株探米国株
日本語 英語
エドガーで原本を確認する
false 0001085243 0001085243 2025-11-10 2025-11-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 10, 2025

 

VIRTRA, INC.

(Exact name of Registrant as Specified in Its Charter)

 

Nevada   001-38420   93-1207631
(State or Other Jurisdiction   (Commission   (IRS Employer
of Incorporation)   File Number)   Identification No.)

 

295 E. Corporate Place    
Chandler, AZ   85225
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (480) 968-1488

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.0001 par value   VTSI   NASDAQ Capital Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On November 10, 2025, VirTra, Inc. issued a press release announcing its financial results for the third quarter and nine months ended September 30, 2025. A copy of this press release is attached hereto as Exhibit 99.1 and incorporated herein by reference. The information contained in the website is not a part of this Current Report on Form 8-K.

 

The information under this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit No.   Description
99.1   Press release of the registrant dated November 10, 2025
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  VIRTRA, INC.
     
Date: November 10, 2025 By: /s/ John F. Givens II
  Name:  John F. Givens II
  Title: Chief Executive Officer

 

 

 

EX-99.1 2 ex99-1.htm EX-99.1

 

Exhibit 99.1

 

 

VirTra Reports Third Quarter and Nine Months 2025 Financial Results

 

CHANDLER, Ariz. — November 10, 2025 — VirTra, Inc. (Nasdaq: VTSI) (“VirTra” or the “Company”), a global provider of judgmental use-of-force and firearms training simulators, reported results for the third quarter ended September 30, 2025. The financial statements are available on VirTra’s website and here.

 

Third Quarter 2025 and Recent Operational Highlights

 

  Bookings totaled $8.4 million in Q3 2025.
  Secured a $4.8 million multi-site contract to deliver law enforcement training systems in Colombia.
  Validated and approved for full deployment of 20 simulators with the Royal Canadian Mounted Police, expanding VirTra’s installed base and training footprint across Canada.
  Introduced the V-One Portable Simulator, a compact, high-quality training solution tailored for smaller agencies and mobile training environments.
  Demonstrated the Soldier Virtual Training (SVT) System for the U.S. Army’s Program Executive Office for Simulation, Training and Instrumentation (PEO STRI), including APEX analytics integration and VBS4 interoperability.

 

Third Quarter and Nine Month 2025 Financial Highlights

 

    For the Three Months Ended     For the Nine Months Ended  
All figures in millions, except per share data   September 30, 2025     September 30, 2024     % Δ     September 30, 2025     September 30, 2024*     % Δ  
Total Revenue   $ 5.3     $ 7.5       -29 %   $ 19.5     $ 20.9       -7 %
                                                 
Gross Profit   $ 3.5     $ 5.5       -36 %   $ 13.5     $ 15.7       -14 %
Gross Margin     66 %     73 %     N/A       69 %     75 %     N/A  
                                                 
Net Income (Loss)   $ (0.4 )   $ 0.6       N/A     $ 1.1     $ 2.3       N/A  
Diluted EPS   $ (0.03 )   $ 0.05       N/A     $ 0.09     $ 0.21       N/A  
Adjusted EBITDA   $ 0.10     $ 1.10       -91 %   $ 2.49     $ 4.00       -38 %

 

*The column for the nine months ended September 30, 2024 reflects restated financials.

 

Management Commentary

 

VirTra CEO John Givens stated, “In the third quarter, we continued to work through a slower federal funding cycle. The timing of federal awards and customer acceptances affected near-term revenue recognition, but it has not changed the level of engagement we are seeing from agencies. Our backlog increased again in Q3, and we entered the fourth quarter with a larger pipeline of opportunities tied to grant-driven purchasing.”

 

“We also made meaningful progress improving how we reach and support customers. We launched our revamped website in September, and we are already generating more qualified leads. Agencies are spending more time evaluating products and requesting information. At IACP last month, we introduced the V-One Portable Simulator for smaller agencies, and the early response reinforces the importance of making high-quality training accessible across budgetary ranges.”

 

 

 

“Our core law enforcement business remains a central focus. The Department of Justice’s COPS grant program has already identified the agencies slated to receive funding based on applications that close on June 30, and we believe VirTra will be among the beneficiaries once those announcements are made. International activity continues to gain momentum, including new deployments in Canada and a multi-site award in Colombia. As grant awards progress toward contract and customer acceptances resume, we believe we are well positioned to convert pent-up demand into revenue.”

 

Nine Months 2025 Financial Results

 

Total revenue for the first nine months was $19.5 million, compared to $20.9 million (restated) in the prior year period. The 7% decrease was primarily due to decreased revenues from simulators and accessories.

 

Gross profit for the first nine months was $13.5 million (69% of revenue), compared to $15.7 million (75% of revenue) in the prior year period.

 

Net operating expense for the first nine months was $11.7 million, an 11% decrease from $13.2 million in the prior year period, maintaining disciplined cost management.

 

Operating income for the first nine months was $1.8 million, compared to $3.3 million in the prior year period.

 

Net income for the first nine months was $1.1 million, or $0.09 per diluted share, compared to $2.3 million, or $0.21 per diluted share, in the prior year period.

 

Adjusted EBITDA, a non-GAAP metric, was $2.5 million for the first nine months of 2025, compared to $4.0 million in the prior year period.

 

Third Quarter 2025 Financial Results

 

Total revenue for the third quarter was $5.3 million, compared to $7.5 million in the prior year period. The decrease can primarily be attributed to lower revenues from the government sector due to funding delays.

 

Gross profit for the third quarter was $3.5 million (66% of total revenue), compared to $5.5 million (73% of total revenue) in the prior year period.

 

Net operating expense for the third quarter was $4.0 million, a 16% decrease from $4.7 million in the prior year period, maintaining cost discipline.

 

Operating income for the third quarter was ($0.5) million compared to $0.8 million in the prior year period.

 

Net income for the third quarter was ($0.4) million, or ($0.03) per diluted share, compared to $0.6 million, or $0.05 per diluted share, in the prior year period.

 

Adjusted EBITDA, a non-GAAP metric, was $0.1 million for the third quarter, compared to $1.1 million in the prior year period.

 

Cash and cash equivalents were $20.8 million at September 30, 2025, compared to $18.0 million at December 31, 2024. Maintained working capital of $32.9 million, positioning the Company for sustained growth.

 

 

 

Financial Commentary

 

“Our results for the first nine months reflect the challenging federal funding environment we’ve been operating in,” said CFO Alanna Boudreau. “Despite that backdrop, we continued to manage the business with discipline. Operating expenses were down year over year, and gross margins remained solid. STEP renewals and new agreements added recurring revenue during the quarter, which helped offset the timing of capital orders. Our balance sheet remains strong with $20.8 million dollars in cash and $32.9 million in working capital. Our backlog increased to $21.9 million, giving us visibility into future quarters. We believe we are well positioned to support agencies as funding gains velocity and to continue investing in the areas that will drive long-term growth.”

 

Conference Call

 

VirTra’s management will hold a conference call today (November 10, 2025) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results. VirTra’s CEO John Givens and Chief Financial Officer Alanna Boudreau will host the call, followed by a question-and-answer period.

 

U.S. dial-in number: 1-877-407-9208

International number: 1-201-493-6784

Conference ID: 13756733

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.

 

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website.

 

A replay of the call will be available after 7:30 p.m. Eastern time on the same day through November 24, 2025.

 

Toll-free replay number: 1-844-512-2921

International replay number: 1-412-317-6671

Replay ID: 13756733

 

About VirTra, Inc.

 

VirTra (Nasdaq: VTSI) is a global provider of judgmental use-of-force and firearms training simulators for law enforcement, military, educational, and commercial markets. Since 1993, VirTra has been dedicated to saving lives by providing highly effective, realistic training designed to prepare officers for the most difficult real-world situations.

 

About the Presentation of Adjusted EBITDA

 

Adjusted earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. A reconciliation of net income to Adjusted EBITDA is provided in the following tables:

 

    For the Three Months Ended     For the Nine Months Ended  
                            (Restated)  
    September 30,     September 30,     Increase     %     September 30,     September 30,     Increase     %  
    2025     2024     (Decrease)     Change     2025     2024     (Decrease)     Change  
                                                 
Net Income (Loss)   $ (388,567 )   $ 583,101     $ (971,668 )     -167 %   $ 1,050,807     $ 2,252,025     $ (1,201,218 )     -53 %
Adjustments:                                                                
Provision for income taxes     28,090       208,000       (179,910 )     -86 %     121,091       807,000       (685,909 )     -85 %
Depreciation and amortization     466,876       308,924       157,952       51 %     1,297,209       834,494       462,715       55 %
Interest (net)     (55,831 )     (55,919 )     88       0 %     (103,958 )     (144,876 )     40,918       -28 %
EBITDA     50,568       1,044,106       (993,539 )     -95 %     2,365,149       3,748,643       (1,383,494 )     -37 %
Right of use amortization     40,871       38,720       2,151       6 %     125,236       238,213       (112,977 )     -47 %
                                                                 
Adjusted EBITDA   $ 91,438     $ 1,082,826     $ (991,388 )     -92 %   $ 2,490,385     $ 3,986,856     $ (1,496,471 )     -38 %

 

 

 

Forward-Looking Statements

 

The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risk and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.

 

Investor Relations Contact:

 

Alec Wilson and Greg Bradbury

Gateway Group, Inc.

VTSI@gateway-grp.com

949-574-3860

 

-Financial Tables to Follow-

 

 

 

VIRTRA, INC.

CONDENSED BALANCE SHEETS

(UNAUDITED)

 

    September 30, 2025     December 31, 2024  
    (Unaudited)        
ASSETS                
Current assets:                
Cash and cash equivalents   $ 20,767,105     $ 18,040,827  
Accounts receivable, net     5,008,846       8,005,452  
Inventory, net     12,337,341       14,583,400  
Unbilled revenue     1,595,419       2,570,441  
Prepaid expenses and other current assets     2,546,410       1,273,115  
Deferred contract costs – short-term     341,009       -  
Total current assets     42,596,130       44,473,235  
Long-term assets:                
Property and equipment, net     16,346,665       16,204,663  
Operating lease right-of-use asset, net     311,859       437,095  
Intangible assets, net     2,628,683       558,651  
Security deposits, long-term     15,979       35,691  
Other assets, long-term     148,177       148,177  
Deferred tax asset, net     3,482,134       3,595,574  
Deferred contract costs – long-term     673,949       -  
Total long-term assets     23,607,446       20,979,851  
Total assets   $ 66,203,576     $ 65,453,086  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
Current liabilities:                
Accounts payable   $ 1,184,863     $ 957,384  
Accrued compensation and related costs     916,841       1,253,544  
Accrued expenses and other current liabilities     489,527       657,114  
Note payable, current     226,910       230,787  
Operating lease liability, short-term     195,085       192,410  
Deferred revenue, short-term     6,670,352       6,355,316  
Total current liabilities     9,683,578       9,646,555  
Long-term liabilities:                
Deferred revenue, long-term     2,175,811       2,282,996  
Note payable, long-term     7,378,357       7,567,536  
Operating lease liability, long-term     135,196       265,111  
Total long-term liabilities     9,689,364       10,115,643  
Total liabilities     19,372,942       19,762,198  
Commitments and contingencies (See Note 11)                
Stockholders’ equity:                
Preferred stock $0.0001 par value; 2,500,000 authorized; no shares issued or outstanding     -       -  
Common stock $0.0001 par value; 50,000,000 shares authorized; 11,283,107 shares issued and outstanding as of September 30, 2025 and 11,255,709 shares issued and outstanding as of December 31, 2024     1,128       1,125  
Class A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding     -       -  
Class B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding     -       -  
Additional paid-in capital     33,004,048       32,915,112  
Retained Earnings     13,825,458       12,774,651  
Total stockholders’ equity     46,830,634       45,690,888  
Total liabilities and stockholders’ equity   $ 66,203,576     $ 65,453,086  

 

 

 

VIRTRA, INC.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

    Three Months Ended     Nine Months Ended  
    September 30, 2025     September 30, 2024     September 30, 2025     September 30, 2024  
                      (Restated)  
Revenues:                                
Net sales   $ 5,349,993     $ 7,484,269     $ 19,489,178     $ 20,905,730  
Total revenue     5,349,993       7,484,269       19,489,178       20,905,730  
                                 
Cost of sales     1,831,969       1,986,296       5,961,795       5,168,978  
                                 
Gross profit     3,518,024       5,497,973       13,527,383       15,736,752  
                                 
Operating expenses:                                
General and administrative     3,278,663       3,615,947       9,788,609       10,925,915  
Research and development     689,521       1,126,394       1,906,764       2,273,422  
                                 
Net operating expense     3,968,184       4,742,341       11,695,373       13,199,337  
                                 
Income (loss) from operations     (450,160 )     755,632       1,832,010       3,285,392  
                                 
Other income (expense):                                
Other income     114,454       104,447       264,337       731,847  
Other (expense)     (24,771 )     (68,978 )     (924,449 )     (210,237 )
                                 
Net other income (expense)     89,683       35,469       (660,112 )     521,610  
                                 
Income (Loss) before provision for income taxes     (360,477 )     791,101       1,171,898       3,059,025  
                                 
Provision (Benefit) for income taxes     28,090       208,000       121,091       807,000  
                                 
Net income (loss)   $ (388,567 )   $ 583,101     $ 1,050,807     $ 2,252,025  
                                 
Net income (loss) per common share:                                
Basic   $ (0.03 )   $ 0.05     $ 0.09     $ 0.21  
Diluted   $ (0.03 )   $ 0.05     $ 0.09     $ 0.21  
                                 
Weighted average shares outstanding:                                
Basic     11,269,164       11,175,882       11,263,694       10,982,083  
Diluted     11,269,164       11,175,882       11,263,694       10,982,083  

 

 

 

VIRTRA, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

    Nine Months Ended September 30  
    2025     2024  
          (restated)  
Cash flows from operating activities:                
Net income   $ 1,050,807     $ 2,252,025  
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization     952,407       834,494  
Right of use amortization     125,236       238,213  
Employee stock compensation     88,938       -  
Bad debt expense     -       -  
Stock issued for service     -       -  
Changes in operating assets and liabilities:                
Accounts receivable, net     2,996,606       9,255,373  
Inventory, net     2,246,059       (1,507,068 )
Deferred Contract Costs – short-term     (341,009 )     -  
Deferred taxes     113,440       132,151  
Deferred Contract Costs – long-term     (673,949 )     -  
Unbilled revenue     975,022       (1,149,314 )
Prepaid expenses and other current assets     (1,273,295 )     (979,345 )
Other assets     19,712       -  
Accounts payable and other accrued expenses     (276,810 )     (4,921,027 )
Operating lease right of use     (127,239 )     (61,704 )
Deferred revenue     207,851       (1,927,880 )
Net cash provided by operating activities     6,083,776       2,165,918  
                 
Cash flows from investing activities:                
Internal intangible assets     (2,265,489 )     -  
Purchase of property and equipment     (898,953 )     (1,692,249 )
Net cash (used in) investing activities     (3,164,442 )     (1,692,249 )
                 
Cash flows from financing activities:                
Principal payments of debt     (193,056 )     (183,221 )
Stock issued for options exercised     -       528,165  
Net cash provided by (used in) financing activities     (193,056 )     344,944  
                 
Net increase (decrease) in cash     2,726,278       818,613  
Cash and restricted cash, beginning of period     18,040,827       18,849,842  
Cash and restricted cash, end of period   $ 20,767,105     $ 19,668,455  
                 
Supplemental disclosure of cash flow information:                
Income taxes paid   $ 599,237     $ 5,315,442  
Interest paid   $ 175,008     $ 182,419