| Delaware | 001-40508 | 27-2485512 | ||||||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) | (I.R.S. Employer Identification Number) |
||||||
|
500 3rd St.
Suite 510
San Francisco, CA 94107
(Address of principal executive offices, including zip code)
| ||||||||
|
(650) 549-4330
(Registrant's telephone number, including area code)
| ||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425). | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12). | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)). | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)). | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Class A common stock, $0.001 par value per share | DOCS | The New York Stock Exchange | ||||||||||||
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the inline XBRL document) | |||||||
| DOXIMITY, INC. | ||||||||
| By: | /s/ Anna Bryson |
|||||||
|
Anna Bryson
Chief Financial Officer
|
||||||||
| September 30, 2025 | March 31, 2025 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 169,249 | $ | 209,614 | |||||||
| Marketable securities | 709,118 | 706,050 | |||||||||
| Accounts receivable, net | 129,306 | 128,354 | |||||||||
| Prepaid expenses and other current assets | 84,527 | 44,602 | |||||||||
| Total current assets | 1,092,200 | 1,088,620 | |||||||||
| Property and equipment, net | 15,712 | 13,656 | |||||||||
| Deferred income tax assets | 15,074 | 60,014 | |||||||||
| Operating lease right-of-use assets | 7,982 | 8,886 | |||||||||
| Intangible assets, net | 39,143 | 23,072 | |||||||||
| Goodwill | 84,973 | 67,940 | |||||||||
| Other assets | 2,025 | 2,121 | |||||||||
| Total assets | $ | 1,257,109 | $ | 1,264,309 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 4,391 | $ | 1,356 | |||||||
| Accrued expenses and other current liabilities | 33,722 | 38,405 | |||||||||
| Deferred revenue, current | 100,034 | 114,285 | |||||||||
| Operating lease liabilities, current | 2,123 | 2,211 | |||||||||
| Total current liabilities | 140,270 | 156,257 | |||||||||
| Deferred revenue, non-current | 263 | 280 | |||||||||
| Operating lease liabilities, non-current | 9,146 | 10,185 | |||||||||
| Contingent earn-out consideration liability, non-current | — | 5,579 | |||||||||
| Other liabilities, non-current | 11,899 | 9,383 | |||||||||
| Total liabilities | 161,578 | 181,684 | |||||||||
| Stockholders' Equity | |||||||||||
| Preferred stock | — | — | |||||||||
| Common stock | 188 | 189 | |||||||||
| Additional paid-in capital | 936,176 | 894,225 | |||||||||
| Accumulated other comprehensive income | 1,477 | 1,323 | |||||||||
| Retained earnings | 157,690 | 186,888 | |||||||||
Total stockholders’ equity |
1,095,531 | 1,082,625 | |||||||||
| Total liabilities and stockholders’ equity | $ | 1,257,109 | $ | 1,264,309 | |||||||
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenue | $ | 168,525 | $ | 136,832 | $ | 314,438 | $ | 263,508 | |||||||||||||||
Cost of revenue(1) |
16,425 | 13,676 | 32,218 | 27,226 | |||||||||||||||||||
| Gross profit | 152,100 | 123,156 | 282,220 | 236,282 | |||||||||||||||||||
Operating expenses(1): |
|||||||||||||||||||||||
| Research and development | 30,202 | 23,240 | 57,001 | 45,814 | |||||||||||||||||||
| Sales and marketing | 39,168 | 34,367 | 75,533 | 69,611 | |||||||||||||||||||
| General and administrative | 19,049 | 10,103 | 31,488 | 19,358 | |||||||||||||||||||
| Impairment charge | — | 2,304 | — | 2,304 | |||||||||||||||||||
| Total operating expenses | 88,419 | 70,014 | 164,022 | 137,087 | |||||||||||||||||||
| Income from operations | 63,681 | 53,142 | 118,198 | 99,195 | |||||||||||||||||||
| Other income, net | 9,258 | 9,029 | 18,888 | 16,145 | |||||||||||||||||||
| Income before income taxes | 72,939 | 62,171 | 137,086 | 115,340 | |||||||||||||||||||
| Provision for income taxes | 10,880 | 18,017 | 21,707 | 29,809 | |||||||||||||||||||
| Net income | $ | 62,059 | $ | 44,154 | $ | 115,379 | $ | 85,531 | |||||||||||||||
| Net income per share attributable to Class A and Class B common stockholders: | |||||||||||||||||||||||
| Basic | $ | 0.33 | $ | 0.24 | $ | 0.61 | $ | 0.46 | |||||||||||||||
| Diluted | $ | 0.31 | $ | 0.22 | $ | 0.57 | $ | 0.43 | |||||||||||||||
| Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders: | |||||||||||||||||||||||
| Basic | 187,705 | 186,252 | 187,844 | 185,933 | |||||||||||||||||||
| Diluted | 200,745 | 200,407 | 200,952 | 199,818 | |||||||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Cost of revenue | $ | 2,844 | $ | 2,661 | $ | 5,824 | $ | 5,555 | |||||||||||||||
| Research and development | 9,862 | 5,447 | 16,511 | 10,131 | |||||||||||||||||||
| Sales and marketing | 10,508 | 6,808 | 18,218 | 13,394 | |||||||||||||||||||
| General and administrative | 6,260 | 2,952 | 10,786 | 5,878 | |||||||||||||||||||
| Total stock-based compensation expense | $ | 29,474 | $ | 17,868 | $ | 51,339 | $ | 34,958 | |||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Cash flows from operating activities | |||||||||||||||||||||||
| Net income | $ | 62,059 | $ | 44,154 | $ | 115,379 | $ | 85,531 | |||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 3,469 | 2,613 | 6,263 | 5,175 | |||||||||||||||||||
| Deferred income taxes | — | 204 | — | 204 | |||||||||||||||||||
| Stock-based compensation, net of amounts capitalized | 29,474 | 17,868 | 51,339 | 34,958 | |||||||||||||||||||
| Non-cash lease expense | 454 | 470 | 904 | 951 | |||||||||||||||||||
| Accretion of discount on marketable securities, net | (2,199) | (3,008) | (4,687) | (5,368) | |||||||||||||||||||
| Amortization of deferred contract costs | 2,876 | 2,033 | 6,772 | 4,759 | |||||||||||||||||||
Impairment of long-lived assets |
— | 2,304 | — | 2,304 | |||||||||||||||||||
| Other | 294 | 414 | (114) | (122) | |||||||||||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||||||||||
| Accounts receivable | 12,396 | (4,106) | (985) | (23,478) | |||||||||||||||||||
| Prepaid expenses and other assets | 7,685 | 9,488 | 3,451 | 19,948 | |||||||||||||||||||
| Deferred contract costs | (2,584) | (1,785) | (4,549) | (3,216) | |||||||||||||||||||
| Accounts payable, accrued expenses and other liabilities | (2,168) | 7,396 | (2,333) | (5,546) | |||||||||||||||||||
| Deferred revenue | (17,241) | (9,161) | (14,268) | (5,457) | |||||||||||||||||||
| Operating lease liabilities | (571) | (538) | (1,127) | (1,054) | |||||||||||||||||||
| Net cash provided by operating activities | 93,944 | 68,346 | 156,045 | 109,589 | |||||||||||||||||||
| Cash flows from investing activities | |||||||||||||||||||||||
| Cash paid for acquisition | (26,528) | — | (26,528) | — | |||||||||||||||||||
| Internal-use software development costs | (2,369) | (1,543) | (4,335) | (3,247) | |||||||||||||||||||
| Purchases of marketable securities | (128,266) | (197,395) | (268,200) | (367,808) | |||||||||||||||||||
| Maturities of marketable securities | 125,452 | 215,855 | 270,031 | 417,913 | |||||||||||||||||||
| Sales of marketable securities | — | 7,241 | — | 7,241 | |||||||||||||||||||
| Net cash provided by (used in) investing activities | (31,711) | 24,158 | (29,032) | 54,099 | |||||||||||||||||||
| Cash flows from financing activities | |||||||||||||||||||||||
Proceeds from issuance of common stock upon exercise of stock options and common stock warrants |
2,398 | 7,692 | 4,796 | 10,243 | |||||||||||||||||||
| Proceeds from issuance of common stock in connection with the employee stock purchase plan | 1,816 | 1,422 | 1,816 | 1,422 | |||||||||||||||||||
| Taxes paid related to net share settlement of equity awards | (12,566) | (5,828) | (24,493) | (8,222) | |||||||||||||||||||
| Repurchase of common stock | (21,893) | (22,984) | (144,248) | (74,198) | |||||||||||||||||||
| Payment of contingent consideration related to a business combination | — | — | (5,249) | (5,470) | |||||||||||||||||||
| Net cash used in financing activities | (30,245) | (19,698) | (167,378) | (76,225) | |||||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 31,988 | 72,806 | (40,365) | 87,463 | |||||||||||||||||||
| Cash and cash equivalents, beginning of period | 137,261 | 111,442 | 209,614 | 96,785 | |||||||||||||||||||
Cash and cash equivalents, end of period |
$ | 169,249 | $ | 184,248 | $ | 169,249 | $ | 184,248 | |||||||||||||||
| Supplemental disclosures of cash flow information | |||||||||||||||||||||||
Cash paid for taxes, net of refunds |
$ | 14,369 | $ | 9,078 | $ | 19,347 | $ | 21,985 | |||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| (in thousands, except percentages) | |||||||||||||||||||||||
| Net income | $ | 62,059 | $ | 44,154 | $ | 115,379 | $ | 85,531 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Acquisition and other related expenses | 1,188 | — | 1,616 | — | |||||||||||||||||||
| Stock-based compensation | 29,474 | 17,868 | 51,339 | 34,958 | |||||||||||||||||||
| Depreciation and amortization | 3,469 | 2,613 | 6,263 | 5,175 | |||||||||||||||||||
| Provision for income taxes | 10,880 | 18,017 | 21,707 | 29,809 | |||||||||||||||||||
Impairment charge |
— | 2,304 | — | 2,304 | |||||||||||||||||||
| Change in fair value of contingent earn-out consideration liability | 91 | 221 | 259 | 423 | |||||||||||||||||||
Legal expenses |
2,927 | — | 2,927 | — | |||||||||||||||||||
| Other income, net | (9,258) | (9,029) | (18,888) | (16,145) | |||||||||||||||||||
| Adjusted EBITDA | $ | 100,830 | $ | 76,148 | $ | 180,602 | $ | 142,055 | |||||||||||||||
| Revenue | $ | 168,525 | $ | 136,832 | $ | 314,438 | $ | 263,508 | |||||||||||||||
| Net income margin | 36.8 | % | 32.3 | % | 36.7 | % | 32.5 | % | |||||||||||||||
| Adjusted EBITDA margin | 59.8 | % | 55.7 | % | 57.4 | % | 53.9 | % | |||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net cash provided by operating activities | $ | 93,944 | $ | 68,346 | $ | 156,045 | $ | 109,589 | |||||||||||||||
| Internal-use software development costs | (2,369) | (1,543) | (4,335) | (3,247) | |||||||||||||||||||
| Free cash flow | $ | 91,575 | $ | 66,803 | $ | 151,710 | $ | 106,342 | |||||||||||||||
| Other cash flow components: | |||||||||||||||||||||||
| Net cash provided by (used in) investing activities | $ | (31,711) | $ | 24,158 | $ | (29,032) | $ | 54,099 | |||||||||||||||
| Net cash used in financing activities | $ | (30,245) | $ | (19,698) | $ | (167,378) | $ | (76,225) | |||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| (in thousands, except per share data and percentages) | |||||||||||||||||||||||
| GAAP cost of revenue | $ | 16,425 | $ | 13,676 | $ | 32,218 | $ | 27,226 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Stock-based compensation | (2,844) | (2,661) | (5,824) | (5,555) | |||||||||||||||||||
| Non-GAAP cost of revenue | $ | 13,581 | $ | 11,015 | $ | 26,394 | $ | 21,671 | |||||||||||||||
| GAAP gross profit | $ | 152,100 | $ | 123,156 | $ | 282,220 | $ | 236,282 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Stock-based compensation | 2,844 | 2,661 | 5,824 | 5,555 | |||||||||||||||||||
| Non-GAAP gross profit | $ | 154,944 | $ | 125,817 | $ | 288,044 | $ | 241,837 | |||||||||||||||
| GAAP gross margin | 90.3 | % | 90.0 | % | 89.8 | % | 89.7 | % | |||||||||||||||
| Non-GAAP gross margin | 91.9 | % | 91.9 | % | 91.6 | % | 91.8 | % | |||||||||||||||
| GAAP research and development expense | $ | 30,202 | $ | 23,240 | $ | 57,001 | $ | 45,814 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Stock-based compensation | (9,862) | (5,447) | (16,511) | (10,131) | |||||||||||||||||||
| Amortization of acquired intangibles | (623) | — | (623) | — | |||||||||||||||||||
| Non-GAAP research and development expense | $ | 19,717 | $ | 17,793 | $ | 39,867 | $ | 35,683 | |||||||||||||||
| GAAP sales and marketing expense | $ | 39,168 | $ | 34,367 | $ | 75,533 | $ | 69,611 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Stock-based compensation | (10,508) | (6,808) | (18,218) | (13,394) | |||||||||||||||||||
| Amortization of acquired intangibles | (1,002) | (1,061) | (2,004) | (2,122) | |||||||||||||||||||
| Change in fair value of contingent earn-out consideration liability | (91) | (221) | (259) | (423) | |||||||||||||||||||
| Non-GAAP sales and marketing expense | $ | 27,567 | $ | 26,277 | $ | 55,052 | $ | 53,672 | |||||||||||||||
| GAAP general and administrative expense | $ | 19,049 | $ | 10,103 | $ | 31,488 | $ | 19,358 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Acquisition and other related expenses | (1,188) | — | (1,616) | — | |||||||||||||||||||
| Stock-based compensation | (6,260) | (2,952) | (10,786) | (5,878) | |||||||||||||||||||
Legal expenses |
(2,927) | — | (2,927) | — | |||||||||||||||||||
| Non-GAAP general and administrative expense | $ | 8,674 | $ | 7,151 | $ | 16,159 | $ | 13,480 | |||||||||||||||
| GAAP operating expense | $ | 88,419 | $ | 70,014 | $ | 164,022 | $ | 137,087 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Acquisition and other related expenses | (1,188) | — | (1,616) | — | |||||||||||||||||||
| Stock-based compensation | (26,630) | (15,207) | (45,515) | (29,403) | |||||||||||||||||||
| Amortization of acquired intangibles | (1,625) | (1,061) | (2,627) | (2,122) | |||||||||||||||||||
| Change in fair value of contingent earn-out consideration liability | (91) | (221) | (259) | (423) | |||||||||||||||||||
Legal expenses |
(2,927) | — | (2,927) | — | |||||||||||||||||||
Impairment charge |
— | (2,304) | — | (2,304) | |||||||||||||||||||
| Non-GAAP operating expense | $ | 55,958 | $ | 51,221 | $ | 111,078 | $ | 102,835 | |||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| (in thousands, except per share data and percentages) | |||||||||||||||||||||||
| GAAP operating income | $ | 63,681 | $ | 53,142 | $ | 118,198 | $ | 99,195 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Acquisition and other related expenses | 1,188 | — | 1,616 | — | |||||||||||||||||||
| Stock-based compensation | 29,474 | 17,868 | 51,339 | 34,958 | |||||||||||||||||||
| Amortization of acquired intangibles | 1,625 | 1,061 | 2,627 | 2,122 | |||||||||||||||||||
| Change in fair value of contingent earn-out consideration liability | 91 | 221 | 259 | 423 | |||||||||||||||||||
Legal expenses |
2,927 | — | 2,927 | — | |||||||||||||||||||
Impairment charge |
— | 2,304 | — | 2,304 | |||||||||||||||||||
| Non-GAAP operating income | $ | 98,986 | $ | 74,596 | $ | 176,966 | $ | 139,002 | |||||||||||||||
| GAAP net income | $ | 62,059 | $ | 44,154 | $ | 115,379 | $ | 85,531 | |||||||||||||||
| Adjusted to exclude the following: | |||||||||||||||||||||||
| Acquisition and other related expenses | 1,188 | — | 1,616 | — | |||||||||||||||||||
| Stock-based compensation | 29,474 | 17,868 | 51,339 | 34,958 | |||||||||||||||||||
| Amortization of acquired intangibles | 1,625 | 1,061 | 2,627 | 2,122 | |||||||||||||||||||
| Change in fair value of contingent earn-out consideration liability | 91 | 221 | 259 | 423 | |||||||||||||||||||
Legal expenses |
2,927 | — | 2,927 | — | |||||||||||||||||||
Impairment charge |
— | 2,304 | — | 2,304 | |||||||||||||||||||
Income tax effect of non-GAAP adjustments (1) |
(7,414) | (4,505) | (12,341) | (8,359) | |||||||||||||||||||
| Non-GAAP net income | $ | 89,950 | $ | 61,103 | $ | 161,806 | $ | 116,979 | |||||||||||||||
| Non-GAAP net income margin | 53.4 | % | 44.7 | % | 51.5 | % | 44.4 | % | |||||||||||||||
| Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders: | |||||||||||||||||||||||
| Basic | 187,705 | 186,252 | 187,844 | 185,933 | |||||||||||||||||||
| Diluted | 200,745 | 200,407 | 200,952 | 199,818 | |||||||||||||||||||
| Non-GAAP net income per share attributable to Class A and Class B stockholders: | |||||||||||||||||||||||
| Basic | $ | 0.48 | $ | 0.33 | $ | 0.86 | $ | 0.63 | |||||||||||||||
| Diluted | $ | 0.45 | $ | 0.30 | $ | 0.81 | $ | 0.59 | |||||||||||||||