株探米国株
日本語 英語
エドガーで原本を確認する
false 0001499422 0001499422 2025-10-20 2025-10-20
 
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): October 20, 2025
 

 
RBB BANCORP
(Exact name of Registrant as Specified in Its Charter)
 

 
California
001-38149
27-2776416
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
     
1055 Wilshire Blvd., 12th floor,
Los Angeles, California
 
90017
(Address of Principal Executive Offices)
 
(Zip Code)
 
Registrant’s Telephone Number, Including Area Code: (213) 627-9888
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12 (b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of exchange on which registered
Common Stock, No Par Value
 
RBB
 
NASDAQ Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


 






 
Item 2.02 Results of Operations and Financial Condition.
 
On October 20, 2025, RBB Bancorp (the “Company”) issued a press release setting forth the financial results for the quarter ended September 30, 2025, and information relating to the Company’s quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.
 
The information furnished under Item 2.02 and Exhibit 99.1 of Item 9.01 of this Current Report on Form 8-K shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such Section, nor shall such information be deemed incorporated by reference into any registration statement or other filings of the Company under the Securities Act of 1933, as amended (the “Securities Act”), except as shall be expressly set for by specific reference in such filing.
 
Item 7.01 Regulation FD Disclosure.
 
On October 21, 2025, the Company will hold a conference call to discuss its financial results for the quarter ended September 30, 2025, and other matters relating to the Company. The Company has also made available on its website, www.royalbusinessbankusa.com, presentation materials containing certain historical and forward-looking information relating to the Company (the “Presentation Materials”). The Presentation Materials are furnished as Exhibit 99.2 hereto and are incorporated by reference herein. All information in Exhibit 99.2 is presented as of the particular date or dates referenced therein, and the Company does not undertake any obligation to, and disclaims any duty to, update any of the information provided.
 
The information furnished under Item 7.01 and Item 9.01 of this Current Report on Form 8-K (including Exhibit 99.2) shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of such Section, nor shall such information be deemed incorporated by reference into any registration statement or other filings of the Company under the Securities Act, except as otherwise expressly stated in such filing.
 
Item 8.01 Other Events.
 
On October 20, 2025, RBB Bancorp announced that its Board of Directors declared a cash dividend of $0.16 per share of its common stock, payable on November 12, 2025, to common shareholders of record as of October 31, 2025. A copy of the press release announcing the cash dividend described in this Item 8.01 is attached as Exhibit 99.1 hereto and incorporated by reference herein. The information contained in Exhibit 99.1 shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of such Section, nor shall such information and Exhibit be deemed incorporated by reference into any registration statement or other filings of the Company under the Securities Act, except as shall be expressly set forth by specific reference in such filing.
 
Item 9.01 Financial Statements and Exhibits.
 
(d)
 
Exhibits.
     
99.1
 
     
99.2   Presentation Materials
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)
 






 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
RBB BANCORP
(Registrant)
       
Date: October 20, 2025
By:
 
/s/ Lynn Hopkins
     
Lynn Hopkins
     
Chief Financial Officer
 
 
EX-99.1 2 ex_861265.htm EXHIBIT 99.1 ex_861265.htm
 

Exhibit 99.1

 

rbblogo02.jpg

 

 

RBB Bancorp Reports Third Quarter 2025 Earnings and Declares Quarterly Cash Dividend of $0.16 Per Common Share

 

Los Angeles, CA, October 20, 2025 – RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank (the “Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as the “Company,” announced financial results for the quarter ended September 30, 2025.

 

Third Quarter 2025 Highlights

 

  Net income increased 8.7% to $10.1 million, or $0.59 diluted earnings per share from the quarter ended June 30, 2025
  Return on average assets of 0.97%, compared to 0.93% for the quarter ended June 30, 2025
  Net interest margin expanded to 2.98%, up from 2.92% for the quarter ended June 30, 2025
  Loans held for investment growth of $67.9 million, or 8.3% annualized 
  Common stock repurchases totaled $12.5 million
  Classified and criticized loans decreased $56.1 million, or 30.8%, to $126.2 million at September 30, 2025, down from $182.3 million at June 30, 2025
  Nonperforming assets decreased $6.7 million, or 11.0%, to $54.3 million at September 30, 2025, down from $61.0 million at June 30, 2025
  Book value and tangible book value per share(1) increased to $30.18 and $25.89 at September 30, 2025, up from $29.25 and $25.11 at June 30, 2025

 

The Company reported net income of $10.1 million, or $0.59 diluted earnings per share, for the quarter ended September 30, 2025, compared to net income of $9.3 million, or $0.52 diluted earnings per share, for the quarter ended June 30, 2025. Net income for the third quarter of 2025 reflected higher net interest income, lower credit costs and a lower effective tax rate as compared to the prior quarter. Net income for the prior quarter included income from an Employee Retention Credit ("ERC") of $5.2 million (pre-tax), which was included in other income, offset partially by professional and advisory costs associated with filing and determining eligibility for the ERC totaling $1.2 million (pre-tax).

 

“Third quarter net income increased to $10.1 million, or $0.59 per share, and was driven by core earnings growth and lower credit costs,” said Johnny Lee, President and Chief Executive Officer of RBB Bancorp. “Continued loan growth supported increased asset yields and net interest income. Loan loss provisions decreased as credit continued to stabilize and we made good progress addressing many of our non-performing loans and performing criticized loans.”

 

(1)

Reconciliations of the non–U.S. generally accepted accounting principles (“GAAP”) measures included at the end of this press release.

 

1

Net Interest Income and Net Interest Margin

 

Net interest income was $29.3 million for the third quarter of 2025, compared to $27.3 million for the second quarter of 2025. The $1.9 million increase was due to a $3.2 million increase in interest income, offset by a $1.2 million increase in interest expense. The increase in interest income was due mainly to a $2.4 million increase in interest and fees on loans. The increase in interest expense was due mainly to a $1.0 million increase in interest on deposits.

 

The net interest margin (“NIM”) was 2.98% for the third quarter of 2025, an increase of 6 basis points from 2.92% for the second quarter of 2025. The NIM expansion included a 6 basis point increase in the yield on average interest-earning assets and a 2 basis point decrease in the overall cost of funds. The yield on average interest-earning assets increased to 5.85% for the third quarter of 2025 from 5.79% for the second quarter of 2025 driven by a 9 basis point increase in the yield on average loans to 6.12%. Average loans represented 83.3% of average interest-earning assets in the third quarter of 2025, as compared to 84.5% in the second quarter of 2025.

 

The average cost of funds decreased to 3.12% for the third quarter of 2025 from 3.14% for the second quarter of 2025, due to a 3 basis point decrease in the average cost of interest-bearing deposits, and a 9 basis point decrease in the average cost of total borrowings. The average cost of interest-bearing deposits decreased to 3.63% for the third quarter of 2025 from 3.66% for the second quarter of 2025. The overall funding mix for the third quarter of 2025 remained relatively unchanged from the second quarter of 2025 with average total interest-bearing deposits representing 89.4% of average interest-bearing liabilities and average noninterest-bearing deposits representing 16.6% of average total deposits. The spot rate for total deposits was 2.97% at September 30, 2025.

 

Provision for Credit Losses

 

The provision for credit losses was $625,000 for the third quarter of 2025 compared to $2.4 million for the second quarter of 2025. The third quarter of 2025 provision for credit losses reflected a provision for loan loss of $750,000 due mainly to net loan growth, and a decrease in provision for unfunded commitments of $125,000 due to lower volume of unfunded commitments. The third quarter provision also took into consideration factors such as changes in the outlook for economic conditions and market interest rates, and changes in credit quality metrics, including changes in loans 30-89 days past due, nonperforming loans, special mention and substandard loans during the period. Net charge-offs totaled $6.9 million in the third quarter and related almost entirely to a commercial construction loan, of which $6.6 million of this credit loss was reserved in prior periods, and the borrower filed for bankruptcy this quarter. Net charge-offs on an annualized basis represented 0.84% of average loans for the third quarter of 2025 compared to 0.42% for the second quarter of 2025.

 

Noninterest Income

 

Noninterest income for the third quarter of 2025 was $3.3 million, a decrease of $5.2 million from $8.5 million for the second quarter of 2025. The decrease was mostly due to the second quarter of 2025 including other income of $5.2 million for the receipt of ERC funds from the IRS. There were no such ERC amounts received or associated advisory costs recognized during the third quarter of 2025. In addition, other income increased $148,000 due to higher equity investment income of $498,000, offset by lower recoveries on fully charged-off acquired loans of $350,000.

 

Noninterest Expense

 

Noninterest expense for the third quarter of 2025 was $18.7 million, a decrease of $1.8 million from $20.5 million for the second quarter of 2025. The decrease was mainly due to lower legal and professional expenses of $1.5 million, including $1.2 million of ERC advisory costs incurred in the second quarter of 2025. Salaries and employee benefits also decreased by $480,000, of which $330,000 related to executive management transitions recognized in the prior quarter. The efficiency ratio was 57.36% for the third quarter of 2025, compared to 57.22% for the second quarter of 2025.

 

2

 

Income Taxes

 

The effective tax rate was 23.5% for the third quarter of 2025 and 27.8% for the second quarter of 2025. The decrease in the effective tax rate for the third quarter of 2025 was due mostly to a change in California tax law (Senate Bill 132), which changes the way banks and financial institutions apportion income for California tax purposes. The annual effective tax rate for fiscal 2025 is estimated to be in the range of 26% to 27%.

 

Balance Sheet

 

At September 30, 2025, total assets were $4.2 billion, a $118.4 million, or 2.9%, increase compared to June 30, 2025, and a $218.0 million, or 5.5%, increase compared to September 30, 2024.

 

Loan and Securities Portfolio

 

Loans held for investment ("HFI") totaled $3.3 billion as of September 30, 2025, an increase of $67.9 million, or 8.3% annualized, compared to June 30, 2025, and an increase of $210.7 million, or 6.8%, compared to September 30, 2024. The third quarter of 2025 net loan growth included $187.8 million in originations with an average yield of 6.70%. The net increase from June 30, 2025 was largely due to net increases of $47.9 million in single-family residential ("SFR") mortgage loans, $13.2 million in commercial real estate ("CRE") loans, and $8.4 million in commercial and industrial ("C&I") loans. The loan to deposit ratio was 98.1% at September 30, 2025, compared to 101.5% at June 30, 2025 and 100.0% at September 30, 2024. 

 

As of September 30, 2025, available for sale securities ("AFS") totaled $410.6 million, a decrease of $2.5 million from June 30, 2025, primarily related to maturities and paydowns of $62.3 million, offset by purchases of $58.3 million during the third quarter of 2025. As of September 30, 2025, net unrealized losses totaled $20.5 million, a $2.6 million decrease when compared to net unrealized losses of $23.1 million as of June 30, 2025.

 

Deposits

 

Total deposits were $3.4 billion as of September 30, 2025, an increase of $178.3 million, or 22.2% annualized, compared to June 30, 2025 and an increase of $274.3 million, or 8.9%, compared to September 30, 2024. The increase during the third quarter of 2025 was due to a $171.7 million increase in interest-bearing deposits coupled with a $6.6 million increase in noninterest-bearing deposits. The increase in interest-bearing deposits included increases in wholesale time deposits of $84.3 million, retail time deposits of $57.4 million, and interest-bearing non-maturity deposits of $30.0 million. Wholesale time deposits were raised to repay $50.0 million in maturing FHLB advances. Noninterest-bearing deposits totaled $550.5 million, or 16.4% of total deposits at September 30, 2025 compared to $543.9 million, or 17.1% of total deposits at June 30, 2025.

 

Credit Quality

 

Nonperforming assets totaled $54.3 million, or 1.29% of total assets, at September 30, 2025, down from $61.0 million, or 1.49% of total assets, at June 30, 2025. Nonperforming assets included $8.8 million other real estate owned (“OREO”) (included in “accrued interest and other assets”) at September 30, 2025 and $4.2 million at  June 30, 2025. The increase in OREO in the third quarter related to the foreclosure of 2 SBA loans with $3.7 million guaranteed. Accordingly, including the SBA guarantees, OREO exposure totaled $5.1 million at September 30, 2025.

 

Nonperforming loans totaled $45.4 million at September 30, 2025, down from $56.8 million at June 30, 2025. The $11.3 million decrease in nonperforming loans during the third quarter of 2025 was due to $6.9 million in net charge-offs, $5.0 million of loans migrating back to accrual status, $1.2 million in payoffs and paydowns, and $970,000 moving to OREO. These decreases were partially offset by additions to nonaccrual loans of $2.8 million. 

 

Special mention loans, also referred to as criticized loans, totaled $49.3 million, or 1.49% of total loans, at September 30, 2025, down from $91.3 million, or 2.82% of total loans, at June 30, 2025. The $42.0 million decrease was primarily due to the upgrade of one $44.4 million completed construction loan, downgrades to substandard-rated loans totaling $8.4 million, and payoffs and paydowns totaling $2.9 million. These decreases were partially offset by the downgrade of loans to special mention totaling $10.8 million and $2.8 million in balance increases. As of September 30, 2025, all special mention loans were paying current.

 

Substandard loans, also referred to as classified loans, totaled $76.9 million at September 30, 2025, down from $91.0 million at June 30, 2025. The $14.1 million decrease in substandard loans during the third quarter was primarily due to payoffs and paydowns of $16.6 million, net charge-offs of $6.9 million, upgrades to pass-rated loans of $5.0 million, and transfers to OREO of $970,000. These decreases were partially offset by downgrades of loans to substandard of $15.4 million. Of the total substandard loans at September 30, 2025, there were $31.4 million on accrual status.

 

30-89 day delinquent loans, excluding nonperforming loans, totaled $6.5 million, or 0.20% of total loans, at September 30, 2025, down from $18.0 million, or 0.56% of total loans, at June 30, 2025. The $11.5 million decrease was mainly due to $13.0 million in loans returning to current status and $2.4 million in loans migrating to nonaccrual status, offset by $4.0 million in new delinquent loans. 

 

3

 

As of September 30, 2025, the allowance for credit losses totaled $45.4 million and was comprised of an allowance for loan losses of $44.9 million and a reserve for unfunded commitments of $504,000 (included in “accrued interest and other liabilities”). This compares to the allowance for credit losses of $51.6 million, comprised of an allowance for loan losses of $51.0 million and a reserve for unfunded commitments of $629,000 at June 30, 2025. The $6.2 million decrease in the allowance for credit losses for the third quarter of 2025 was due to net charge-offs of $6.9 million, offset by a $625,000 provision for credit losses. The allowance for loan losses as a percentage of loans HFI decreased to 1.36% at September 30, 2025, compared to 1.58% at June 30, 2025, due mainly to net charge-offs which were specific reserves at June 30, 2025. The allowance for loan losses as a percentage of nonperforming loans HFI was 98.70% at September 30, 2025, up from 89.79% at June 30, 2025. 

 

   

For the Three Months Ended September 30, 2025

   

For the Nine Months Ended September 30, 2025

 

(dollars in thousands)

 

Allowance for loan losses

   

Reserve for unfunded loan commitments

   

Allowance for credit losses

   

Allowance for loan losses

   

Reserve for unfunded loan commitments

   

Allowance for credit losses

 

Beginning balance

  $ 51,014     $ 629     $ 51,643     $ 47,729     $ 729     $ 48,458  

Provision for (reversal of) credit losses

    750       (125 )     625       9,983       (225 )     9,758  

Less loans charged-off

    (7,019 )           (7,019 )     (13,084 )           (13,084 )

Recoveries on loans charged-off

    147             147       264             264  

Ending balance

  $ 44,892     $ 504     $ 45,396     $ 44,892     $ 504     $ 45,396  

 

Shareholders' Equity

 

At September 30, 2025, total shareholders' equity was $514.3 million, a $3.3 million decrease compared to June 30, 2025, and a $4.6 million increase compared to September 30, 2024. The decrease in shareholders' equity for the third quarter of 2025 was due mostly to common stock repurchases totaling $12.5 million and common stock cash dividends paid of $2.8 million, offset by net income of $10.1 million and lower net unrealized losses on AFS securities of $1.6 million.

 

The increase in shareholders' equity for the last twelve months was due to net income of $26.2 million, lower net unrealized losses on AFS securities of $1.6 million, and equity compensation activity of $2.2 million, offset by common stock repurchases totaling $14.0 million and common stock cash dividends paid of $11.4 million. Book value per share and tangible book value per share(1) increased to $30.18 and $25.89 at September 30, 2025, up from $29.25 and $25.11 at June 30, 2025 and up from $28.81 and $24.64 at September 30, 2024.

 

Dividend Announcement

 

The Board of Directors has declared a quarterly cash dividend of $0.16 per common share. The dividend is payable on November 12, 2025 to shareholders of record on October 31, 2025.

 

 

Contact:

Lynn Hopkins, Chief Financial Officer

 

(213) 716-8066

  lhopkins@rbbusa.com

 

(1)

Reconciliations of the non–U.S. generally accepted accounting principles (“GAAP”) measures included at the end of this press release.

 

4

 

Corporate Overview

 

RBB Bancorp is a community-based financial holding company headquartered in Los Angeles, California. As of September 30, 2025, the Company had total assets of $4.2 billion. Its wholly-owned subsidiary, Royal Business Bank, is a full service commercial bank, which provides consumer and business banking services predominately to the Asian-centric communities in Los Angeles County, Orange County, and Ventura County in California, in Las Vegas, Nevada, in Brooklyn, Queens, and Manhattan in New York, in Edison, New Jersey, in the Chicago neighborhoods of Chinatown and Bridgeport, Illinois, and on Oahu, Hawaii. Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, trade finance, a full range of depository account products and wealth management services. The Bank has nine branches in Los Angeles County, two branches in Ventura County, one branch in Orange County, California, one branch in Las Vegas, Nevada, three branches and one loan operation center in Brooklyn, three branches in Queens, one branch in Manhattan in New York, one branch in Edison, New Jersey, two branches in Chicago, Illinois, and one branch in Honolulu, Hawaii. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its operations center is located at 7025 Orangethorpe Ave., Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

 

Conference Call

 

Management will hold a conference call at 11:00 a.m. Pacific time/2:00 p.m. Eastern time on Tuesday, October 21, 2025, to discuss the Company’s third quarter 2025 financial results.

 

To listen to the conference call, please dial 1-888-506-0062 or 1-973-528-0011, the Participant ID code is 341289, conference ID RBBQ325. A replay of the call will be made available at 1-877-481-4010 or 1-919-882-2331, the passcode is 53065, approximately one hour after the conclusion of the call and will remain available through November 4, 2025.

 

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the “Investors” tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

 

Disclosure

 

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

 

5

 

Safe Harbor

 

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, the effectiveness of the Company’s internal control over financial reporting and disclosure controls and procedures; the potential for additional material weaknesses in the Company’s internal controls over financial reporting or other potential control deficiencies of which the Company is not currently aware or which have not been detected; business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the United States (“U.S.”) federal budget or debt or turbulence or uncertainly in domestic or foreign financial markets; the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations; adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments; federal government shutdowns and uncertainty regarding the federal government’s debt limit; possible additional provisions for credit losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; failure to comply with debt covenants; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; the effects of having concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; severe weather, natural disasters, earthquakes, fires, including direct and indirect costs and impacts on clients, the Company and its employees from the January 2025 Los Angeles County wildfires; or other adverse external events could harm our business; geopolitical conditions, including acts or threats of terrorism, actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, including the conflicts between Russia and Ukraine, in the Middle East, and increasing tensions between China and Taiwan, which could impact business and economic conditions in the U.S. and abroad; tariffs, trade policies, and related tensions, which could impact our clients, specific industry sectors, and/or broader economic conditions and financial market; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including our credit quality and business operations, as well as the impact on general economic and financial market conditions; general economic or business conditions in Asia, and other regions where the Bank has operations; failures, interruptions, or security breaches of our information systems; climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs; cybersecurity threats and the cost of defending against them; our ability to adapt our systems to the expanding use of technology in banking; risk management processes and strategies; adverse results in legal proceedings; the impact of regulatory enforcement actions, if any; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in tax laws and regulations; the impact of governmental efforts to restructure the U.S. financial regulatory system and increased costs of compliance and other risks associated with changes in regulation, including any amendments to the Dodd-Frank Wall Street Reform and Consumer Protection Act; the impact of changes in the Federal Deposit Insurance Corporation ("FDIC") insurance assessment rate and the rules and regulations related to the calculation of the FDIC insurance assessments; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the SEC, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; fluctuations in the Company’s stock price; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; our ability to raise additional capital, if needed, and the potential resulting dilution of interests of holders of our common stock; the soundness of other financial institutions; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California Department of Financial Protection and Innovation; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report as filed under Form 10-K for the year ended December 31, 2024, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

 

 

6

 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

   

September, 30,

   

June, 30,

   

March, 31,

   

December, 31,

   

September, 30,

 
   

2025

   

2025

   

2025

   

2024

   

2024

 

Assets

                                       

Cash and due from banks

  $ 24,251     $ 27,338     $ 25,315     $ 27,747     $ 26,388  

Interest-earning deposits with financial institutions

    210,679       164,514       213,508       229,998       323,002  

Cash and cash equivalents

    234,930       191,852       238,823       257,745       349,390  

Interest-earning time deposits with financial institutions

    600       600       600       600       600  

Investment securities available for sale

    410,631       413,142       378,188       420,190       305,666  

Investment securities held to maturity

    4,185       4,186       5,188       5,191       5,195  

Loans held for sale

    756             655       11,250       812  

Loans held for investment

    3,302,577       3,234,695       3,143,063       3,053,230       3,091,896  

Allowance for loan losses

    (44,892 )     (51,014 )     (51,932 )     (47,729 )     (43,685 )

Net loans held for investment

    3,257,685       3,183,681       3,091,131       3,005,501       3,048,211  

Premises and equipment, net

    23,851       23,945       24,308       24,601       24,839  

Federal Home Loan Bank (FHLB) stock

    15,000       15,000       15,000       15,000       15,000  

Cash surrender value of bank owned life insurance

    61,538       61,111       60,699       60,296       59,889  

Goodwill

    71,498       71,498       71,498       71,498       71,498  

Servicing assets

    6,252       6,482       6,766       6,985       7,256  

Core deposit intangibles

    1,495       1,667       1,839       2,011       2,194  

Right-of-use assets

    24,305       25,554       26,779       28,048       29,283  

Accrued interest and other assets

    95,729       91,322       87,926       83,561       70,644  

Total assets

  $ 4,208,455     $ 4,090,040     $ 4,009,400     $ 3,992,477     $ 3,990,477  

Liabilities and shareholders' equity

                                       

Deposits:

                                       

Noninterest-bearing demand

  $ 550,488     $ 543,885     $ 528,205     $ 563,012     $ 543,623  

Savings, NOW and money market accounts

    721,697       691,679       721,216       663,034       666,089  

Time deposits, $250,000 and under

    1,119,258       1,010,674       1,000,106       1,007,452       1,052,462  

Time deposits, greater than $250,000

    975,054       941,993       893,101       850,291       830,010  

Total deposits

    3,366,497       3,188,231       3,142,628       3,083,789       3,092,184  

FHLB advances

    130,000       180,000       160,000       200,000       200,000  

Long-term debt, net of issuance costs

    119,815       119,720       119,624       119,529       119,433  

Subordinated debentures

    15,320       15,265       15,211       15,156       15,102  

Lease liabilities - operating leases

    26,066       27,294       28,483       29,705       30,880  

Accrued interest and other liabilities

    36,422       41,877       33,148       36,421       23,150  

Total liabilities

    3,694,120       3,572,387       3,499,094       3,484,600       3,480,749  

Shareholders' equity:

                                       

Common stock

    250,362       259,863       260,284       259,957       259,280  

Additional paid-in capital

    3,734       3,579       3,360       3,645       3,520  

Retained earnings

    274,608       270,152       263,885       264,460       262,946  

Non-controlling interest

    72       72       72       72       72  

Accumulated other comprehensive loss, net

    (14,441 )     (16,013 )     (17,295 )     (20,257 )     (16,090 )

Total shareholders' equity

    514,335       517,653       510,306       507,877       509,728  

Total liabilities and shareholders’ equity

  $ 4,208,455     $ 4,090,040     $ 4,009,400     $ 3,992,477     $ 3,990,477  

 

7

 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except share and per share data) 

 

   

For the Three Months Ended

   

For the Nine Months Ended

 
   

September 30, 2025

   

June 30, 2025

   

September 30, 2024

   

September 30, 2025

   

September 30, 2024

 

Interest and dividend income:

                                       

Interest and fees on loans

  $ 50,094     $ 47,687     $ 47,326     $ 143,402     $ 138,193  

Interest on interest-earning deposits

    2,140       1,750       3,388       5,904       11,781  

Interest on investment securities

    4,592       4,213       3,127       12,941       10,369  

Dividend income on FHLB stock

    327       324       326       981       984  

Interest on federal funds sold and other

    239       231       258       705       779  

Total interest and dividend income

    57,392       54,205       54,425       163,933       162,106  

Interest expense:

                                       

Interest on savings deposits, NOW and money market accounts

    4,674       4,567       5,193       13,709       14,624  

Interest on time deposits

    20,152       19,250       22,553       58,486       67,725  

Interest on long-term debt and subordinated debentures

    1,635       1,634       1,681       4,901       5,039  

Interest on FHLB advances

    1,654       1,420       453       4,063       1,331  

Total interest expense

    28,115       26,871       29,880       81,159       88,719  

Net interest income before provision for credit losses

    29,277       27,334       24,545       82,774       73,387  

Provision for credit losses

    625       2,387       3,300       9,758       3,857  

Net interest income after provision for credit losses

    28,652       24,947       21,245       73,016       69,530  

Noninterest income:

                                       

Service charges and fees

    1,099       1,060       1,071       3,176       3,127  

Gain on sale of loans

    260       358       447       699       1,210  

Loan servicing fees, net of amortization

    564       541       605       1,693       1,773  

Increase in cash surrender value of life insurance

    427       411       403       1,241       1,170  

Gain on OREO

                            1,016  

Other income

    943       6,108       3,220       7,257       4,310  

Total noninterest income

    3,293       8,478       5,746       14,066       12,606  

Noninterest expense:

                                       

Salaries and employee benefits

    10,600       11,080       10,008       32,323       29,468  

Occupancy and equipment expenses

    2,425       2,377       2,518       7,209       7,400  

Data processing

    1,805       1,713       1,472       5,120       4,358  

Legal and professional

    1,450       2,904       958       5,869       3,098  

Office expenses

    444       405       348       1,257       1,056  

Marketing and business promotion

    252       212       252       661       613  

Insurance and regulatory assessments

    732       709       658       2,171       2,621  

Core deposit premium

    172       172       200       516       602  

Other expenses

    803       921       1,007       2,572       2,298  

Total noninterest expense

    18,683       20,493       17,421       57,698       51,514  

Income before income taxes

    13,262       12,932       9,570       29,384       30,622  

Income tax expense

    3,114       3,599       2,571       7,613       8,342  

Net income

  $ 10,148     $ 9,333     $ 6,999     $ 21,771     $ 22,280  
                                         

Net income per share

                                       

Basic

  $ 0.59     $ 0.53     $ 0.39     $ 1.24     $ 1.22  

Diluted

  $ 0.59     $ 0.52     $ 0.39     $ 1.24     $ 1.22  

Cash dividends declared per common share

  $ 0.16     $ 0.16     $ 0.16     $ 0.48     $ 0.48  

Weighted-average common shares outstanding

                                       

Basic

    17,225,702       17,746,607       17,812,791       17,564,835       18,261,702  

Diluted

    17,301,627       17,797,735       17,885,359       17,621,599       18,313,086  

 

8

 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

 

   

For the Three Months Ended

 
   

September 30, 2025

   

June 30, 2025

   

September 30, 2024

 
   

Average

   

Interest

   

Yield /

   

Average

   

Interest

   

Yield /

   

Average

   

Interest

   

Yield /

 

(tax-equivalent basis, dollars in thousands)

 

Balance

   

& Fees

   

Rate

   

Balance

   

& Fees

   

Rate

   

Balance

   

& Fees

   

Rate

 

Interest-earning assets

                                                                       

Cash and cash equivalents (1)

  $ 202,317     $ 2,380       4.67 %   $ 163,838     $ 1,980       4.85 %   $ 260,205     $ 3,646       5.57 %

FHLB Stock

    15,000       327       8.65 %     15,000       324       8.66 %     15,000       326       8.65 %

Securities

                                                                       

Available for sale (2)

    429,936       4,578       4.22 %     399,414       4,189       4.21 %     298,948       3,105       4.13 %

Held to maturity (2)

    4,186       38       3.60 %     5,028       48       3.83 %     5,198       46       3.52 %

Total loans (3)

    3,245,193       50,095       6.12 %     3,171,570       47,687       6.03 %     3,069,578       47,326       6.13 %

Total interest-earning assets

    3,896,632     $ 57,418       5.85 %     3,754,850     $ 54,228       5.79 %     3,648,929     $ 54,449       5.94 %

Total noninterest-earning assets

    255,052                       254,029                       242,059                  

Total average assets

  $ 4,151,684                     $ 4,008,879                     $ 3,890,988                  
                                                                         

Interest-bearing liabilities

                                                                       

NOW

  $ 69,800       406       2.31 %   $ 66,755     $ 368       2.21 %   $ 55,757     $ 277       1.98 %

Money market

    491,561       3,861       3.12 %     482,669       3,774       3.14 %     439,936       4,093       3.70 %

Saving deposits

    138,344       407       1.17 %     141,411       425       1.21 %     164,515       823       1.99 %

Time deposits, $250,000 and under

    1,050,682       10,312       3.89 %     996,249       9,768       3.93 %     1,037,365       12,312       4.72 %

Time deposits, greater than $250,000

    960,094       9,840       4.07 %     922,540       9,482       4.12 %     819,207       10,241       4.97 %

Total interest-bearing deposits

    2,710,481       24,826       3.63 %     2,609,624       23,817       3.66 %     2,516,780       27,746       4.39 %

FHLB advances

    185,217       1,654       3.54 %     159,286       1,420       3.58 %     150,543       453       1.20 %

Long-term debt

    119,752       1,295       4.29 %     119,657       1,296       4.34 %     119,370       1,295       4.32 %

Subordinated debentures

    15,284       340       8.83 %     15,230       338       8.90 %     15,066       386       10.19 %

Total interest-bearing liabilities

    3,030,734       28,115       3.68 %     2,903,797       26,871       3.71 %     2,801,759       29,880       4.24 %

Noninterest-bearing liabilities

                                                                       

Noninterest-bearing deposits

    541,083                       526,113                       528,081                  

Other noninterest-bearing liabilities

    66,993                       65,278                       52,428                  

Total noninterest-bearing liabilities

    608,076                       591,391                       580,509                  

Shareholders' equity

    512,874                       513,691                       508,720                  

Total liabilities and shareholders' equity

  $ 4,151,684                     $ 4,008,879                     $ 3,890,988                  

Net interest income / interest rate spreads

          $ 29,303       2.17 %           $ 27,357       2.08 %           $ 24,569       1.70 %

Net interest margin

                    2.98 %                     2.92 %                     2.68 %
                                                                         

Total cost of deposits

  $ 3,251,564     $ 24,826       3.03 %   $ 3,135,737     $ 23,817       3.05 %   $ 3,044,861     $ 27,746       3.63 %

Total cost of funds

  $ 3,571,817     $ 28,115       3.12 %   $ 3,429,910     $ 26,871       3.14 %   $ 3,329,840     $ 29,880       3.57 %

 


(1)

Includes income and average balances for interest-earning time deposits and other miscellaneous interest-earning assets.

(2)

Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.

(3)

Average loan balances relate to loans held for investment and loans held for sale and include nonaccrual loans. Interest income on loans includes the effects of discount accretion and net deferred loan origination fees and costs accounted for as yield adjustments.

 

 

9

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

 

   

Nine Months Ended September 30,

 
   

2025

   

2024

 
   

Average

   

Interest

   

Yield /

   

Average

   

Interest

   

Yield /

 

(tax-equivalent basis, dollars in thousands)

 

Balance

   

& Fees

   

Rate

   

Balance

   

& Fees

   

Rate

 

Interest-earning assets

                                               

Cash and cash equivalents (1)

  $ 186,827     $ 6,609       4.73 %   $ 293,597     $ 12,560       5.71 %

FHLB Stock

    15,000       981       8.74 %     15,000       984       8.76 %

Securities

                                               

Available for sale (2)

    406,655       12,880       4.23 %     312,352       10,302       4.41 %

Held to maturity (2)

    4,797       135       3.76 %     5,203       140       3.59 %

Total loans (3)

    3,165,937       143,401       6.06 %     3,035,143       138,193       6.08 %

Total interest-earning assets

    3,779,216     $ 164,006       5.80 %     3,661,295     $ 162,179       5.92 %

Total noninterest-earning assets

    256,509                       242,802                  

Total average assets

  $ 4,035,725                     $ 3,904,097                  
                                                 

Interest-bearing liabilities

                                               

NOW

  $ 65,957       1,096       2.22 %   $ 56,924     $ 851       2.00 %

Money market

    479,328       11,260       3.14 %     427,884       11,496       3.59 %

Saving deposits

    144,895       1,354       1.25 %     162,207       2,277       1.88 %

Time deposits, $250,000 and under

    1,012,408       30,126       3.98 %     1,087,501       38,476       4.73 %

Time deposits, greater than $250,000

    916,162       28,360       4.14 %     792,310       29,249       4.93 %

Total interest-bearing deposits

    2,618,750       72,196       3.69 %     2,526,826       82,349       4.35 %

FHLB advances

    173,810       4,063       3.13 %     150,182       1,331       1.18 %

Long-term debt

    119,658       3,886       4.34 %     119,276       3,886       4.35 %

Subordinated debentures

    15,230       1,014       8.90 %     15,012       1,153       10.26 %

Total interest-bearing liabilities

    2,927,448       81,159       3.71 %     2,811,296       88,719       4.22 %

Noninterest-bearing liabilities

                                               

Noninterest-bearing deposits

    529,190                       528,624                  

Other noninterest-bearing liabilities

    66,142                       52,955                  

Total noninterest-bearing liabilities

    595,332                       581,579                  

Shareholders' equity

    512,945                       511,222                  

Total liabilities and shareholders' equity

  $ 4,035,725                     $ 3,904,097                  

Net interest income / interest rate spreads

          $ 82,847       2.09 %           $ 73,460       1.70 %

Net interest margin

                    2.93 %                     2.68 %
                                                 

Total cost of deposits

  $ 3,147,940     $ 72,196       3.07 %   $ 3,055,450     $ 82,349       3.60 %

Total cost of funds

  $ 3,456,638     $ 81,159       3.14 %   $ 3,339,920     $ 88,719       3.55 %

 


(1)

Includes income and average balances for interest-earning time deposits and other miscellaneous interest-earning assets.

(2)

Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.

(3)

Average loan balances relate to loans held for investment and loans held for sale and include nonaccrual loans. Interest income on loans includes the effects of discount accretion and net deferred loan origination fees and costs accounted for as yield adjustments.

 

10



 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

   

At or for the Three Months Ended

   

At or for the Nine Months Ended September 30,

 
   

September 30,

   

June 30,

   

September 30,

                 
   

2025

   

2025

   

2024

   

2025

   

2024

 

Per share data (common stock)

                                       

Book value

  $ 30.18     $ 29.25     $ 28.81     $ 30.18     $ 28.81  

Tangible book value (1)

  $ 25.89     $ 25.11     $ 24.64     $ 25.89     $ 24.64  

Performance ratios

                                       

Return on average assets, annualized

    0.97 %     0.93 %     0.72 %     0.72 %     0.76 %

Return on average shareholders' equity, annualized

    7.85 %     7.29 %     5.47 %     5.67 %     5.82 %

Return on average tangible common equity, annualized (1)

    9.16 %     8.50 %     6.40 %     6.62 %     6.81 %

Noninterest income to average assets, annualized

    0.31 %     0.85 %     0.59 %     0.47 %     0.43 %

Noninterest expense to average assets, annualized

    1.79 %     2.05 %     1.78 %     1.91 %     1.76 %

Yield on average earning assets

    5.85 %     5.79 %     5.94 %     5.80 %     5.92 %

Yield on average loans

    6.12 %     6.03 %     6.13 %     6.06 %     6.08 %

Cost of average total deposits (2)

    3.03 %     3.05 %     3.63 %     3.07 %     3.60 %

Cost of average interest-bearing deposits

    3.63 %     3.66 %     4.39 %     3.69 %     4.35 %

Cost of average interest-bearing liabilities

    3.68 %     3.71 %     4.24 %     3.71 %     4.22 %

Net interest spread

    2.17 %     2.08 %     1.70 %     2.09 %     1.70 %

Net interest margin

    2.98 %     2.92 %     2.68 %     2.93 %     2.68 %

Efficiency ratio (3)

    57.36 %     57.22 %     57.51 %     59.58 %     59.90 %

Common stock dividend payout ratio

    27.12 %     30.19 %     41.03 %     38.71 %     39.34 %

 


(1)

Non-GAAP measure. See Non–GAAP reconciliations set forth at the end of this press release.
(2) Total deposits include noninterest-bearing deposits and interest-bearing deposits.

(3)

Ratio calculated by dividing noninterest expense by the sum of net interest income before provision for credit losses and noninterest income.

 

11

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

   

At or for the quarter ended

 
   

September 30,

   

June 30,

   

September 30,

 
   

2025

   

2025

   

2024

 

Credit Quality Data:

                       

Special mention loans

  $ 49,349     $ 91,317     $ 77,501  

Special mention loans to total loans HFI

    1.49 %     2.82 %     2.51 %

Substandard loans

  $ 76,880     $ 91,019     $ 79,831  

Substandard loans to total loans HFI

    2.33 %     2.81 %     2.58 %

Loans 30-89 days past due, excluding nonperforming loans

  $ 6,533     $ 18,003     $ 10,625  

Loans 30-89 days past due, excluding nonperforming loans, to total loans

    0.20 %     0.56 %     0.34 %
                         

Nonperforming loans

  $ 45,484     $ 56,817     $ 60,662  

OREO

    8,830       4,170        

Nonperforming assets

  $ 54,314     $ 60,987     $ 60,662  

Nonperforming loans to total loans HFI

    1.38 %     1.76 %     1.96 %

Nonperforming assets to total assets

    1.29 %     1.49 %     1.52 %
                         

Allowance for loan losses

  $ 44,892     $ 51,014     $ 43,685  

Allowance for loan losses to total loans HFI

    1.36 %     1.58 %     1.41 %

Allowance for loan losses to nonperforming loans HFI

    98.70 %     89.79 %     72.01 %

Net charge-offs

  $ 6,872     $ 3,305     $ 1,201  

Net charge-offs to average loans

    0.84 %     0.42 %     0.16 %
                         

Capital ratios (1)

                       

Tangible common equity to tangible assets (2)

    10.67 %     11.07 %     11.13 %

Tier 1 leverage ratio

    11.50 %     12.04 %     12.19 %

Tier 1 common capital to risk-weighted assets

    17.28 %     17.61 %     18.16 %

Tier 1 capital to risk-weighted assets

    17.85 %     18.17 %     18.75 %

Total capital to risk-weighted assets

    23.64 %     24.00 %     24.80 %

 


(1) September 30, 2025 capital ratios are preliminary.
(2)

Non-GAAP measure. See Non-GAAP reconciliations set forth at the end of this press release.

 

12

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Loan Portfolio Detail

 

As of September 30, 2025

 

As of June 30, 2025

   

As of September 30, 2024

 

(dollars in thousands)

 

$

 

%

 

$

   

%

   

$

   

%

 

Loans:

                                         

Single-family residential mortgages

  $ 1,650,989  

50.0%

  $ 1,603,114       49.6 %   $ 1,473,396       47.7 %

Commercial real estate (1)

    1,286,603  

39.0%

    1,273,442       39.4 %     1,252,682       40.5 %

Construction and land development

    159,152  

4.8%

    157,970       4.9 %     180,196       5.8 %

Commercial and industrial

    146,667  

4.4%

    138,263       4.3 %     128,861       4.2 %

SBA

    54,033  

1.6%

    55,984       1.7 %     48,089       1.6 %

Other loans

    5,133  

0.2%

    5,922       0.1 %     8,672       0.2 %

Total loans

  $ 3,302,577  

100.0%

  $ 3,234,695       100.0 %   $ 3,091,896       100.0 %

Allowance for loan losses

    (44,892 )       (51,014 )             (43,685 )        

Total loans, net

  $ 3,257,685       $ 3,183,681             $ 3,048,211          

 


(1)

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

 

Deposits

 

As of September 30, 2025

 

As of June 30, 2025

   

As of September 30, 2024

 

(dollars in thousands)

 

$

 

%

 

$

   

%

   

$

   

%

 

Deposits:

                                         

Noninterest-bearing demand

  $ 550,488  

16.4%

  $ 543,885       17.1 %   $ 543,623       17.6 %

Savings, NOW and money market accounts

    721,697  

21.4%

    691,679       21.7 %     666,089       21.5 %

Time deposits, $250,000 and under

    872,463  

25.9%

    848,379       26.6 %     926,877       30.0 %

Time deposits, greater than $250,000

    953,785  

28.3%

    920,481       28.8 %     808,304       26.1 %

Wholesale deposits (1)

    268,064  

8.0%

    183,807       5.8 %     147,291       4.8 %

Total deposits

  $ 3,366,497  

100.0%

  $ 3,188,231       100.0 %   $ 3,092,184       100.0 %

 


(1)

Includes brokered deposits, collateralized deposits from the State of California, and deposits acquired through internet listing services.

 

13

 

Non-GAAP Reconciliations

 

Tangible Book Value Reconciliations

 

Tangible book value per share is a non-GAAP disclosure. Management measures tangible book value per share to assess the Company’s capital strength and business performance and believes this is helpful to investors as additional tools for further understanding our performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of as of the dates indicated.

 

                       

(dollars in thousands, except share and per share data)

 

September 30, 2025

   

June 30, 2025

   

September 30, 2024

 

Tangible common equity:

                       

Total shareholders' equity

  $ 514,335     $ 517,653     $ 509,728  

Adjustments

                       

Goodwill

    (71,498 )     (71,498 )     (71,498 )

Core deposit intangible

    (1,495 )     (1,667 )     (2,194 )

Tangible common equity

  $ 441,342     $ 444,488     $ 436,036  

Tangible assets:

                       

Total assets-GAAP

  $ 4,208,455     $ 4,090,040     $ 3,990,477  

Adjustments

                       

Goodwill

    (71,498 )     (71,498 )     (71,498 )

Core deposit intangible

    (1,495 )     (1,667 )     (2,194 )

Tangible assets

  $ 4,135,462     $ 4,016,875     $ 3,916,785  

Common shares outstanding

    17,043,897       17,699,091       17,693,416  

Common equity to assets ratio

    12.22 %     12.66 %     12.77 %

Tangible common equity to tangible assets ratio

    10.67 %     11.07 %     11.13 %

Book value per share

  $ 30.18     $ 29.25     $ 28.81  

Tangible book value per share

  $ 25.89     $ 25.11     $ 24.64  

 

Return on Average Tangible Common Equity

 

Management measures return on average tangible common equity (“ROATCE”) to assess the Company’s capital strength and business performance and believes this is helpful to investors as an additional tool for further understanding our performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights) and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles ROATCE to its most comparable GAAP measure:

 

   

Three Months Ended

   

Nine Months Ended September 30,

 

(dollars in thousands)

 

September 30, 2025

   

June 30, 2025

   

September 30, 2024

   

2025

   

2024

 

Net income available to common shareholders

  $ 10,148     $ 9,333     $ 6,999     $ 21,771     $ 22,280  

Average shareholders' equity

    512,874       513,691       508,720       512,945       511,222  

Adjustments:

                                       

Average goodwill

    (71,498 )     (71,498 )     (71,498 )     (71,498 )     (71,498 )

Average core deposit intangible

    (1,608 )     (1,780 )     (2,326 )     (1,779 )     (2,525 )

Adjusted average tangible common equity

  $ 439,768     $ 440,413     $ 434,896     $ 439,668     $ 437,199  

Return on average common equity, annualized

    7.85 %     7.29 %     5.47 %     5.67 %     5.82 %

Return on average tangible common equity, annualized

    9.16 %     8.50 %     6.40 %     6.62 %     6.81 %

 

14
EX-99.2 3 ex_861266.htm EXHIBIT 99.2 Image Exhibit

Exhibit 99.2

 

 

 

a01.jpg

 

 



a02.jpg

 



a03.jpg

 



a04.jpg

 



a05.jpg

 



a06.jpg

 



a07.jpg

 



a08.jpg

 



a09.jpg

 



a10.jpg

 



a11.jpg

 



a12.jpg

 



a13.jpg

 



a14.jpg

 



a15.jpg

 



a16.jpg

 



a17.jpg