エドガーで原本を確認する
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34187
Matson, Inc.
(Exact name of registrant as specified in its charter)
|
|
Hawaii |
99-0032630 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
|
1411 Sand Island Parkway Honolulu, HI (Address of principal executive offices) |
96819 (Zip Code) |
(808) 848-1211
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, without par value |
MATX |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
Accelerated filer ☐ |
|
|
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
|
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of common stock outstanding as of June 30, 2022: 38,981,142
MATSON, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
|
|
|
Page |
|
|
1 |
||
|
|
|
|
|
1 |
||
Condensed Consolidated Statements of Income and Comprehensive Income |
|
1 |
|
|
2 |
||
|
3 |
||
|
|
4 |
|
|
5 |
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
15 |
|
|
22 |
||
|
22 |
||
|
|
|
|
|
23 |
||
|
|
|
|
|
23 |
||
|
23 |
||
|
24 |
||
|
24 |
||
|
24 |
||
|
24 |
||
|
25 |
||
|
26 |
||
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MATSON, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income and Comprehensive Income
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
(In millions, except per share amounts) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
||||
Operating Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ocean Transportation |
|
$ |
1,049.2 |
|
$ |
682.9 |
|
$ |
1,993.1 |
|
$ |
1,243.4 |
|
Logistics |
|
|
211.9 |
|
|
192.0 |
|
|
433.5 |
|
|
343.3 |
|
Total Operating Revenue |
|
|
1,261.1 |
|
|
874.9 |
|
|
2,426.6 |
|
|
1,586.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
(728.4) |
|
|
(615.6) |
|
|
(1,432.1) |
|
|
(1,160.3) |
|
Income from SSAT |
|
|
24.7 |
|
|
12.8 |
|
|
58.7 |
|
|
22.0 |
|
Selling, general and administrative |
|
|
(64.3) |
|
|
(58.2) |
|
|
(127.5) |
|
|
(114.3) |
|
Total Costs and Expenses |
|
|
(768.0) |
|
|
(661.0) |
|
|
(1,500.9) |
|
|
(1,252.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
493.1 |
|
|
213.9 |
|
|
925.7 |
|
|
334.1 |
|
Interest expense |
|
|
(4.5) |
|
|
(5.5) |
|
|
(9.3) |
|
|
(12.8) |
|
Other income (expense), net |
|
|
1.8 |
|
|
1.5 |
|
|
3.8 |
|
|
2.9 |
|
Income before Taxes |
|
|
490.4 |
|
|
209.9 |
|
|
920.2 |
|
|
324.2 |
|
Income taxes |
|
|
(109.7) |
|
|
(47.4) |
|
|
(200.3) |
|
|
(74.5) |
|
Net Income |
|
$ |
380.7 |
|
$ |
162.5 |
|
$ |
719.9 |
|
$ |
249.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), Net of Income Taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
380.7 |
|
$ |
162.5 |
|
$ |
719.9 |
|
$ |
249.7 |
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
(0.9) |
|
|
(1.2) |
|
|
(1.8) |
|
|
(2.3) |
|
Amortization of net loss (gain) |
|
|
2.0 |
|
|
1.3 |
|
|
2.8 |
|
|
2.5 |
|
Other adjustments |
|
|
(1.9) |
|
|
0.1 |
|
|
(1.6) |
|
|
(0.1) |
|
Total Other Comprehensive Income (Loss) |
|
|
(0.8) |
|
|
0.2 |
|
|
(0.6) |
|
|
0.1 |
|
Comprehensive Income |
|
$ |
379.9 |
|
$ |
162.7 |
|
$ |
719.3 |
|
$ |
249.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
$ |
9.54 |
|
$ |
3.74 |
|
$ |
17.82 |
|
$ |
5.75 |
|
Diluted Earnings Per Share |
|
$ |
9.49 |
|
$ |
3.71 |
|
$ |
17.69 |
|
$ |
5.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
39.9 |
|
|
43.5 |
|
|
40.4 |
|
|
43.4 |
|
Diluted |
|
|
40.1 |
|
|
43.8 |
|
|
40.7 |
|
|
43.8 |
|
See Notes to Condensed Consolidated Financial Statements.
1
MATSON, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
June 30, |
|
December 31, |
|
||
(In millions) |
|
2022 |
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
609.0 |
|
$ |
282.4 |
|
Accounts receivable, net of allowance for credit losses of $10.9 million and $10.1 million, respectively |
|
|
380.6 |
|
|
343.7 |
|
Prepaid expenses and other assets |
|
|
123.1 |
|
|
78.4 |
|
Total current assets |
|
|
1,112.7 |
|
|
704.5 |
|
Long-term Assets: |
|
|
|
|
|
|
|
Investment in SSAT |
|
|
93.1 |
|
|
58.7 |
|
Property and equipment, net |
|
|
1,894.7 |
|
|
1,878.3 |
|
Operating lease right of use assets |
|
|
455.1 |
|
|
434.6 |
|
Goodwill |
|
|
327.8 |
|
|
327.8 |
|
Intangible assets, net |
|
|
175.8 |
|
|
181.1 |
|
Deferred dry-docking costs, net |
|
|
60.8 |
|
|
68.7 |
|
Other long-term assets |
|
|
38.6 |
|
|
39.4 |
|
Total long-term assets |
|
|
3,045.9 |
|
|
2,988.6 |
|
Total Assets |
|
$ |
4,158.6 |
|
$ |
3,693.1 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Current portion of debt |
|
$ |
65.0 |
|
$ |
65.0 |
|
Accounts payable and accruals |
|
|
304.8 |
|
|
308.4 |
|
Operating lease liabilities |
|
|
152.4 |
|
|
137.6 |
|
Other liabilities |
|
|
109.9 |
|
|
101.4 |
|
Total current liabilities |
|
|
632.1 |
|
|
612.4 |
|
Long-term Liabilities: |
|
|
|
|
|
|
|
Long-term debt, net of deferred loan fees |
|
|
517.9 |
|
|
549.7 |
|
Long-term operating lease liabilities |
|
|
314.2 |
|
|
307.4 |
|
Deferred income taxes |
|
|
433.8 |
|
|
425.2 |
|
Other long-term liabilities |
|
|
127.0 |
|
|
131.0 |
|
Total long-term liabilities |
|
|
1,392.9 |
|
|
1,413.3 |
|
Commitments and Contingencies (see Note 13) |
|
|
|
|
|
|
|
Shareholders’ Equity: |
|
|
|
|
|
|
|
Common stock |
|
|
29.2 |
|
|
30.7 |
|
Additional paid in capital |
|
|
294.7 |
|
|
314.1 |
|
Accumulated other comprehensive loss, net |
|
|
(31.5) |
|
|
(30.9) |
|
Retained earnings |
|
|
1,841.2 |
|
|
1,353.5 |
|
Total shareholders’ equity |
|
|
2,133.6 |
|
|
1,667.4 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
4,158.6 |
|
$ |
3,693.1 |
|
See Notes to Condensed Consolidated Financial Statements.
2
MATSON, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
Six Months Ended June 30, |
|
||||
(In millions) |
|
2022 |
|
2021 |
|
||
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
719.9 |
|
$ |
249.7 |
|
Reconciling adjustments: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
71.1 |
|
|
67.9 |
|
Amortization of operating lease right of use assets |
|
|
75.3 |
|
|
49.2 |
|
Deferred income taxes |
|
|
9.4 |
|
|
15.2 |
|
Share-based compensation expense |
|
|
10.5 |
|
|
9.5 |
|
Income from SSAT |
|
|
(58.7) |
|
|
(22.0) |
|
Distribution from SSAT |
|
|
26.3 |
|
|
21.0 |
|
Other |
|
|
(0.7) |
|
|
(1.0) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(37.6) |
|
|
(60.2) |
|
Deferred dry-docking payments |
|
|
(14.7) |
|
|
(17.4) |
|
Deferred dry-docking amortization |
|
|
12.9 |
|
|
12.6 |
|
Prepaid expenses and other assets |
|
|
(48.3) |
|
|
(38.7) |
|
Accounts payable, accruals and other liabilities |
|
|
4.5 |
|
|
3.7 |
|
Operating lease liabilities |
|
|
(74.2) |
|
|
(47.1) |
|
Other long-term liabilities |
|
|
(4.6) |
|
|
(3.6) |
|
Net cash provided by operating activities |
|
|
691.1 |
|
|
238.8 |
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
Capitalized vessel construction expenditures |
|
|
(11.4) |
|
|
— |
|
Other capital expenditures |
|
|
(68.4) |
|
|
(101.3) |
|
Proceeds from disposal of property and equipment |
|
|
0.8 |
|
|
1.7 |
|
Cash deposits into Capital Construction Fund |
|
|
(10.7) |
|
|
(31.2) |
|
Withdrawals from Capital Construction Fund |
|
|
10.7 |
|
|
31.2 |
|
Net cash used in investing activities |
|
|
(79.0) |
|
|
(99.6) |
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
Repayments of debt |
|
|
(32.5) |
|
|
(26.8) |
|
Proceeds from revolving credit facility |
|
|
— |
|
|
241.9 |
|
Repayments of revolving credit facility |
|
|
— |
|
|
(313.7) |
|
Payment of financing costs |
|
|
— |
|
|
(3.0) |
|
Dividends paid |
|
|
(25.0) |
|
|
(20.2) |
|
Repurchase of Matson common stock |
|
|
(208.5) |
|
|
— |
|
Tax withholding related to net share settlements of restricted stock units |
|
|
(19.5) |
|
|
(14.4) |
|
Net cash used in financing activities |
|
|
(285.5) |
|
|
(136.2) |
|
|
|
|
|
|
|
|
|
Net Increase in Cash, Cash Equivalents and Restricted Cash |
|
|
326.6 |
|
|
3.0 |
|
Cash, Cash Equivalents and Restricted Cash, Beginning of the Period |
|
|
287.7 |
|
|
19.7 |
|
Cash, Cash Equivalents and Restricted Cash, End of the Period |
|
$ |
614.3 |
|
$ |
22.7 |
|
|
|
|
|
|
|
|
|
Reconciliation of Cash, Cash Equivalents and Restricted Cash, End of the Period: |
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
609.0 |
|
$ |
17.4 |
|
Restricted Cash |
|
|
5.3 |
|
|
5.3 |
|
Total Cash, Cash Equivalents and Restricted Cash, End of the Period |
|
$ |
614.3 |
|
$ |
22.7 |
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
Interest paid, net of capitalized interest |
|
$ |
8.4 |
|
$ |
10.4 |
|
Income tax payments, net of refunds |
|
$ |
211.7 |
|
$ |
75.2 |
|
|
|
|
|
|
|
|
|
Non-cash Information: |
|
|
|
|
|
|
|
Capital expenditures included in accounts payable, accruals and other liabilities |
|
$ |
6.1 |
|
$ |
7.7 |
|
Accrued dividends |
|
$ |
12.4 |
|
$ |
13.2 |
|
See Notes to Condensed Consolidated Financial Statements.
3
MATSON, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Shareholders’ Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional |
|
Other |
|
|
|
|
|
|
|||||
|
|
|
|
Stated |
|
Paid In |
|
Comprehensive |
|
Retained |
|
|
|
||||
(In millions, except per share amounts) |
|
Shares |
|
Value |
|
Capital |
|
Income (Loss) |
|
Earnings |
|
Total |
|||||
Balance at December 31, 2021 |
|
41.0 |
|
$ |
30.7 |
|
$ |
314.1 |
|
$ |
(30.9) |
|
$ |
1,353.5 |
|
$ |
1,667.4 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
339.2 |
|
|
339.2 |
Other comprehensive income (loss), net of tax |
|
— |
|
|
— |
|
|
— |
|
|
0.2 |
|
|
— |
|
|
0.2 |
Share-based compensation |
|
— |
|
|
— |
|
|
4.7 |
|
|
— |
|
|
— |
|
|
4.7 |
Shares issued, net of shares withheld for employee taxes |
|
0.2 |
|
|
0.2 |
|
|
(19.5) |
|
|
— |
|
|
— |
|
|
(19.3) |
Shares repurchased |
|
(0.7) |
|
|
(0.5) |
|
|
(3.1) |
|
|
— |
|
|
(65.0) |
|
|
(68.6) |
Dividends ($0.30 per share) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(12.9) |
|
|
(12.9) |
Balance at March 31, 2022 |
|
40.5 |
|
|
30.4 |
|
|
296.2 |
|
|
(30.7) |
|
|
1,614.8 |
|
|
1,910.7 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
380.7 |
|
|
380.7 |
Other comprehensive income (loss), net of tax |
|
— |
|
|
— |
|
|
— |
|
|
(0.8) |
|
|
— |
|
|
(0.8) |
Share-based compensation |
|
— |
|
|
— |
|
|
5.7 |
|
|
— |
|
|
— |
|
|
5.7 |
Shares issued, net of shares withheld for employee taxes |
|
0.1 |
|
|
— |
|
|
(0.2) |
|
|
— |
|
|
— |
|
|
(0.2) |
Shares repurchased |
|
(1.6) |
|
|
(1.2) |
|
|
(7.0) |
|
|
— |
|
|
(129.9) |
|
|
(138.1) |
Dividends ($0.30 per share and $0.31 per share) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(24.4) |
|
|
(24.4) |
Balance at June 30, 2022 |
|
39.0 |
|
$ |
29.2 |
|
$ |
294.7 |
|
$ |
(31.5) |
|
$ |
1,841.2 |
|
$ |
2,133.6 |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional |
|
Other |
|
|
|
|
|
|
|||||
|
|
|
|
Stated |
|
Paid In |
|
Comprehensive |
|
Retained |
|
|
|
||||
(In millions, except per share amounts) |
|
Shares |
|
Value |
|
Capital |
|
Income (Loss) |
|
Earnings |
|
Total |
|||||
Balance at December 31, 2020 |
|
43.2 |
|
$ |
32.4 |
|
$ |
321.5 |
|
$ |
(50.8) |
|
$ |
658.1 |
|
$ |
961.2 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
87.2 |
|
|
87.2 |
Other comprehensive income (loss), net of tax |
|
— |
|
|
— |
|
|
— |
|
|
(0.1) |
|
|
— |
|
|
(0.1) |
Share-based compensation |
|
— |
|
|
— |
|
|
4.8 |
|
|
— |
|
|
— |
|
|
4.8 |
Shares issued, net of shares withheld for employee taxes |
|
0.2 |
|
|
0.2 |
|
|
(14.3) |
|
|
— |
|
|
— |
|
|
(14.1) |
Dividends ($0.23 per share) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10.1) |
|
|
(10.1) |
Balance at March 31, 2021 |
|
43.4 |
|
|
32.6 |
|
|
312.0 |
|
|
(50.9) |
|
|
735.2 |
|
|
1,028.9 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
162.5 |
|
|
162.5 |
Other comprehensive income (loss), net of tax |
|
— |
|
|
— |
|
|
— |
|
|
0.2 |
|
|
— |
|
|
0.2 |
Share-based compensation |
|
— |
|
|
— |
|
|
4.7 |
|
|
— |
|
|
— |
|
|
4.7 |
Shares issued, net of shares withheld for employee taxes |
|
0.1 |
|
|
— |
|
|
(0.2) |
|
|
— |
|
|
— |
|
|
(0.2) |
Dividends ($0.23 per share and $0.30 per share) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23.3) |
|
|
(23.3) |
Balance at June 30, 2021 |
|
43.5 |
|
$ |
32.6 |
|
$ |
316.5 |
|
$ |
(50.7) |
|
$ |
874.4 |
|
$ |
1,172.8 |
See Notes to Condensed Consolidated Financial Statements.
4
MATSON, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANICAL STATEMENTS
(Unaudited)
1. DESCRIPTION OF THE BUSINESS
Matson, Inc., a holding company incorporated in the State of Hawaii, and its subsidiaries (“Matson” or the “Company”), is a leading provider of ocean transportation and logistics services. The Company consists of two segments, Ocean Transportation and Logistics:
Ocean Transportation: Matson’s Ocean Transportation business is conducted through Matson Navigation Company, Inc. (“MatNav”), a wholly-owned subsidiary of Matson, Inc. Founded in 1882, MatNav provides a vital lifeline of ocean freight transportation services to the domestic non-contiguous economies of Hawaii, Alaska and Guam, and to other island economies in Micronesia. MatNav also operates premium, expedited services primarily from China to Long Beach, California, and provides services to Okinawa, Japan and various islands in the South Pacific, and operates an international export service from Dutch Harbor, Alaska to Asia. In addition, subsidiaries of MatNav provide stevedoring, refrigerated cargo services, inland transportation and other terminal services for MatNav and other ocean carriers on the Hawaiian islands of Oahu, Hawaii, Maui and Kauai, and in the Alaska locations of Anchorage, Kodiak and Dutch Harbor.
Matson has a 35 percent ownership interest in SSA Terminals, LLC, a joint venture between Matson Ventures, Inc., a wholly-owned subsidiary of MatNav, and SSA Ventures, Inc., a subsidiary of Carrix, Inc. (“SSAT”). SSAT currently provides terminal and stevedoring services to various carriers at eight terminal facilities on the U.S. West Coast, including three facilities dedicated for MatNav’s use. Matson records its share of income from SSAT in costs and expenses in the Condensed Consolidated Statements of Income and Comprehensive Income, and within the Ocean Transportation segment due to the nature of SSAT’s operations.
Logistics: Matson’s Logistics business is conducted through Matson Logistics, Inc. (“Matson Logistics”), a wholly-owned subsidiary of MatNav. Established in 1987, Matson Logistics extends the geographic reach of Matson’s transportation network throughout North America and Asia, and is an asset-light business that provides a variety of logistics services to its customers including: (i) multimodal transportation brokerage of domestic and international rail intermodal services, long-haul and regional highway trucking services, specialized hauling, flat-bed and project services, less-than-truckload services, and expedited freight services (collectively, “Transportation Brokerage” services); (ii) less-than-container load (“LCL”) consolidation and freight forwarding services (collectively, “Freight Forwarding” services); (iii) warehousing, trans-loading, value-added packaging and distribution services (collectively, “Warehousing” services); and (iv) supply chain management, non-vessel operating common carrier (“NVOCC”) freight forwarding and other services.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation: The Condensed Consolidated Financial Statements are unaudited, and include the accounts of Matson, Inc. and all wholly-owned subsidiaries, after elimination of intercompany amounts and transactions. Significant investments in businesses, partnerships, and limited liability companies in which the Company does not have a controlling financial interest, but has the ability to exercise significant influence, are accounted for under the equity method. The Company accounts for its investment in SSAT using the equity method of accounting.
Due to the nature of the Company’s operations, the results for interim periods are not necessarily indicative of results to be expected for the year. These Condensed Consolidated Financial Statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for fair presentation of the results of the interim periods, and do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete consolidated financial statements.
The Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission (“SEC”) on February 25, 2022.
5
Fiscal Period: The period end for Matson covered by this report is June 30, 2022. The period end for MatNav and its subsidiaries covered by this report occurred on July 1, 2022.
Significant Accounting Policies: The Company’s significant accounting policies are described in Note 2 to the Consolidated Financial Statements included in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Use of Estimates: The preparation of the interim Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the amounts reported. Estimates and assumptions are used for, but not limited to: impairment of investments; impairment of long-lived assets, intangible assets and goodwill; capitalized interest; allowance for doubtful accounts and other receivables; legal contingencies; insurance reserves and other related liabilities; accrual estimates; pension and post-retirement estimates; multi-employer withdrawal liabilities; operating lease assets and liabilities; income from SSAT; and income taxes. Future results could be materially affected if actual results differ from these estimates and assumptions.
Recognition of Revenues and Expenses: Revenue in the Company’s Condensed Consolidated Financial Statements is presented net of elimination of intercompany transactions. The following is a description of the Company’s principal revenue generating activities by segment, and the Company’s revenue recognition policy for each activity for the periods presented:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
Ocean Transportation (in millions) (1) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Ocean Transportation services |
|
$ |
1,040.2 |
|
$ |
674.4 |
|
$ |
1,976.9 |
|
$ |
1,228.6 |
Terminal and other related services |
|
|
4.7 |
|
|
4.9 |
|
|
8.4 |
|
|
7.7 |
Fuel sales |
|
|
2.8 |
|
|
1.8 |
|
|
4.7 |
|
|
3.2 |
Vessel management and related services |
|
|
1.5 |
|
|
1.8 |
|
|
3.1 |
|
|
3.9 |
Total |
|
$ |
1,049.2 |
|
$ |
682.9 |
|
$ |
1,993.1 |
|
$ |
1,243.4 |
| (1) | Ocean Transportation revenue transactions are primarily denominated in U.S. dollars except for less than 3 percent of Ocean Transportation services revenue and fuel sales revenue categories which are denominated in foreign currencies. |
| ◾ | Ocean Transportation services revenue is recognized ratably over the duration of a voyage based on the relative transit time completed in each reporting period. Vessel operating costs and other ocean transportation operating costs, such as terminal operating overhead and selling, general and administrative expenses, are charged to operating costs as incurred. |
| ◾ | Terminal and other related services revenue is recognized as the services are performed. Related costs are recognized as incurred. |
| ◾ | Fuel sales revenue and related costs are recognized when the Company has completed delivery of the product to the customer in accordance with the terms and conditions of the contract. |
| ◾ | Vessel management and related services revenue is recognized in proportion to the services completed. Related costs are recognized as incurred. |
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
Logistics (in millions) (1) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Transportation Brokerage and Freight Forwarding services |
|
$ |
184.4 |
|
$ |
174.5 |
|
$ |
379.3 |
|
$ |
309.8 |
Warehousing and distribution services |
|
|
13.8 |
|
|
10.4 |
|
|
25.9 |
|
|
19.6 |
Supply chain management and other services |
|
|
13.7 |
|
|
7.1 |
|
|
28.3 |
|
|
13.9 |
Total |
|
$ |
211.9 |
|
$ |
192.0 |
|
$ |
433.5 |
|
$ |
343.3 |
| (1) | Logistics revenue transactions are primarily denominated in U.S. dollars except for approximately 6.5 percent of transportation brokerage and freight forwarding services revenue, and supply chain management and other services revenue categories which are denominated in foreign currencies. |
| ◾ | Transportation Brokerage and Freight Forwarding services revenue consists of amounts billed to customers for services provided. The primary costs include third-party purchased transportation services, agent commissions, labor and equipment. Revenue and the related purchased third-party transportation costs are recognized over the duration of a delivery based upon the relative transit time completed in each reporting period. Labor, agent |
6
| commissions, and other operating costs are expensed as incurred. The Company reports revenue on a gross basis as the Company serves as the principal in these transactions because it is responsible for fulfilling the contractual arrangements with the customer and has latitude in establishing prices. |
| ◾ | Warehousing and distribution services revenue consist of amounts billed to customers for storage, handling, and value-added packaging of customer merchandise. Storage revenue is recognized in the month the service is provided to the customer. Storage related costs are recognized as incurred. Other warehousing and distribution services revenue and related costs are recognized in proportion to the services performed. |
| ◾ | Supply chain management and other services revenue, and related costs are recognized in proportion to the services performed. |
The Company generally invoices its customers at the commencement of the voyage or the transportation service being provided, or as other services are being performed. Revenue is deferred when services are invoiced in advance to the customer. The Company’s receivables are classified as short-term as collection terms are for periods of less than one year. The Company expenses sales commissions and contract acquisition costs as incurred because the amounts are generally immaterial. These expenses are included in selling, general and administration expenses in the Condensed Consolidated Statements of Income and Comprehensive Income.
Capital Construction Fund: The Company’s Capital Construction Fund (“CCF”) is described in Note 7 to the Consolidated Financial Statements included in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. As of June 30, 2022 and December 31, 2021, $9.8 million of eligible accounts receivable was assigned to the CCF. Due to the nature of the assignment of eligible accounts receivable into the CCF, such assigned amounts are classified as part of accounts receivable in the Condensed Consolidated Balance Sheets. Cash on deposit in the CCF is held in a money market account and classified as a long-term asset in the Company’s Condensed Consolidated Balance Sheets, as the Company intends to use qualified cash withdrawals to fund long-term investment in the construction of new vessels. During the six months ended June 30, 2022 and 2021, the Company deposited $10.7 million and $31.2 million into the CCF and made qualifying cash withdrawals of $10.7 million and $31.2 million from the CCF, respectively. The balance of cash on deposit at June 30, 2022 and December 31, 2021 was nominal.
Investment in SSAT: Condensed income statement information for SSAT for the three and six months ended June 30, 2022 and 2021 consisted of the following:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
(In millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
||||
Operating revenue |
|
$ |
391.1 |
|
$ |
322.2 |
|
$ |
821.5 |
|
$ |
628.3 |
|
Operating costs and expenses |
|
|
(300.5) |
|
|
(284.0) |
|
|
(607.4) |
|
|
(557.1) |
|
Operating income |
|
|
90.6 |
|
|
38.2 |
|
|
214.1 |
|
|
71.2 |
|
Net Income (1) |
|
$ |
78.0 |
|
$ |
34.3 |
|
$ |
178.1 |
|
$ |
63.2 |
|
Company Share of SSAT’s Net Income (2) |
|
$ |
24.7 |
|
$ |
12.8 |
|
$ |
58.7 |
|
$ |
22.0 |
|
| (1) | Includes earnings from equity method investments held by SSAT less earnings allocated to non-controlling interests. |
| (2) | The Company records its share of net income from SSAT in costs and expenses in the Condensed Consolidated Statement of Income and Comprehensive Income due to the nature of SSAT’s operations. |
The Company’s investment in SSAT was $93.1 million and $58.7 million at June 30, 2022 and December 31, 2021, respectively.
Dividends: The Company’s second quarter 2022 cash dividend of $0.30 per share was paid on June 2, 2022. On June 22, 2022, the Company’s Board of Directors declared a cash dividend of $0.31 per share payable on September 1, 2022 to shareholders of record on August 4, 2022.
Repurchase of Shares: During the three months ended June 30, 2022, the Company repurchased approximately 1.6 million shares for a total cost of $138.1 million. During the six months ended June 30, 2022, the Company repurchased approximately 2.3 million shares for a total cost of $206.7 million. As of June 30, 2022, the maximum number of remaining shares that may be repurchased under the Company’s stock repurchase program was approximately 1.2 million shares.
7
3. REPORTABLE SEGMENTS
Reportable segments are components of an enterprise that engage in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available. The Company’s chief operating decision maker is its Chief Executive Officer.
The Company consists of two reportable segments, Ocean Transportation and Logistics, which are further described in Note 1. Reportable segments are measured based on operating income. In arrangements where the customer purchases ocean transportation and logistics services, the revenues are allocated to each reportable segment based upon the contractual amounts for each type of service. The Company’s SSAT segment has been aggregated into the Company’s Ocean Transportation segment due to the operations of SSAT being an integral part of the Company’s Ocean Transportation business.
The Company’s Ocean Transportation segment provides ocean transportation services to the Logistics segment, and the Logistics segment provides logistics services to the Ocean Transportation segment in certain transactions. Accordingly, inter-segment revenue of $69.2 million and $49.0 million for the three months ended June 30, 2022 and 2021, and $142.4 million and $82.7 million for the six months ended June 30, 2022 and 2021, respectively, have been eliminated from operating revenues in the table below.
Reportable segment financial information for the three and six months ended June 30, 2022 and 2021 are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
(In millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
||||
Operating Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ocean Transportation (1) |
|
$ |
1,049.2 |
|
$ |
682.9 |
|
$ |
1,993.1 |
|
$ |
1,243.4 |
|
Logistics (2) |
|
|
211.9 |
|
|
192.0 |
|
|
433.5 |
|
|
343.3 |
|
Total Operating Revenue |
|
$ |
1,261.1 |
|
$ |
874.9 |
|
$ |
2,426.6 |
|
$ |
1,586.7 |
|
Operating Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ocean Transportation (3) |
|
$ |
470.0 |
|
$ |
201.0 |
|
$ |
886.2 |
|
$ |
315.1 |
|
Logistics |
|
|
23.1 |
|
|
12.9 |
|
|
39.5 |
|
|
19.0 |
|
Total Operating Income |
|
|
493.1 |
|
|
213.9 |
|
|
925.7 |
|
|
334.1 |
|
Interest expense, net |
|
|
(4.5) |
|
|
(5.5) |
|
|
(9.3) |
|
|
(12.8) |
|
Other income (expense), net |
|
|
1.8 |
|
|
1.5 |
|
|
3.8 |
|
|
2.9 |
|
Income before Taxes |
|
|
490.4 |
|
|
209.9 |
|
|
920.2 |
|
|
324.2 |
|
Income taxes |
|
|
(109.7) |
|
|
(47.4) |
|
|
(200.3) |
|
|
(74.5) |
|
Net Income |
|
$ |
380.7 |
|
$ |
162.5 |
|
$ |
719.9 |
|
$ |
249.7 |
|
| (1) | Ocean Transportation operating revenue excludes inter-segment revenue of $24.0 million and $18.7 million for the three months ended June 30, 2022 and 2021, and $45.8 million and $33.8 million for the six months ended June 30, 2022 and 2021, respectively. |
| (2) | Logistics operating revenue excludes inter-segment revenue of $45.2 million and $30.3 million for the three months ended June 30, 2022 and 2021, and $96.6 million and $48.9 million for the six months ended June 30, 2022 and 2021, respectively. |
| (3) | Ocean Transportation segment information includes $24.7 million and $12.8 million of equity in income from the Company’s equity investment in SSAT for the three months ended June 30, 2022 and 2021, and $58.7 million and $22.0 million for the six months ended June 30, 2022 and 2021, respectively. |
8
4. PROPERTY AND EQUIPMENT
Property and equipment as of June 30, 2022 and December 31, 2021 consisted of the following:
|
|
June 30, |
|
December 31, |
|
||
(In millions) |
|
2022 |
|
2021 |
|
||
Cost: |
|
|
|
|
|
|
|
Vessels |
|
$ |
2,271.5 |
|
$ |
2,243.8 |
|
Containers and equipment |
|
|
725.6 |
|
|
680.9 |
|
Terminal facilities and other property |
|
|
131.1 |
|
|
128.3 |
|
Vessel construction in progress |
|
|
— |
|
|
14.9 |
|
Other construction in progress |
|
|
35.0 |
|
|
19.5 |
|
Total Property and Equipment |
|
|
3,163.2 |
|
|
3,087.4 |
|
Less: Accumulated Depreciation |
|
|
(1,268.5) |
|
|
(1,209.1) |
|
Total Property and Equipment, net |
|
$ |
1,894.7 |
|
$ |
1,878.3 |
|
5. GOODWILL AND INTANGIBLES
Goodwill by segment as of June 30, 2022 and December 31, 2021 consisted of the following:
|
|
Ocean |
|
|
|
|
|
|
|
|
(In millions) |
|
Transportation |
|
Logistics |
|
Total |
|
|||
Goodwill |
|
$ |
222.6 |
|
$ |
105.2 |
|
$ |
327.8 |
|
Intangible assets as of June 30, 2022 and December 31, 2021 consisted of the following:
|
|
June 30, |
|
December 31, |
|
||
(In millions) |
|
2022 |
|
2021 |
|
||
Customer Relationships: |
|
|
|
|
|
|
|
Ocean Transportation |
|
$ |
140.6 |
|
$ |
140.6 |
|
Logistics |
|
|
90.1 |
|
|
90.1 |
|
Total |
|
|
230.7 |
|
|
230.7 |
|
Less: Accumulated Amortization |
|
|
(82.2) |
|
|
(76.9) |
|
Total Customer Relationships, net |
|
|
148.5 |
|
|
153.8 |
|
Trade name – Logistics |
|
|
27.3 |
|
|
27.3 |
|
Total Intangible Assets, net |
|
$ |
175.8 |
|
$ |
181.1 |
|
The Company evaluates its goodwill and intangible assets for possible impairment in the fourth quarter, or whenever events or changes in circumstances indicate that it is more likely than not that the fair value is less than its carrying amount. The Company has reporting units within the Ocean Transportation and Logistics reportable segments. The Company considered the general economic and market conditions and its impact on the performance of each of the Company’s reporting units. Based on the Company’s assessment of its market capitalization, future forecasts and the amount of excess of fair value over the carrying value of the reporting units in the 2021 annual impairment tests, the Company concluded that an impairment triggering event did not occur during the three months ended June 30, 2022.
The Company will monitor events and changes in circumstances that could negatively impact the key assumptions used in determining the fair value, including the amount and timing of estimated future cash flows generated by the reporting units, long-term growth and discount rates, comparable company market valuations, and industry and economic trends. It is possible that future changes in such circumstances, including future changes in the assumptions and estimates used in assessing the fair value of the reporting unit, could require the Company to record a non-cash impairment charge.
9
6. DEBT
As of June 30, 2022 and December 31, 2021, the Company’s debt consisted of the following:
|
|
June 30, |
|
December 31, |
||
(In millions) |
|
2022 |
|
2021 |
||
Private Placement Term Loans: |
|
|
|
|
|
|
3.66 %, payable through 2023 |
|
$ |
9.1 |
|
$ |
13.7 |
4.16 %, payable through 2027 |
|
|
26.2 |
|
|
28.8 |
3.37 %, payable through 2027 |
|
|
63.5 |
|
|
69.2 |
3.14 %, payable through 2031 |
|
|
142.0 |
|
|
151.2 |
4.31 %, payable through 2032 |
|
|
24.2 |
|
|
25.4 |
Title XI Debt: |
|
|
|
|
|
|
5.34 %, payable through 2028 |
|
|
14.3 |
|
|
15.4 |
5.27 %, payable through 2029 |
|
|
16.5 |
|
|
17.6 |
1.22 %, payable through 2043 |
|
|
170.1 |
|
|
174.1 |
1.35 %, payable through 2044 |
|
|
130.7 |
|
|
133.6 |
Total Debt |
|
|
596.6 |
|
|
629.0 |
Less: Current portion |
|
|
(65.0) |
|
|
(65.0) |
Total Long-term Debt |
|
|
531.6 |
|
|
564.0 |
Less: Deferred loan fees |
|
|
(13.7) |
|
|
(14.3) |
Total Long-term Debt, net of deferred loan fees |
|
$ |
517.9 |
|
$ |
549.7 |
Except as described below, the Company’s debt is described in Note 8 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Revolving Credit Facility: The Company’s revolving credit facility has committed available borrowing of up to $650 million and matures on March 31, 2026. As of June 30, 2022, the Company had $642.0 million of remaining borrowing availability under the revolving credit facility. The Company used $8.0 million of the revolving credit facility for letters of credit outstanding as of June 30, 2022. There were no outstanding borrowings under the revolving credit facility as of June 30, 2022 and December 31, 2021.
Debt Security and Guarantees: All of the debt of the Company and MatNav, including related guarantees, as of June 30, 2022 was unsecured, except for the Title XI debt.
Debt Maturities: As of June 30, 2022, debt maturities during the next five years and thereafter are as follows:
|
|
As of |
|
Year (in millions) |
|
June 30, 2022 |
|
Remainder of 2022 |
|
$ |
32.5 |
2023 |
|
|
60.4 |
2024 |
|
|
51.7 |
2025 |
|
|
51.7 |
2026 |
|
|
51.7 |
Thereafter |
|
|
348.6 |
Total Debt |
|
$ |
596.6 |
10
7. LEASES
The Company’s leases are described in Note 9 to the Consolidated Financial Statements included in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Components of Lease Cost: Components of lease cost recorded in the Company’s Condensed Consolidated Statement of Income and Comprehensive Income for the three and six months ended June 30, 2022 and 2021 consisted of the following:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(In millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Operating lease cost |
|
$ |
41.6 |
|
$ |
27.4 |
|
$ |
80.0 |
|
$ |
52.7 |
Short-term lease cost |
|
|
0.1 |
|
|
0.8 |
|
|
0.2 |
|
|
2.8 |
Variable lease cost |
|
|
0.2 |
|
|
0.2 |
|
|
0.4 |
|
|
0.4 |
Total lease cost |
|
$ |
41.9 |
|
$ |
28.4 |
|
$ |
80.6 |
|
$ |
55.9 |
Maturities of operating lease liabilities at June 30, 2022 are as follows:
|
|
As of |
|
Year (in millions) |
|
June 30, 2022 |
|
Remainder of 2022 |
|
$ |
83.6 |
2023 |
|
|
141.9 |
2024 |
|
|
121.4 |
2025 |
|
|
70.5 |
2026 |
|
|
28.1 |
Thereafter |
|
|
59.2 |
Total lease payments |
|
|
504.7 |
Less: Interest |
|
|
(38.1) |
Present value of operating lease liabilities |
|
|
466.6 |
Less: Short-term portion |
|
|
(152.4) |
Long-term operating lease liabilities |
|
$ |
314.2 |
8. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Changes in accumulated other comprehensive income (loss) by component, net of tax, for the six months ended June 30, 2022 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
||||
|
|
|
|
|
Post- |
|
Non- |
|
|
|
Other |
|
||||
|
|
Pension |
|
Retirement |
|
Qualified |
|
|
|
Comprehensive |
|
|||||
(In millions) |
|
Benefits |
|
Benefits |
|
Plans |
|
Other |
|
Income (Loss) |
|
|||||
Balance at December 31, 2021 |
|
$ |
(39.1) |
|
$ |
10.1 |
|
$ |
(0.7) |
|
$ |
(1.2) |
|
$ |
(30.9) |
|
Amortization of prior service cost |
|
|
(0.2) |
|
|
(0.7) |
|
|
— |
|
|
— |
|
|
(0.9) |
|
Amortization of net loss |
|
|
0.6 |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
0.8 |
|
Foreign currency exchange |
|
|
— |
|
|
— |
|
|
— |
|
|
0.3 |
|
|
0.3 |
|
Balance at March 31, 2022 |
|
|
(38.7) |
|
|
9.6 |
|
|
(0.7) |
|
|
(0.9) |
|
|
(30.7) |
|
Amortization of prior service cost |
|
|
(0.2) |
|
|
(0.7) |
|
|
— |
|
|
— |
|
|
(0.9) |
|
Amortization of net loss |
|
|
0.7 |
|
|
0.2 |
|
|
— |
|
|
1.1 |
|
|
2.0 |
|
Foreign currency exchange |
|
|
— |
|
|
— |
|
|
— |
|
|
(2.3) |
|
|
(2.3) |
|
Other adjustments |
|
|
— |
|
|
— |
|
|
— |
|
|
0.4 |
|
|
0.4 |
|
Balance at June 30, 2022 |
|
$ |
(38.2) |
|
$ |
9.1 |
|
$ |
(0.7) |
|
$ |
(1.7) |
|
$ |
(31.5) |
|
11
Changes in accumulated other comprehensive income (loss) by component, net of tax, for the six months ended June 30, 2021 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
||||
|
|
|
|
|
Post- |
|
Non- |
|
|
|
Other |
|
||||
|
|
Pension |
|
Retirement |
|
Qualified |
|
|
|
Comprehensive |
|
|||||
(In millions) |
|
Benefits |
|
Benefits |
|
Plans |
|
Other |
|
Income (Loss) |
|
|||||
Balance at December 31, 2020 |
|
$ |
(61.7) |
|
$ |
12.2 |
|
$ |
(0.6) |
|
$ |
(0.7) |
|
$ |
(50.8) |
|
Amortization of prior service cost |
|
|
(0.4) |
|
|
(0.7) |
|
|
— |
|
|
— |
|
|
(1.1) |
|
Amortization of net loss |
|
|
0.9 |
|
|
0.2 |
|
|
0.1 |
|
|
— |
|
|
1.2 |
|
Foreign currency exchange |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.2) |
|
|
(0.2) |
|
Balance at March 31, 2021 |
|
|
(61.2) |
|
|
11.7 |
|
|
(0.5) |
|
|
(0.9) |
|
|
(50.9) |
|
Amortization of prior service cost |
|
|
(0.4) |
|
|
(0.7) |
|
|
(0.1) |
|
|
— |
|
|
(1.2) |
|
Amortization of net loss |
|
|
1.0 |
|
|
0.3 |
|
|
— |
|
|
— |
|
|
1.3 |
|
Foreign currency exchange |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.1) |
|
|
(0.1) |
|
Other adjustments |
|
|
— |
|
|
— |
|
|
— |
|
|
0.2 |
|
|
0.2 |
|
Balance at June 30, 2021 |
|
$ |
(60.6) |
|
$ |
11.3 |
|
$ |
(0.6) |
|
$ |
(0.8) |
|
$ |
(50.7) |
|
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company values its financial instruments based on the fair value hierarchy of valuation techniques for fair value measurements. Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices observable for the asset or liability. Level 3 inputs are unobservable inputs for the asset or liability. If the technique used to measure fair value includes inputs from multiple levels of the fair value hierarchy, the lowest level of significant input determines the placement of the entire fair value measurement in the hierarchy.
The Company uses Level 1 inputs for the fair values of its cash, cash equivalents and restricted cash, and Level 2 inputs for its variable and fixed rate debt. The fair values of cash, cash equivalents and restricted cash, and variable rate debt approximate their carrying values due to the nature of the instruments. The fair value of fixed rate debt is calculated based upon interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements.
The carrying value and fair value of the Company’s financial instruments as of June 30, 2022 and December 31, 2021 are as follows:
|
|
|
|
|
|
Quoted Prices in |
|
Significant |
|
Significant |
|
|||||
|
|
Total |
|
|
|
Active Markets |
|
Observable |
|
Unobservable |
|
|||||
|
|
Carrying Value |
|
Total |
|
(Level 1) |
|
Inputs (Level 2) |
|
Inputs (Level 3) |
|
|||||
(In millions) |
|
June 30, 2022 |
|
Fair Value Measurements at June 30, 2022 |
|
|||||||||||
Cash and cash equivalents |
|
$ |
609.0 |
|
$ |
609.0 |
|
$ |
609.0 |
|
$ |
— |
|
$ |
— |
|
Restricted cash |
|
$ |
5.3 |
|
$ |
5.3 |
|
$ |
5.3 |
|
$ |
— |
|
$ |
— |
|
Fixed rate debt |
|
$ |
596.6 |
|
$ |
523.5 |
|
$ |
— |
|
$ |
523.5 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
December 31, 2021 |
|
Fair Value Measurements at December 31, 2021 |
|
|||||||||||
Cash and cash equivalents |
|
$ |
282.4 |
|
$ |
282.4 |
|
$ |
282.4 |
|
$ |
— |
|
$ |
— |
|
Restricted cash |
|
$ |
5.3 |
|
$ |
5.3 |
|
$ |
5.3 |
|
$ |
— |
|
$ |
— |
|
Fixed rate debt |
|
$ |
629.0 |
|
$ |
615.1 |
|
$ |
— |
|
$ |
615.1 |
|
$ |
— |
|
12
10. EARNINGS PER SHARE
Basic earnings per share is determined by dividing net income by the weighted average common shares outstanding during the period. The calculation of diluted earnings per share includes the dilutive effect of unexercised non-qualified stock options and non-vested restricted stock units. The computation of weighted average common shares outstanding excluded a nominal amount of anti-dilutive non-qualified stock options for each period ended June 30, 2022 and 2021.
The computations for basic and diluted earnings per share for the three and six months ended June 30, 2022 and 2021 are as follows:
|
|
Three Months Ended June 30, 2022 |
|
Six Months Ended June 30, 2022 |
||||||||||||
|
|
|
|
|
Weighted |
|
Per |
|
|
|
|
Weighted |
|
Per |
||
|
|
|
|
|
Average |
|
Common |
|
|
|
|
Average |
|
Common |
||
|
|
Net |
|
Common |
|
Share |
|
Net |
|
Common |
|
Share |
||||
(In millions, except per share amounts) |
|
Income |
|
Shares |
|
Amount |
|
Income |
|
Shares |
|
Amount |
||||
Basic |
|
$ |
380.7 |
|
39.9 |
|
$ |
9.54 |
|
$ |
719.9 |
|
40.4 |
|
$ |
17.82 |
Effect of Dilutive Securities |
|
|
|
|
0.2 |
|
|
(0.05) |
|
|
|
|
0.3 |
|
|
(0.13) |
Diluted |
|
$ |
380.7 |
|
40.1 |
|
$ |
9.49 |
|
$ |
719.9 |
|
40.7 |
|
$ |
17.69 |
|
|
Three Months Ended June 30, 2021 |
|
Six Months Ended June 30, 2021 |
||||||||||||
|
|
|
|
|
Weighted |
|
Per |
|
|
|
|
Weighted |
|
Per |
||
|
|
|
|
|
Average |
|
Common |
|
|
|
|
Average |
|
Common |
||
|
|
Net |
|
Common |
|
Share |
|
Net |
|
Common |
|
Share |
||||
(In millions, except per share amounts) |
|
Income |
|
Shares |
|
Amount |
|
Income |
|
Shares |
|
Amount |
||||
Basic |
|
$ |
162.5 |
|
43.5 |
|
$ |
3.74 |
|
$ |
249.7 |
|
43.4 |
|
$ |
5.75 |
Effect of Dilutive Securities |
|
|
|
|
0.3 |
|
|
(0.03) |
|
|
|
|
0.4 |
|
|
(0.05) |
Diluted |
|
$ |
162.5 |
|
43.8 |
|
$ |
3.71 |
|
$ |
249.7 |
|
43.8 |
|
$ |
5.70 |
11. SHARE-BASED COMPENSATION
The Company granted time-based restricted stock units and performance-based shares to certain of its employees totaling approximately 12,400 and 180,500 shares with a weighted average grant date fair value of $93.32 and $100.83 per share during the three and six months ended June 30, 2022, respectively.
Total share-based compensation cost recognized in the Condensed Consolidated Statements of Income and Comprehensive Income as a component of selling, general and administrative expenses was $5.8 million and $4.7 million for the three months ended June 30, 2022 and 2021, and $10.5 million and $9.5 million for the six month ended June 30, 2022 and 2021, respectively. Total unrecognized compensation cost related to unvested share-based compensation arrangements was $33.9 million at June 30, 2022, and is expected to be recognized over a weighted average period of approximately 2.1 years. Total unrecognized compensation cost may be adjusted for any unearned performance shares or forfeited shares.
12. PENSION AND POST-RETIREMENT PLANS
The Company’s pension and post-retirement plans are described in Note 11 to the Consolidated Financial Statements included in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income (Loss) for the qualified pension plans and the post-retirement benefit plans for the three and six months ended June 30, 2022 and 2021 consisted of the following:
|
|
Pension Benefits |
|
Post-retirement Benefits |
||||||||
|
|
Three Months Ended June 30, |
|
Three Months Ended June 30, |
||||||||
(In millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Components of net periodic benefit cost (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
1.2 |
|
$ |
1.1 |
|
$ |
0.1 |
|
$ |
0.1 |
Interest cost |
|
|
1.6 |
|
|
1.7 |
|
|
0.2 |
|
|
0.2 |
Expected return on plan assets |
|
|
(4.0) |
|
|
(3.7) |
|
|
— |
|
|
— |
Amortization of net loss |
|
|
0.9 |
|
|
1.2 |
|
|
0.2 |
|
|
0.3 |
Amortization of prior service credit |
|
|
(0.2) |
|
|
(0.5) |
|
|
(0.9) |
|
|
(0.9) |
Net periodic benefit cost (benefit) |
|
$ |
(0.5) |
|
$ |
(0.2) |
|
$ |
(0.4) |
|
$ |
(0.3) |
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
Post-retirement Benefits |
||||||||
|
|
Six Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
(In millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Components of net periodic benefit cost (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
2.4 |
|
$ |
2.3 |
|
$ |
0.3 |
|
$ |
0.3 |
Interest cost |
|
|
3.3 |
|
|
3.2 |
|
|
0.4 |
|
|
0.4 |
Expected return on plan assets |
|
|
(7.9) |
|
|
(7.3) |
|
|
— |
|
|
— |
Amortization of net loss |
|
|
1.7 |
|
|
2.5 |
|
|
0.4 |
|
|
0.6 |
Amortization of prior service credit |
|
|
(0.5) |
|
|
(1.1) |
|
|
(1.8) |
|
|
(1.8) |
Net periodic benefit cost (benefit) |
|
$ |
(1.0) |
|
$ |
(0.4) |
|
$ |
(0.7) |
|
$ |
(0.5) |
13. COMMITMENTS AND CONTINGENCIES
Environmental Matters: The Company’s Ocean Transportation business has certain risks that could result in expenditures for environmental remediation. Except as described below, the Company believes that based on all information available to it, the Company is currently in compliance, in all material respects, with applicable environmental laws and regulations.
On November 10, 2021, the California Air Resources Board (“CARB”) issued a Notice of Violation (“NOV”) to Matson for alleged violations of the Airborne Toxic Control Measure for Auxiliary Diesel Engines Operated on Ocean-Going Vessels At-Berth in a California Port pursuant to California Code of Regulations, title 17, section 93118.3. CARB regulations require that a company’s fleet plug into shore power for at least 80 percent of visits at California ports and reduce auxiliary engine power generation by at least 80 percent. The NOV alleges that Matson’s fleet did not meet the 80 percent thresholds during visits to the Port of Long Beach in 2020. The violations were alleged to have been incurred by chartered vessels in the CLX+ service. These chartered vessels were not outfitted with alternative maritime power capability which would have allowed them to plug into the shore power grid and shut down the vessel diesel generators when at dock. The Company has presented mitigating factors for consideration in settlement discussions with CARB, as well as plans to achieve compliance in 2022. Although potential penalties for 2020, 2021 and 2022 violations could, in the aggregate, reasonably be expected to exceed $1 million, they are not expected to be material to the Company’s financial condition, results of operations, or cash flows.
Other Matters: The Company and its subsidiaries are parties to, or may be contingently liable in connection with other legal actions arising in the normal course of their businesses, the outcomes of which, in the opinion of management after consultation with counsel, would not have a material effect on the Company’s financial condition, results of operations, or cash flows.
******
14
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the Condensed Consolidated Financial Statements and related notes, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q.
FORWARD-LOOKING STATEMENTS
Except for historical information, the statements made in this Quarterly Report on Form 10-Q are forward-looking statements made pursuant to the safe-harbor provisions of the Private Security Litigation Reform Act of 1995. Such forward-looking statements may be contained in, among other things, SEC filings, such as reports on Forms 10-K, 10-Q and 8-K, the Annual Report to Shareholders, press releases made by the Company, the Company’s Internet Websites (including Websites of its subsidiaries), and oral statements made by officers of the Company.
This report, and other statements that the Company may make, may contain forward-looking statements with respect to the Company’s future financial, business or environmental, social and governance performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” “design,” “goal,” “plan,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions.
The Company cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time, including, but not limited to, the risk factors that are described in Part I, Item 1A, “Risk Factors” of Matson’s Annual Report on Form 10-K for the year ended December 31, 2021. Forward-looking statements speak only as of the date they are made, and the Company assumes no duty to and does not undertake any obligation to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.
OVERVIEW
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is designed to provide a discussion of the Company’s financial condition, results of operations, liquidity and certain other factors that may affect its future results from the perspective of management. The discussion that follows is intended to provide information that will assist in understanding the changes in the Company’s Condensed Consolidated Financial Statements from period to period, the primary factors that accounted for those changes, and how certain accounting principles, policies and estimates affect the Company’s Condensed Consolidated Financial Statements. MD&A is provided as a supplement to the Condensed Consolidated Financial Statements and notes herein, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, the Company’s reports on Forms 10-Q and 8-K, and other publicly available information.
SECOND QUARTER 2022 DISCUSSION AND UPDATE ON BUSINESS CONDITIONS
Ocean Transportation: The Company’s container volume in the Hawaii service in the second quarter 2022 was 1.5 percent lower year-over-year. The decrease was primarily due to lower retail-related demand. During the quarter, we saw continued improvement in the Hawaii economy supported by strong domestic tourist arrivals and a modest improvement in international tourist trends. In the near-term, we expect continued economic recovery in Hawaii from the pandemic supported by an improving unemployment rate and increasing tourism traffic, but there are negative trends from a combination of economic effects that create uncertainty in the economic growth trajectory. The negative trends include weakening economic conditions in the U.S. and global economies and lower household discretionary income as a result of high inflation, higher interest rates and the end of the pandemic-era stimulus helping personal income.
In China, the Company’s container volume in the second quarter 2022 increased 11.7 percent year-over-year. The increase was a result of four more eastbound voyages than the prior year. Volume demand in the quarter was driven by e-commerce, garments and other goods. Matson continued to realize a significant rate premium over the Shanghai Containerized Freight Index in the second quarter 2022 and achieved average freight rates that were considerably higher than in the year ago period.
15
Currently in the Transpacific tradelane, we are seeing solid demand for our China service as China’s factory production continues to recover from the COVID-19-related supply chain challenges. However, in recent weeks we have seen a gradual decline in the Transpacific freight rate environment off the highs experienced earlier this year. This indicates that rates have likely peaked for now, and, at this time, we expect an orderly marketplace for the remainder of the year with our vessels continuing to operate at or near capacity and earning a significant rate premium to the market because of our differentiated, fast ocean services. To this end, we continue to expect to operate the CCX service through the October peak season this year.
In Guam, the Company’s container volume in the second quarter 2022 decreased 7.0 percent year-over-year primarily due to lower retail-related demand. In the near-term, we expect the Guam economy to continue to benefit from a recovery in tourism, but there are negative trends as a result of higher inflation, higher interest rates and the end of the pandemic-era stimulus helping personal income that creates uncertainty in the economic growth trajectory.
In Alaska, the Company’s container volume for the second quarter 2022 increased 12.2 percent year-over-year primarily due to (i) higher northbound volume primarily due to higher retail-related demand and an additional sailing and (ii) higher volume from Alaska-Asia Express (“AAX”). In the near-term, we expect the Alaska economy to benefit from the resumption of summer tourism and increased energy-related exploration and production activity as a result of elevated oil prices, but there are negative trends as a result of higher inflation, higher interest rates and the end of the pandemic-era stimulus helping personal income that creates uncertainty in the economic growth trajectory.
The contribution in the second quarter 2022 from the Company’s SSAT joint venture investment was $24.7 million, or $11.9 million higher than the second quarter 2021. The increase was primarily driven by higher other terminal revenue.
Logistics: In the second quarter 2022, operating income for the Company’s Logistics segment was $23.1 million, or $10.2 million higher compared to the level achieved in the second quarter 2021. The increase was due primarily to higher contributions from all services as we continued to see favorable supply and demand fundamentals in our core markets.
CONSOLIDATED RESULTS OF OPERATIONS
Consolidated Results - Three months ended June 30, 2022 compared with 2021:
|
|
Three Months Ended June 30, |
|
|||||||||
(Dollars in millions, except per share amounts) |
|
2022 |
|
2021 |
|
Change |
|
|||||
Operating revenue |
|
$ |
1,261.1 |
|
$ |
874.9 |
|
$ |
386.2 |
|
44.1 |
% |
Operating costs and expenses |
|
|
(768.0) |
|
|
(661.0) |
|
|
(107.0) |
|
16.2 |
% |
Operating income |
|
|
493.1 |
|
|
213.9 |
|
|
279.2 |
|
130.5 |
% |
Interest expense |
|
|
(4.5) |
|
|
(5.5) |
|
|
1.0 |
|
(18.2) |
% |
Other income (expense), net |
|
|
1.8 |
|
|
1.5 |
|
|
0.3 |
|
20.0 |
% |
Income before taxes |
|
|
490.4 |
|
|
209.9 |
|
|
280.5 |
|
133.6 |
% |
Income taxes |
|
|
(109.7) |
|
|
(47.4) |
|
|
(62.3) |
|
131.4 |
% |
Net income |
|
$ |
380.7 |
|
$ |
162.5 |
|
$ |
218.2 |
|
134.3 |
% |
Basic earnings per share |
|
$ |
9.54 |
|
$ |
3.74 |
|
$ |
5.80 |
|
155.1 |
% |
Diluted earnings per share |
|
$ |
9.49 |
|
$ |
3.71 |
|
$ |
5.78 |
|
155.8 |
% |
Changes in operating revenue, and operating costs and expenses are further described below in the Analysis of Operating Revenue and Income by Segment.
The decrease in interest expense for the three months ended June 30, 2022, compared to the three months ended June 30, 2021, was due to lower outstanding debt during the period.
Other income (expense) relates to the amortization of certain components of net periodic benefit costs or gains related to the Company’s pension and post-retirement plans.
Income tax expense was $109.7 million or 22.4 percent of income before taxes for the three months ended June 30, 2022, compared to $47.4 million or 22.6 percent of income before taxes for the three months ended June 30, 2021. The effective tax rate for the three months ended June 30, 2022 benefited from a 1.6 percent deduction related to foreign-derived intangible income (“FDII”) under Section 250 of the Internal Revenue Code that lowered the effective tax rate for the current period.
16
The effective tax rate for the three months ended June 30, 2021 benefited from a 1.8 percent discrete adjustment related to the valuation allowance against the Company’s foreign income tax net operating losses that lowered the effective tax rate for the prior year period.
Consolidated Results - Six months ended June 30, 2022 compared with 2021:
|
|
Six Months Ended June 30, |
|
|||||||||
(Dollars in millions, except per share amounts) |
|
2022 |
|
2021 |
|
Change |
|
|||||
Operating revenue |
|
$ |
2,426.6 |
|
$ |
1,586.7 |
|
$ |
839.9 |
|
52.9 |
% |
Operating costs and expenses |
|
|
(1,500.9) |
|
|
(1,252.6) |
|
|
(248.3) |
|
19.8 |
% |
Operating income |
|
|
925.7 |
|
|
334.1 |
|
|
591.6 |
|
177.1 |
% |
Interest expense |
|
|
(9.3) |
|
|
(12.8) |
|
|
3.5 |
|
(27.3) |
% |
Other income (expense), net |
|
|
3.8 |
|
|
2.9 |
|
|
0.9 |
|
31.0 |
% |
Income before taxes |
|
|
920.2 |
|
|
324.2 |
|
|
596.0 |
|
183.8 |
% |
Income taxes |
|
|
(200.3) |
|
|
(74.5) |
|
|
(125.8) |
|
168.9 |
% |
Net income |
|
$ |
719.9 |
|
$ |
249.7 |
|
$ |
470.2 |
|
188.3 |
% |
Basic earnings per share |
|
$ |
17.82 |
|
$ |
5.75 |
|
$ |
12.07 |
|
209.9 |
% |
Diluted earnings per share |
|
$ |
17.69 |
|
$ |
5.70 |
|
$ |
11.99 |
|
210.4 |
% |
Changes in operating revenue, and operating costs and expenses are further described below in the Analysis of Operating Revenue and Income by Segment.
The decrease in interest expense for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, was due to lower outstanding debt during the period.
Other income (expense) relates to the amortization of certain components of net periodic benefit costs or gains related to the Company’s pension and post-retirement plans.
Income tax expense was $200.3 million or 21.8 percent of income before taxes for the six months ended June 30, 2022, compared to $74.5 million or 23.0 percent of income before taxes for the six months ended June 30, 2021. The effective tax rate for the six months ended June 30, 2022 benefited from a 2.3 percent deduction related to FDII under Section 250 of the Internal Revenue Code that lowered the effective tax rate for the current period. The effective tax rate for the six months ended June 30, 2021 benefited from a 1.1 percent discrete adjustment related to the valuation allowance against the Company’s foreign income tax net operating losses that lowered the effective tax rate for the prior year period.
ANALYSIS OF OPERATING REVENUE AND INCOME BY SEGMENT
Ocean Transportation Operating Results - Three months ended June 30, 2022 compared with 2021:
|
|
Three Months Ended June 30, |
|
|||||||||
(Dollars in millions) |
|
2022 |
|
2021 |
|
Change |
|
|||||
Ocean Transportation revenue |
|
$ |
1,049.2 |
|
$ |
682.9 |
|
$ |
366.3 |
|
53.6 |
% |
Operating costs and expenses |
|
|
(579.2) |
|
|
(481.9) |
|
|
(97.3) |
|
20.2 |
% |
Operating income |
|
$ |
470.0 |
|
$ |
201.0 |
|
$ |
269.0 |
|
133.8 |
% |
Operating income margin |
|
|
44.8 |
% |
|
29.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Forty-foot equivalent units (FEU), except for automobiles) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Hawaii containers |
|
|
39,200 |
|
|
39,800 |
|
|
(600) |
|
(1.5) |
% |
Hawaii automobiles |
|
|
10,600 |
|
|
12,700 |
|
|
(2,100) |
|
(16.5) |
% |
Alaska containers |
|
|
22,100 |
|
|
19,700 |
|
|
2,400 |
|
12.2 |
% |
China containers |
|
|
48,700 |
|
|
43,600 |
|
|
5,100 |
|
11.7 |
% |
Guam containers |
|
|
5,300 |
|
|
5,700 |
|
|
(400) |
|
(7.0) |
% |
Other containers (2) |
|
|
6,200 |
|
|
5,200 |
|
|
1,000 |
|
19.2 |
% |
| (1) | Approximate volumes included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period. |
| (2) | Includes containers from services in various islands in Micronesia and the South Pacific, and Okinawa, Japan. |
17
Ocean Transportation revenue increased $366.3 million, or 53.6 percent, during the three months ended June 30, 2022, compared with the three months ended June 30, 2021. The increase was primarily due to higher revenue in China and higher fuel-related surcharge revenue primarily due to higher energy prices. The higher revenue in China was primarily due to considerably higher average freight rates and higher volume.
On a year-over-year FEU basis, Hawaii container volume decreased 1.5 percent primarily due to lower retail-related volume; Alaska volume increased 12.2 percent primarily due to (i) higher northbound volume primarily due to higher retail-related demand and an additional sailing and (ii) higher volume from AAX; China volume was 11.7 percent higher as a result of four more eastbound voyages than the prior year; Guam volume was 7.0 percent lower primarily due to lower retail-related demand; and Other containers volume increased 19.2 percent primarily due to the addition of China-Auckland Express volume in the South Pacific.
Ocean Transportation operating income increased $269.0 million during the three months ended June 30, 2022, compared with the three months ended June 30, 2021. The increase was primarily due to considerably higher average freight rates and higher volume in China and a higher contribution from SSAT, partially offset by higher fuel-related expenses, net of fuel-related surcharge recovery, and higher operating costs and expenses primarily due to the CLX+ and CCX services.
The Company’s SSAT terminal joint venture investment contributed $24.7 million during the three months ended June 30, 2022, compared to a contribution of $12.8 million during the three months ended June 30, 2021. The increase was primarily driven by higher other terminal revenue.
Ocean Transportation Operating Results - Six months ended June 30, 2022 compared with 2021:
|
|
Six Months Ended June 30, |
|
|||||||||
(Dollars in millions) |
|
2022 |
|
2021 |
|
Change |
|
|||||
Ocean Transportation revenue |
|
$ |
1,993.1 |
|
$ |
1,243.4 |
|
$ |
749.7 |
|
60.3 |
% |
Operating costs and expenses |
|
|
(1,106.9) |
|
|
(928.3) |
|
|
(178.6) |
|
19.2 |
% |
Operating income |
|
$ |
886.2 |
|
$ |
315.1 |
|
$ |
571.1 |
|
181.2 |
% |
Operating income margin |
|
|
44.5 |
% |
|
25.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Forty-foot equivalent units (FEU), except for automobiles) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Hawaii containers |
|
|
74,700 |
|
|
75,500 |
|
|
(800) |
|
(1.1) |
% |
Hawaii automobiles |
|
|
19,200 |
|
|
23,400 |
|
|
(4,200) |
|
(17.9) |
% |
Alaska containers |
|
|
42,900 |
|
|
37,000 |
|
|
5,900 |
|
15.9 |
% |
China containers |
|
|
95,300 |
|
|
84,700 |
|
|
10,600 |
|
12.5 |
% |
Guam containers |
|
|
10,800 |
|
|
10,700 |
|
|
100 |
|
0.9 |
% |
Other containers (2) |
|
|
11,500 |
|
|
9,200 |
|
|
2,300 |
|
25.0 |
% |
| (1) | Approximate volumes included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period. |
| (2) | Includes containers from services in various islands in Micronesia and the South Pacific, and Okinawa, Japan. |
Ocean Transportation revenue increased $749.7 million, or 60.3 percent, during the six months ended June 30, 2022, compared with the six months ended June 30, 2021. The increase was primarily due to higher revenue in China, higher fuel-related surcharge revenue primarily due to higher energy prices, and higher revenue in Alaska. The higher revenue in China was primarily due to considerably higher average freight rates and higher volume. The higher revenue in Alaska was primarily the result of higher volume.
On a year-over-year FEU basis, Hawaii container volume decreased 1.1 percent primarily due to lower retail-related demand; Alaska volume increased 15.9 percent primarily due to (i) higher northbound volume primarily due to higher retail-related demand and volume related to a competitor’s dry-docking, (ii) higher volume from AAX and (iii) higher southbound volume primarily due to higher seafood volume; China volume was 12.5 percent higher as a result of nine more eastbound voyages than the prior year; Guam volume was 0.9 percent higher primarily due to higher retail-related demand; and Other containers volume increased 25.0 percent primarily due to the addition of China-Auckland Express volume in the South Pacific.
18
Ocean Transportation operating income increased $571.1 million during the six months ended June 30, 2022, compared with the six months ended June 30, 2021. The increase was primarily due to considerably higher average freight rates and higher volume in China and a higher contribution from SSAT, partially offset by higher fuel-related expenses, net of fuel-related surcharge recovery, and higher operating costs and expenses primarily due to the CLX+ and CCX services.
The Company’s SSAT terminal joint venture investment contributed $58.7 million during the six months ended June 30, 2022, compared to a contribution of $22.0 million during the six months ended June 30, 2021. The increase was primarily driven by higher other terminal revenue.
Logistics Operating Results: Three months ended June 30, 2022 compared with 2021:
|
|
Three Months Ended June 30, |
|
|||||||||
(Dollars in millions) |
|
2022 |
|
2021 |
|
Change |
|
|||||
Logistics revenue |
|
$ |
211.9 |
|
$ |
192.0 |
|
$ |
19.9 |
|
10.4 |
% |
Operating costs and expenses |
|
|
(188.8) |
|
|
(179.1) |
|
|
(9.7) |
|
5.4 |
% |
Operating income |
|
$ |
23.1 |
|
$ |
12.9 |
|
$ |
10.2 |
|
79.1 |
% |
Operating income margin |
|
|
10.9 |
% |
|
6.7 |
% |
|
|
|
|
|
Logistics revenue increased $19.9 million, or 10.4 percent, during the three months ended June 30, 2022, compared with the three months ended June 30, 2021. The increase was primarily due to higher supply chain management and transportation brokerage revenue.
Logistics operating income increased $10.2 million, or 79.1 percent, during the three months ended June 30, 2022, compared with the three months ended June 30, 2021. The increase was primarily due to higher contributions from all services.
Logistics Operating Results: Six months ended June 30, 2022 compared with 2021:
|
|
Six Months Ended June 30, |
|
|||||||||
(Dollars in millions) |
|
2022 |
|
2021 |
|
Change |
|
|||||
Logistics revenue |
|
$ |
433.5 |
|
$ |
343.3 |
|
$ |
90.2 |
|
26.3 |
% |
Operating costs and expenses |
|
|
(394.0) |
|
|
(324.3) |
|
|
(69.7) |
|
21.5 |
% |
Operating income |
|
$ |
39.5 |
|
$ |
19.0 |
|
$ |
20.5 |
|
107.9 |
% |
Operating income margin |
|
|
9.1 |
% |
|
5.5 |
% |
|
|
|
|
|
Logistics revenue increased $90.2 million, or 26.3 percent, during the six months ended June 30, 2022, compared with the six months ended June 30, 2021. The increase was primarily due to higher transportation brokerage revenue.
Logistics operating income increased $20.5 million, or 107.9 percent, during the six months ended June 30, 2022, compared with the six months ended June 30, 2021. The increase was primarily due to higher contributions from all services.
LIQUIDITY AND CAPITAL RESOURCES
Sources of liquidity available to the Company as of June 30, 2022, compared to December 31, 2021 were as follows:
Cash, Cash Equivalents, Restricted Cash and Accounts Receivable: Cash and cash equivalents, restricted cash and accounts receivable as of June 30, 2022, compared to December 31, 2021 were as follows:
|
|
June 30, |
|
December 31, |
|
|
|
||
(In millions) |
|
2022 |
|
2021 |
|
Change |
|||
Cash and cash equivalents |
|
$ |
609.0 |
|
$ |
282.4 |
|
$ |
326.6 |
Restricted cash |
|
$ |
5.3 |
|
$ |
5.3 |
|
$ |
— |
Accounts receivable, net (1) |
|
$ |
380.6 |
|
$ |
343.7 |
|
$ |
36.9 |
| (1) | As of June 30, 2022 and December 31, 2021, $9.8 million of eligible accounts receivable were assigned to the CCF. |
19
Changes in the Company’s cash, cash equivalents and restricted cash for the six months ended June 30, 2022, compared to the six months ended June 30, 2021 were as follows:
|
|
Six Months Ended June 30, |
|||||||
(In millions) |
|
2022 |
|
2021 |
|
Change |
|||
Net cash provided by operating activities (1) |
|
$ |
691.1 |
|
$ |
238.8 |
|
$ |
452.3 |
Net cash used in investing activities (2) |
|
|
(79.0) |
|
|
(99.6) |
|
|
20.6 |
Net cash used in by financing activities (3) |
|
|
(285.5) |
|
|
(136.2) |
|
|
(149.3) |
Net increase in cash, cash equivalents and restricted cash |
|
|
326.6 |
|
|
3.0 |
|
|
323.6 |
Cash, cash equivalents and restricted cash, beginning of the period |
|
|
287.7 |
|
|
19.7 |
|
|
268.0 |
Cash, cash equivalents and restricted cash, end of the period |
|
$ |
614.3 |
|
$ |
22.7 |
|
$ |
591.6 |
(1) Changes in net cash provided by operating activities:
Changes in net cash provided by operating activities for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, were due to the following:
(In millions) |
|
Change |
|
|
Net income |
|
$ |
470.2 |
|
Non-cash depreciation and amortization |
|
|
3.2 |
|
Non-cash deferred income taxes |
|
|
(5.8) |
|
Other non-cash related changes, net |
|
|
1.3 |
|
Income and distributions from SSAT, net |
|
|
(31.4) |
|
Accounts receivable, net |
|
|
22.6 |
|
Prepaid expenses and other assets |
|
|
(9.6) |
|
Accounts payable, accruals and other liabilities |
|
|
0.8 |
|
Operating lease liabilities |
|
|
(27.1) |
|
Non-cash amortization of operating lease right of use assets |
|
|
26.1 |
|
Deferred dry-docking payments |
|
|
2.7 |
|
Non-cash deferred dry-docking amortization |
|
|
0.3 |
|
Other long-term liabilities |
|
|
(1.0) |
|
Total |
|
$ |
452.3 |
|
Net income was $719.9 million for the six months ended June 30, 2022, compared to $249.7 million for the six months ended June 30, 2021, as described above. Income from SSAT was $58.7 million for the six months ended June 30, 2022, compared to $22.0 million for the six months ended June 30, 2021. The increase in income from SSAT was due to higher operating profits generated by SSAT during the six months ended June 30, 2022 as compared to the same prior year period. Cash distributions received from SSAT were $26.3 million during the six months ended June 30, 2022, compared to $21.0 million for the six months ended June 30, 2021. Cash distributions from SSAT are dependent on the level of cash available for distribution after operational and future capital needs of SSAT, and the timing of when such dividends are declared and paid. Changes in accounts receivable were primarily due to increased levels of revenues, and the timing of collections associated with those receivables. Changes in prepaid expenses and other assets were primarily due to increased prepaid fuel and other operating related costs, and the timing and amount of prepaid income taxes for the six months ended June 30, 2022 as compared to the same prior year period. Changes in accounts payable, accruals and other liabilities were due to the timing of payments associated with those liabilities. Changes in operating lease liabilities were primarily due to new operating lease additions and renewals, partially offset by operating lease terminations during the six months ended June 30, 2022, compared to the same prior year period. Deferred dry-docking payments for the six months ended June 30, 2022 were $14.7 million, compared to $17.4 million for the six months ended June 30, 2021. The decrease in deferred dry-docking payments was due to less dry-dock related activity during the six months ended June 30, 2022 as compared to the same prior year period.
20
(2) Changes in net cash used in investing activities:
Changes in net cash used in investing activities for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, were due to the following:
(In millions) |
|
Change |
|
|
Cash deposits into CCF |
|
$ |
20.5 |
|
Withdrawals from CCF |
|
|
(20.5) |
|
Capitalized vessel construction expenditures |
|
|
(11.4) |
|
Other capital expenditures |
|
|
32.9 |
|
Proceeds from disposal of property and equipment, net |
|
|
(0.9) |
|
Total |
|
$ |
20.6 |
|
Capitalized vessel construction expenditures (including capitalized interest) were $11.4 million for the six months ended June 30, 2022 and related to the construction of a new flat-deck barge. There were no capitalized vessel construction expenditures during the six months ended June 30, 2021. Other capital expenditures payments were $68.4 million for the six months ended June 30, 2022, compared to $101.3 million for the six months ended June 30, 2021. Other capital expenditures primarily relates to the acquisition of containers, chassis and other equipment; vessel related expenditures; and expenditures on other capital related projects. The Company purchased fewer containers, chassis and other equipment during the six months ended June 30, 2022 as compared to the same prior year period.
(3) Changes in net cash used in financing activities:
Changes in net cash used in financing activities for the six months ended June 30, 2022, compared to the six months ended June 30, 2021, were due to the following:
|
|
|
|
|
(In millions) |
|
Change |
|
|
Repurchase of Matson common stock |
|
$ |
(208.5) |
|
Repayments of fixed interest debt |
|
|
(5.7) |
|
Repayments and borrowings under revolving credit facility, net |
|
|
71.8 |
|
Withholding tax related to net share settlements of restricted stock units |
|
|
(5.1) |
|
Payment of financing costs |
|
|
3.0 |
|
Dividends paid |
|
|
(4.8) |
|
Total |
|
$ |
(149.3) |
|
During the six months ended June 30, 2022, the Company paid $208.5 million for the repurchase of Matson common stock. There was no stock repurchase activity during the same prior year period. During the six months ended June 30, 2022, the Company paid $32.5 million in scheduled fixed debt payments, compared to $26.8 million in scheduled fixed debt payments during the six months ended June 30, 2021. During the six months ended June 30, 2021, the Company decreased net borrowings under the revolving credit facility by $71.8 million. There were no borrowings under the revolving credit facility during the six months ended June 30, 2022. During the six months ended June 30, 2021, the Company paid $3.0 million in financing costs. No financing costs were paid during the six months ended June 30, 2022. During the six months ended June 30, 2022, the Company paid $19.5 million in payroll taxes related to vested restricted stock units, compared to $14.4 million for the six months ended June 30, 2021. The increase in withholding tax was primarily due to the increase of the Company’s stock price as of the vesting date of the restricted stock units. During the six months ended June 30, 2022, the Company paid $25.0 million in dividends, compared to $20.2 million during the six months ended June 30, 2021. The increase in dividend payments resulted from an increase in dividends declared per share of common stock by the Company.
Debt: Total Debt as of June 30, 2022 and December 31, 2021 is as follows:
|
|
June 30, |
|
December 31, |
|
|
|
||
(In millions) |
|
2022 |
|
2021 |
|
Change |
|||
Fixed interest debt |
|
|
596.6 |
|
|
629.0 |
|
|
(32.4) |
Total Debt |
|
$ |
596.6 |
|
$ |
629.0 |
|
$ |
(32.4) |
21
Total Debt decreased by $32.4 million during the six months ended June 30, 2022. The decrease in fixed interest debt was due to the scheduled repayments of private placement term loans and Title XI debt during the six months ended June 30, 2022.
As of June 30, 2022, the Company had $642.0 million of remaining borrowing availability under the revolving credit facility, with a maturity date of March 31, 2026. The Company’s debt is described in Note 6 of Part I, Item 1 above.
Working Capital: The Company had a working capital surplus of $480.6 million and $92.1 million at June 30, 2022 and December 31, 2021, respectively. Working capital is primarily impacted by the amount of net cash provided by operating activities, the amount of capital expenditures, the timing of collections associated with accounts receivable, prepaid expenses and other assets, and by the amount and timing of payments associated with accounts payable, accruals, income taxes and other liabilities. The increase in working capital surplus at June 30, 2022 is primarily due to the increase in cash generated from operating activities during the six months ended June 30, 2022.
Capital Expenditures: There were no material changes during the quarter ended June 30, 2022 to the Company’s expected capital expenditures for the years ending December 31, 2022 and 2023 that are described in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Repurchase of Shares: During the six months ended June 30, 2022, the Company repurchased approximately 2.3 million shares for a total cost of $206.7 million. The maximum number of remaining shares that may be purchased under the Company’s stock repurchase program was approximately 1.2 million shares at June 30, 2022.
Other Material Cash Requirements: Except as described above, there were no other material changes during the quarter ended June 30, 2022 to the Company’s other cash requirements that are described in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no changes during this quarter to the Company’s critical accounting policies and estimates as discussed in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
OTHER MATTERS
The Company’s second quarter 2022 cash dividend of $0.30 per share was paid on June 2, 2022. On June 22, 2022, the Company’s Board of Directors declared a cash dividend of $0.31 per share payable on September 1, 2022 to shareholders of record on August 4, 2022.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes to the Company’s market risk position from the information provided under Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2022, the Company’s disclosure controls and procedures are effective.
22
Changes in Internal Control Over Financial Reporting.
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended June 30, 2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Environmental Matters: The Company’s Ocean Transportation segment has certain risks that could result in expenditures for environmental remediation. Except as described below, the Company believes that based on all information available to it, the Company is currently in compliance, in all material respects, with applicable environmental laws and regulations.
In accordance with SEC rules, with respect to administrative or judicial proceedings involving the environment, the Company has determined it will disclose any such proceeding if it reasonably believes such proceeding will result in monetary sanctions, exclusive of interest and costs, at or in excess of $1 million. The Company believes that such threshold is reasonably designed to result in disclosure of environmental proceedings that are material to its business or financial condition.
On November 10, 2021, the California Air Resources Board (“CARB”) issued a Notice of Violation (“NOV”) to Matson for alleged violations of the Airborne Toxic Control Measure for Auxiliary Diesel Engines Operated on Ocean-Going Vessels At-Berth in a California Port pursuant to California Code of Regulations, title 17, section 93118.3. CARB regulations require that a company’s fleet plug into shore power for at least 80 percent of visits at California ports and reduce auxiliary engine power generation by at least 80 percent. The NOV alleges that Matson’s fleet did not meet the 80 percent thresholds during visits to the Port of Long Beach in 2020. The violations were alleged to have been incurred by chartered vessels in the CLX+ service. These chartered vessels were not outfitted with alternative maritime power capability which would have allowed them to plug into the shore power grid and shut down the vessel diesel generators when at dock. The Company has presented mitigating factors for consideration in settlement discussions with CARB, as well as plans to achieve compliance in 2022. Although potential penalties for 2020, 2021 and 2022 violations could, in the aggregate, reasonably be expected to exceed $1 million, they are not expected to be material to the Company’s financial condition, results of operations or cash flows.
Other Matters: The Company and its subsidiaries are parties to, or may be contingently liable in connection with, other legal actions arising in the normal course of their businesses, the outcomes of which, in the opinion of management after consultation with counsel, would not have a material effect on the Company’s financial condition, results of operations, or cash flows.
ITEM 1A. RISK FACTORS
There were no material changes to the Company’s risk factors that are described in Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
23
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) Purchases of Equity Securities by the Issuer and Affiliated Purchases.
The following is the summary of Matson shares that were repurchased under the Company’s share repurchase program during the three months ended June 30, 2022:
|
|
|
|
|
|
|
Total Number of |
|
Maximum Number |
|
|
|
|
|
|
|
|
Shares Purchased |
|
of Shares that May |
|
|
|
Total Number of |
|
|
|
|
as Part of Publicly |
|
Be Purchased |
|
|
|
Shares |
|
Average Price |
|
Announced Plans or |
|
Under the Plans or |
|
|
Period |
|
Purchased |
|
Paid Per Share |
|
Programs (1) |
|
Programs |
|
|
April 1 – 30, 2022 |
335,209 |
|
$ |
86.81 |
|
335,209 |
|
2,499,188 |
|
|
May 1 – 31, 2022 |
782,619 |
|
$ |
88.00 |
|
782,619 |
|
1,716,569 |
|
|
June 1 – 30, 2022 |
515,670 |
|
$ |
77.72 |
|
515,670 |
|
1,200,899 |
|
|
Total |
|
1,633,498 |
|
$ |
84.51 |
|
1,633,498 |
|
|
|
| (1) | On June 24, 2021, the Company announced that Matson’s Board of Directors had approved a share repurchase program of up to 3.0 million shares of common stock from August 3, 2021 through August 2, 2024. On January 27, 2022, the Company’s Board of Directors approved the addition of 3.0 million shares to the Company’s existing share repurchase program. Shares will be repurchased in the open market from time to time, and may be made pursuant to a trading plan in accordance with Rule 10b5-1 of the Security Exchange Act of 1934. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
24
ITEM 6. EXHIBITS
|
|
31.1** |
|
|
|
31.2** |
|
|
|
32*** |
|
|
|
101.INS** |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
101.SCH** |
Inline XBRL Taxonomy Extension Schema Document |
|
|
101.CAL** |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.DEF** |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
101.LAB** |
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
101.PRE** |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
104** |
Cover Page Interactive Data File (formatted in Inline XBRL and included as Exhibit 101). |
** Filed herewith.
*** Furnished herewith.
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
MATSON, INC. |
|
(Registrant) |
|
|
|
|
Date: August 2, 2022 |
/s/ Joel M. Wine |
|
Joel M. Wine |
|
Executive Vice President and |
|
Chief Financial Officer |
|
|
|
|
Date: August 2, 2022 |
/s/ Kevin L. Stuck |
|
Kevin L. Stuck |
|
Vice President and Controller |
|
(principal accounting officer) |
26