株探米国株
日本語 英語
エドガーで原本を確認する
0001393726false00013937262025-04-302025-04-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
  
FORM 8-K
 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 30, 2025
 
 
TIPTREE INC.
(Exact Name of Registrant as Specified in Charter)
 
   
Maryland   001-33549   38-3754322
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
660 Steamboat Road 2nd Floor Greenwich CT 06830
(Address of Principal Executive Offices) (Zip Code)

(212) 446-1400
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): 

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share TIPT NASDAQ  Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐




If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

    On April 30, 2025, Tiptree Inc. (the “Company” or “Tiptree”) issued a press release announcing its results of operations for the quarter ended March 31, 2025. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.


Item 7.01
Regulation FD Disclosure.

    Included in the press release furnished as Exhibit 99.1 was an announcement that the board of directors of the Company has declared a cash dividend of $0.06 per share to Tiptree’s stockholders, with a record date of May 12, 2025 and a payment date of May 19, 2025.

    On April 30, 2025, the Company posted an investor presentation dated April 30, 2025 on the Investor Resources section of www.tiptreeinc.com. The investor presentation is furnished as Exhibit 99.2 to this Form 8-K and incorporated herein by reference. Tiptree’s website is not intended to function as a hyperlink, and the information contained on such website is not a part of this Form 8-K.

    The information in Items 2.02 and 7.01 of this Current Report on Form 8-K, including the information contained in Exhibits 99.1 and 99.2, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section. Furthermore, the information in Items 2.02 and 7.01 of this Current Report on Form 8-K, including the information contained in Exhibits 99.1 and 99.2, shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) List of Exhibits:
99.1
99.2
104
Cover Page Interactive Data File (formatted as Inline XBRL).






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
TIPTREE INC.
Date: April 30, 2025 By: /s/ Jonathan Ilany
Name: Jonathan Ilany
Title: Chief Executive Officer


EX-99.1 2 ex991er-3312025.htm EX-99.1 Document

Exhibit 99.1
tiptree_logoxupdateda.jpg
TIPTREE ANNOUNCES FIRST QUARTER 2025 RESULTS
Greenwich, Connecticut - April 30, 2025 - Tiptree Inc. (NASDAQ:TIPT) (“Tiptree” or the “Company”), today announced its financial results for the first quarter 2025.

The Company commented, “We are extremely pleased with the strong first quarter results, headlined by a 20% adjusted return on average equity. Fortegra achieved 13.5% growth in premium and premium equivalents, while delivering a combined ratio of 89.9%, despite substantial industry-wide catastrophic losses during the quarter. Our pipeline of opportunities remains robust, and the pricing environment continues to be favorable for underwriting new business. Net investment income saw a substantial increase this quarter. As our portfolio expands and investments mature, we are finding attractive opportunities to add high-quality bonds that enhance our overall book yield and future earnings profile. As always, we remain committed to growing long-term shareholder value and will continue to seek constructive ways to more fully reflect the intrinsic value of Tiptree’s businesses in our share price.”
Three Months Ended
March 31,
($ in thousands, except per share information) 2025 2024
Total revenues $ 497,426  $ 498,221 
Net income (loss) attributable to common stockholders $ 5,635  $ 9,050 
Diluted earnings per share $ 0.13  $ 0.22 
Cash dividends paid per common share $ 0.06  $ 0.06 
Return on average equity 4.8  % 8.6  %
Non-GAAP: (1)
Adjusted net income
$ 23,332  $ 20,533 
Adjusted return on average equity 20.0  % 19.5  %
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented after the impacts of non-controlling interests.

First Quarter 2025 Summary

•Revenues of $497.4 million for the quarter, a decrease of 0.2% from Q1'24, driven by growth in Fortegra’s specialty insurance lines, more than offset by lower service and administrative revenues and lower net realized and unrealized gains compared to the prior year. Excluding investment gains and losses, revenues increased 1.8%.

•Net income of $5.6 million compared to $9.1 million in Q1'24, driven by growth in our insurance business, more than offset by lower net realized and unrealized investments gains, and incremental interest expense on borrowings at the holding company level.

•Adjusted net income of $23.3 million increased by 13.6% from $20.5 million in Q1'24, driven by growth in our insurance business. Annualized adjusted return on average equity was 20.0% for the quarter, as compared to 19.5% in Q1'24.

•Declared a dividend of $0.06 per share to stockholders of record on May 12, 2025 with a payment date of May 19, 2025.

Page 1





Segment Financial Highlights - First Quarter 2025

Insurance (The Fortegra Group):
Three Months Ended
March 31,
($ in thousands) 2025 2024
Gross written premiums and premium equivalents $ 753,175  $ 663,417 
Net written premiums $ 357,689  $ 318,151 
Total revenues $ 480,581  $ 478,756 
Income before taxes $ 38,054  $ 36,811 
Return on average equity 17.7  % 22.3  %
Combined ratio 89.9  % 90.3  %
Non-GAAP: (1)
Adjusted net income (before NCI) $ 40,476  $ 34,133 
Adjusted return on average equity 25.0  % 28.3  %
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented before the impacts of non-controlling interests.

•Gross written premiums and premium equivalents of $753.2 million for the quarter, an increase of 13.5%, driven by growth in specialty E&S insurance lines.

•Net written premiums were $357.7 million for the quarter, an increase of 12.4% consistent with the growth in gross written premiums and premium equivalents.

•Revenues increased 0.4% for the quarter driven by premium growth in specialty E&S and admitted lines. Excluding the impact of investment gains and losses, revenues increased by 1.7 for the quarter.

•The combined ratio for the quarter was 89.9%, an improvement of 0.4 percentage points, reflecting the consistent underwriting performance and scalability of the Company’s operations. Included in the Q1’25 combined ratio was 6.7 percentage points related to net catastrophe losses of $30.3 million primarily from the California wildfires as compared to 0.3 percentage points in Q1’24.

•Income before taxes was $38.1 million for the quarter, an increase of 3.4%. Annualized after-tax return on average equity for the quarter was 17.7%, compared to 22.3% in Q1’24.

•Adjusted net income for the quarter of $40.5 million, up 18.6% from Q1'24. Annualized adjusted return on average equity for the quarter was 25.0%, compared to 28.3% in Q1’24.

•Fortegra’s total stockholders’ equity was $667.9 million as of March 31, 2025, compared to $625.5 million as of December 31, 2024, with the increase driven by growth in retained earnings and a decrease in the accumulated other comprehensive loss position.

Tiptree Capital:
Three Months Ended
March 31,
($ in thousands) 2025 2024
Total revenues $ 16,845  $ 19,465 
Income before taxes $ (26) $ 3,746 
Return on average equity (0.4) % 7.7  %
Non-GAAP: (1)
Adjusted net income $ 163  $ 344 
Adjusted return on average equity 0.6  % 0.9  %
(1) See “—Non-GAAP Reconciliations” for a discussion of non-GAAP financial measures. Adjusted net income is presented before the impacts of non-controlling interests.
Page 2




•Mortgage loss before taxes was $0.2 million for the quarter, as compared to income of $0.8 million in Q1'24, driven by lower origination volumes and unrealized losses on our mortgage servicing asset, partially offset by higher loan servicing fees.

Corporate:

Corporate includes expenses of the holding company for employee compensation and benefits, audit and professional fees, interest expense, and public company and other expenses. For the quarter, corporate expenses were $12.7 million compared to $10.9 million in Q1'24 driven by an increase in accrued incentive compensation expense and interest expense. As of March 31, 2025, outstanding borrowings at the holding company were $74.8 million.

Non-GAAP

Management uses Adjusted net income and Adjusted return on average equity as measurements of operating performance. Management believes these measures provide supplemental information useful to investors as they are frequently used by the financial community to analyze financial performance and comparison among companies. Management uses Adjusted net income and adjusted return on average equity as part of its capital allocation process and to assess comparative returns on invested capital. Adjusted net income represents income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, stock-based compensation, net realized and unrealized gains (losses), and intangibles amortization associated with purchase accounting, all of which is reduced for non-controlling interests. Adjusted net income and Adjusted return on average equity are presented before the impacts of non-controlling interests. Adjusted net income and Adjusted return on average equity are not measurements of financial performance or liquidity under GAAP and should not be considered as an alternative or substitute for GAAP net income. See “Non-GAAP Reconciliations” for a reconciliation of these measures to their GAAP equivalents.

About Tiptree

Tiptree Inc. (NASDAQ: TIPT) allocates capital to select small and middle market companies with the mission of building long-term value. Established in 2007, Tiptree has a significant track record investing across a variety of industries and asset types, including the insurance, asset management, specialty finance, real estate and shipping sectors. With proprietary access and a flexible capital base, Tiptree seeks to uncover compelling investment opportunities and support management teams in unlocking the full value potential of their businesses. For more information, please visit tiptreeinc.com and follow us on LinkedIn.

Forward-Looking Statements

This release contains “forward-looking statements” which involve risks, uncertainties and contingencies, many of which are beyond the Company’s control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance, or achievements. All statements contained in this release that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “should,” “target,” “will,” or similar expressions are intended to identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations for our businesses and intentions. In addition, we make certain forward-looking statements regarding the Company’s plans to take Fortegra public. Any initial public offering by Fortegra would be subject to a variety of factors, including market conditions, and may not be consummated. The forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecast in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to those described in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K, and as described in the Company’s other filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as to the date of this release. The factors described therein are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors also could affect our forward-looking statements. Consequently, our actual performance could be materially different from the results described or anticipated by our forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Except as required by the federal securities laws, we undertake no obligation to update any forward-looking statements.
Page 3



Tiptree Inc.
Condensed Consolidated Balance Sheets (Unaudited)
($ in thousands, except share data)
As of
March 31,
2025
December 31, 2024
Assets:
Investments:
Available for sale securities, at fair value, net of allowance for credit losses $ 1,156,801  $ 1,107,929 
Loans, at fair value 89,691  81,330 
Equity securities 135,156  108,620 
Other investments 52,413  53,084 
Total investments 1,434,061  1,350,963 
Cash and cash equivalents 342,282  320,067 
Restricted cash 85,676  96,197 
Notes and accounts receivable, net 798,438  799,131 
Reinsurance recoverable
1,121,010  992,883 
Prepaid reinsurance premiums
969,012  1,046,253 
Deferred acquisition costs 554,386  565,872 
Goodwill 206,496  206,706 
Intangible assets, net 100,232  102,859 
Other assets 207,899  213,858 
Total assets $ 5,819,492  $ 5,694,789 
Liabilities and Stockholders’ Equity
Liabilities:
Debt, net $ 495,269  $ 427,089 
Unearned premiums 1,732,009  1,766,068 
Policy liabilities and unpaid claims 1,421,537  1,298,081 
Deferred revenue 678,617  695,772 
Reinsurance payable 361,711  443,083 
Other liabilities and accrued expenses 446,887  407,925 
Total liabilities $ 5,136,030  $ 5,038,018 
Stockholders’ Equity:
Preferred stock: $0.001 par value, 100,000,000 shares authorized, none issued or outstanding
$ —  $ — 
Common stock: $0.001 par value, 200,000,000 shares authorized, 37,493,883 and 37,255,838 shares issued and outstanding, respectively
37  37 
Additional paid-in capital 394,149  389,693 
Accumulated other comprehensive income (loss), net of tax (19,557) (27,750)
Retained earnings 99,090  95,718 
Total Tiptree Inc. stockholders’ equity 473,719  457,698 
Non-controlling interests:
Fortegra preferred interests 77,679  77,679 
Common interests 132,064  121,394 
Total non-controlling interests 209,743  199,073 
Total stockholders’ equity 683,462  656,771 
Total liabilities and stockholders’ equity $ 5,819,492  $ 5,694,789 

Page 4



Tiptree Inc.
Condensed Consolidated Statements of Operations (Unaudited)
($ in thousands, except share data)
Three Months Ended
March 31,
2025 2024
Revenues:
Earned premiums, net $ 363,437  $ 347,310 
Service and administrative fees 97,298  110,487 
Ceding commissions 3,633  2,744 
Net investment income 11,729  6,758 
Net realized and unrealized gains (losses) 6,831  15,624 
Other revenue 14,498  15,298 
Total revenues 497,426  498,221 
Expenses:
Policy and contract benefits 209,313  207,664 
Commission expense 151,600  156,948 
Employee compensation and benefits 55,084  49,186 
Interest expense 10,360  8,290 
Depreciation and amortization 4,881  5,568 
Other expenses 40,838  40,866 
Total expenses 472,076  468,522 
Income (loss) before taxes 25,350  29,699 
Less: provision (benefit) for income taxes 12,382  13,818 
Net income (loss) 12,968  15,881 
Less: net income (loss) attributable to non-controlling interests 7,333  6,831 
Net income (loss) attributable to common stockholders $ 5,635  $ 9,050 
Net income (loss) per common share:
Basic earnings per share $ 0.15  $ 0.24 
Diluted earnings per share $ 0.13  $ 0.22 
Weighted average number of common shares:
Basic 37,348,219  36,769,810 
Diluted 38,447,518  37,779,412 
Dividends declared per common share $ 0.06  $ 0.06 
Page 5



Tiptree Inc.
Non-GAAP Reconciliations (Unaudited)

Non-GAAP Financial Measures — Adjusted net income and Adjusted return on average equity

Adjusted net income is defined as income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, including merger and acquisition related expenses, stock-based compensation, net realized and unrealized gains (losses) and intangibles amortization associated with purchase accounting, all of which is reduced for non-controlling interests. The calculation of adjusted net income excludes net realized and unrealized gains (losses) that relate to investments or assets rather than business operations. Adjusted net income is presented before the impacts of non-controlling interests. Adjusted return on average equity represents adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. Management uses Adjusted net income and adjusted return on average equity as part of its capital allocation process and to assess comparative returns on invested capital. We believe adjusted net income provides additional clarity on the results of the Company’s underlying business operations as a whole for the periods presented by excluding distortions created by the unpredictability and volatility of realized and unrealized gains (losses). We also believe adjusted net income provides useful supplemental information to investors as it is frequently used by the financial community to analyze financial performance between periods and for comparison among companies.
Three Months Ended March 31, 2025
Tiptree Capital
($ in thousands) Insurance Mortgage Other Corporate Total
Income (loss) before taxes $ 38,054  $ (210) $ 184  $ (12,678) $ 25,350 
Less: Income tax (benefit) expense (9,504) 71  (158) (2,791) (12,382)
Less: Net realized and unrealized gains (losses) (1)
3,419  1,013  (740) —  3,692 
Plus: Intangibles amortization (2)
3,334  —  —  —  3,334 
Plus: Stock-based compensation expense 2,323  —  —  2,269  4,592 
Plus: Non-recurring expenses (3)
3,417  —  —  —  3,417 
Plus: Non-cash fair value adjustments (4)
2,019  —  —  —  2,019 
Plus: Impact of tax deconsolidation of Fortegra (5)
—  —  —  4,723  4,723 
Less: Tax on adjustments (6)
(2,586) (264) 267  (371) (2,954)
Adjusted net income (before NCI)
$ 40,476  $ 610  $ (447) $ (8,848) $ 31,791 
Less: Impact of non-controlling interests
(8,459) —  —  —  (8,459)
Adjusted net income
$ 32,017  $ 610  $ (447) $ (8,848) $ 23,332 
Adjusted net income (before NCI) $ 40,476  $ 610  $ (447) $ (8,848) $ 31,791 
Average stockholders’ equity $ 646,704  $ 55,859  $ 62,652  $ (95,098) $ 670,117 
Adjusted return on average equity (7)
25.0  % 4.4  % (2.9) % NM% 19.0  %
Three Months Ended March 31, 2024
Tiptree Capital
($ in thousands) Insurance Mortgage Other Corporate Total
Income (loss) before taxes $ 36,811  $ 753  $ 2,993  $ (10,858) $ 29,699 
Less: Income tax (benefit) expense (9,922) (163) (692) (3,041) (13,818)
Less: Net realized and unrealized gains (losses) (1)
(2,819) (1,160) (2,141) (6,120)
Plus: Intangibles amortization (2)
3,971  —  —  3,971 
Plus: Stock-based compensation expense 782  —  —  3,053 3,835 
Plus: Non-recurring expenses (3)
3,170  —  —  3,170 
Plus: Non-cash fair value adjustments (4)
4,211  —  —  4,211 
Plus: Impact of tax deconsolidation of Fortegra (5)
—  —  —  4,465 4,465 
Less: Tax on adjustments (6)
(2,071) 261  493  (487) (1,804)
Adjusted net income (before NCI)
$ 34,133  $ (309) $ 653  $ (6,868) $ 27,609 
Less: Impact of non-controlling interests (7,076) —  —  (7,076)
Adjusted net income
$ 27,057  $ (309) $ 653  $ (6,868) $ 20,533 
Adjusted net income (before NCI) $ 34,133  $ (309) $ 653  $ (6,868) $ 27,609 
Average stockholders’ equity $ 483,158  $ 52,591  $ 97,899  $ (46,047) $ 587,601 
Adjusted return on average equity (7)
28.3  % (2.4) % 2.7  % NM% 18.8  %
Page 6



Notes
(1)
Net realized and unrealized gains (losses) added back in Adjusted net income excludes net realized and unrealized gains (losses) from the mortgage segment and unrealized gains (losses) on mortgage servicing rights.
(2)
Specifically associated with acquisition purchase accounting. See Note (7) Goodwill and Intangible Assets, net, of the Company’s Form 10-Q for the period ended March 31, 2025.
(3)
For the three months ended March 31, 2025 and 2024, included in other expenses were expenses related to legal, banker, and other expenses including expenses associated with preparation of the registration statement for the withdrawn Fortegra initial public offering in 2024.
(4)
For the three months ended March 31, 2025 and 2024, non-cash fair-value adjustments represent a change in fair value of the Fortegra Additional Warrant liability.
(5)
For the three months ended March 31, 2025 and 2024, included in the adjustment is an add-back of $4.7 million and $4.5 million, respectively, related to deferred tax expense from the WP Transaction.
(6) Tax on adjustments represents the tax applied to the total non-GAAP adjustments and includes adjustments for non-recurring or discrete tax impacts.
(7)
Total Adjusted return on average equity after non-controlling interests was 20.0% and 19.5% for the three months ended March 31, 2025 and 2024, respectively, based on $23.3 million and $20.5 million of Adjusted net income over $465.7 million and $420.8 million of average Tiptree Inc. stockholders’ equity.
Page 7

EX-99.2 3 exhibit992erq1.htm EX-99.2 exhibit992erq1
Investor Presentation – First Quarter 2025 April 2025 Financial Information for the three months ended March 31, 2025 EXHIBIT 99.2


 
1 Disclaimers LIMITATIONS ON THE USE OF INFORMATION This presentation has been prepared by Tiptree Inc. and its consolidated subsidiaries (“Tiptree", "the Company" or "we”) solely for informational purposes, and not for the purpose of updating any information or forecast with respect to Tiptree, its subsidiaries or any of its affiliates or any other purpose. Tiptree reports a non-controlling interest in certain operating subsidiaries that are not wholly owned. Unless otherwise noted, all information is of Tiptree on a consolidated basis before non-controlling interest. Neither Tiptree nor any of its affiliates makes any representation or warranty, express or implied, as to the accuracy or completeness of the information contained herein and no such party shall have any liability for such information. These materials and any related oral statements are not all-inclusive and shall not be construed as legal, tax, investment or any other advice. You should consult your own counsel, accountant or business advisors. Performance information is historical and is not indicative of, nor does it guarantee future results. There can be no assurance that similar performance may be experienced in the future. SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS This document contains "forward-looking statements" which involve risks, uncertainties and contingencies, many of which are beyond Tiptree's control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance, or achievements. All statements contained herein that are not clearly historical in nature are forward-looking, and the words "anticipate," "believe," "estimate," "expect,“ “intend,” “may,” “might,” "plan," “project,” “should,” "target,“ “will,” "view," “confident,” or similar expressions are intended to identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements about Tiptree's plans, objectives, expectations and intentions. The forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecast in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to those described in the section entitled “Risk Factors” in Tiptree’s Annual Report on Form 10-K, and as described in the Tiptree’s other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as to the date of this release. The factors described therein are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors also could affect our forward-looking statements. Consequently, our actual performance could be materially different from the results described or anticipated by our forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Except as required by the federal securities laws, we undertake no obligation to update any forward- looking statements. MARKET AND INDUSTRY DATA Certain market data and industry data used in this presentation were obtained from reports of governmental agencies and industry publications and surveys. We believe the data from third-party sources to be reliable based upon our management’s knowledge of the industry, but have not independently verified such data and as such, make no guarantees as to its accuracy, completeness or timeliness. NOT AN OFFER OR A SOLICIATION This document does not constitute an offer or invitation for the sale or purchase of securities or to engage in any other transaction with Tiptree, its subsidiaries or its affiliates. The information in this document is not targeted at the residents of any particular country or jurisdiction and is not intended for distribution to, or use by, any person in any jurisdiction or country where such distribution or use would be contrary to local law or regulation. NON-GAAP MEASURES In this document, we sometimes use financial measures derived from consolidated financial data but not presented in our financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). Certain of these data are considered “non-GAAP financial measures” under the SEC rules. These non-GAAP financial measures supplement our GAAP disclosures and should not be considered an alternative to the GAAP measure. Management's reasons for using these non-GAAP financial measures and the reconciliations to their most directly comparable GAAP financial measures are posted in the Appendix.


 
2 Q1 2025 Highlights Revenue $497.4 million (0.2)% vs. prior year Adjusted Net Income1 $23.3 million 13.6% vs. prior year Book Value per share1,3 $12.63 13.7% vs. 3/31/25 Net Income $5.6 million vs. prior year net income of $9.1 million Overall  Revenues of $497.4 million, a decrease of 0.2% from 2024. Excluding investment gains and losses, revenues increased 1.8%.  Net income of $5.6mm.  Adj. net income1 of $23.3mm, and 20.0% annualized adj. ROAE1, driven by growth in insurance operations. Insurance  $753.2mm of gross written premiums and premium equivalents (GWPPE), 13.5% increase from prior year, driven primarily by specialty E&S insurance lines.  Net written premiums of $357.7mm, 12.4% increase from Q1’24.  Combined ratio of 89.9%, improved 0.4% from Q1’24, driven by consistent underwriting performance and operating scale.  Adj. net income1,2 of $40.5mm, up 18.6% from prior year driven by revenue growth and improved combined ratio. Annualized Adj. ROAE1,2 of 25.0%. Tiptree Capital  Mortgage loss before taxes was $0.2mm, driven by lower origination volumes and unrealized losses on our mortgage servicing asset, partially offset by higher loan servicing fees. ($ in millions, except per share information) 1 For a reconciliation of Non-GAAP metrics adjusted net income, adjusted return on average equity and book value per share to GAAP financials, see the Appendix. 2 Adjusted net income and adjusted return on average equity for insurance is presented before the impacts of non-controlling interests. 3 Annual total return defined as cumulative dividends paid of $0.49 per share plus change in book value per share as of March 31, 2025.


 
Q1 2025 Performance Highlights Q1’24 Q1'25 $89.1 Total Revenues $498.2 $497.4 Net income (loss) $9.1 $5.6 Diluted EPS $0.22 $0.13 Adjusted net income1 $20.5 $23.3 Adjusted ROAE1 19.5% 20.0% Total shares outstanding 36.8 37.5 Book Value per share1 $11.55 $12.63 31 For a reconciliation of Non-GAAP metrics adjusted net income, adjusted return on average equity (annualized) and book value per share to GAAP financials, see the Appendix. 2 Adjusted net income for Fortegra is presented before the impacts of non-controlling interests. ($ in millions, except per share information) $22.9 $34.1 $40.5 $0.6 $0.3 $0.2 $(6.2) $(6.9) $(8.8) $17.3 $27.6 $31.8 Q1'23 Q1'24 Q1'25 Corporate Fortegra2 Tiptree Capital Key Highlights – Q1’25 Adjusted Net Income by business Revenues up 2%, excluding investment gains/losses • Growth in earned premiums and net investment income • Improvement in investment portfolio book yield to 4.1%, from 3.7% prior year Net income of $5.6mm • Growth in insurance operations while maintaining consistent margins • Impacted by Fortegra tax deconsolidation of $4.7mm in Q1‘25 vs $4.5mm in Q1‘24 Adj. net income1 of $23.3mm, increased by 14% versus prior year • Continued revenue growth and consistent combined ratio at Fortegra Annualized Adj. ROAE1 of 20.0% 13.7% growth in book value per share from Q1’24 (incl. dividends paid) • Driven by the earnings growth and improvement in unrealized losses on fixed income portfolio (AFS securities & currency movements) $23.3$12.6 $20.5 Adjusted Net Income (after NCI)


 
Specialty Insurance Performance Highlights Q1’25


 
5 Fortegra – Financial Performance Highlights Premiums & equivalents growth of 13.5%, net written premiums growth of 12.4% • Product & distribution expansion to drive growth, while maintaining underwriting discipline • Investment in growth initiatives – E&S, Warranty & Europe Delivered stable, growing results from underwriting and fees • Combined ratio improved by 0.4% to 89.9% • Net CAT losses of $30mm, contributed to 6.7 pts on combined ratio • Underwriting & fee margin of $109mm, up 8% • Adj ROAE of 25%, driven by insurance and services Maintain a high-quality balance sheet, including a conservative and liquid investment portfolio Underwriting and Fee Margin1 Underwriting and Fee Revenues1 Combined Ratio 1 2 3 Summary Financials Insurance products Q1’25 Highlights & Outlook ($ in millions) Expense Ratio Loss Ratio Services Insurance 1 See the appendix for a reconciliation of Non-GAAP measures including Adjusted Net Income (before non-controlling interests), Adjusted return on average equity (annualized), underwriting and fee revenues and underwriting and fee margin. Note: Tiptree’s ownership of Fortegra was 79.1% as of March 31, 2025 (before conversion of Fortegra preferred stock and impacts of warrants and unvested employee stock awards). Q1’24 Q1’25 V% Premiums & equivalents $663.4 $753.2 13.5% Net written premiums $318.2 $357.7 12.4% Revenue $478.8 $480.6 0.4% Pre-tax income (loss) $36.8 $38.1 3.4% Adjusted net income1 $34.1 $40.5 18.6% Adjusted ROAE1 28.3% 25.0% (3.3)% Combined ratio 90.3% 89.9% (0.4)% Services Insurance 350 365 98 86 $448 $451 Q1'24 Q1'25 69 84 31 24 $101 $109 Q1'24 Q1'25 46.3% 46.4% 31.2% 29.6% 12.8% 13.9% 90.3% 89.9% Q1'24 Q1'24 Acquisition ratio


 
Investment Portfolio Cash & Equivalents 17% Government & Agency 24%Corporate Bonds 42% Muni & ABS 5% Equities 8% Other Alternatives 4% Cash & Equivalents 19% Government & Agency 28% AAA 2% AA 5% A 13% BBB 29% BB+ and below 4% $1,406mm 6 Asset Allocation Liquid and Highly-Rated Fixed Income Portfolio ($ in millions) 1,193 1,406 141 186 $1,334 $1,592 Q1'24 Q1'25 Other investments Fixed Income & Cash $1,592mm ◼ 3.0 year duration ◼ A+, S&P rating 4.1%3.7%Book yield Q1’24 Q1’25 Net investment income – P&L $6.8 $11.7 Cash & cash equivalent interest income – P&L $3.7 $2.8 Net realized & unrealized gains (losses) – P&L $2.8 $(3.4) Unrealized gains (losses) on AFS Securities – OCI $(4.8) $9.9 Return Metrics (Pre-tax, before NCI) 38% increase


 
Fortegra – A Highly Profitable and Growing Specialty Insurer $6.5 $8.7 $12.8 $21.1 $22.9 $34.1 $40.5 Q1'19 Q1'20 Q1'21 Q1'22 Q1'23 Q1'24 Q1'24 7 ($ in millions) Gross Written Premiums & Equivalents1 Underwriting & Fee Revenues and Margin2 Adjusted Net Income2 198 277 369 453 532 570 667 17 48 68 81 89 94 87 $215 $325 $437 $534 $621 $663 $753 Q1'19 Q1'20 Q1'21 Q1'22 Q1'23 Q1'24 Q1'25 Combined Ratio Adj. ROAE%2 Adj. Net Income Loss Ratio Expense Ratio Insurance Services 1 Gross written premiums and premium equivalents represent total gross written premiums from insurance policies and warranty service contracts issued during a reporting period. 2 See the appendix for a reconciliation of Non-GAAP measures including Adjusted Net Income (before non-controlling interests), Adjusted return on average equity (annualized), underwriting and fee revenues and underwriting and fee margin. 10% U/W & Fee Revenues 28% U/W & Fee Margin 26%18%13% $32 $42 $54 $64 $78 $101 $109 Q1'19 Q1'20 Q1'21 Q1'22 Q1'23 Q1'24 Q1'25 $142 $163 $202 $274 $350 $448 $451 Q1'19 Q1'20 Q1'21 Q1'22 Q1'23 Q1'24 Q1'25 28.7% 37.4% 33.2% 38.1% 40.5% 46.3% 46.4% 48.7% 36.8% 39.9% 38.5% 37.4% 31.2% 29.6% 16.5% 19.1% 18.0% 13.5% 13.7% 12.8% 13.9% 93.9% 93.3% 91.1% 90.1% 91.6% 90.3% 89.9% Q1'19 Q1'20 Q1'21 Q1'22 Q1'23 Q1'24 Q1'25 Acquisition Ratio 28% 25%


 
Performance Highlights Q1’25


 
5.7 0.9 52.9 55.8 14.0 6.9 50.3 81.6 $122.9 $145.2 Q1'24 Q1'25 Financial drivers 9 Tiptree Capital – Financial Performance Highlights Mortgage: • Mortgage origination volumes of $209mm, down 1% from PY • Decrease in pre-tax contributions driven by negative FV adjustment on MSR asset; gain on sale margins at 4.8% • MSR asset of $41mm Cash & U.S Government Securities: • Invested in U.S. Government and money market funds Equities: • Q1’25 investments gains of $0.3mm, compared to PY gains of $2.1m –decrease driven by realized gains on the equities in Q1’24 • In April 2024, we sold our Invesque shares for $0.6 million, crystallizing a capital loss for tax purposes of approximately $108.0 million Capital Allocation Q1’25 Highlights ($ in millions) Mortgage Other Equity Securities Cash and U.S. Government Securities Pre-tax income Adj. Net Income1 Q1’24 Q1’25 Q1’24 Q1’25 Mortgage $0.8 $(0.2) $(0.3) $0.6 Other $2.9 $0.2 0.6 (0.4) Total $3.7 $(0.0) $0.3 $0.2 1 See the appendix for a reconciliation of Non-GAAP measures including Adjusted Net Income.


 
01 Summary & Outlook


 
Continued Shareholder Value Creation 11 ($ in millions) Adjusted Net Income1 Adj ROAE%1 16.9% 22.9% $69.9 $102.9 LTM Q1'24 LTM Q1'25 $163 million1 $179 million4 10x – 32x6 (Median 17x) Peer Multiples LTM Adj. NI Warburg Transaction Multiple Total Diluted Shares 38.9 million5 13.5x2 1 See the appendix for a reconciliation of Non-GAAP measures including Adjusted Net Income and Adjusted return on average equity (annualized). 2 Based on Warburg Pincus valuation trailing multiple of 13.5x adjusted net income as of signing in September 2021. 3 Tiptree’s as converted ownership as of Q1’25 (including impact of employee stock awards at Fortegra) assuming valuation at 13.5x trailing adjusted net income 4 Includes Tiptree Inc. stockholders’ equity of Mortgage, Tiptree Capital – Other and Corporate, excluding the deferred tax liability relating to Tiptree’s investment in Fortegra. 5 Diluted shares as of March 31, 2025, represents basic outstanding shares of 37,493,883 plus dilutive shares of 1,373,871 which includes unvested RSUs and outstanding options (assumed to be exercised cashless). 6 Peer multiples include AFG, AIZ, BOW, KNSL, IGIC, MKL, PLMR, RLI, SKWD, WRB and represent share price as of 4/21/2024 over trailing twelve months EPS as of 12/31/2024. Source: S&P Capital IQ. 70% diluted ownership3 100% ownership Book value 29% year-over-year growth $(74.8) million Holding Company Debt


 
12 ❑ Maintain trajectory of consistent top-line growth and sustained underwriting profitability over the long-term in our insurance business ❑ Continue to look for opportunities to allocate capital for long-term value creation Summary & Outlook ($ in millions) ✓ Strong operating performance from our businesses – Fortegra continues to deliver strong financial and operating performance – Increasing yields on investment portfolio Q1 2025 Highlights Looking Ahead


 
Appendix Non-GAAP Reconciliations • Insurance underwriting and fee revenue • Insurance underwriting and fee margin • Book Value per share • Adjusted net income


 
Non-GAAP Reconciliations 14 Adjusted Net Income We define adjusted net income as income before taxes, less provision (benefit) for income taxes, and excluding the after-tax impact of various expenses that we consider to be unique and non-recurring in nature, including merger and acquisition related expenses, stock-based compensation, net realized and unrealized gains (losses) and intangibles amortization associated with purchase accounting, all of which is reduced for non- controlling interests. The calculation of adjusted net income excludes net realized and unrealized gains (losses) that relate to investments or assets rather than business operations. Adjusted net income should not be viewed as a substitute for income before taxes calculated in accordance with GAAP, and other companies may define adjusted net income differently. Adjusted net income (before NCI) is presented before the impacts of non-controlling interests. We present adjustments for amortization associated with acquired intangible assets. The intangible assets were recorded as part of purchase accounting in connection with Tiptree’s acquisition of Fortegra Financial in 2014, Defend in 2019, and Smart AutoCare and Sky Auto in 2020, ITC in 2022 and Premia in 2023. The intangible assets acquired contribute to overall revenue generation, and the respective purchase accounting adjustments will continue to occur in future periods until such intangible assets are fully amortized in accordance with the respective amortization periods required by GAAP. We define adjusted return on average equity as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholder’s equity during the period. We use adjusted return on average equity as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted return on average equity should not be viewed as a substitute for return on average equity calculated in accordance with GAAP, and other companies may define adjusted return on average equity differently. Book value per share Management believes the use of book value per share provides supplemental information useful to investors as it is frequently used by the financial community to analyze company growth on a relative per share basis. Insurance – Underwriting and Fee Revenues We generally manage our exposure to the underwriting risk we assume using both reinsurance (e.g., quota share and excess of loss) and retrospective commission agreements with our partners (e.g., commissions paid are adjusted based on the actual underlying losses incurred), which mitigate our risk. Period-over-period comparisons of revenues and expenses are often impacted by the Producer Owned Reinsurance Company (PORCs) and distribution partners’ choice as to whether to retain risk, specifically service and administration fees and ceding commissions, both components of revenue, and policy and contract benefits and commissions paid to our partners and reinsurers. Generally, when losses are incurred, the risk which is retained by our partners and reinsurers is reflected in a reduction in commissions paid. In order to better explain to investors the underwriting performance of the Company’s programs and the respective retentions between the Company and its agents and reinsurance partners, we use non-GAAP metrics of underwriting and fee revenues and underwriting and fee margin. We define underwriting and fee revenues as total revenues excluding net investment income, net realized gains (losses) and net unrealized gains (losses), ceding fees, ceding commissions and cash and cash equivalent interest income as reported in other income. Underwriting and fee revenues represents revenues generated by our underwriting and fee-based operations and allows us to evaluate our underwriting performance without regard to investment income. We use this metric as we believe it gives our management and other users of our financial information useful insight into our underlying business performance. Underwriting and fee revenues should not be viewed as a substitute for total revenues calculated in accordance with GAAP, and other companies may define underwriting and fee revenues differently. Insurance - Underwriting and Fee Margin We define underwriting and fee margin as income before taxes, excluding net investment income, net realized gains (losses), net unrealized gains (losses), cash and cash equivalent interest income, employee compensation and benefits, other expenses, interest expense and depreciation and amortization. Underwriting and fee margin represents the underwriting performance of our underwriting and fee-based programs. As such, underwriting and fee margin excludes general administrative expenses, interest expense, depreciation and amortization and other corporate expenses as those expenses support the vertically integrated business model and not any individual component of our business mix. We use this metric as we believe it gives our management and other users of our financial information useful insight into the specific performance of our underlying underwriting and fee programs. Underwriting and fee income should not be viewed as a substitute for income before taxes calculated in accordance with GAAP, and other companies may define underwriting and fee margin differently.


 
15 Non-GAAP Reconciliations – Underwriting & Fee Revenues & Margin ($ in thousands, except per share information) 2025 2024 2023 2022 2021 2020 2019 Total Revenues 480,581$ 478,756$ 368,444$ 282,529$ 222,563$ 143,340$ 153,242$ Less: Net investment income (11,729) (6,758) (5,109) (3,167) (2,767) (3,488) (2,911) Less: Net realized and unrealized gains (losses) 3,419 (2,819) 4,607 6,643 (9,672) 33,601 (2,114) Less: Ceding fees (14,607) (14,619) (11,862) (9,522) (5,030) (4,071) (3,144) Less: Ceding commissions (3,633) (2,744) (3,645) (2,537) (3,025) (6,525) (2,504) Less: Cash and cash equivalent interest income (2,800) (3,733) (2,220) (90) 3 (171) (236) Underwriting and fee revenues - Non GAAP 451,231$ 448,083$ 350,215$ 273,856$ 202,072$ 162,686$ 142,332$ 2025 2024 2023 2022 2021 2020 2019 Income (loss) before income taxes 38,054$ 36,811$ 19,445$ 14,682$ 21,528$ (27,117)$ 6,202$ Less: Net investment income (11,729) (6,758) (5,109) (3,167) (2,767) (3,488) (2,911) Less: Net realized and unrealized gains (losses) 3,419 (2,819) 4,607 6,643 (9,672) 33,601 (2,114) Less: Money market interest income (2,800) (3,733) (2,220) (90) 3 (171) (236) Plus: Depreciation and amortization 4,450 5,083 4,811 4,354 4,191 2,270 2,259 Plus: Interest expense 8,886 7,639 6,081 4,759 4,304 3,648 4,145 Plus: Employee compensation and benefits 36,435 31,450 24,613 22,026 19,089 17,042 12,001 Plus: Other expenses 31,843 33,161 25,369 14,839 17,632 16,220 12,891 Underwriting and fee margin 108,558$ 100,834$ 77,597$ 64,046$ 54,308$ 42,005$ 32,237$ 2025 2024 Total stockholders’ equity 683,462$ 598,638$ Less: Non-controlling interests (209,743) (173,903) Total stockholders’ equity, net of non-controlling interests 473,719$ 424,735$ Total common shares outstanding 37,494 36,781 Book value per share 12.63$ 11.55$ Three Months Ended March 31, Three Months Ended March 31, As of March 31,


 
16 Non-GAAP Reconciliations – Adjusted Net Income The footnotes below correspond to the tables above, under “—Adjusted Net Income - Non- GAAP” and “—Adjusted Return on Average Equity - Non-GAAP”. 1 Net realized and unrealized gains (losses) added back in Adjusted net income excludes net realized and unrealized gains (losses) from the mortgage segment and unrealized gains (losses) on mortgage servicing rights.. 2 Specifically associated with acquisition purchase accounting. See Note (7) Goodwill and Intangible Assets, net, of the Company’s Form 10-Q for the period ended March 31, 2025. 3 For the three months ended March 31, 2025, 2024, and 2023 included in other expenses were expenses related to legal, banker and other expenses including expenses associated with preparation of the registration statement for the withdrawn Fortegra initial public offering in 2024 and acquisitions of services businesses in 2023, respectively. 4 For the three months ended March 31, 2025, 2024, and 2023 , non-cash fair-value adjustments represent a change in fair value of the Fortegra Additional Warrant liability. 5 For the three months ended March 31, 2025, 2024, and 2023, included in the adjustment is an add-back of $4.7 million, $4.5 million, and $2.3 million, respectively, related to deferred tax expense from the WP Transaction. 6 Tax on adjustments represents the tax applied to the total non-GAAP adjustments and includes adjustments for non-recurring or discrete tax impacts. 7 Total Adjusted return on average equity after non-controlling interests was 20.0%, 19.5%, and 12.6% for the three months ended March 31, 2025, 2024, and 2023 respectively, based on $23.3 million, $20.5 million, and $12.6 million of Adjusted net income over $465.7 million, $420.8 million, and $399.0 million of average Tiptree Inc. stockholders’ equity. Total Adjusted return on average equity after non-controlling interests was 22.9% and 16.9% for the trailing twelve months ended March 31, 2025, and 2024 respectively, based on $102.9 million and $69.9 million of Adjusted net income over $449.2 million and $412.7 million of average Tiptree Inc. stockholders’ equity. ($ in thousands) Insurance Mortgage Other Corporate Total Insurance Mortgage Other Corporate Total Insurance Mortgage Other Corporate Total Income (loss) before taxes 38,054$ (210)$ 184$ (12,678)$ 25,350$ 36,811$ 753$ 2,993$ (10,858)$ 29,699$ 19,445$ (2,565)$ 1,442$ (10,149)$ 8,173$ Less: Income tax (benefit) expense (9,504) 71 (158) (2,791) (12,382) (9,922) (163) (692) (3,041) (13,818) (4,747) 613 (263) (625) (5,022) Less: Net realized and unrealized gains (losses) 1 3,419 1,013 (740) - 3,692 (2,819) (1,160) (2,141) - (6,120) 4,607 1,443 323 - 6,373 Plus: Intangibles amortization 2 3,334 - - - 3,334 3,971 - - - 3,971 3,894 - - - 3,894 Plus: Stock-based compensation expense 2,323 - - 2,269 4,592 782 - - 3,053 3,835 33 - - 2,282 2,315 Plus: Non-recurring expenses 3 3,417 - - - 3,417 3,170 - - - 3,170 2,125 - - - 2,125 Plus: Non-cash fair value adjustments 4 2,019 - - - 2,019 4,211 - - - 4,211 (118) - - - (118) Plus: Impact of tax deconsolidation of Fortegra 5 - - - 4,723 4,723 - - - 4,465 4,465 - - - 2,314 2,314 Less: Tax on adjustments 6 (2,586) (264) 267 (371) (2,954) (2,071) 261 493 (487) (1,804) (2,300) (344) (89) (37) (2,770) Adjusted net income (before NCI) 40,476$ 610$ (447)$ (8,848)$ 31,791$ 34,133$ (309)$ 653$ (6,868)$ 27,609$ 22,939$ (853)$ 1,413$ (6,215)$ 17,284$ Less: Impact of non-controlling interests (8,459) - - - (8,459) (7,076) - - - (7,076) (4,725) - - - (4,725) Adjusted net income 32,017$ 610$ (447)$ (8,848)$ 23,332$ 27,057$ (309)$ 653$ (6,868)$ 20,533$ 18,214$ (853)$ 1,413$ (6,215)$ 12,559$ Adjusted net income (before NCI) 40,476$ 610$ (447)$ (8,848)$ 31,791$ 34,133$ (309)$ 653$ (6,868)$ 27,609$ 22,939$ (853)$ 1,413$ (6,215)$ 17,284$ Average stockholders’ equity 646,704$ 55,859$ 62,652$ (95,098)$ 670,117$ 483,158$ 52,591$ 97,899$ (46,047)$ 587,601$ 351,953$ 53,768$ 114,219$ 17,626$ 537,566$ Adjusted return on average equity 7 25.0% 4.4% (2.9)% NM% 19.0% 28.3% (2.4)% 2.7% NM% 18.8% 26.1% (6.3)% 4.9% NM% 12.9% Three Months Ended March 31, 2023 Tiptree CapitalTiptree Capital Three Months Ended March 31, 2025 Tiptree Capital Three Months Ended March 31, 2024 Insurance Mortgage Other Corporate Total Insurance Mortgage Other Corporate Total Income (loss) before taxes 184,401$ 3,762$ (2,971)$ (40,221)$ 144,971$ 147,182$ 33$ (1,713)$ (40,923)$ 104,579$ Less: Income tax (benefit) expense (42,842) (857) (6) (16,511) (60,216) (33,399) 61 (276) (18,238) (51,852) Less: Net realized and unrealized gains (losses) 1 (2,258) (538) 2,306 - (490) (3,219) (742) 2,825 - (1,136) Plus: Intangibles amortization 2 14,776 - - - 14,776 16,996 - - - 16,996 Plus: Stock-based compensation expense 10,539 - - 7,898 18,437 2,767 - - 7,022 9,789 Plus: Non-recurring expenses 3 3,702 - - - 3,702 3,869 - - - 3,869 Plus: Non-cash fair value adjustments 4 5,244 - - - 5,244 2,560 - - - 2,560 Plus: Impact of tax deconsolidation of Fortegra 5 - - - 23,753 23,753 - - - 21,252 21,252 Less: Tax on adjustments 6 (10,188) 83 (139) (3,052) (13,296) (9,857) 110 (673) 347 (10,073) Adjusted net income (before NCI) 163,374$ 2,450$ (810)$ (28,133)$ 136,881$ 126,899$ (538)$ 163$ (30,540)$ 95,984$ Less: Impact of non-controlling interests (34,021) - - - (34,021) (26,093) - - - (26,093) Adjusted net income 129,353$ 2,450$ (810)$ (28,133)$ 102,860$ 100,806$ (538)$ 163$ (30,540)$ 69,891$ Adjusted net income (before NCI) 163,374$ 2,450$ (810)$ (28,133)$ 136,881$ 126,899$ (538)$ 163$ (30,540)$ 95,984$ Average stockholders’ equity 590,812$ 54,338$ 79,695$ (83,794)$ 641,051$ 439,449$ 52,839$ 111,793$ (33,983)$ 570,098$ Adjusted return on average equity 7 27.7% 4.5% (1.0)% NM% 21.4% 28.9% (1.0)% 0.1% NM% 16.8% Tiptree Capital Tiptree Capital Trailing Twelve Months Ended March 31, 2025 Trailing Twelve Months Ended March 31, 2024


 
TiptreeInc. ir@tiptreeinc.com