株探米国株
日本語 英語
エドガーで原本を確認する
false 0000932781 0000932781 2025-10-22 2025-10-22 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): October 22, 2025

 

   First Community Corporation   

(Exact name of registrant as specified in its charter)

 

   South Carolina   

(State or other jurisdiction of incorporation)

         
  000-28344   57-1010751  
  (Commission File Number)   (IRS Employer Identification No.)  
         
  5455 Sunset Blvd, Lexington, South Carolina   29072  
  (Address of principal executive offices)   (Zip Code)  

 

   (803) 951-2265   

(Registrant’s telephone number, including area code)

 

   Not Applicable   

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Item 2.02. Results of Operations and Financial Condition.

 

On October 22, 2025, First Community Corporation (the “Company”), holding company for First Community Bank, issued a press release announcing its financial results for the period ended September 30, 2025. The Company announced that the Board of Directors has approved a cash dividend for the third quarter of 2025. The Company will pay a $0.16 per share dividend to holders of the Company’s common stock. This dividend is payable on November 18, 2025 to shareholders of record as of November 4, 2025.

 

A copy of the press release is attached hereto as Exhibit 99.1.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “positions”, “future”, “forward”, or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which have and may continue to affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as trade disputes, epidemics and pandemics, war or terrorist activities, essential utility outages, government shutdowns, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Item   Exhibits
99.1   Earnings Press Release for the period ended September 30, 2025.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

   

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
       
  By:

/s/ D. Shawn Jordan

 
  Name:   

D. Shawn Jordan

 
  Title: Chief Financial Officer  

 

Dated: October 22, 2025

 
EX-99.1 2 e25373_ex99-1.htm

 

Exhibit 99.1

 

   
  News Release
  For Release October 22, 2025
  9:00 A.M.
   
  Contact: (803) 951- 2265
  D. Shawn Jordan, EVP & Chief Financial Officer or
  Robin D. Brown, EVP & Chief Marketing Officer

 

First Community Corporation Announces Third Quarter Results and Cash Dividend

 

Highlights for Third Quarter of 2025

· Net income of $5.192 million during the third quarter of 2025, an increase of 34.5% year-over-year and flat on a linked quarter basis. Net income, excluding the after-tax effect of merger expenses, of $5.630 million for the third quarter of 2025, an increase of 45.8% year-over-year and 5.0% on a linked quarter basis.
· Diluted EPS of $0.67 per common share for the third quarter of 2025, an increase of 34.0% year-over-year and flat on a linked quarter basis. Diluted EPS per common share, excluding the after-tax effect of merger expenses, of $0.72, an increase of 44.0% year-over-year and 4.3% on a linked quarter basis.
· Net income for the nine months ended September 30, 2025 of $14.375 million, a 47.8% increase over the same time period in 2024. Net income, excluding the after-tax effect of merger expenses, of $14.991 million for the first nine months of 2025, a 54.2% increase over the same time period in 2024.
· Diluted EPS of $1.85 per common share for the nine months ended September 30, 2025, an increase of 46.8% over the same time period in 2024. Diluted EPS per common share for the nine months ending September 30, 2025, excluding the after-tax effect of merger expenses, of $1.93, an increase of 53.2% over the same time period in 2024.
· Net interest margin on a tax equivalent basis of 3.27% with margin expansion of six basis points during the third quarter of 2025. This is the sixth consecutive quarter of margin expansion.
· Total loans increased during the third quarter of 2025 by $19.3 million, a 6.1% annualized growth rate. Year-to-date through September 30, 2025, total loans increased $58.8 million, a 6.4% annualized growth rate.
· Total deposits increased during the third quarter of 2025 by $17.1 million, an annualized growth rate of 3.9%. Year-to-date through September 30, 2025, total deposits increased $95.3 million, a 7.6% annualized growth rate. Customer deposits (total deposits excluding brokered CDs) increased during the third quarter of 2025 by $27.6 million, a 6.3% annualized growth rate.
· Assets under management (AUM) were a record $1.103 billion at September 30, 2025, a 19.1% increase year-to-date through September 30, 2025. Investment advisory revenue was $1.862 million during the third quarter of 2025.
· Mortgage line of business total production was $51.6 million during the third quarter of 2025 with fee revenue of $934 thousand.
· Strong credit quality metrics with non-performing assets (NPAs) ratio of 0.04%, past due ratio of 0.07%, net charge-offs, including overdrafts, during the third quarter of 2025 of $13 thousand; excluding overdrafts net loan recoveries were $8 thousand during the third quarter of 2025.
· Cash dividend of $0.16 per common share, which is the 95th consecutive quarter of cash dividends paid to common shareholders.
 
 

Lexington, SC – October 22, 2025 Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the third quarter of 2025 of $5.192 million as compared to $5.186 million in the second quarter of 2025 and $3.861 million in the third quarter of 2024. Earnings were essentially flat on a linked quarter basis, but increased 34.5% year-over-year. Diluted earnings per common share were $0.67 for the third quarter of 2025 as compared to $0.67 for the second quarter of 2025 and $0.50 for the third quarter of 2024 and flat on a linked quarter basis, but up 34.0% year-over-year. Net income, excluding the after-tax effect of merger expenses, was $5.630 million for the third quarter of 2025, an increase of 45.8% year-over-year and 5.0% on a linked quarter basis. Diluted EPS per common share, excluding the after-tax effect of merger expenses, was $0.72, an increase of 44.0% year-over-year and 4.3% on a linked quarter basis.

 

Year-to-date through September 30, 2025, net income was $14.375 million compared to $9.723 million during the first nine months of 2024, an increase of 47.8%. Diluted earnings per share for the first nine months of 2025 were $1.85, compared to $1.26 during the same time period in 2024, an increase of 46.8%. Net income, excluding the after-tax effect of merger expenses, was $14.991 million for the first nine months of 2025, a 54.2% increase over the same time period in 2024. Diluted EPS per common share for the nine months ending September 30, 2025, excluding the after-tax effect of merger expenses, was $1.93, an increase of 53.2% over the same period in 2024.

Cash Dividend and Capital

The Board of Directors approved a cash dividend for the third quarter of 2025. The company will pay a $0.16 per share dividend to holders of the company’s common stock. This dividend is payable November 18, 2025 to shareholders of record as of November 4, 2025. Mike Crapps, First Community Corporation President and CEO, commented, “Our entire board is pleased that our performance enables the company to continue its cash dividend for the 95th consecutive quarter.”

The company’s Board of Directors has approved a plan to utilize up to $7.5 million of capital to repurchase shares of its common stock, which represented approximately 4.6% of total shareholders’ equity as of September 30, 2025. This share repurchase plan expires on May 8, 2026. Under the repurchase plan, the Company may repurchase shares from time to time. No shares have been repurchased under this plan. Mr. Crapps noted, “This approved share repurchase provides us with some flexibility in managing capital going forward.”

 

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At September 30, 2025, the bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.55%, 13.10%, and 14.15%, respectively. This compares to the same ratios as of September 30, 2024 of 8.39%, 12.93%, and 14.00%, respectively. As of September 30, 2025, the bank’s Common Equity Tier I ratio was 13.10% compared to 12.93% at September 30, 2024. Further, the company’s Tangible Common Shareholders’ Equity to Tangible Assets (TCE) ratio was 7.15% as of September 30, 2025, compared to 6.92% as of June 30, 2025, and 6.65% as of September 30, 2024.

 

Tangible Book Value (TBV) per common share was $19.06 at September 30, 2025, compared to $18.28 as of June 30, 2025, and $16.78 as of September 30, 2024.

 

Asset Quality

Asset quality metrics remained strong as of September 30, 2025. The non-performing assets ratio for the third quarter was 0.04% of total assets and a total past due ratio of 0.07% of total loans. Net charge-offs, including overdrafts, during the third quarter of 2025 were $13 thousand; excluding overdrafts net loan recoveries were $8 thousand during the third quarter of the year. Year-to-date through September 30, 2025 net charge-offs, including overdrafts, were $12 thousand and excluding overdrafts, net loan recoveries were $27 thousand. The ratio of classified loans plus OREO now stands at 0.80% of total bank regulatory risk-based capital as of September 30, 2025.

 
 

Balance Sheet

Total loans increased during the third quarter of 2025 by $19.3 million to $1.279 billion at September 30, 2025, compared to $1.260 billion at June 30, 2025, which is an annualized growth rate of 6.1%. Year-to-date through September 30, 2025, total loans increased $58.8 million, an annualized growth rate of 6.4%. Commercial loan production was $47.4 million and advances from unfunded commercial construction loans available for draws was $10.7 million during the third quarter of 2025. This compares to $46.3 million and $14.8 million, respectively, on a linked quarter basis. Loan payoffs and paydowns were down 24.7% on a linked quarter basis. Loan yields increased in the third quarter of 2025 to 5.84% from 5.77% in the second quarter of the year.

 

Total deposits increased $17.1 million during the third quarter of 2025 to $1.771 billion at September 30, 2025 compared to $1.754 billion at June 30, 2025. Customer deposits, which are total deposits excluding brokered CDs, increased during the third quarter of 2025 by $27.6 million, a 6.3% annualized growth rate. As of September 30, 2025, the bank had no brokered deposits. Pure deposits, which are defined as total deposits less certificates of deposits, increased $24.9 million on a linked quarter basis to $1.462 billion at September 30, 2025, an annualized growth rate of 6.9%. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, were $99.6 million at September 30, 2025. Non-interest bearing accounts increased $7.4 million to $483.3 million during the quarter and at September 30, 2025 represented 27.3% of total deposits. Costs of deposits were 1.81% in the third quarter of 2025 compared to 1.82% in the second quarter of the year. Cost of funds were 1.89% in the third quarter of 2025 compared to 1.91% in the second quarter of the year. Ted Nissen, First Community Bank President and CEO, commented, “A strength of our bank has been and continues to be the value of our deposit franchise. In the third quarter of the year, total deposits grew by $17.1 million with pure deposits growing $24.9 million. This shift toward pure deposits reflects a stronger focus on relationship-based accounts rather than more price-sensitive certificates of deposit.”

 

The bank has short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of $163.2 million at September 30, 2025 compared to $151.3 million at June 30, 2025. Further, the bank has additional sources of liquidity in the form of federal funds purchased lines of credit in the total amount of $102.5 million with four financial institutions and $10.0 million through the Federal Reserve Discount Window. The bank also has substantial borrowing capacity at the Federal Home Loan Bank (FHLB) of Atlanta with an approved line of credit of up to 25% of assets. There were no borrowings against the above lines of credit as of September 30, 2025.

The investment portfolio was $501.3 million at September 30, 2025 compared to $507.3 million at June 30, 2025. The yield was 3.41% during the third quarter of 2025 as compared to 3.43% in the second quarter of 2025. The effective duration of the available-for-sale portfolio was 3.2 at September 30, 2025. Accumulated Other Comprehensive Loss (AOCL) improved to $20.2 million at September 30, 2025 from $21.9 million at June 30, 2025. During the second quarter of 2025, the company purchased four fixed rate agency mortgage-backed security bonds (MBS) totaling $20.0 million with a purchase yield of 4.78% and entered into a $19.8 million ($18.7 million as of September 30, 2025) amortizing notional amount pay-fixed/receive-floating interest rate swap, which was designated as a fair value hedge. This transaction was part of a hedging strategy which converts these fixed rate agency MBS bonds to synthetic floaters. The company pays a fixed rate of 3.67% and receives overnight SOFR.

 

Revenue

Net Interest Income/Net Interest Margin

Net interest income for the third quarter of 2025 was $15.994 million, compared to $15.324 million in the second quarter of 2025 and $13.412 million for the third quarter of 2024, an increase of 4.4% and 19.3%, respectively. Third quarter net interest margin, on a tax equivalent basis, was 3.27% compared to net interest margin of 3.21% in the second quarter of 2025, up six basis points on a linked quarter. This is the sixth consecutive quarter of margin expansion.

 
 

As previously disclosed, effective May 5, 2023, the company entered into a pay-fixed swap agreement with an initial notional amount of $150.0 million ($136.6 million as of September 30, 2025), designated as a fair value hedge for fixed rate loans in the closed loan portfolio. The swap converts these loans to a synthetic floating SOFR rate, with the company paying a fixed 3.58% and receiving overnight SOFR through maturity on May 5, 2026. This interest rate swap positively impacted interest on loans by $280 thousand during the third quarter of 2025 and $852 thousand year-to-date through September 30, 2025. Loan yields and net interest margin both benefited from this interest rate swap with increases of nine basis points and six basis points respectively during the third quarter of 2025 and nine basis points and six basis points respectively, year-to-date through September 30, 2025.

 

Non-Interest Income

Total non-interest income was $4.469 million in the third quarter of 2025 compared to $4.206 million in the second quarter of the year and $3.570 million in the third quarter of 2024, an increase of 6.3% and 25.2% respectively. It should be noted that the third quarter of 2025 included $188 thousand in non-recurring revenue, of which $176 thousand was a gain on an investment in a fintech fund focused on financial services.

 

Total production in the mortgage line of business in the third quarter of 2025 was $51.6 million which was comprised of $32.0 million in secondary market loans, $4.2 million in adjustable rate mortgages (ARMs) and $15.4 million in construction loans. This compares to production on a linked quarter of $62.9 million which was comprised of $31.9 million in secondary market loans, $5.7 million in ARMs, and $25.3 million in construction loans. Production in the third quarter of 2024 was $38.1 million which was comprised of $19.5 million in secondary market loans, $8.7 million in ARMs, and $9.9 million in construction loans. Fee revenue associated with the secondary market loans was $930.7 thousand in the third quarter of 2025 with a gain-on-sale margin of 2.91%. This compares to the second quarter of 2025 fee revenue of $876 thousand and a gain-on-sale margin of 2.74%.

 

Total assets under management (AUM) in the investment advisory line of business were $1.103 billion at September 30, 2025 compared to $1.011 billion at June 30, 2025 and $926.0 million at December 31, 2024. Revenue in this line of business was $1.862 million in the third quarter of 2025, compared to $1.751 million in the second quarter of the year which is an increase of 6.3% on a linked quarter, and compared to $1.595 million in the third quarter of 2024 which is an increase of 16.7% year-over-year.

Non-Interest Expense

Non-interest expense was $13.674 million in the third quarter of 2025, compared to $13.083 million in the second quarter of the year. Marketing expense was $349 thousand higher on a linked quarter due to a planned and more extensive media schedule during the period. Merger related expenses increased by $341 thousand on a linked quarter basis, driven by costs associated with the pending acquisition of Signature Bank of Georgia. On a linked quarter basis, expenses related to Other Real Estate Owned (OREO), which were elevated in the second quarter of the year due to the write down of an OREO property, were $98 thousand lower in the third quarter of the year. Other expense categories were basically flat on a linked quarter.

 

Other

During the third quarter of 2025, the company continued work on the previously announced plans to acquire Signature Bank of Georgia. The special meeting of shareholders related to the merger will be held on Wednesday, November 19, 2025 at 11:00 am eastern time. As previously noted, this acquisition provides First Community with expansion into a new market and the addition of a new line of business (SBA and other Government Guaranteed Lending). It is anticipated that the financial closing will be early in the first quarter of 2026 with the operational conversion to follow later in the first or early second quarter of 2026.

The income tax expense in the third quarter of 2025 benefited from South Carolina State tax credits in the amount of $120,000.

 
 

About First Community Corporation

 

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

 

FORWARD-LOOKING STATEMENTS

 

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “positions”, “future”, “forward”, or other statements that indicate future periods. Such risks, uncertainties and other factors, include, among others, the following: (1) the possibility that the planned acquisition of Signature Bank of Georgia may not be completed in a timely manner or at all; (2) failure to obtain required shareholder or regulatory approvals in connection with the planned acquisition; (3) the risk that anticipated cost savings or other expected benefits of the planned acquisition may not be realized; (4) potential disruption to client or employee relationships as a result of the planned acquisition; (5) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (6) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (7) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (8) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (9) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (10) changes in interest rates, which have and may continue to affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (11) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (12) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (13) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (14) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, government shutdowns, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (15) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

###

 
 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

 

    As of  
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2025     2025     2025     2024     2024  
                               
Total Assets   $ 2,066,598     $ 2,046,265     $ 2,039,371     $ 1,958,021     $ 1,943,548  
Other Short-term Investments and CD’s1     163,237       151,323       173,246       123,455       144,354  
Investment Securities                                        
Investments Held-to-Maturity     198,824       201,761       205,819       209,436       212,243  
Investments Available-for-Sale     299,529       302,627       286,944       279,582       269,553  
Other Investments at Cost     2,942       2,894       2,894       2,679       5,054  
Total Investment Securities     501,295       507,282       495,657       491,697       486,850  
Loans Held-for-Sale     8,970       10,975       7,052       9,662       3,935  
Loans     1,279,310       1,260,055       1,251,980       1,220,542       1,196,659  
Allowance for Credit Losses - Investments     19       19       24       23       24  
Allowance for Credit Losses - Loans     13,478       13,330       13,608       13,135       12,933  
Allowance for Credit Losses - Unfunded Commitments     529       490       455       480       409  
Goodwill     14,637       14,637       14,637       14,637       14,637  
Other Intangibles     328       368       407       446       486  
Total Deposits     1,771,164       1,754,041       1,725,718       1,675,901       1,644,064  
Securities Sold Under Agreements to Repurchase     99,614       103,640       129,812       103,110       66,933  
Federal Funds Purchased                             3,656  
Federal Home Loan Bank Advances                             50,000  
Junior Subordinated Debt     14,964       14,964       14,964       14,964       14,964  
Accumulated Other Comprehensive Loss (AOCL)     (20,173 )     (21,863 )     (22,973 )     (25,459 )     (23,223 )
Shareholders’ Equity     161,568       155,500       149,959       144,494       143,312  
                                         
Book Value Per Common Share   $ 21.01     $ 20.23     $ 19.52     $ 18.90     $ 18.76  
Tangible Book Value Per Common Share (non-GAAP)   $ 19.06     $ 18.28     $ 17.56     $ 16.93     $ 16.78  
Equity to Assets     7.82 %     7.60 %     7.35 %     7.38 %     7.37 %
Tangible Common Equity to Tangible Assets (TCE Ratio) (non-GAAP)     7.15 %     6.92 %     6.66 %     6.66 %     6.65 %
Loan to Deposit Ratio (Includes Loans Held-for-Sale)     72.74 %     72.46 %     72.96 %     73.41 %     73.03 %
Loan to Deposit Ratio (Excludes Loans Held-for-Sale)     72.23 %     71.84 %     72.55 %     72.83 %     72.79 %
Allowance for Credit Losses - Loans/Loans     1.05 %     1.06 %     1.09 %     1.08 %     1.08 %
                                         
Regulatory Capital Ratios (Bank):                                        
Leverage Ratio     8.55 %     8.44 %     8.45 %     8.40 %     8.39 %
Tier 1 Capital Ratio     13.10 %     13.04 %     12.90 %     12.87 %     12.93 %
Total Capital Ratio     14.15 %     14.10 %     13.99 %     13.94 %     14.00 %
Common Equity Tier 1 Capital Ratio     13.10 %     13.04 %     12.90 %     12.87 %     12.93 %
Tier 1 Regulatory Capital   $ 175,471     $ 171,611     $ 167,673     $ 164,397     $ 161,058  
Total Regulatory Capital   $ 189,497     $ 185,450     $ 181,759     $ 178,034     $ 174,423  
Common Equity Tier 1 Capital   $ 175,471     $ 171,611     $ 167,673     $ 164,397     $ 161,058  

 

1 Includes federal funds sold and interest-bearing deposits.

 
 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

 

Average Balances:   Three months ended     Nine months ended  
    September 30,     September 30,  
    2025     2024     2025     2024  
                         
Average Total Assets   $ 2,051,815     $ 1,915,700     $ 2,022,432     $ 1,878,611  
Average Loans (Includes Loans Held-for-Sale)     1,280,814       1,200,150       1,261,175       1,176,007  
Average Investment Securities     504,100       487,622       500,631       492,707  
Average Short-term Investments and CDs1     159,379       117,979       152,025       98,514  
Average Earning Assets     1,944,293       1,805,751       1,913,831       1,767,228  
Average Deposits     1,754,654       1,621,159       1,720,756       1,571,016  
Average Other Borrowings     119,990       134,074       130,216       152,930  
Average Shareholders’ Equity     158,014       139,154       152,324       134,970  

 

Asset Quality:   As of  
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2025     2025     2025     2024     2024  
Loan Risk Rating by Category (End of Period)                              
Special Mention   $ 2,948     $ 2,506     $ 2,357     $ 921     $ 672  
Substandard     1,314       1,323       1,333       1,341       1,455  
Doubtful                              
Pass     1,275,048       1,256,226       1,248,290       1,218,280       1,194,532  
Total Loans   $ 1,279,310     $ 1,260,055     $ 1,251,980     $ 1,220,542     $ 1,196,659  
Nonperforming Assets                                        
Non-accrual Loans   $ 205     $ 210     $ 215     $ 219     $ 119  
Other Real Estate Owned and Repossessed Assets     194       194       437       543       544  
Accruing Loans Past Due 90 Days or More     482       66       6       48       211  
Total Nonperforming Assets   $ 881     $ 470     $ 658     $ 810     $ 874  

 

    Three months ended     Nine months ended  
    September 30,     September 30,  
    2025     2024     2025     2024  
Loans Charged-off   $ 4     $ 54     $ 7     $ 85  
Overdrafts Charged-off     48       29       76       64  
Loan Recoveries     (12 )     (9 )     (34 )     (42 )
Overdraft Recoveries     (27 )     (6 )     (37 )     (12 )
Net Charge-offs   $ 13     $ 68     $ 12     $ 95  
Net Charge-offs to Average Loans2     0.00 %     0.02 %     0.00 %     0.01 %
                                 

1 Includes federal funds sold and interest-bearing deposits.

2 Annualized.

 
 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

    Three months ended     Three months ended     Three months ended     Nine months ended  
    September 30,     June 30,     March 31,     September 30,  
    2025     2024     2025     2024     2025     2024     2025     2024  
                                                 
Interest income   $ 24,902     $ 23,161     $ 24,173     $ 21,931     $ 23,082     $ 21,256     $ 72,157     $ 66,348  
Interest expense     8,908       9,749       8,849       9,237       8,692       9,179       26,449       28,165  
Net interest income     15,994       13,412       15,324       12,694       14,390       12,077       45,708       38,183  
Provision for (release of) credit losses     201       (16 )     (237 )     454       437       129       401       567  
Net interest income after provision for (release of) credit losses     15,793       13,428       15,561       12,240       13,953       11,948       45,307       37,616  
Non-interest income                                                                
Deposit service charges     243       228       224       235       221       259       688       722  
Mortgage banking income     934       575       879       659       759       425       2,572       1,659  
Investment advisory fees and non-deposit commissions     1,862       1,595       1,751       1,508       1,806       1,358       5,419       4,461  
Gain on sale of other assets           5       127                         127       5  
Other non-recurring income     188                   95                   188       95  
Other     1,242       1,167       1,225       1,145       1,196       1,142       3,663       3,454  
Total non-interest income     4,469       3,570       4,206       3,642       3,982       3,184       12,657       10,396  
Non-interest expense                                                                
Salaries and employee benefits     8,059       7,422       8,060       7,303       7,657       7,101       23,776       21,826  
Occupancy     792       793       772       738       777       790       2,341       2,321  
Equipment     377       391       390       317       390       330       1,157       1,038  
Marketing and public relations     557       477       208       258       514       566       1,279       1,301  
FDIC assessment     286       290       274       302       300       278       860       870  
Other real estate expenses     12       11       110       90       12       12       134       113  
Amortization of intangibles     39       40       40       39       39       39       118       118  
Merger expenses     575             234                         809        
Other     2,977       2,567       2,995       2,796       3,065       2,689       9,037       8,052  
Total non-interest expense     13,674       11,991       13,083       11,843       12,754       11,805       39,511       35,639  
Income before taxes     6,588       5,007       6,684       4,039       5,181       3,327       18,453       12,373  
Income tax expense     1,396       1,146       1,498       774       1,184       730       4,078       2,650  
Net income   $ 5,192     $ 3,861     $ 5,186     $ 3,265     $ 3,997     $ 2,597     $ 14,375     $ 9,723  
                                                                 
Per share data                                                                
Net income, basic   $ 0.68     $ 0.51     $ 0.68     $ 0.43     $ 0.52     $ 0.34     $ 1.88     $ 1.28  
Net income, diluted   $ 0.67     $ 0.50     $ 0.67     $ 0.42     $ 0.51     $ 0.34     $ 1.85     $ 1.26  
                                                                 
Average number of shares outstanding - basic     7,668,043       7,623,260       7,663,964       7,617,266       7,647,537       7,600,450       7,659,923       7,612,889  
Average number of shares outstanding - diluted     7,786,177       7,722,276       7,786,757       7,695,476       7,767,978       7,679,771       7,764,314       7,694,671  
Shares outstanding period end     7,689,694       7,640,648       7,685,754       7,635,145       7,681,601       7,629,005       7,689,694       7,640,648  
                                                                 
Return on average assets     1.00 %     0.80 %     1.02 %     0.71 %     0.82 %     0.56 %     0.95 %     0.69 %
Return on average common equity     13.04 %     11.04 %     13.68 %     9.82 %     11.05 %     7.91 %     12.62 %     9.62 %
Return on average tangible common equity (non-GAAP)     14.40 %     12.39 %     15.18 %     11.08 %     12.31 %     8.95 %     14.00 %     10.84 %
Net interest margin (non taxable equivalent)     3.26 %     2.95 %     3.19 %     2.92 %     3.12 %     2.78 %     3.19 %     2.89 %
Net interest margin (taxable equivalent)     3.27 %     2.96 %     3.21 %     2.93 %     3.13 %     2.79 %     3.20 %     2.89 %
Efficiency ratio1     64.44 %     70.48 %     66.04 %     72.75 %     69.23 %     77.15 %     66.49 %     73.34 %

 

1 Calculated by dividing non-interest expense excluding merger expenses by net interest income on tax equivalent basis and non interest income, excluding gain on sale of other assets and other non-recurring income.
 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and

Rates on Average Interest-Bearing Liabilities

(Dollars in thousands)

 

    Three months ended September 30, 2025     Three months ended September 30, 2024  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans   $ 1,280,814     $ 18,864       5.84 %   $ 1,200,150     $ 17,279       5.73 %
Non-taxable securities     45,699       346       3.00 %     48,641       355       2.90 %
Taxable securities     458,401       3,982       3.45 %     438,981       3,975       3.60 %
Int bearing deposits in other banks     159,323       1,709       4.26 %     117,979       1,552       5.23 %
Fed funds sold     56       1       7.08 %                 NA  
Total earning assets   $ 1,944,293     $ 24,902       5.08 %   $ 1,805,751     $ 23,161       5.10 %
Cash and due from banks     24,455                       24,202                  
Premises and equipment     29,402                       30,270                  
Goodwill and other intangibles     14,985                       15,142                  
Other assets     52,107                       53,346                  
Allowance for credit losses - investments     (19 )                     (27 )                
Allowance for credit losses - loans     (13,408 )                     (12,984 )                
Total assets   $ 2,051,815                     $ 1,915,700                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 354,535     $ 1,093       1.22 %   $ 321,183     $ 999       1.24 %
Money market accounts     478,236       3,662       3.04 %     422,719       3,598       3.39 %
Savings deposits     105,948       66       0.25 %     109,956       114       0.41 %
Time deposits     340,611       3,174       3.70 %     321,954       3,576       4.42 %
Fed funds purchased     39       1       10.17 %     40             0.00 %
Securities sold under agreements to repurchase     104,987       639       2.41 %     69,070       506       2.91 %
FHLB Advances                 NA       50,000       646       5.14 %
Other long-term debt     14,964       273       7.24 %     14,964       310       8.24 %
Total interest-bearing liabilities   $ 1,399,320     $ 8,908       2.53 %   $ 1,309,886     $ 9,749       2.96 %
Demand deposits     475,324                       445,347                  
Allowance for credit losses - unfunded commitments     490                       489                  
Other liabilities     18,667                       20,824                  
Shareholders’ equity     158,014                       139,154                  
Total liabilities and shareholders’ equity   $ 2,051,815                     $ 1,915,700                  
                                                 
Cost of deposits, including demand deposits                     1.81 %                     2.03 %
Cost of funds, including demand deposits                     1.89 %                     2.21 %
Net interest spread                     2.55 %                     2.14 %
Net interest income/margin           $ 15,994       3.26 %           $ 13,412       2.95 %
Net interest income/margin (tax equivalent)           $ 16,048       3.27 %           $ 13,448       2.96 %
 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and  

Rates on Average Interest-Bearing Liabilities

(Dollars in thousands)

 

    Nine months ended September 30, 2025     Nine months ended September 30, 2024  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans   $ 1,261,175     $ 54,482       5.78 %   $ 1,176,007     $ 49,230       5.59 %
Non-taxable securities     46,277       1,032       2.98 %     48,959       1,070       2.92 %
Taxable securities     454,354       11,766       3.46 %     443,748       12,279       3.70 %
Int bearing deposits in other banks     151,979       4,875       4.29 %     98,480       3,768       5.11 %
Fed funds sold     46       2       5.81 %     34       1       3.93 %
Total earning assets   $ 1,913,831     $ 72,157       5.04 %   $ 1,767,228     $ 66,348       5.01 %
Cash and due from banks     24,729                       24,074                  
Premises and equipment     29,667                       30,403                  
Goodwill and other intangibles     15,024                       15,181                  
Other assets     52,609                       54,397                  
Allowance for credit losses - investments     (22 )                     (29 )                
Allowance for credit losses - loans     (13,406 )                     (12,643 )                
Total assets   $ 2,022,432                     $ 1,878,611                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 344,739     $ 3,122       1.21 %   $ 305,316     $ 2,486       1.09 %
Money market accounts     459,933       10,475       3.05 %     410,230       10,327       3.36 %
Savings deposits     109,711       218       0.27 %     113,306       341       0.40 %
Time deposits     339,434       9,689       3.82 %     304,746       10,056       4.41 %
Fed funds purchased     14       1       9.55 %     16             0.00 %
Securities sold under agreements to repurchase     115,238       2,133       2.47 %     74,884       1,611       2.87 %
FHLB Advances                 NA       63,066       2,417       5.12 %
Other long-term debt     14,964       811       7.25 %     14,964       927       8.27 %
Total interest-bearing liabilities   $ 1,384,033     $ 26,449       2.56 %   $ 1,286,528     $ 28,165       2.92 %
Demand deposits     466,939                       437,418                  
Allowance for credit losses - unfunded commitments     475                       532                  
Other liabilities     18,661                       19,163                  
Shareholders’ equity     152,324                       134,970                  
Total liabilities and shareholders’ equity   $ 2,022,432                     $ 1,878,611                  
                                                 
Cost of deposits, including demand deposits                     1.83 %                     1.97 %
Cost of funds, including demand deposits                     1.91 %                     2.18 %
Net interest spread                     2.48 %                     2.09 %
Net interest income/margin           $ 45,708       3.19 %           $ 38,183       2.89 %
Net interest income/margin (tax equivalent)           $ 45,867       3.20 %           $ 38,298       2.89 %
 
 

The tables below provide a reconciliation of non-GAAP measures to GAAP for the periods indicated:

 

    September 30,     June 30,     March 31,     December 31,     September 30,  
Tangible book value per common share   2025     2025     2025     2024     2024  
Tangible common equity per common share (non-GAAP)   $ 19.06     $ 18.28     $ 17.56     $ 16.93     $ 16.78  
Effect to adjust for intangible assets     1.95       1.95       1.96       1.97       1.98  
Book value per common share (GAAP)   $ 21.01     $ 20.23     $ 19.52     $ 18.90     $ 18.76  
Tangible common shareholders’ equity to tangible assets                                        
Tangible common equity to tangible assets (non-GAAP)     7.15 %     6.92 %     6.66 %     6.66 %     6.65 %
Effect to adjust for intangible assets     0.67 %     0.68 %     0.69 %     0.72 %     0.72 %
Common equity to assets (GAAP)     7.82 %     7.60 %     7.35 %     7.38 %     7.37 %

 

 

Return on average tangible
common equity
  Three months ended
September 30,
    Three months ended
June 30,
    Three months ended
March 31,
    Nine months ended
September 30,
 
    2025     2024     2025     2024     2025     2024     2025     2024  
Return on average tangible common equity (non-GAAP)     14.40 %     12.39 %     15.18 %     11.08 %     12.31 %     8.95 %     14.00 %     10.84 %
Effect to adjust for intangible assets     (1.36 )%     (1.35 )%     (1.50 )%     (1.26 )%     (1.26 )%     (1.04 )%     (1.38 )%     (1.22 )%
Return on average common equity (GAAP)     13.04 %     11.04 %     13.68 %     9.82 %     11.05 %     7.91 %     12.62 %     9.62 %

 

    Three months ended     Nine months ended  
Pre-tax, pre-provision earnings   September 30,     June 30,     September 30,     September 30,  
(Dollars in thousands)   2025     2025     2024     2025     2024  
Pre-tax, pre-provision earnings (non-GAAP)   $ 6,789     $ 6,447     $ 4,991     $ 18,854     $ 12,940  
Effect to adjust for pre-tax, pre-provision earnings     (1,597 )     (1,261 )     (1,130 )     (4,479 )     (3,217 )
Net Income (GAAP)   $ 5,192     $ 5,186     $ 3,861     $ 14,375     $ 9,723  
                                         
    Three months ended     Nine months ended  
Net income excluding the after-tax effect of merger expenses   September 30,     June 30,     September 30,     September 30,  
(Dollars in thousands)   2025     2025     2024     2025     2024  
Net income excluding the after-tax effect of merger expenses (non-GAAP)   $ 5,630     $ 5,364     $ 3,861     $ 14,991     $ 9,723  
Effect to adjust for the after-tax effect of merger expenses     (438 )     (178 )           (616 )      
Net Income (GAAP)   $ 5,192     $ 5,186     $ 3,861     $ 14,375     $ 9,723  
                                         
    Three months ended     Nine months ended  
    September 30,     June 30,     September 30,     September 30,  
Diluted earnings per common share excluding the
after-tax effect of merger expenses
  2025     2025     2024     2025     2024  
Diluted earnings per common share excluding the after-tax effect of merger expenses (non-GAAP)   $ 0.7231     $ 0.6889     $ 0.5000     $ 1.9308     $ 1.2636  
Effect to adjust for the after-tax effect of merger expenses     (0.0563 )     (0.0229 )           (0.0794 )      
Diluted earnings per common share (GAAP)   $ 0.6668     $ 0.6660     $ 0.5000     $ 1.8514     $ 1.2636  
 
 

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders’ equity to tangible assets,” “Return on average tangible common equity,” “Pre-tax, pre-provision earnings,” “Net income excluding the after-tax effect of merger expenses,” “Diluted earnings per common share excluding the after-tax effect of merger expenses”.

 

· “Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
· “Tangible common shareholders’ equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
· “Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
· “Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.
· “Net income excluding the after-tax effect of merger expenses” is defined as net income plus merger expenses less income taxes on merger expenses at a marginal tax rate of 23.84%.
· “Diluted earnings per common share excluding the after-tax effect of merger expenses” is defined as ((net income plus merger expenses less income taxes on merger expenses at a marginal tax rate of 23.84%) divided by the average number of diluted shares outstanding).

 

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company’s results as reported under GAAP.