlights Other income Net interest income RSA +1% +3% (22)% 2Q'24 Net interest margin 14.46% Loan receivables yield +0.43 % Interest-bearing liabilities cost +0.38 % Liquidity portfolio yield (0.16)% Mix of Interest-earning assets (0.33)% 2Q'25 Net interest margin 14.78% Net interest margin 2Q'24 2Q'25 B / (W) Net revenue $3,712 $3,647 (2)%


 
7 • Other expense increased 6%, or $68 million – Increase primarily driven by Employee costs partially offset by lower operational losses and preparatory expenses related to the Late Fee rule in the prior year – Increase in Employee costs primarily driven by higher variable compensation which included stock and market- related components and an inflation bonus for our front line employees, as well as headcount mix and higher medical benefit costs – Other decrease primarily attributable to lower operational losses (1) Other expense divided by sum of Net interest income, plus Other income, less Retailer share arrangements. 2Q'24 2Q'25 B / (W) Other expense $1,177 $1,245 (6)% Other expense Marketing and business dev Professional fees Results ($mm) Highlights Employee costs +2% —% (17)% Information processing (4)% Other +8% Efficiency ratio1


 
8 • Provision for credit losses decreased 32%, or $545 million, driven by a reserve release of $265 million versus a reserve build of $70 million in the prior year and lower Net charge-offs of $210 million (1) Unless otherwise indicated, references to Loan receivables do not include Loan receivables held for sale (2) Allowance for credit losses includes impact of Ally Lending acquisition beginning in 1Q’24. Highlights Credit 30+ days past due $mm, % of period-end loan receivables 90+ days past due $mm, % of period-end loan receivables Net charge-offs $mm, annualized as % of average loan receivables, including held for sale Allowance for credit losses2 $mm, % of period-end loan receivables Credit trends1


 
9 2Q'24 CET1% 12.6 % Net earnings +3.2 % Share repurchases (1.5)% Common and preferred dividends (0.5)% Risk-weighted asset changes +0.2 % CECL transition provisions (0.5)% Other activity, net +0.1 % 2Q'25 CET1% 13.6 % Funding, capital and liquidity Funding and liquidity ($bn) Common Equity Tier 1 (CET1) ratio (1) Ratios reflect the phase-in of an estimate of CECL's effect on regulatory capital over a three-year transitional period beginning in the first quarter of 2022, with effects fully phased in beginning in 1Q’25. 2024 CET1, Tier 1 and Total Capital ratios are presented on a transition basis and reflect 75% of the phase-in of CECL effects. (2) Sum of “Tier 1 Capital” and “Allowance for Credit Losses,” divided by “Total Risk-Weighted Assets,” adjusted to also reflect fully-phased in impact of CECL for all periods. This ratio is a non-GAAP measure. See Non-GAAP reconciliation in appendix. Unsecured Secured Deposits 8% 8% 84% Capital ratios1 CET1 capital ratio Tier 1 capital ratio Total capital ratio Tier 1 capital + credit loss reserve ratio2 Liquid assets $20.1 $21.8 % of total assets 16.6% 18.1% 2Q'24 2Q'25 % total Total funding $98.7 $98.3 100%


 
10 Key drivers FY 2025 (1Q'25 Update) FY 2025 Revised Commentary Period-end loan receivables growth1 Low single digit growth Flat • Slower Purchase volume growth due to impact of credit actions and selective consumer behavior • Higher payment rate, consistent with improved credit performance and shift in portfolio credit mix Net revenue $15.2 – $15.7bn $15.0 – $15.3bn • Lower Net revenue driven by higher RSA from improved credit performance, and lower Net interest income from lower Loan receivables • 2H'25 Net interest margin to average ~15.6%, reflecting: – Improving yield related to credit seasonality and building PPPC impact – Lower funding cost due to lower benchmark rates, partially offset by lower yielding investment portfolio – Improved asset mix • Higher RSA as program performance improves, reflecting lower NCO outlookRSA as % of average loan receivables 3.70 – 3.85% 3.95 – 4.10% Net charge-offs 5.8 – 6.0% 5.6 – 5.8% • Improved range reflecting impact of credit actions, with general seasonal trends in 2H Efficiency ratio 31.5 – 32.5% 32.0 – 33.0% • Higher Efficiency ratio outlook reflects lower Net revenue along with Other expenses associated with the launch of the Walmart/OnePay program • Remain focused on driving operating leverage • Walmart/OnePay launch during Fall 2025 Baseline outlook Baseline economic assumptions: • No deterioration in macroeconomic environment, and no changes to consumer behavior from tariffs • Includes minor modifications to PPPCs (1) Unless otherwise indicated, references to Loan receivables do not include Loan receivables held for sale.


 




12 The following table sets forth transaction related activity and other notable items incurred during the periods indicated below. Transaction related activity and other notable items $ in millions Quarter Ended June 30 2025 2024 Transaction related activity Provision for credit losses - transaction related: Loan portfolio disposition $(12) $— Ally Lending acquisition $— $(10) Total $(12) $(10) Notable items Notable Other income items: Gain related to Visa B-1 share exchange $— $51 Total $— $51 Notable Other expense items: Preparatory expenses related to Late Fee rule change $— $23 Ally Lending restructuring charge $(2) $— Total $(2) $23


 
13 The following table sets forth a reconciliation between GAAP results and non-GAAP adjusted results. Non-GAAP reconciliation 2Q'25 1Q'25 4Q'24 3Q'24 2Q'24 Tangible common equity: GAAP Total equity $16,952 $16,581 $16,580 $15,980 $15,540 Less: Preferred stock (1,222) (1,222) (1,222) (1,222) (1,222) Less: Goodwill (1,274) (1,274) (1,274) (1,274) (1,274) Less: Intangible assets, net (862) (847) (854) (765) (776) Tangible common equity $13,594 $13,238 $13,230 $12,719 $12,268 Tangible book value per share: Book value per share $42.30 $40.37 $39.55 $37.92 $36.24 Less: Goodwill (3.43) (3.35) (3.28) (3.27) (3.23) Less: Intangible assets, net (2.32) (2.23) (2.20) (1.97) (1.96) Tangible book value per share $36.55 $34.79 $34.07 $32.68 $31.05 $ in millions, except per share data


 
14 $ in millions Non-GAAP reconciliation (continued) At June 30 2025 2024 Tier 1 Capital $15,025 $14,290 Less: CECL transition adjustment — (573) Tier 1 capital (CECL fully phased-in) $15,025 $13,717 Add: Allowance for credit losses 10,564 10,982 Tier 1 capital (CECL fully phased-in) plus Reserves for credit losses $25,589 $24,699 Risk-weighted assets $101,716 $103,718 Less: CECL transition adjustment — (290) Risk-weighted assets (CECL fully phased-in) $101,716 $103,428 The following table sets forth the components of our Tier 1 Capital + Reserves ratio for the periods indicated below. (1) Amounts at June 30, 2025 are preliminary and therefore subject to change. 1


 
EX-99.4 5 non-gaapmeasures2q25.htm EX-99.4 Document
Exhibit 99.4
Explanation of Non-GAAP Measures
The information provided in this Form 8-K and exhibits includes measures which are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP").
We present certain capital measures in this Form 8-K and exhibits. Our “fully-phased Tier 1 Capital and Credit Loss Reserve Ratio” is not required by regulators to be disclosed, and therefore is considered a non-GAAP measure. We believe this ratio is a useful measure to investors as it provides a meaningful measure of what the Company’s total loss absorption capacity would be if the transitional rules currently in effect, which permit the temporary deferral of the regulatory capital effects of CECL, were no longer available for us to apply.
We also present measures we refer to as “return on tangible common equity” and “tangible book value per share” in this Form 8-K and exhibits. Tangible book value per share is calculated based on tangible common equity divided by common shares outstanding. Tangible common equity itself is not a measure presented in accordance with GAAP. We believe tangible common equity, and tangible book value per share, are more meaningful measures to investors of the net asset value of the Company.
The reconciliations of these capital and equity related non-GAAP measures to the applicable comparable GAAP financial measures are included in the detailed financial tables included in Exhibit 99.2.