株探米国株
日本語 英語
エドガーで原本を確認する
0000862831false00008628312025-09-302025-09-30

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

 

FORM 8-K 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 30, 2025

 

 

 

Financial Institutions, Inc.

img40786843_0.jpg

(Exact name of Registrant as Specified in Its Charter)

 

 

 

New York

0-26481

16-0816610

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

220 Liberty Street

 

Warsaw, New York

 

14569

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 585 786-1100

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

FISI

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On October 23, 2025, Financial Institutions, Inc. (the “Company”) issued a press release to report financial results for the third quarter ended September 30, 2025. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

The Company published an investor presentation with data for the third quarter ended September 30, 2025. The presentation is available on the Company’s website at www.FISI-investors.com under “Events & Presentations”. Investors should note that the Company announces material information in Securities and Exchange Commission (“SEC”) filings and press releases. Based on guidance from the SEC, the Company may also use the Investor Relations section of its corporate website, www.FISI-investors.com, to communicate with investors about the Company. It is possible that the information posted there could be deemed to be material information. The information on the Company’s website is not incorporated by reference into this Current Report on Form 8-K.

This information is furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (“Exchange Act”), as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, of the Exchange Act, whether made before or after the date of this report, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

d) Exhibits.

Exhibit

Number

Description

Location

 99.1

Press Release issued by Financial Institutions, Inc. on October 23, 2025

Filed Herewith

 104

 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Financial Institutions, Inc.

 

 

 

 

Date:

October 23, 2025

By:

/s/ W. Jack Plants II

 

 

 

W. Jack Plants II
Executive Vice President, Chief Financial Officer
     and Treasurer

 


EX-99.1 2 fisi-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img145321324_0.jpg

 

 

 

 

Financial Institutions, Inc. Reports Third Quarter 2025 Results, Including Net Income Available to Common Shareholders of $20.1 million, or $0.99 per Diluted Share

 

Quarterly results highlighted by double-digit net interest margin expansion, record net interest income, and strong noninterest income, in addition to loan and deposit growth

 

WARSAW, N.Y., October 23, 2025 – Financial Institutions, Inc. (NASDAQ: FISI) (the "Company," "we" or "us"), parent company of Five Star Bank (the "Bank") and Courier Capital, LLC ("Courier Capital"), today reported financial and operational results for the third quarter ended September 30, 2025, that reflect strong performance by each of the Company's commercial banking, consumer banking and wealth management business lines.

The Company reported net income of $20.5 million in the third quarter of 2025, compared to $17.5 million in the second quarter of 2025 and $13.5 million in the third quarter of 2024. After preferred dividends, net income available to common shareholders was $20.1 million, or $0.99 per diluted share, in the third quarter of 2025, compared to $17.2 million, or $0.85 per diluted share, in the second quarter of 2025, and $13.1 million, or $0.84 per diluted share, in the third quarter of 2024.

Third Quarter 2025 Highlights:

Net interest margin expanded 16 and 76 basis points from the linked and year-ago quarters, respectively, to 3.65%, while net interest income of $51.8 million was an all-time quarterly high and reflected increases of $2.7 million, or 5.4%, from the second quarter of 2025 and $11.1 million, or 27.3%, from the third quarter of 2024.
Noninterest income was $12.1 million, up $1.4 million, or 13.6%, from the linked quarter and up $2.6 million, or 27.7%, from the year-ago quarter, with higher investment advisory income and swap fees as compared to both the linked and year-ago quarters. Income from company-owned life insurance ("COLI") was also higher than the third quarter of 2024, benefiting from a previously disclosed January 2025 restructuring of the portfolio.
Total loans increased $54.4 million, or 1.2%, from June 30, 2025, and $187.4 million, or 4.3%, from September 30, 2024, to reach $4.59 billion at September 30, 2025, driven by solid commercial loan growth.
Total deposits were $5.36 billion at September 30, 2025, up $201.8 million, or 3.9%, from June 30, 2025, driven by seasonal public deposit inflows along with nonpublic deposit growth, and up $51.2 million, or 1.0%, from September 30, 2024, reflecting an increase of brokered deposits amid the ongoing wind-down of the Company's Banking-as-a-Service, or BaaS, offering.
Regulatory and tangible capital ratios expanded meaningfully on a linked quarter and year-over-year basis.
Solid credit quality metrics, as measured by annualized net charge offs to average loans, which were 0.18%, down from 0.36% in the linked quarter and relatively in-line with the 0.15% reported in the year-ago quarter.

"Our Company reported strong third quarter 2025 financial results, highlighted by record quarterly net interest income and robust noninterest income that pushed return on average assets and return on average equity up to 1.32% and 13.31%, respectively, and our efficiency ratio down to below 57%," said President and Chief Executive Officer Martin K. Birmingham. "Profitable, organic growth remains a top priority, and we believe that our year-to-date performance provides momentum to support a strong finish to 2025 while positioning the Company for sustained incremental performance in 2026. Our Board shares that confidence, as evidenced by its recent decision to authorize a new, larger share repurchase program that provides us with appropriate flexibility to manage capital, even as we invest in and grow our commercial, consumer and wealth business lines."

Chief Financial Officer and Treasurer W. Jack Plants II added, "Loan growth for the quarter was nearly 5% on an annualized basis, driven by commercial lending in our core Upstate New York market, and asset quality metrics remain solid. With seasonal increases in our public deposit portfolio complemented by growth of core, nonpublic deposits in the third quarter, our team remains steadfast in growing relationship-based banking and deposit gathering to help offset the wind-down of our BaaS offering, which we initiated in September 2024 and expect to complete in early 2026. Overall, our prudent balance sheet management, credit disciplined loan growth and resilient noninterest income have supported strong revenue generation and positive operating leverage.


I am proud of our team’s execution, the strength of our operating results and the corresponding growth across tangible equity and regulatory capital ratios."

Stock Repurchase Program

On September 22, 2025, the Company announced a share repurchase program, for up to 1,006,379 shares of its common stock, or approximately 5% of the Company’s then outstanding common shares. As previously disclosed, shares may be repurchased in open market or private transactions, through block trades or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. Repurchases, if any, will be made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its shareholders, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. The repurchase program does not obligate the Company to purchase any shares and it may be extended, modified, or discontinued at any time. No shares have been repurchased to-date under this program.

Net Interest Income and Net Interest Margin

Net interest income was $51.8 million for the third quarter of 2025, an increase of $2.7 million from the second quarter of 2025, and an increase of $11.1 million from the third quarter of 2024.

Average interest-earning assets for the current quarter of $5.66 billion were flat as compared to the second quarter of 2025, as a $25.4 million increase in average loans was partially offset by a $12.4 million decrease in the average balance of investment securities and a $7.6 million decrease in the average balance of Federal Reserve interest-earning cash. Average interest-earning assets increased $45.2 million from the third quarter of 2024, reflecting a $151.0 million increase in average loans, partially offset by an $87.8 million decrease in the average balance of investment securities and an $18.0 million decrease in the average balance of Federal Reserve interest-earning cash.

Average interest-bearing liabilities for the current quarter were $4.44 billion, reflecting a decrease of $80.6 million from the linked quarter and an increase of $37.8 million from the year-ago quarter. The decrease from the second quarter of 2025 was primarily due to a $72.0 million decrease in average savings and money market deposits and a $43.0 million decrease in average interest-bearing demand deposits, both of which reflect public deposit seasonality. These decreases were partially offset by a $23.9 million increase in average short-term borrowings and an $11.9 million increase in average time deposits. The year-over-year increase was primarily due to a $127.6 million increase in average time deposits, which was partially offset by a $57.5 million decrease in average savings and money market deposits, a $19.1 million decrease in average short-term borrowings and a $9.7 million decrease in average long-term borrowings. Compared to the year-ago period, the BaaS platform wind-down that the Bank initiated in September 2024 was the primary driver of the reduction in average savings and money market deposits and also contributed to the increase in average time deposits, given the increase in brokered deposits on a year-over-year basis.

Net interest margin was 3.65% in the current quarter as compared to 3.49% in the second quarter of 2025, and 2.89% in the third quarter of 2024. Expansion from the linked quarter was due to increases in the average yields of both investment securities and loans, as well as lower average cost of interest-bearing liabilities, reflecting repricing of all deposit categories. Year-over-year margin expansion was primarily driven by lower interest-bearing liability costs and an increase in the average yield on investment securities, following the previously disclosed restructuring of the available-for-sale securities portfolio in December 2024, which supported an increase in the average yield on interest-earning assets.

Noninterest Income

The Company reported noninterest income of $12.1 million for the third quarter of 2025, compared to $10.6 million in the second quarter of 2025 and $9.4 million in the third quarter of 2024.

Investment advisory income of $3.0 million was $138 thousand higher than the second quarter of 2025 and $226 thousand higher than the third quarter of 2024.
Income from COLI of $2.8 million was $116 thousand lower than the second quarter of 2025 and $1.4 million higher than the third quarter of 2024, due to the previously disclosed restructuring of a portion of the Company's COLI portfolio into higher-yielding separate account policies in January 2025.
Income from investments in limited partnerships of $223 thousand was $84 thousand lower than the second quarter of 2025 and $177 thousand lower than the third quarter of 2024. The Company has made several investments in limited partnerships, primarily small business investment companies, and accounts for these investments under the equity method. Income from these investments fluctuates based on the maturity and performance of the underlying investments.
Income from derivative instruments, net of $847 thousand was $508 thousand and $635 thousand higher than in the linked and year-ago quarters, respectively. Income from derivative instruments, net is based on the number and value of interest rate swap transactions executed during the quarter combined with the impact of changes in the fair value of borrower-facing trades.

A net gain on investment securities of $703 thousand was recognized in the third quarter of 2025 primarily related to the sale of $22.3 million of 30-year fixed rate mortgage-backed securities with higher expected pre-payment speeds in September 2025, the proceeds of which were reinvested into investment grade corporate bonds.
Other noninterest income of $1.6 million was $313 thousand higher than the linked quarter and $249 thousand higher than the year-ago quarter.

Noninterest Expense

Noninterest expense was $35.9 million in the third quarter of 2025, compared to $35.7 million in the second quarter of 2025, and $32.5 million in the third quarter of 2024.

Salaries and employee benefits expense of $18.5 million was $452 thousand higher than the second quarter of 2025 and $2.6 million higher than the third quarter of 2024. The linked quarter variance was primarily driven by an increase in health insurance benefit expense, reflecting continued elevated medical claims under the Company's self-insured plan. The year-over-year increase reflects both the aforementioned higher health insurance benefits expense, as well as annual merit increases and incentive compensation.
Occupancy and equipment expense of $3.8 million reflects a decrease of $168 thousand from the linked quarter and an increase of $444 thousand from the year-ago quarter. The linked quarter decrease was due in part to timing given a change in facilities maintenance service vendors, as well as the timing of costs associated with an ongoing ATM conversion and upgrade project, while the year-over-year variance was primarily due to the ATM project.
Professional services expenses of $1.7 million were $237 thousand higher than the second quarter of 2025 and $277 thousand lower than the third quarter of 2024. The linked quarter variance was due to a variety of factors, including outsourced compliance review expenses and higher third-party commissions on SWAP transactions as compared to the linked quarter, while the year-over-year variance was primarily attributable to higher legal expenses incurred in the third quarter of 2024.
Computer and data processing expense of $5.8 million was $90 thousand lower than the second quarter of 2025 and $436 thousand higher than the third quarter of 2024. The year-over-year increase was driven by the timing of expenses for in-process technology enhancement and upgrade initiatives.

 

Income Taxes

Income tax expense was $4.8 million for the third quarter of 2025, compared to $4.0 million in the second quarter of 2025 and $1.1 million in the third quarter of 2024. The Company also recognized federal and state tax benefits related to tax credit investments placed in service and/or amortized during the third quarter of 2025, second quarter of 2025, and third quarter of 2024, resulting in income tax expense reductions of $1.1 million, $1.1 million, and $1.3 million, respectively.

The effective tax rate was 18.9% for the third quarter of 2025, 18.4% for the second quarter of 2025, and 7.4% for the third quarter of 2024. The effective tax rate fluctuates on a quarterly basis primarily due to the level of pre-tax earnings and may differ from statutory rates because of interest income from tax-exempt securities, earnings on COLI, the tax impact of the COLI repositioning, and the impact of tax credit investments.

Balance Sheet and Capital Management

Total assets were $6.29 billion at September 30, 2025, up $144.3 million from June 30, 2025, and up $131.7 million from September 30, 2024.

Investment securities were $1.01 billion at September 30, 2025, flat with both June 30, 2025 and September 30, 2024.

Total loans were $4.59 billion at September 30, 2025, an increase of $54.4 million, or 1.2%, from June 30, 2025, and an increase of $187.4 million, or 4.3%, from September 30, 2024.

Commercial business loans totaled $740.6 million, up $14.4 million, or 2.0%, from June 30, 2025, and up $86.1 million, or 13.2%, from September 30, 2024.
Commercial mortgage loans totaled $2.25 billion, an increase of $34.0 million, or 1.5%, from June 30, 2025, and an increase of $143.5 million, or 6.8%, from September 30, 2024.
Residential real estate loans totaled $648.4 million, up $1.2 million, or 0.2%, from June 30, 2025, and flat with September 30, 2024.
Consumer indirect loans totaled $838.7 million, up $5.2 million, or 0.6%, from June 30, 2025, and down $36.0 million, or 4.1%, from September 30, 2024.

Total deposits were $5.36 billion at September 30, 2025, up $201.8 million, or 3.9%, from June 30, 2025, and up $51.2 million, or 1.0%, from September 30, 2024. The increase from June 30, 2025 was primarily due to seasonally higher public deposit balances in addition to an increase in non-public deposits.


The increase from September 30, 2024 reflected a higher level of brokered deposits, which were utilized to offset the anticipated reduction in BaaS-related deposits. The Company had approximately $7 million in BaaS-related deposits at both September 30, 2025 and June 30, 2025, and approximately $103 million at September 30, 2024. Public deposit balances represented 23% of total deposits at September 30, 2025, 21% at June 30, 2025, and 22% at September 30, 2024.

Short-term borrowings were $55.0 million at September 30, 2025, compared to $101.0 million at June 30, 2025, and $55.0 million at September 30, 2024. Short-term borrowings and brokered deposits have historically been utilized to manage the seasonality of public deposits.

Shareholders' equity was $621.7 million at September 30, 2025, compared to $601.7 million at June 30, 2025, and $500.3 million at September 30, 2024. The linked quarter period-end increase was primarily due to net income, net of dividends, retained, while the year-over-year period end increase was primarily driven by additional paid-in-capital resulting from the common stock capital raise executed in the fourth quarter of 2024 and a decrease in accumulated other comprehensive loss between period ends following the investment securities restructuring in the fourth quarter of 2024.

Common book value per share was $30.03 at September 30, 2025, an increase of $1.00, or 3.4%, from $29.03 at June 30, 2025, and a decrease of $1.19, or 3.8%, from $31.22 at September 30, 2024. Tangible common book value per share(1) was $27.02 at September 30, 2025, an increase of $1.00, or 3.8%, from $26.02 at June 30, 2025, and a decrease of $0.26, or 1.0%, from $27.28 at September 30, 2024. The common equity to assets ratio was 9.61% at September 30, 2025, compared to 9.51% at June 30, 2025, and 7.85% at September 30, 2024. Tangible common equity to tangible assets(1), or the TCE ratio, was 8.74%, 8.61% and 6.93% at September 30, 2025, June 30, 2025, and September 30, 2024, respectively. The year-over-year increases in both ratios were attributable to the additional capital raised in the fourth quarter of 2024 and the decrease in accumulated other comprehensive loss as a result of the investment securities restructuring in the fourth quarter of 2024.

During the third quarter of 2025, the Company declared a common stock dividend of $0.31 per common share, consistent with the linked quarter and reflecting an increase of $0.01, or 3.3%, over the year-ago quarter. The dividend returned 31% of third quarter net income to common shareholders.

The Company's regulatory capital ratios at September 30, 2025 continued to exceed all regulatory capital requirements to be considered well capitalized.

Leverage Ratio was 9.77% compared to 9.45% and 8.98% at June 30, 2025, and September 30, 2024, respectively.
Common Equity Tier 1 Capital Ratio was 11.15% compared to 10.84% and 10.28% at June 30, 2025, and September 30, 2024, respectively.
Tier 1 Capital Ratio was 11.48% compared to 11.17% and 10.62% at June 30, 2025, and September 30, 2024, respectively.
Total Risk-Based Capital Ratio was 13.60% compared to 13.27% and 12.95% at June 30, 2025, and September 30, 2024, respectively.

In October 2025, $35.0 million of fixed-to-floating rate subordinated notes that were issued in October 2020, which bore interest at a fixed rate of 4.375%, began repricing at a floating rate equal to the then-current three-month term SOFR plus 4.265%. The Company's subordinated debt is now comprised of the $35.0 million of October 2020 notes and $30.0 million of April 2015 notes, with both tranches now callable on a quarterly basis. The Company will continue to evaluate options relative to the subordinated debt which may include redemption in part or in full, as well as replacing or refinancing the facilities.

Credit Quality

Non-performing loans were $34.0 million, or 0.74% of total loans, at September 30, 2025, relatively stable as compared to $32.4 million, or 0.72% of total loans, at June 30, 2025, and down from $40.7 million, or 0.93% of total loans, at September 30, 2024. The decrease from September 30, 2024 reflects a previously disclosed foreclosed participated loan and partial charge-off of a credit facility, both of which took place in the second quarter of 2025 and which relate to a previously disclosed commercial business relationship that was placed on nonaccrual status in the fourth quarter of 2023. Net charge-offs were $2.1 million, representing 0.18% of average loans on an annualized basis, for the current quarter, as compared to $4.1 million, or an annualized 0.36% of average loans, in the second quarter of 2025 and $1.7 million, or an annualized 0.15%, in the third quarter of 2024.

At September 30, 2025, the allowance for credit losses on loans to total loans ratio was 1.03%, compared to 1.04% at June 30, 2025 and 1.01% at September 30, 2024.

Provision for credit losses was $2.7 million in the current quarter, compared to $2.6 million in the linked quarter and $3.1 million in the prior year quarter. Provision for credit losses on loans was $2.1 million in the current quarter, compared to $2.4 million in both the second quarter of 2025 and the third quarter of 2024.


The allowance for unfunded commitments, also included in provision for credit losses as required by the current expected credit loss standard ("CECL"), totaled $670 thousand in the third quarter of 2025, $185 thousand in the second quarter of 2025, and $713 thousand in the third quarter of 2024. The provision for credit losses for the third quarter of 2025 was driven by a combination of factors, including the impact of loan growth partially offset by improvement in the forecasted loss rate for pooled loans and lower net charge-offs as compared to the second quarter of 2025.

The Company has remained strategically focused on the importance of credit discipline, allocating resources to credit and risk management functions as the loan portfolio has grown. The ratio of allowance for credit losses on loans to non-performing loans was 139% at September 30, 2025, 146% at June 30, 2025, and 110% at September 30, 2024.

Subsequent Events

The Company is required, under generally accepted accounting principles ("GAAP"), to evaluate subsequent events through the filing of its consolidated financial statements for the quarter ended September 30, 2025, on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of September 30, 2025, and will adjust amounts preliminarily reported, if necessary.

Conference Call

The Company will host an earnings conference call and audio webcast on October 24, 2025 at 8:30 a.m. Eastern Time. The call will be hosted by Martin K. Birmingham, President and Chief Executive Officer, and W. Jack Plants II, Chief Financial Officer and Treasurer. The live webcast will be available in listen-only mode on the Company’s website at www.FISI-investors.com. Within the United States, listeners may also access the call by dialing 1-833-470-1428 and providing the access code 807362. The webcast replay will be available on the Company’s website for at least 30 days.

About Financial Institutions, Inc.

Financial Institutions, Inc. (NASDAQ: FISI) is a financial holding company with approximately $6.3 billion in assets offering banking and wealth management products and services. Its Five Star Bank subsidiary provides consumer and commercial banking and lending services to individuals, municipalities and businesses through banking locations spanning Western and Central New York and a commercial loan production office serving the Mid-Atlantic region. Courier Capital, LLC offers customized investment management, consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Learn more at Five-StarBank.com and FISI-Investors.com.

Non-GAAP Financial Information

In addition to results presented in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. A reconciliation of these non-GAAP measures to GAAP measures is included in Appendix A to this document.

The Company believes that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, performance trends and financial position. Our management uses these measures for internal planning and forecasting purposes and we believe that our presentation and discussion, together with the accompanying reconciliations, allows investors, security analysts and other interested parties to view our performance and the factors and trends affecting our business in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP measures, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure to evaluate the Company. Non-GAAP financial measures have inherent limitations, are not uniformly applied and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.


Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as "anticipate," "believe," "continue," "estimate," "expect," "focus," "forecast," "intend," "may," "plan," "preliminary," "should," "target" or "will." Statements herein are based on certain assumptions and analyses by the Company and factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: changes in interest rates; inflation; tariffs; changes in deposit flows and the cost and availability of funds; fraudulent deposit activity; the Company’s ability to implement its strategic plan, including by expanding its commercial lending footprint and integrating its acquisitions; whether the Company experiences greater credit losses than expected; whether the Company experiences breaches of its, or third party, information systems; the attitudes and preferences of the Company's customers; legal and regulatory proceedings and related matters, including any action described in our reports filed with the SEC, could adversely affect us and the banking industry in general; the competitive environment; fluctuations in the fair value of securities in its investment portfolio; changes in the regulatory environment and the Company's compliance with regulatory requirements; general economic and credit market conditions nationally and regionally; and macroeconomic volatility related to global political unrest. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language and risk factors included in the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

 

(1) See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

*****

For additional information contact:

Kate Croft

Director of Investor Relations and Corporate Communications

(716) 817-5159

klcroft@five-starbank.com
 


FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

 

 

 

2025

 

 

2024

 

SELECTED BALANCE SHEET DATA:

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Cash and cash equivalents

 

$

185,945

 

 

$

93,034

 

 

$

167,352

 

 

$

87,321

 

 

$

249,569

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

923,592

 

 

 

916,149

 

 

 

926,992

 

 

 

911,105

 

 

 

886,816

 

Held-to-maturity, net

 

 

87,625

 

 

 

92,121

 

 

 

113,105

 

 

 

116,001

 

 

 

121,279

 

Total investment securities

 

 

1,011,217

 

 

 

1,008,270

 

 

 

1,040,097

 

 

 

1,027,106

 

 

 

1,008,095

 

Loans held for sale

 

 

2,252

 

 

 

2,356

 

 

 

387

 

 

 

2,280

 

 

 

2,495

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

740,603

 

 

 

726,218

 

 

 

709,101

 

 

 

665,321

 

 

 

654,519

 

Commercial mortgage–construction

 

 

441,034

 

 

 

536,552

 

 

 

566,359

 

 

 

582,619

 

 

 

533,506

 

Commercial mortgage–multifamily

 

 

592,634

 

 

 

496,223

 

 

 

475,867

 

 

 

470,954

 

 

 

467,527

 

Commercial mortgage–non-owner occupied

 

 

893,884

 

 

 

873,207

 

 

 

899,679

 

 

 

857,987

 

 

 

814,392

 

Commercial mortgage–owner occupied

 

 

321,555

 

 

 

309,171

 

 

 

286,391

 

 

 

288,036

 

 

 

290,216

 

Residential real estate loans

 

 

648,397

 

 

 

647,205

 

 

 

643,983

 

 

 

650,206

 

 

 

648,241

 

Residential real estate lines

 

 

76,109

 

 

 

75,675

 

 

 

74,769

 

 

 

75,552

 

 

 

76,203

 

Consumer indirect

 

 

838,671

 

 

 

833,452

 

 

 

853,176

 

 

 

845,772

 

 

 

874,651

 

Other consumer

 

 

37,536

 

 

 

38,299

 

 

 

43,953

 

 

 

42,757

 

 

 

43,734

 

Total loans

 

 

4,590,423

 

 

 

4,536,002

 

 

 

4,553,278

 

 

 

4,479,204

 

 

 

4,402,989

 

Allowance for credit losses–loans

 

 

47,292

 

 

 

47,291

 

 

 

48,964

 

 

 

48,041

 

 

 

44,678

 

Total loans, net

 

 

4,543,131

 

 

 

4,488,711

 

 

 

4,504,314

 

 

 

4,431,163

 

 

 

4,358,311

 

Total interest-earning assets

 

 

5,739,699

 

 

 

5,614,008

 

 

 

5,733,743

 

 

 

5,602,570

 

 

 

5,666,972

 

Goodwill and other intangible assets, net

 

 

60,443

 

 

 

60,564

 

 

 

60,651

 

 

 

60,758

 

 

 

60,867

 

Total assets

 

 

6,288,052

 

 

 

6,143,766

 

 

 

6,340,492

 

 

 

6,117,085

 

 

 

6,156,317

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

 

959,404

 

 

 

940,341

 

 

 

945,182

 

 

 

950,351

 

 

 

978,660

 

Interest-bearing demand

 

 

776,445

 

 

 

704,871

 

 

 

773,475

 

 

 

705,195

 

 

 

793,996

 

Savings and money market

 

 

1,955,832

 

 

 

1,898,302

 

 

 

2,033,323

 

 

 

1,904,013

 

 

 

2,027,181

 

Time deposits

 

 

1,666,128

 

 

 

1,612,500

 

 

 

1,620,930

 

 

 

1,545,172

 

 

 

1,506,764

 

Total deposits

 

 

5,357,809

 

 

 

5,156,014

 

 

 

5,372,910

 

 

 

5,104,731

 

 

 

5,306,601

 

Short-term borrowings

 

 

55,000

 

 

 

101,000

 

 

 

55,000

 

 

 

99,000

 

 

 

55,000

 

Long-term borrowings, net

 

 

115,000

 

 

 

114,960

 

 

 

124,917

 

 

 

124,842

 

 

 

124,765

 

Total interest-bearing liabilities

 

 

4,568,405

 

 

 

4,431,633

 

 

 

4,607,645

 

 

 

4,405,912

 

 

 

4,507,706

 

Shareholders’ equity

 

 

621,720

 

 

 

601,668

 

 

 

589,928

 

 

 

568,984

 

 

 

500,342

 

Common shareholders’ equity

 

 

604,435

 

 

 

584,383

 

 

 

572,643

 

 

 

551,699

 

 

 

483,050

 

Tangible common equity (1)

 

 

543,992

 

 

 

523,819

 

 

 

511,992

 

 

 

490,941

 

 

 

422,183

 

Accumulated other comprehensive loss

 

$

(36,758

)

 

$

(42,214

)

 

$

(41,995

)

 

$

(52,604

)

 

$

(102,029

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

20,130

 

 

 

20,128

 

 

 

20,110

 

 

 

20,077

 

 

 

15,474

 

Treasury shares

 

 

570

 

 

 

572

 

 

 

590

 

 

 

623

 

 

 

625

 

CAPITAL RATIOS AND PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

 

9.77

%

 

 

9.45

%

 

 

9.24

%

 

 

9.15

%

 

 

8.98

%

Common equity Tier 1 capital ratio

 

 

11.15

%

 

 

10.84

%

 

 

10.38

%

 

 

10.54

%

 

 

10.28

%

Tier 1 capital ratio

 

 

11.48

%

 

 

11.17

%

 

 

10.71

%

 

 

10.87

%

 

 

10.62

%

Total risk-based capital ratio

 

 

13.60

%

 

 

13.27

%

 

 

13.09

%

 

 

13.25

%

 

 

12.95

%

Common equity to assets

 

 

9.61

%

 

 

9.51

%

 

 

9.03

%

 

 

9.02

%

 

 

7.85

%

Tangible common equity to tangible assets (1)

 

 

8.74

%

 

 

8.61

%

 

 

8.15

%

 

 

8.11

%

 

 

6.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common book value per share

 

$

30.03

 

 

$

29.03

 

 

$

28.48

 

 

$

27.48

 

 

$

31.22

 

Tangible common book value per share (1)

 

$

27.02

 

 

$

26.02

 

 

$

25.46

 

 

$

24.45

 

 

$

27.28

 

1.
See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

 


FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

 

 

 

Nine Months Ended

 

 

2025

 

 

2024

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

SELECTED STATEMENT OF OPERATIONS DATA:

 

2025

 

 

2024

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

248,340

 

 

$

235,112

 

 

$

84,422

 

 

$

82,867

 

 

$

81,051

 

 

$

78,119

 

 

$

77,911

 

Interest expense

 

 

100,565

 

 

 

113,156

 

 

 

32,633

 

 

 

33,745

 

 

 

34,187

 

 

 

36,486

 

 

 

37,230

 

Net interest income

 

 

147,775

 

 

 

121,956

 

 

 

51,789

 

 

 

49,122

 

 

 

46,864

 

 

 

41,633

 

 

 

40,681

 

Provision (benefit) for credit losses

 

 

8,222

 

 

 

(311

)

 

 

2,732

 

 

 

2,562

 

 

 

2,928

 

 

 

6,461

 

 

 

3,104

 

Net interest income after provision for credit losses

 

 

139,553

 

 

 

122,267

 

 

 

49,057

 

 

 

46,560

 

 

 

43,936

 

 

 

35,172

 

 

 

37,577

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

3,278

 

 

 

3,159

 

 

 

1,137

 

 

 

1,089

 

 

 

1,052

 

 

 

1,074

 

 

 

1,103

 

Insurance income

 

 

8

 

 

 

2,141

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

3

 

Card interchange income

 

 

5,783

 

 

 

5,810

 

 

 

2,006

 

 

 

1,937

 

 

 

1,840

 

 

 

2,045

 

 

 

1,900

 

Investment advisory

 

 

8,645

 

 

 

8,158

 

 

 

3,023

 

 

 

2,885

 

 

 

2,737

 

 

 

2,555

 

 

 

2,797

 

Company owned life insurance

 

 

8,591

 

 

 

4,062

 

 

 

2,849

 

 

 

2,965

 

 

 

2,777

 

 

 

1,425

 

 

 

1,404

 

Investments in limited partnerships

 

 

945

 

 

 

1,545

 

 

 

223

 

 

 

307

 

 

 

415

 

 

 

837

 

 

 

400

 

Loan servicing

 

 

484

 

 

 

421

 

 

 

181

 

 

 

180

 

 

 

123

 

 

 

295

 

 

 

88

 

Income (loss) from derivative instruments, net

 

 

1,436

 

 

 

763

 

 

 

847

 

 

 

339

 

 

 

250

 

 

 

(37

)

 

 

212

 

Net gain on sale of loans held for sale

 

 

542

 

 

 

432

 

 

 

285

 

 

 

140

 

 

 

117

 

 

 

186

 

 

 

220

 

Net gain (loss) on investment securities

 

 

706

 

 

 

-

 

 

 

703

 

 

 

3

 

 

 

-

 

 

 

(100,055

)

 

 

-

 

Net (loss) gain on sale and disposal of other assets

 

 

(281

)

 

 

13,633

 

 

 

(281

)

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

138

 

Net loss on tax credit investments

 

 

(1,539

)

 

 

(139

)

 

 

(513

)

 

 

(512

)

 

 

(514

)

 

 

(636

)

 

 

(170

)

Other

 

 

4,448

 

 

 

4,370

 

 

 

1,594

 

 

 

1,281

 

 

 

1,573

 

 

 

1,291

 

 

 

1,345

 

Total noninterest income (loss)

 

 

33,046

 

 

 

44,355

 

 

 

12,056

 

 

 

10,617

 

 

 

10,373

 

 

 

(91,036

)

 

 

9,440

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

53,490

 

 

 

48,967

 

 

 

18,522

 

 

 

18,070

 

 

 

16,898

 

 

 

17,159

 

 

 

15,879

 

Occupancy and equipment

 

 

11,386

 

 

 

10,570

 

 

 

3,814

 

 

 

3,982

 

 

 

3,590

 

 

 

3,791

 

 

 

3,370

 

Professional services

 

 

4,830

 

 

 

6,131

 

 

 

1,688

 

 

 

1,451

 

 

 

1,691

 

 

 

1,571

 

 

 

1,965

 

Computer and data processing

 

 

17,155

 

 

 

16,081

 

 

 

5,789

 

 

 

5,879

 

 

 

5,487

 

 

 

6,608

 

 

 

5,353

 

Supplies and postage

 

 

1,640

 

 

 

1,431

 

 

 

559

 

 

 

503

 

 

 

578

 

 

 

504

 

 

 

519

 

FDIC assessments

 

 

4,086

 

 

 

3,733

 

 

 

1,227

 

 

 

1,392

 

 

 

1,467

 

 

 

1,551

 

 

 

1,092

 

Advertising and promotions

 

 

1,328

 

 

 

1,108

 

 

 

491

 

 

 

495

 

 

 

342

 

 

 

465

 

 

 

371

 

Amortization of intangibles

 

 

315

 

 

 

443

 

 

 

103

 

 

 

105

 

 

 

107

 

 

 

109

 

 

 

112

 

Provision for litigation settlement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,022

 

 

 

-

 

Deposit-related charged-off items expense (recoveries)

 

 

83

 

 

 

19,987

 

 

 

144

 

 

 

233

 

 

 

(294

)

 

 

354

 

 

 

410

 

Restructuring charges

 

 

68

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68

 

 

 

35

 

 

 

-

 

Other

 

 

10,861

 

 

 

11,051

 

 

 

3,538

 

 

 

3,572

 

 

 

3,751

 

 

 

4,235

 

 

 

3,398

 

Total noninterest expense

 

 

105,242

 

 

 

119,502

 

 

 

35,875

 

 

 

35,682

 

 

 

33,685

 

 

 

59,404

 

 

 

32,469

 

Income (loss) before income taxes

 

 

67,357

 

 

 

47,120

 

 

 

25,238

 

 

 

21,495

 

 

 

20,624

 

 

 

(115,268

)

 

 

14,548

 

Income tax expense (benefit)

 

 

12,470

 

 

 

5,955

 

 

 

4,761

 

 

 

3,963

 

 

 

3,746

 

 

 

(32,457

)

 

 

1,082

 

Net income (loss)

 

 

54,887

 

 

 

41,165

 

 

 

20,477

 

 

 

17,532

 

 

 

16,878

 

 

 

(82,811

)

 

 

13,466

 

Preferred stock dividends

 

 

1,094

 

 

 

1,094

 

 

 

365

 

 

 

364

 

 

 

365

 

 

 

365

 

 

 

365

 

Net income (loss) available to common shareholders

 

$

53,793

 

 

$

40,071

 

 

$

20,112

 

 

$

17,168

 

 

$

16,513

 

 

$

(83,176

)

 

$

13,101

 

FINANCIAL RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share – basic

 

$

2.68

 

 

$

2.60

 

 

$

1.00

 

 

$

0.85

 

 

$

0.82

 

 

$

(5.07

)

 

$

0.85

 

Earnings (loss) per share – diluted

 

$

2.65

 

 

$

2.57

 

 

$

0.99

 

 

$

0.85

 

 

$

0.81

 

 

$

(5.07

)

 

$

0.84

 

Cash dividends declared on common stock

 

$

0.93

 

 

$

0.90

 

 

$

0.31

 

 

$

0.31

 

 

$

0.31

 

 

$

0.30

 

 

$

0.30

 

Common dividend payout ratio

 

 

34.70

%

 

 

34.62

%

 

 

31.00

%

 

 

36.47

%

 

 

37.80

%

 

 

-5.92

%

 

 

35.29

%

Dividend yield (annualized)

 

 

4.57

%

 

 

4.72

%

 

 

4.52

%

 

 

4.84

%

 

 

5.04

%

 

 

4.37

%

 

 

4.69

%

Return on average assets (annualized)

 

 

1.18

%

 

 

0.90

%

 

 

1.32

%

 

 

1.13

%

 

 

1.10

%

 

 

-5.38

%

 

 

0.89

%

Return on average equity (annualized)

 

 

12.32

%

 

 

11.88

%

 

 

13.31

%

 

 

11.78

%

 

 

11.82

%

 

 

-63.70

%

 

 

11.08

%

Return on average common equity (annualized)

 

 

12.44

%

 

 

12.02

%

 

 

13.45

%

 

 

11.88

%

 

 

11.92

%

 

 

-66.19

%

 

 

11.18

%

Return on average tangible common equity (annualized) (1)

 

 

13.89

%

 

 

14.09

%

 

 

14.98

%

 

 

13.27

%

 

 

13.36

%

 

 

-75.36

%

 

 

12.87

%

Efficiency ratio (2)

 

 

58.38

%

 

 

71.75

%

 

 

56.78

%

 

 

59.68

%

 

 

58.79

%

 

 

117.13

%

 

 

64.70

%

Effective tax rate

 

 

18.5

%

 

 

12.6

%

 

 

18.9

%

 

 

18.4

%

 

 

18.2

%

 

 

28.2

%

 

 

7.4

%

1.
See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
2.
The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (fully taxable equivalent) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)

(Amounts in thousands)

 

 

 

Nine Months Ended

 

 

2025

 

 

2024

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

SELECTED AVERAGE BALANCES:

 

2025

 

 

2024

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Federal funds sold and interest-earning deposits

 

$

47,271

 

 

$

113,656

 

 

$

31,461

 

 

$

39,027

 

 

$

71,767

 

 

$

121,530

 

 

$

49,476

 

Investment securities (1)

 

 

1,072,077

 

 

 

1,174,850

 

 

 

1,059,244

 

 

 

1,071,628

 

 

 

1,085,649

 

 

 

1,159,863

 

 

 

1,147,052

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

708,298

 

 

 

700,178

 

 

 

726,315

 

 

 

720,347

 

 

 

677,700

 

 

 

658,038

 

 

 

673,830

 

Commercial mortgage

 

 

2,221,845

 

 

 

2,060,827

 

 

 

2,239,666

 

 

 

2,221,576

 

 

 

2,203,899

 

 

 

2,148,427

 

 

 

2,092,905

 

Residential real estate loans

 

 

646,891

 

 

 

648,286

 

 

 

648,642

 

 

 

645,007

 

 

 

647,005

 

 

 

649,549

 

 

 

647,844

 

Residential real estate lines

 

 

75,168

 

 

 

75,880

 

 

 

75,774

 

 

 

75,010

 

 

 

74,709

 

 

 

76,164

 

 

 

75,671

 

Consumer indirect

 

 

841,830

 

 

 

906,762

 

 

 

838,026

 

 

 

839,294

 

 

 

848,282

 

 

 

858,854

 

 

 

881,133

 

Other consumer

 

 

39,802

 

 

 

46,615

 

 

 

37,741

 

 

 

39,485

 

 

 

42,230

 

 

 

43,333

 

 

 

43,789

 

Total loans

 

 

4,533,834

 

 

 

4,438,548

 

 

 

4,566,164

 

 

 

4,540,719

 

 

 

4,493,825

 

 

 

4,434,365

 

 

 

4,415,172

 

Total interest-earning assets

 

 

5,653,182

 

 

 

5,727,054

 

 

 

5,656,869

 

 

 

5,651,374

 

 

 

5,651,241

 

 

 

5,715,758

 

 

 

5,611,700

 

Goodwill and other intangible assets, net

 

 

60,610

 

 

 

65,397

 

 

 

60,505

 

 

 

60,610

 

 

 

60,717

 

 

 

60,824

 

 

 

60,936

 

Total assets

 

 

6,198,689

 

 

 

6,132,110

 

 

 

6,159,886

 

 

 

6,216,657

 

 

 

6,220,187

 

 

 

6,121,449

 

 

 

6,018,390

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

 

721,179

 

 

 

727,179

 

 

 

687,978

 

 

 

730,979

 

 

 

745,210

 

 

 

757,221

 

 

 

691,412

 

Savings and money market

 

 

1,936,765

 

 

 

2,018,881

 

 

 

1,881,445

 

 

 

1,953,412

 

 

 

1,976,483

 

 

 

1,992,059

 

 

 

1,938,935

 

Time deposits

 

 

1,613,532

 

 

 

1,500,238

 

 

 

1,643,342

 

 

 

1,631,407

 

 

 

1,564,987

 

 

 

1,545,071

 

 

 

1,515,745

 

Short-term borrowings

 

 

97,165

 

 

 

149,588

 

 

 

110,011

 

 

 

86,099

 

 

 

95,223

 

 

 

56,513

 

 

 

129,130

 

Long-term borrowings, net

 

 

118,737

 

 

 

124,640

 

 

 

114,976

 

 

 

116,473

 

 

 

124,871

 

 

 

124,795

 

 

 

124,717

 

Total interest-bearing liabilities

 

 

4,487,378

 

 

 

4,520,526

 

 

 

4,437,752

 

 

 

4,518,370

 

 

 

4,506,774

 

 

 

4,475,659

 

 

 

4,399,939

 

Noninterest-bearing demand deposits

 

 

936,854

 

 

 

955,428

 

 

 

960,089

 

 

 

923,409

 

 

 

926,696

 

 

 

947,428

 

 

 

952,970

 

Total deposits

 

 

5,208,330

 

 

 

5,201,726

 

 

 

5,172,854

 

 

 

5,239,207

 

 

 

5,213,376

 

 

 

5,241,779

 

 

 

5,099,062

 

Total liabilities

 

 

5,603,129

 

 

 

5,669,430

 

 

 

5,549,575

 

 

 

5,619,834

 

 

 

5,640,981

 

 

 

5,604,249

 

 

 

5,535,112

 

Shareholders’ equity

 

 

595,560

 

 

 

462,680

 

 

 

610,311

 

 

 

596,823

 

 

 

579,206

 

 

 

517,200

 

 

 

483,278

 

Common equity

 

 

578,275

 

 

 

445,388

 

 

 

593,026

 

 

 

579,538

 

 

 

561,921

 

 

 

499,910

 

 

 

465,986

 

Tangible common equity (2)

 

 

517,665

 

 

 

379,991

 

 

 

532,521

 

 

 

518,928

 

 

 

501,204

 

 

 

439,086

 

 

 

405,050

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,101

 

 

 

15,437

 

 

 

20,122

 

 

 

20,107

 

 

 

20,073

 

 

 

16,415

 

 

 

15,464

 

Diluted

 

 

20,306

 

 

 

15,582

 

 

 

20,336

 

 

 

20,294

 

 

 

20,285

 

 

 

16,415

 

 

 

15,636

 

SELECTED AVERAGE YIELDS:
(Tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities (3)

 

 

4.35

%

 

 

2.14

%

 

 

4.45

%

 

 

4.34

%

 

 

4.25

%

 

 

2.38

%

 

 

2.14

%

Loans

 

 

6.25

%

 

 

6.39

%

 

 

6.29

%

 

 

6.26

%

 

 

6.20

%

 

 

6.28

%

 

 

6.42

%

Total interest-earning assets

 

 

5.87

%

 

 

5.49

%

 

 

5.93

%

 

 

5.88

%

 

 

5.80

%

 

 

5.45

%

 

 

5.53

%

Interest-bearing demand

 

 

1.15

%

 

 

1.12

%

 

 

1.09

%

 

 

1.21

%

 

 

1.15

%

 

 

1.34

%

 

 

1.05

%

Savings and money market

 

 

2.68

%

 

 

3.05

%

 

 

2.62

%

 

 

2.67

%

 

 

2.75

%

 

 

2.94

%

 

 

3.07

%

Time deposits

 

 

4.09

%

 

 

4.71

%

 

 

3.88

%

 

 

4.08

%

 

 

4.31

%

 

 

4.53

%

 

 

4.72

%

Short-term borrowings

 

 

2.13

%

 

 

2.99

%

 

 

2.41

%

 

 

1.80

%

 

 

2.09

%

 

 

0.15

%

 

 

2.64

%

Long-term borrowings, net

 

 

5.28

%

 

 

5.02

%

 

 

5.53

%

 

 

5.35

%

 

 

5.00

%

 

 

5.03

%

 

 

5.03

%

Total interest-bearing liabilities

 

 

3.00

%

 

 

3.34

%

 

 

2.92

%

 

 

3.00

%

 

 

3.07

%

 

 

3.24

%

 

 

3.37

%

Net interest rate spread

 

 

2.87

%

 

 

2.15

%

 

 

3.01

%

 

 

2.88

%

 

 

2.73

%

 

 

2.21

%

 

 

2.16

%

Net interest margin

 

 

3.50

%

 

 

2.85

%

 

 

3.65

%

 

 

3.49

%

 

 

3.35

%

 

 

2.91

%

 

 

2.89

%

1.
Includes investment securities at adjusted amortized cost.
2.
See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
3.
The interest on tax-exempt securities is calculated on a tax-equivalent basis assuming a Federal income tax rate of 21%.

 

 


FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)

 

 

 

Nine Months Ended

 

 

2025

 

 

2024

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

ASSET QUALITY DATA:

 

2025

 

 

2024

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Allowance for Credit Losses – Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

48,041

 

 

$

51,082

 

 

$

47,291

 

 

$

48,964

 

 

$

48,041

 

 

$

44,678

 

 

$

43,952

 

Net loan charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

2,083

 

 

 

(33

)

 

 

123

 

 

 

1,903

 

 

 

57

 

 

 

131

 

 

 

(3

)

Commercial mortgage–construction

 

 

(357

)

 

 

-

 

 

 

(357

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial mortgage–multifamily

 

 

-

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

Commercial mortgage–non-owner occupied

 

 

594

 

 

 

(3

)

 

 

(1

)

 

 

596

 

 

 

(1

)

 

 

(5

)

 

 

(1

)

Commercial mortgage–owner occupied

 

 

(3

)

 

 

(4

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(2

)

Residential real estate loans

 

 

108

 

 

 

99

 

 

 

(25

)

 

 

92

 

 

 

41

 

 

 

(4

)

 

 

(1

)

Residential real estate lines

 

 

27

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer indirect

 

 

5,017

 

 

 

5,370

 

 

 

1,926

 

 

 

942

 

 

 

2,149

 

 

 

2,557

 

 

 

1,553

 

Other consumer

 

 

1,011

 

 

 

466

 

 

 

396

 

 

 

491

 

 

 

124

 

 

 

100

 

 

 

106

 

Total net charge-offs

 

 

8,480

 

 

 

5,908

 

 

 

2,061

 

 

 

4,050

 

 

 

2,369

 

 

 

2,778

 

 

 

1,665

 

Provision (benefit) for credit losses–loans

 

 

7,731

 

 

 

(496

)

 

 

2,062

 

 

 

2,377

 

 

 

3,292

 

 

 

6,141

 

 

 

2,391

 

Ending balance

 

$

47,292

 

 

$

44,678

 

 

$

47,292

 

 

$

47,291

 

 

$

48,964

 

 

$

48,041

 

 

$

44,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average loans (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

0.39

%

 

 

-0.01

%

 

 

0.07

%

 

 

1.06

%

 

 

0.03

%

 

 

0.80

%

 

 

0.00

%

Commercial mortgage–construction

 

 

-0.90

%

 

 

0.00

%

 

 

-0.31

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Commercial mortgage–multifamily

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.01

%

Commercial mortgage–non-owner occupied

 

 

0.90

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Commercial mortgage–owner occupied

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Residential real estate loans

 

 

0.02

%

 

 

0.02

%

 

 

-0.02

%

 

 

0.06

%

 

 

0.03

%

 

 

0.00

%

 

 

0.00

%

Residential real estate lines

 

 

0.05

%

 

 

0.00

%

 

 

0.00

%

 

 

0.14

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Consumer indirect

 

 

0.80

%

 

 

0.79

%

 

 

0.91

%

 

 

0.45

%

 

 

1.03

%

 

 

1.18

%

 

 

0.70

%

Other consumer

 

 

3.40

%

 

 

1.33

%

 

 

4.16

%

 

 

4.99

%

 

 

1.19

%

 

 

0.91

%

 

 

0.95

%

Total loans

 

 

0.25

%

 

 

0.18

%

 

 

0.18

%

 

 

0.36

%

 

 

0.21

%

 

 

0.25

%

 

 

0.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

3,799

 

 

$

5,752

 

 

$

3,799

 

 

$

3,671

 

 

$

5,672

 

 

$

5,617

 

 

$

5,752

 

Commercial mortgage–construction

 

 

19,794

 

 

 

20,280

 

 

 

19,794

 

 

 

19,621

 

 

 

19,684

 

 

 

20,280

 

 

 

20,280

 

Commercial mortgage–multifamily

 

 

540

 

 

 

71

 

 

 

540

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71

 

Commercial mortgage–non-owner occupied

 

 

-

 

 

 

4,903

 

 

 

-

 

 

 

164

 

 

 

4,766

 

 

 

4,773

 

 

 

4,903

 

Commercial mortgage–owner occupied

 

 

1,102

 

 

 

366

 

 

 

1,102

 

 

 

-

 

 

 

349

 

 

 

354

 

 

 

366

 

Residential real estate loans

 

 

5,877

 

 

 

5,790

 

 

 

5,877

 

 

 

5,885

 

 

 

6,035

 

 

 

6,918

 

 

 

5,790

 

Residential real estate lines

 

 

212

 

 

 

232

 

 

 

212

 

 

 

299

 

 

 

316

 

 

 

253

 

 

 

232

 

Consumer indirect

 

 

2,482

 

 

 

3,291

 

 

 

2,482

 

 

 

2,571

 

 

 

2,917

 

 

 

3,157

 

 

 

3,291

 

Other consumer

 

 

145

 

 

 

57

 

 

 

145

 

 

 

225

 

 

 

279

 

 

 

54

 

 

 

57

 

Total non-performing loans

 

 

33,951

 

 

 

40,742

 

 

 

33,951

 

 

 

32,436

 

 

 

40,018

 

 

 

41,406

 

 

 

40,742

 

Foreclosed assets

 

 

142

 

 

 

109

 

 

 

142

 

 

 

142

 

 

 

196

 

 

 

60

 

 

 

109

 

Total non-performing assets

 

$

34,093

 

 

$

40,851

 

 

$

34,093

 

 

$

32,578

 

 

$

40,214

 

 

$

41,466

 

 

$

40,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans to total loans

 

 

0.74

%

 

 

0.93

%

 

 

0.74

%

 

 

0.72

%

 

 

0.88

%

 

 

0.92

%

 

 

0.93

%

Total non-performing assets to total assets

 

 

0.54

%

 

 

0.66

%

 

 

0.54

%

 

 

0.53

%

 

 

0.63

%

 

 

0.68

%

 

 

0.66

%

Allowance for credit losses–loans to total loans

 

 

1.03

%

 

 

1.01

%

 

 

1.03

%

 

 

1.04

%

 

 

1.08

%

 

 

1.07

%

 

 

1.01

%

Allowance for credit losses–loans to non-performing loans

 

 

139

%

 

 

110

%

 

 

139

%

 

 

146

%

 

 

122

%

 

 

116

%

 

 

110

%

1.
At period end.

 

 


FINANCIAL INSTITUTIONS, INC.
Appendix A — Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)

 

 

 

Nine Months Ended

 

 

2025

 

 

2024

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

 

2025

 

 

2024

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Ending tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

$

6,288,052

 

 

$

6,143,766

 

 

$

6,340,492

 

 

$

6,117,085

 

 

$

6,156,317

 

Less: Goodwill and other intangible assets, net

 

 

 

 

 

 

 

 

60,443

 

 

 

60,564

 

 

 

60,651

 

 

 

60,758

 

 

 

60,867

 

Tangible assets

 

 

 

 

 

 

 

$

6,227,609

 

 

$

6,083,202

 

 

$

6,279,841

 

 

$

6,056,327

 

 

$

6,095,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shareholders’ equity

 

 

 

 

 

 

 

$

604,435

 

 

$

584,383

 

 

$

572,643

 

 

$

551,699

 

 

$

483,050

 

Less: Goodwill and other intangible assets, net

 

 

 

 

 

 

 

 

60,443

 

 

 

60,564

 

 

 

60,651

 

 

 

60,758

 

 

 

60,867

 

Tangible common equity

 

 

 

 

 

 

 

$

543,992

 

 

$

523,819

 

 

$

511,992

 

 

$

490,941

 

 

$

422,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (1)

 

 

 

 

 

 

 

 

8.74

%

 

 

8.61

%

 

 

8.15

%

 

 

8.11

%

 

 

6.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

 

 

 

 

 

 

20,130

 

 

 

20,128

 

 

 

20,110

 

 

 

20,077

 

 

 

15,474

 

Tangible common book value per share (2)

 

 

 

 

 

 

 

$

27.02

 

 

$

26.02

 

 

$

25.46

 

 

$

24.45

 

 

$

27.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

6,198,689

 

 

$

6,132,110

 

 

$

6,159,886

 

 

$

6,216,657

 

 

$

6,220,187

 

 

$

6,121,449

 

 

$

6,018,390

 

Less: Average goodwill and other intangible assets, net

 

 

60,610

 

 

 

65,397

 

 

 

60,505

 

 

 

60,610

 

 

 

60,717

 

 

 

60,824

 

 

 

60,936

 

Average tangible assets

 

$

6,138,079

 

 

$

6,066,713

 

 

$

6,099,381

 

 

$

6,156,047

 

 

$

6,159,470

 

 

$

6,060,625

 

 

$

5,957,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common equity

 

$

578,275

 

 

$

445,388

 

 

$

593,026

 

 

$

579,538

 

 

$

561,921

 

 

$

499,910

 

 

$

465,986

 

Less: Average goodwill and other intangible assets, net

 

 

60,610

 

 

 

65,397

 

 

 

60,505

 

 

 

60,610

 

 

 

60,717

 

 

 

60,824

 

 

 

60,936

 

Average tangible common equity

 

$

517,665

 

 

$

379,991

 

 

$

532,521

 

 

$

518,928

 

 

$

501,204

 

 

$

439,086

 

 

$

405,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$

53,793

 

 

$

40,071

 

 

$

20,112

 

 

$

17,168

 

 

$

16,513

 

 

$

(83,176

)

 

$

13,101

 

Return on average tangible common equity (3)

 

 

13.89

%

 

 

14.09

%

 

 

14.98

%

 

 

13.27

%

 

 

13.36

%

 

 

-75.36

%

 

 

12.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.
Tangible common equity divided by tangible assets.
2.
Tangible common equity divided by common shares outstanding.
3.
Net income available to common shareholders (annualized) divided by average tangible common equity.