| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| |
For the transition period from _____to_____
|
|
New Jersey
|
57-1150621
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Title of each class
|
Trading Symbol (s)
|
Name of exchange on which registered
|
|
Common Stock, no par value per share
|
LINC |
The NASDAQ Stock Market LLC |
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
||||||
|
Emerging growth company ☐
|
|||||||||
|
1
|
|||
|
|
ITEM 1. |
1
|
|
|
|
ITEM 1A. |
22
|
|
|
|
ITEM 1B. |
34
|
|
|
|
ITEM 1C. |
34
|
|
|
|
ITEM 2. |
36
|
|
|
|
ITEM 3. |
37
|
|
|
|
ITEM 4. |
37
|
|
|
37
|
|||
|
|
ITEM 5. |
37
|
|
|
|
ITEM 6. |
40
|
|
|
|
ITEM 7. |
41
|
|
|
|
ITEM 7A. |
56
|
|
|
|
ITEM 8 |
57
|
|
|
|
ITEM 9. |
57
|
|
|
|
ITEM 9A. |
57
|
|
|
|
ITEM 9B. |
57
|
|
|
|
ITEM 9C. |
57
|
|
|
58
|
|||
|
|
ITEM 10. |
58
|
|
|
|
ITEM 11. |
58
|
|
|
|
ITEM 12. |
58
|
|
|
|
ITEM 13. |
58
|
|
|
|
ITEM 14. |
58
|
|
|
58
|
|||
|
|
ITEM 15. |
58
|
|
|
|
ITEM 16. |
60
|
|
| 61 |
|||
|
|
• |
compliance with the extensive existing regulatory framework applicable to our industry or our failure to timely obtain and maintain regulatory approvals and accreditation;
|
|
|
• |
compliance with continuous changes in applicable federal laws and regulations including pending rulemaking by the U.S. Department of Education;
|
|
|
• |
the effect of current and future Title IV Program regulations arising out of negotiated rulemakings, including any potential reductions in funding or restrictions on the use of funds received through Title
IV Programs;
|
|
|
• |
successful updating and expansion of the content of existing programs and developing new programs in a cost-effective manner or on a timely basis;
|
|
|
• |
uncertainties regarding our ability to comply with federal laws and regulations regarding the 90/10 Rule and cohort default rates;
|
|
|
• |
successful implementation of our strategic plan;
|
|
|
• |
our inability to maintain eligibility for or to process federal student financial assistance;
|
|
|
• |
regulatory investigations of, or actions commenced against, us or other companies in our industry;
|
|
|
• |
changes in the state regulatory environment or budgetary constraints;
|
|
|
• |
enrollment declines;
|
|
|
• |
challenges in our students’ ability to find employment as a result of economic conditions;
|
|
|
• |
maintenance and expansion of existing industry relationships and develop new industry relationships;
|
|
|
• |
a loss of members of our senior management or other key employees;
|
|
|
• |
uncertainties associated with opening of new campuses and closing existing campuses;
|
|
|
• |
uncertainties associated with integration of acquired schools;
|
|
|
• |
industry competition;
|
|
|
• |
the effect of any cybersecurity incident;
|
|
|
• |
the effect of public health outbreaks, epidemics and pandemics;
|
|
|
• |
conditions and trends in our industry;
|
|
|
• |
general economic conditions; and
|
|
|
• |
other factors discussed under the headings “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
|
| ITEM 1. |
BUSINESS
|
|
|
• |
Increase Operating Efficiency. Our existing schools are a result of strategic acquisitions and expansion, and, while the programs may be very similar
across the campuses, each campus operates on its own calendar. As we move most of our curriculum to a hybrid teaching model of virtual and traditional classroom-based in-person training, we are taking this opportunity to also standardize
the programs and course calendars so that new students will begin on the same day across all campuses. In addition, we are removing certain functions from the campuses and centralizing them to remove distractions from the campuses while
creating more efficient and effective services for our students. By simplifying, centralizing and standardizing our operations, we believe we will improve our margins and be more scalable. We are continuously evaluating our processes and
implementing new technologies to increase efficiency across the organization.
|
|
|
• |
Replicate Programs and Expand Existing Areas of Study. Whenever possible, we seek to replicate programs across our campuses. Adding proven in-demand
programs to an existing campus enables that campus to further serve that market while increasing the operating efficiency at that campus. In addition, we believe we can leverage our operations to expand our program offerings in existing
areas of study.
|
|
|
• |
Maximize Utilization of Existing Facilities. We are focused on improving capacity utilization of existing facilities through increased enrollments,
the introduction of new programs and relationships with companies in the industry. In addition, we see opportunities to adjust our real estate needs with the advancement of our hybrid teaching model.
|
|
|
• |
Expand Geographically. We plan to deploy our resources to strengthen our brand, invest in new programs and seek opportunities to expand our footprint
into new markets. We have a solid portfolio of corporate entities requesting that we explore new geographies to serve them better. Regardless of whether we expand our current campuses to take advantage of the operating leverage or
establish new campuses, our goal is to remain competitive and prudently deploy our resources. Our expansion plans may be achieved organically through the opening of new campuses with existing resources or through acquisitions. We opened
our first new campus in over a decade in the Atlanta market in the first half of 2024, and we have signed leases for a new campus in Houston, Texas that we expect to open in the second half of 2025 and for a new campus in Hicksville, New
York that we expect will open by the end of 2026.
|
|
|
• |
Expand Teaching Platform. Using the lessons learned from the COVID-19 pandemic, we expect to continue to transform our
in-person education model to a hybrid teaching model, which we call Lincoln 10.0. The Lincoln 10.0 model provides students with greater flexibility and convenience, which should help us attract more students. Moreover, we believe
blended learning will create operating efficiencies that will enable us to contain tuition increases over the coming years and thus provide our students with a higher return on investment in their education in addition to the increased
flexibility and convenience. As of December 31, 2024, we have transitioned all of our major programs to the hybrid model, except for our licensed practical nursing program, which we expect will commence transitioning to the hybrid model
in 2026.
|
|
Current Programs Offered
|
|||
|
Area of Study
|
Associate's Degree
|
Diploma and Certificate
|
|
|
|
|||
|
Skilled Trades
|
Electrical and Electronic Systems Technology Service Management, HVAC
|
Electrical & Electronics Systems Technology, Electrician Training, HVAC, Welding Technology, Welding Fabrication Technology, Welding and Metal Fabrication Technology, Welding with Introduction to
Pipefitting, CNC Machining and Manufacturing, Advanced Manufacturing with Robotics
|
|
|
Automotive
|
Automotive Service Management, Collision Repair & Refinishing Service Management, Diesel & Truck Service Management, Heavy Equipment Maintenance Service Management
|
Automotive Technology, Automotive Technology with BMW, Automotive Technology with Mopar X-Press, Automotive Technology with Volkswagen, Collision Repair and Refinishing Technology, Diesel & Truck
Technology, Diesel & Truck Technology with Alternate Fuel Technology, Diesel & Truck Technology with Transport Refrigeration, Heavy Equipment Service Technology
|
|
|
Health Sciences & Information Technology
|
Medical Assisting Technology
|
Medical Assistant, Patient Care Technician, Dental Assistant, Licensed Practical Nursing, Computer Systems Support Technician
|
|
|
School
|
Last Accreditation Letter
|
Next Accreditation
|
||
|
Philadelphia, PA2
|
September 1, 2023
|
May 1, 2028
|
||
|
Union, NJ1
|
August 14, 2024
|
February 1,2029
|
||
|
Mahwah, NJ1
|
October 15, 2020
|
August 1, 20244
|
||
|
Melrose Park, IL2
|
November 21, 2024
|
November 1, 2029
|
||
|
Denver, CO1
|
September 6, 2022
|
February 1, 2026
|
||
|
Columbia, MD2
|
September 1, 2023
|
February 1, 2027
|
||
|
Grand Prairie, TX1
|
May 26, 2022
|
August 1, 2026
|
||
|
Allentown, PA2
|
May 23, 2023
|
January 1, 2027
|
||
|
Nashville, TN1
|
March 8, 2023
|
May 1, 2027
|
||
|
Indianapolis, IN
|
May 23, 2023
|
November 1, 2026
|
||
|
New Britain, CT
|
December 1, 2023
|
January 1, 2028
|
||
|
Shelton, CT2
|
May 23, 2023
|
September 1, 2028
|
||
|
Queens, NY1
|
November 21, 2024
|
June 1, 2028
|
||
|
East Windsor, CT2
|
March 13, 2024
|
February 1, 2028
|
||
|
South Plainfield, NJ1
|
August 14, 2024
|
August 1, 2029
|
||
|
Iselin, NJ
|
May 15, 2018
|
May 15, 20234
|
||
|
Moorestown, NJ3
|
May 28, 2024
|
May 1, 2028
|
||
|
Paramus, NJ3
|
August 14, 2024
|
May 15, 2028
|
||
|
Lincoln, RI3
|
September 4, 2024
|
May 1, 2028
|
||
|
Marietta, GA3
|
May 1, 2022
|
May 1, 2027
|
||
|
East Point, GA2
|
December 20, 2023
|
December 20, 20254
|
| 1 |
Branch campus of main campus in Indianapolis, IN
|
| 2 |
Branch campus of main campus in New Britain, CT
|
| 3 |
Branch campus of main campus in Iselin, NJ
|
| 4 |
Campus going through reaccreditation
|
|
Main Institution/Campus(es)
|
Additional Location(s)
|
|
|
Iselin, NJ
|
Moorestown, NJ
|
|
|
Paramus, NJ
|
||
|
Lincoln, RI
|
||
|
Marietta, GA
|
||
|
New Britain, CT
|
Shelton, CT
|
|
|
Philadelphia, PA
|
||
|
East Windsor, CT
|
||
|
Melrose Park, IL
|
||
|
Allentown, PA
|
||
|
Columbia, MD
|
||
|
East Point, GA
|
||
|
Indianapolis, IN
|
Grand Prairie, TX
|
|
|
Nashville, TN
|
||
|
Denver, CO
|
||
|
Union, NJ
|
||
|
Mahwah, NJ
|
||
|
Queens, NY
|
||
|
South Plainfield, NJ
|
|
Institution
|
|
Expiration Date of Current
Program Participation
Agreement
|
|
Iselin, NJ
|
|
December 31, 20241
|
|
Indianapolis, IN
|
|
December 31, 20241
|
|
New Britain, CT
|
|
December 31, 20241
|
| 1 |
Provisionally certified and recertification application under review.
|
|
•
|
the equity ratio, which measures the institution's capital resources, ability to borrow and financial viability;
|
|
|
• |
the primary reserve ratio, which measures the institution's ability to support current operations from expendable resources; and
|
|
|
• |
the net income ratio, which measures the institution's ability to operate at a profit.
|
|
|
• |
posting a letter of credit in an amount equal to at least 50% of the total Title IV Program funds received by the institution during the institution's most recently completed fiscal year; or
|
|
|
• |
posting a letter of credit in an amount equal to at least 10% of the Title IV Program funds received by the institution during its most recently completed fiscal year accepting provisional certification
status; complying with additional DOE monitoring requirements and agreeing to receive Title IV Program funds under an arrangement other than the DOE's standard advance funding arrangement.
|
|
|
• |
comply with all applicable federal student financial aid requirements;
|
|
|
• |
have capable and sufficient personnel to administer the federal student Title IV Programs;
|
|
|
• |
administer Title IV Programs with adequate checks and balances in its system of internal controls over financial reporting;
|
|
|
• |
divide the function of authorizing and disbursing or delivering Title IV Program funds so that no office has the responsibility for both functions;
|
|
|
• |
establish and maintain records required under the Title IV Program regulations;
|
|
|
• |
develop and apply an adequate system to identify and resolve discrepancies in information from sources regarding a student’s application for financial aid under the Title IV Program;
|
|
|
• |
have acceptable methods of defining and measuring the satisfactory academic progress of its students;
|
|
|
• |
refer to the Office of the Inspector General any credible information indicating that any applicant, student, employee, third party servicer or other agent of the school has been engaged in any fraud or
other illegal conduct involving Title IV Programs;
|
|
|
• |
not be, and not have any principal or affiliate who is, debarred or suspended from federal contracting or engaging in activity that is cause for debarment or suspension;
|
|
|
• |
provide adequate financial aid counseling to its students;
|
|
|
• |
submit in a timely manner all reports and financial statements required by the Title IV Program regulations; and
|
|
|
• |
not otherwise appear to lack administrative capability.
|
|
|
• |
student dissatisfaction with our programs and services;
|
|
|
• |
diminished access to high school student populations;
|
|
|
• |
our failure to maintain or expand our brand or other factors related to our marketing or advertising practices; and
|
|
|
• |
our inability to maintain relationships with employers in the automotive, diesel, skilled trades and IT services industries.
|
|
|
• |
authorize the issuance of blank check Preferred Stock that could be issued by our Board of Directors to thwart a takeover attempt;
|
|
|
• |
prohibit cumulative voting in the election of directors, which would otherwise allow holders of less than a majority of stock to elect some directors;
|
|
|
• |
require super-majority voting to effect amendments to certain provisions of our Amended and Restated Certificate of Incorporation;
|
|
|
• |
limit who may call special meetings of both the Board of Directors and shareholders;
|
|
|
• |
prohibit shareholder action by non-unanimous written consent and otherwise require all shareholder actions to be taken at a meeting of the shareholders;
|
|
|
• |
establish advance notice requirements for nominating candidates for election to the Board of Directors or for proposing matters that can be acted upon by shareholders at shareholders’ meetings; and
|
|
|
• |
require that vacancies on the Board of Directors, including newly created directorships, be filled only by a majority vote of directors then in office.
|
|
|
• |
general economic conditions;
|
|
|
• |
general conditions in the for-profit, postsecondary education industry;
|
|
|
• |
negative media coverage of the for-profit, postsecondary education industry;
|
|
|
• |
failure of certain of our schools or programs to maintain compliance under the gainful employment regulation, 90/10 Rule or with financial responsibility standards;
|
|
|
• |
the impact of DOE rulemaking and other changes in the highly regulated environment in which we operate;
|
|
|
• |
the initiation, pendency or outcome of litigation, accreditation reviews and regulatory reviews, inquiries and investigations;
|
|
|
• |
loss of key personnel;
|
|
|
• |
quarterly variations in our operating results;
|
|
|
• |
our ability to meet or exceed, or changes in, expectations of investors and analysts, or the extent of analyst coverage of us; and decisions by any significant investors to reduce their investment in our Common Stock.
|
| ITEM 1B. |
UNRESOLVED STAFF COMMENTS
|
| ITEM 1C. |
CYBERSECURITY
|
|
Current Locations
|
Brand
|
Approximate Square Footage
|
||
|
Columbia, Maryland
|
Lincoln College of Technology
|
111,000
|
||
|
Denver, Colorado
|
Lincoln College of Technology
|
213,000
|
||
|
Grand Prairie, Texas
|
Lincoln College of Technology
|
158,000
|
||
|
Indianapolis, Indiana
|
Lincoln College of Technology
|
126,000
|
||
|
Marietta, Georgia
|
Lincoln College of Technology
|
30,000
|
||
|
Melrose Park, Illinois
|
Lincoln College of Technology
|
88,000
|
||
|
Allentown, Pennsylvania
|
Lincoln Technical Institute
|
25,000
|
||
|
East Windsor, Connecticut
|
Lincoln Technical Institute
|
289,000
|
||
|
Iselin, New Jersey
|
Lincoln Technical Institute
|
32,000
|
||
|
Lincoln, Rhode Island
|
Lincoln Technical Institute
|
66,000
|
||
|
Mahwah, New Jersey
|
Lincoln Technical Institute
|
79,000
|
||
|
Moorestown, New Jersey
|
Lincoln Technical Institute
|
49,000
|
||
|
New Britain, Connecticut
|
Lincoln Technical Institute
|
36,000
|
||
|
Paramus, New Jersey
|
Lincoln Technical Institute
|
30,000
|
||
|
Philadelphia, Pennsylvania
|
Lincoln Technical Institute
|
30,000
|
||
|
Queens, New York
|
Lincoln Technical Institute
|
50,000
|
||
|
Shelton, Connecticut
|
Lincoln Technical Institute
|
57,000
|
||
|
South Plainfield, New Jersey
|
Lincoln Technical Institute
|
60,000
|
||
|
Union, New Jersey
|
Lincoln Technical Institute
|
56,000
|
||
|
Nashville, Tennessee
|
Nashville Auto Diesel College
|
292,000
|
||
|
East Point, Georgia
|
Lincoln Technical Institute
|
56,000
|
||
|
Parsippany, New Jersey
|
Corporate Office
|
17,000
|
|
Future Locations
|
Brand
|
Approximate Square Footage
|
||
|
Hicksville, New York1
|
Lincoln Technical Institute
|
65,000
|
||
|
Houston, Texas2
|
Lincoln College of Technology
|
100,000
|
||
|
Nashville, Tennessee3
|
Nashville Auto Diesel College
|
124,000
|
||
|
Levitttown, Pennsylania4
|
Lincoln Technical Institute
|
91,000
|
| 1 |
On December 12, 2024, the Company entered into a lease for approximately 65,000 square feet of space to serve as the Company’s new campus in Hicksville, New York. The
lease term is currently planned to commence on or about May 1, 2025, with an initial lease term of 15 years and 9 months. The lease contains a renewal option allowing for either a 10-year renewal or two five-year renewals.
|
| 2 |
On October 31, 2023, the Company entered into a lease for approximately 100,000 square feet of space to serve as the Company’s new campus in Houston, Texas. The lease
term commenced on January 2, 2024, with an initial lease term of 21-years and 6 months with three five-year renewal options.
|
| 3 |
On October 18, 2023, the Company entered into a lease for approximately 120,000 square feet of space. to serve as the Company’s new Nashville, Tennessee campus. The lease
term commenced on November 1, 2023, with an initial lease term of 15-years with two five-year renewal options.
|
| 4 |
On September 28, 2023, the Company purchased a 90,000 square foot property located at 311 Veterans Highway, Levittown, Pennsylvania for approximately $10.2 million and,
subsequently on January 30, 2024, entered into a sale-leaseback transaction for this property. As of December 31, 2023, this property was classified as held-for-sale on the Consolidated Balance Sheets.
|
| ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Plan Category
|
Number of
Securities to be
issued upon
exercise of
outstanding
options,
warrants and
rights (a)
|
Weighted-
average
exercise
price of
outstanding
options,
warrants and
rights
|
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans (excluding
securities
reflected in
column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
-
|
$
|
-
|
1,684,587
|
||||||||
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
|
Total
|
-
|
$
|
-
|
1,684,587
|
||||||||

|
Period
|
Total Number of
Shares
Purchased
|
Average Price
Paid per Share
|
Total Number of
Shares Purchased
as Part of Publically
Announced Plan
|
Maximum Dollar
Value of Shares
Remaining to be
Purchased Under
the Plan
|
||||||||||||
|
October 1, 2024 to October 31, 2024
|
-
|
$
|
-
|
-
|
$
|
29,663,667
|
||||||||||
|
November 1, 2024 to November 30, 2024
|
-
|
-
|
-
|
-
|
||||||||||||
|
December 1, 2024 to December 31, 2024
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total
|
-
|
-
|
-
|
|||||||||||||
| ITEM 6. |
[RESERVED]
|
| ITEM 7. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
• |
our internal extension of credit is provided to students only after all other funding resources have been exhausted; thus, by the time this funding is available, students have completed approximately two-thirds of their curriculum
and are more likely to graduate and, as a consequence, more likely to pay outstanding tuition amounts;
|
|
|
• |
funding for students who interrupt their education is typically covered by Title IV Program funds as long as they have been properly packaged for financial aid.
|
|
|
• |
Educational services and facilities. Major components of educational services and facilities
expenses include faculty compensation and benefits, expenses of books and tools, facility rent, maintenance, utilities, depreciation and amortization of property and equipment used in the provision of education services and other
costs directly associated with teaching our programs excluding student services which is included in selling, general and administrative expenses.
|
|
|
• |
Selling, general and administrative. Selling, general and administrative expenses include compensation and benefits of employees who are not directly associated
with the provision of educational services (such as executive management and school management, finance and central accounting, legal, human resources and business development), marketing and student enrollment expenses (including
compensation and benefits of personnel employed in sales and marketing and student admissions), costs to develop curriculum, costs of professional services, bad debt expense, rent for our corporate headquarters, depreciation and
amortization of property and equipment that is not used in the provision of educational services and other costs that are incidental to our operations. Selling, general and administrative expenses also includes the cost of all student
services including financial aid and career services. All marketing and student enrollment expenses are recognized in the period incurred.
|
|
|
|
Year Ended Dec 31,
|
|
|||||||||
|
|
|
2024
|
2023
|
2022
|
|
|||||||
|
Revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
|
Costs and expenses:
|
||||||||||||
|
Educational services and facilities
|
41.3
|
%
|
42.9
|
%
|
42.7
|
%
|
||||||
|
Selling, general and administrative
|
55.4
|
%
|
55.3
|
%
|
52.4
|
%
|
||||||
|
Loss (gain) on sale of assets
|
0.5
|
%
|
-8.2
|
%
|
-0.1
|
%
|
||||||
|
Gain on insurance proceeds
|
-0.6
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||
|
Impairment of goodwill and long-lived assets
|
0.0
|
%
|
1.1
|
%
|
0.3
|
%
|
||||||
|
Total costs and expenses
|
96.6
|
%
|
91.2
|
%
|
95.3
|
%
|
||||||
|
Operating income
|
3.4
|
%
|
8.8
|
%
|
4.7
|
%
|
||||||
|
Interest expense, net
|
-0.1
|
%
|
0.6
|
%
|
0.0
|
%
|
||||||
|
Income from operations before income taxes
|
3.3
|
%
|
9.4
|
%
|
4.7
|
%
|
||||||
|
Provision for income taxes
|
1.1
|
%
|
2.6
|
%
|
1.1
|
%
|
||||||
|
Net income
|
2.2
|
%
|
6.8
|
%
|
3.6
|
%
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
% Change
|
||||||||||
|
Revenue:
|
||||||||||||
|
Campus Operations
|
$
|
432,966
|
$
|
367,233
|
17.9
|
%
|
||||||
|
Transitional
|
7,098
|
10,837
|
-34.5
|
%
|
||||||||
|
Total
|
$
|
440,064
|
$
|
378,070
|
16.4
|
%
|
||||||
|
Operating Income (Loss):
|
||||||||||||
|
Campus Operations
|
$
|
63,558
|
$
|
48,031
|
32.3
|
%
|
||||||
|
Transitional
|
(2,039
|
)
|
(2,366
|
)
|
13.8
|
%
|
||||||
|
Corporate
|
(46,342
|
)
|
(12,307
|
)
|
-276.5
|
%
|
||||||
|
Total
|
$
|
15,177
|
$
|
33,358
|
-54.5
|
%
|
||||||
|
Starts:
|
||||||||||||
|
Campus Operations
|
18,153
|
15,526
|
16.9
|
%
|
||||||||
|
Transitional
|
507
|
673
|
-24.7
|
%
|
||||||||
|
Total
|
18,660
|
16,199
|
15.2
|
%
|
||||||||
|
Average Population:
|
||||||||||||
|
Campus Operations
|
14,100
|
12,436
|
13.4
|
%
|
||||||||
|
Transitional
|
326
|
505
|
-35.4
|
%
|
||||||||
|
Total
|
14,426
|
12,941
|
11.5
|
%
|
||||||||
|
End of Period Population:
|
||||||||||||
|
Campus Operations
|
14,838
|
12,900
|
15.0
|
%
|
||||||||
|
Transitional
|
300
|
370
|
-18.9
|
%
|
||||||||
|
Total
|
15,138
|
13,270
|
14.1
|
%
|
||||||||
|
|
• |
Revenue increased $65.7 million, or 17.9% to $432.9 million for the fiscal year ended December 31, 2024 from $367.2 million in the prior year. Revenue growth was driven by several factors including an
13.4% increase in average student population, driven in part by beginning the year with 10.2% or approximately 1,100 more students than in the prior year and student start growth up 16.9% over the prior year. Included in the increase
over the prior year was $9.6 million of revenue generated from the recently opened East Point, Georgia campus.
|
|
|
• |
Educational services and facilities expense increased $21.9 million, or 14.1% to $177.4 million for the fiscal year ended December 31, 2024 from $155.5 million in the prior year. The increase over the
prior year includes approximately $4.3 million in preopening costs for the new Houston, Texas campus, which is expected to begin classes in the second half of 2025, costs related to the relocation of each of the Nashville, Tennessee
and Levittown, Pennsylvania campuses, which are expected to open in the first half of 2025 and the second half of 2025, respectively, and investments to implement and expand new programs at existing campuses. Additional costs of $4.8
million are included in the current year as a result of the new East Point, Georgia campus that opened during the first quarter of 2024. Remaining cost increases were driven by increased instructional expenses, additional books and
tools expense and an increase in depreciation expense, all of which are discussed above in the Consolidated Results of Operations.
|
|
|
• |
Selling, general and administrative expense increased $32.0 million, or 20.0% to $191.4 million for the fiscal year ended December 31, 2024, from $159.4 million in the prior year. The increase over the
prior year includes approximately $0.4 million in preopening costs for the new Houston, Texas campus, which is expected to begin classes in the second half of 2025, costs related to the relocation of each of the Nashville, Tennessee
and Levittown, Pennsylvania campuses, which are expected to open in the first half of 2025 and the second half of 2025, respectively, and investments to implement and expand new programs at existing campuses. Additional costs of $5.4
million are included in the current year as a result of the new East Point, Georgia campus that opened during the first quarter of 2024. Remaining cost increases were primarily driven by increased administrative costs, marketing
investments and sales, and student services, all of which are discussed above in the Consolidated Results of Operations.
|
|
|
• |
Impairment of goodwill and long-lived assets was zero and $4.2 million for the fiscal years ended December 31, 2024 and 2023, respectively, as discussed above in the Consolidated Results of Operations.
|
|
|
• |
Revenue decreased $3.7 million, or 34.5% to $7.1 million for the fiscal year ended December 31, 2024, from $10.8 million in the prior year.
|
|
|
• |
Total operating expenses decreased $4.1 million, or 30.8% to $9.1 million for the fiscal year ended December 31, 2024, from $13.2 million in the prior year.
|
|
Year Ended December 31,
|
||||||||||||
|
2023
|
2022
|
% Change
|
||||||||||
|
Revenue:
|
||||||||||||
|
Campus Operations
|
$
|
367,233
|
$
|
330,896
|
11.0
|
%
|
||||||
|
Transitional
|
10,837
|
17,391
|
-37.7
|
%
|
||||||||
|
Total
|
$
|
378,070
|
$
|
348,287
|
8.6
|
%
|
||||||
|
Operating Income (Loss):
|
||||||||||||
|
Campus Operations
|
$
|
48,031
|
$
|
47,799
|
0.5
|
%
|
||||||
|
Transitional
|
(2,366
|
)
|
1,295
|
282.7
|
%
|
|||||||
|
Corporate
|
(12,307
|
)
|
(32,816
|
)
|
62.5
|
%
|
||||||
|
Total
|
$
|
33,358
|
$
|
16,278
|
104.9
|
%
|
||||||
|
Starts:
|
||||||||||||
|
Campus Operations
|
15,526
|
13,709
|
13.3
|
%
|
||||||||
|
Transitional
|
673
|
1,211
|
-44.4
|
%
|
||||||||
|
Total
|
16,199
|
14,920
|
8.6
|
%
|
||||||||
|
Average Population:
|
||||||||||||
|
Campus Operations
|
12,436
|
12,079
|
3.0
|
%
|
||||||||
|
Transitional
|
505
|
815
|
-38.0
|
%
|
||||||||
|
Total
|
12,941
|
12,894
|
0.4
|
%
|
||||||||
|
End of Period Population:
|
||||||||||||
|
Campus Operations
|
12,900
|
11,703
|
10.2
|
%
|
||||||||
|
Transitional
|
370
|
685
|
-46.0
|
%
|
||||||||
|
Total
|
13,270
|
12,388
|
7.1
|
%
|
||||||||
|
|
• |
Revenue increased $36.3 million, or 11.0% to $367.2 million for the fiscal year ended December 31, 2023 from $330.9 million for the fiscal year ended December 31, 2022. The increase in revenue was
driven by several factors including student start growth of 13.3% and an increase in average revenue per student of 7.8%, driven in part by the continuing rollout of the Company’s hybrid teaching model in combination with tuition
increases. The Company’s hybrid teaching model increases program efficiency and delivers accelerated revenue recognition in certain evening programs.
|
|
|
• |
Educational services and facilities expense increased $14.9 million, or 10.6% to $155.5 million for the fiscal year ended December 31, 2023 from $140.7 million during the fiscal year ended December 31,
2022. Increased costs were primarily concentrated in instructional, facilities expense, and books and tools expense.
|
|
|
o |
Instructional expenses increased $7.0 million, driven primarily by higher instructional salaries resulting from higher staffing levels due to increases in our student population and merit salary
increases. In addition, the Company is experiencing higher staffing levels at several campuses that have launched the hybrid teaching model as the Company is providing instruction through both the new and traditional learning models
for an interim period of time. Further increases resulted from student testing, primarily related to our nursing program, and increased consumables costs driven by a higher student population and inflation.
|
|
|
o |
Facilities expense increased by approximately $4.4 million, driven primarily by a $2.4 million increase in rent expense relating to lease extensions at several campuses, additional space taken at one of
our campuses, non-cash rent expense relating to the new East Point, Georgia campus, and the sale-leaseback of our existing Nashville, Tennessee property. In connection with the sale of the Nashville, Tennessee property, the Company
entered into a lease agreement allowing the Company to continue to occupy the campus and operate it on a rent-free basis for a period of 15 months. At the consummation of the sale, the Company took the fair value of the 15-month rent
free period, valued at $2.3 million, and included the balance in prepaid expenses and other current assets on the Company’s Consolidated Balance Sheets. During the 15-month rent-free period, the Company will straight-line the expense
until the rent-free period has expired. Also contributing to the increased costs were higher utility expense driven by inflation and an increase in repairs and maintenance at several campuses.
|
|
|
o |
Books and tools expense increased $3.2 million, driven by a 14.6% increase in student starts year-over-year.
|
|
|
• |
Selling, general and administrative expense increased $18.0 million, or 12.8% to $159.4 million for the fiscal year ended December 31, 2023, from $141.4 million during the fiscal year ended December 31,
2022. The increase was primarily driven by an increase in administrative costs, marketing investments, and student services, all of which are discussed above in the Consolidated Results of Operations.
|
|
|
• |
Impairment of goodwill and long-lived assets was $4.2 million and $1.0 million for the fiscal years ended December 31, 2023 and 2022, respectively, as discussed above in the Consolidated Results of
Operations.
|
|
|
• |
Revenue decreased $6.5 million, or 37.7% to $10.8 million for the fiscal year ended December 31, 2023, from $17.4 million during the fiscal year ended December 31, 2022.
|
|
|
• |
Total operating expenses decreased $2.9 million, or 18.0% to $13.2 million for the fiscal year ended December 31, 2023, from $16.1 million during the fiscal year ended December 31, 2022.
|
|
Cash Flow Summary
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
29,306
|
$
|
25,558
|
$
|
882
|
||||||
|
Net cash (used in) provided by investing activities
|
$
|
(46,971
|
)
|
$
|
7,369
|
$
|
(21,354
|
)
|
||||
|
Net cash used in financing activities
|
$
|
(3,331
|
)
|
$
|
(2,945
|
)
|
$
|
(12,548
|
)
|
|||
| ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
| ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
| ITEM 9A. |
CONTROLS AND PROCEDURES
|
| ITEM 9B. |
OTHER INFORMATION
|
| ITEM 10. |
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
| ITEM 11. |
EXECUTIVE COMPENSATION
|
| ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
| ITEM 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
| ITEM 14. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
| ITEM 15. |
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
| 1. |
Financial Statements
|
| 2. |
Financial Statement Schedules
|
| 3. |
Exhibits Required by Securities and Exchange Commission Regulation S-K
|
|
Exhibit
Number
|
Description
|
|
|
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to the Company’s Registration Statement on Form S-1/A (Registration No. 333-123644) filed June 7, 2005.
|
||
|
Certificate of Amendment, dated November 14, 2019, to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.2 of the Company’s Registration
Statement on Form S-3 filed October 6, 2020).
|
||
|
Bylaws of the Company, as amended on March 8, 2019 (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed April 30, 2020).
|
||
|
Specimen Stock Certificate evidencing shares of Common Stock (incorporated by reference to the Company’s Registration Statement on Form S-1/A (Registration No. 333-123644) filed June 21, 2005).
|
||
|
Registration Rights Agreement, dated as of November 14, 2019, between the Company and the investors parties thereto (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed
November 14, 2019).
|
||
|
Description of Securities of the Company (incorporated by reference to Exhibit 4.3 of the Company’s Annual Report on Form 10-K filed March 9, 2021).
|
||
|
Employment Agreement, dated as of December 13, 2022, between the Company and Scott M. Shaw (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed December 16, 2022).
|
||
|
Employment Agreement, dated as of December 13, 2022, between the Company and Brian K. Meyers (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed December 16, 2022).
|
||
|
Employment Agreement dated as of December 13, 2022 between the Company and Chad D Nyce (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed December 16, 2022).
|
||
|
Employment Agreement dated as of December 13, 2022 between the Company and Stephen A. Ace.
|
||
|
|
||
|
Employment Agreement dated as of December 13, 2022 between the Company and Alexandra M. Luster.
|
||
|
Lincoln Educational Services Corporation 2020 Long-Term Incentive Plan (as amended) (incorporated by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-8 filed February 16, 2024).
|
||
| 10.7*+ |
Form of Agreement Pursuant to the Lincoln Educational Services Corporation 2020 Long-Term Incentive Plan as to Time-Restricted Shares and
Performance-Restricted Shares.
|
|
|
Form of Agreement Pursuant to the Lincoln Educational Services Corporation 2020 Long-Term Incentive Plan as to Performance-Restricted Shares.
|
||
|
Lincoln Educational Services Corporation Severance and Retention Policy (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed November 7, 2022).
|
||
|
Securities Purchase Agreement, dated as of November 14, 2019, between the Company and the investor parties thereto (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form
10-Q filed November 14, 2019).
|
||
|
Credit Agreement dated as of February 16, 2024 among Lincoln Educational Services Corporation and its subsidiaries and Fifth Third Bank, National Association (incorporated by reference to Exhibit 10.1 of the
Company’s Current Report on Form 8-K filed February 23, 2024).
|
||
|
Amendment to Credit Agreement, dated July 18, 2024, between Lincoln Educational Services Corporation and Fifth Third Bank, National Association (incorporated by reference to Exhibit 10.1 of the
Company’s Current Report on Form 8-K filed July 23, 2024).
|
||
|
Form of Indemnification Agreement between the Company and each director of the Company (incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q filed November 14, 2019).
|
|
Indemnification Agreement between the Company and John A. Bartholdson (incorporated by reference to Exhibit 10.5 of the Company’s Quarterly Report on Form 10-Q filed November 14, 2019.
|
||
|
Insider Trading Policy.
|
||
|
Subsidiaries of the Company.
|
||
|
Consent of Independent Registered Public Accounting Firm.
|
||
|
Power of Attorney (included on the Signature page of this Annual Report on Form 10-K).
|
||
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Compensation Recovery Policy (incorporated by reference to Exhibit 97.1 of the Company’s Annual Report on Form 10-K filed March 5, 2024).
|
||
|
101*
|
The following financial statements from Lincoln Educational Services Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, formatted in iXBRL: (i) Consolidated Statements of Operations, (ii) Consolidated
Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Comprehensive (Loss) Income, (v) Consolidated Statement of Changes in Stockholders’ Equity and (vi) the Notes to Consolidated Financial
Statements, tagged as blocks of text and in detail.
|
|
|
104
|
Cover Page Interactive Data File (formatted as Inline iXBRL and contained in Exhibit 101*.
|
| * |
Filed herewith.
|
| + |
Indicates management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.
|
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||
|
By:
|
/s/ Brian Meyers
|
|
|
Brian Meyers
|
||
|
Executive Vice President, Chief Financial Officer and Treasurer
|
||
|
(Principal Accounting and Financial Officer)
|
||
|
Date:
|
March 4, 2025
|
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Scott M. Shaw
|
Chief Executive Officer and Director
|
March 4, 2025
|
||
| Scott M. Shaw | ||||
|
/s/ Brian K. Meyers
|
Executive Vice President, Chief Financial Officer and Treasurer (Principal Accounting and Financial Officer)
|
March 4, 2025
|
||
| Brian K. Meyers | ||||
|
/s/ John A. Bartholdson
|
Dire
|
March 4, 2025
|
||
| John A. Bartholdson | ||||
|
/s/ James J. Burke, Jr.
|
Director
|
March 4, 2025
|
||
| James J. Burke, Jr. | ||||
|
/s/ Kevin M. Carney
|
Director
|
March 4, 2025
|
||
| Kevin M. Carney | ||||
|
/s/ Michael A. Plater
|
Director
|
March 4, 2025
|
||
| Michael A. Plater | ||||
|
/s/ Felecia J. Pryor
|
Director
|
March 4, 2025
|
||
| Felecia J. Pryor | ||||
|
/s/ Carlton Rose
|
Director
|
March 4, 2025
|
||
| Carlton Rose | ||||
|
/s/ Sylvia J. Young
|
Director
|
March 4, 2025
|
||
| Sylvia J. Young | ||||
|
/s/ Anna Cabral
|
Director
|
March 4, 2025
|
||
| Anna Cabral | ||||
|
|
||||
|
/s/ Marta Newhart
|
Director
|
March 4, 2025
|
||
| Marta Newhart |
|
Page Number
|
||||
| F-2 | ||||
|
F-5
|
||||
|
F-7
|
||||
| F-8 | ||||
| F-9 |
||||
|
F-10
|
||||
|
F-12
|
||||
|
F-34
|
||||
|
•
|
Tested the design and operating effectiveness of controls relating to establishing the allowance for credit losses.
|
|
•
|
Assessed the appropriateness of management’s methodology for calculating the allowance including the significant inputs and assumptions utilized, including any changes in the current economic,
legislative or regulatory environments, cash collection forecasts and the ability to complete the federal financial aid process with the student.
|
|
•
|
Recalculated the estimated allowance rates applied to the respective accounts receivable allowance categories determined according to funding sources and other criteria.
|
|
•
|
Tested the completeness and accuracy of data underlying management’s assertions and calculations by selecting and reperforming the calculations for a selection of students, and compared our
recalculations to management’s analysis to determine whether management’s conclusions were reasonable.
|
|
•
|
Tested on a sample basis the rates of reserve percentages and subsequent cash collections from a student through our evaluation of a selection of students.
|
|
•
|
Evaluated Topic 326 related financial statement disclosures.
|
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
59,273
|
$
|
75,992
|
||||
|
Restricted cash
|
- | 4,277 |
||||||
|
Accounts receivable, less allowance of $42,615 and $34,441 at December 31, 2024
and 2023, respectively
|
42,983
|
35,692
|
||||||
|
Inventories
|
3,053
|
2,948
|
||||||
|
Prepaid expenses and other current assets
|
4,793
|
5,556
|
||||||
|
Asset held for sale
|
1,150 | 10,198 | ||||||
|
Total current assets
|
111,252
|
134,663
|
||||||
|
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $141,271
and $140,161 at December 31, 2024
and 2023, respectively
|
103,533
|
50,857
|
||||||
|
OTHER ASSETS:
|
||||||||
|
Noncurrent receivables, less allowance of $22,957 and $19,370 at December 31, 2024
and 2023, respectively
|
19,627
|
17,504
|
||||||
|
Deferred finance charges
|
323 | - | ||||||
|
Deferred income taxes, net
|
25,359
|
23,217
|
||||||
|
Operating lease right-of-use assets
|
136,034
|
89,923
|
||||||
|
Finance lease right-of-use
assets
|
26,745 | 15,797 | ||||||
|
Goodwill
|
10,742
|
10,742
|
||||||
|
Other assets, net
|
1,387
|
1,787
|
||||||
|
Pension plan assets, net
|
1,554 | 759 | ||||||
|
Total other assets
|
221,771
|
159,729
|
||||||
|
TOTAL ASSETS
|
$
|
436,556
|
$
|
345,249
|
||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Unearned tuition
|
$
|
30,631
|
$
|
26,906
|
||||
|
Accounts payable
|
37,026
|
18,152
|
||||||
|
Accrued expenses
|
11,986
|
13,680
|
||||||
|
Income taxes payable
|
1,072
|
2,832
|
||||||
|
Current portion of operating lease liabilities
|
9,497
|
11,737
|
||||||
|
Current portion of finance lease liabilities
|
- | 70 | ||||||
|
Other short-term liabilities
|
-
|
33
|
||||||
|
Total current liabilities
|
90,212
|
73,410
|
||||||
|
NONCURRENT LIABILITIES:
|
||||||||
|
Long-term portion of operating lease liabilities
|
138,803
|
88,853
|
||||||
|
Long-term portion of finance lease liabilities
|
29,261 | 16,126 | ||||||
|
Other long-term liabilities
|
16 | 56 | ||||||
|
Total liabilities
|
258,292
|
178,445
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
||||||
|
SERIES A CONVERTIBLE PREFERRED STOCK
|
||||||||
|
Preferred stock, no par value - authorized 10,000,000 shares at December 31, 2024
and 2023, respectively.
|
-
|
-
|
||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Common stock, no par value - authorized 100,000,000 shares at December 31, 2024
and 2023, issued and outstanding 31,462,640 shares at December 31, 2024 and 31,359,110 shares at December 31, 2023
|
48,181
|
48,181
|
||||||
|
Additional paid-in capital
|
50,639
|
49,380
|
||||||
|
Retained earnings
|
79,170
|
69,279
|
||||||
|
Accumulated other comprehensive loss (income)
|
274
|
(36
|
)
|
|||||
|
Total stockholders’ equity
|
178,264
|
166,804
|
||||||
|
TOTAL LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
|
$
|
436,556
|
$
|
345,249
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022 | ||||||||||
|
REVENUE
|
$
|
440,064
|
$
|
378,070
|
$ | 348,287 | ||||||
|
COSTS AND EXPENSES:
|
||||||||||||
|
Educational services and facilities
|
181,759
|
162,275
|
148,746 | |||||||||
|
Selling, general and administrative
|
243,803
|
209,135
|
182,391 | |||||||||
|
Loss (gain) on sale of assets
|
2,119
|
(30,918
|
)
|
(177 | ) | |||||||
|
Gain on insurance proceeds
|
(2,794 | ) | - | - | ||||||||
|
Impairment of goodwill and long-lived assets
|
- | 4,220 | 1,049 | |||||||||
|
Total costs and expenses
|
424,887
|
344,712
|
332,009 | |||||||||
|
OPERATING INCOME
|
15,177
|
33,358
|
16,278 | |||||||||
|
OTHER:
|
||||||||||||
|
Interest income
|
2,099 |
2,628 |
318 | |||||||||
|
Interest expense
|
(2,565
|
)
|
(347
|
)
|
(160 | ) | ||||||
|
INCOME BEFORE INCOME TAXES
|
14,711
|
35,639
|
16,436 | |||||||||
|
PROVISION FOR INCOME TAXES
|
4,820
|
9,642
|
3,802 | |||||||||
|
NET INCOME
|
9,891
|
25,997
|
12,634 | |||||||||
|
PREFERRED STOCK DIVIDENDS
|
-
|
-
|
1,111 | |||||||||
|
INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
9,891
|
$
|
25,997
|
$ | 11,523 | ||||||
|
Basic
|
||||||||||||
|
Net income per common share
|
$
|
0.32
|
$
|
0.86
|
$ | 0.36 | ||||||
| Diluted |
||||||||||||
|
Net income per common share
|
$ | 0.32 | $ | 0.85 | $ | 0.36 | ||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
30,580
|
30,105
|
25,879 | |||||||||
|
Diluted
|
30,891 | 30,541 | 25,879 | |||||||||
|
December 31,
|
||||||||||||
|
2024
|
2023
|
2022 |
||||||||||
|
Net income
|
$
|
9,891
|
$
|
25,997
|
$ | 12,634 | ||||||
|
Other comprehensive income
|
||||||||||||
|
Employee pension plan adjustments, net of taxes (a)
|
310
|
924
|
280 | |||||||||
|
Comprehensive income
|
$
|
10,201
|
$
|
26,921
|
$ | 12,914 | ||||||
|
(a)
|
Taxes related
to pension plan adjustments were $0.1 million, $0.3 million, and $0.1 million for each of the years ended
December 31, 2024, 2023, and 2022, respectively.
|
|
Stockholders’ Equity
|
||||||||||||||||||||||||||||||||||||
| Accumulated | Series A | |||||||||||||||||||||||||||||||||||
| Additional |
|
Other | Convertible | |||||||||||||||||||||||||||||||||
| Common Stock | Paid-in | Treasury | Retained | Comprehensive | Preferred Stock | |||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Earnings
|
Loss
|
Total
|
Shares
|
Amount
|
||||||||||||||||||||||||||||
|
BALANCE - January 1, 2022
|
27,000,687
|
$
|
141,377
|
$
|
32,439
|
$
|
(82,860
|
)
|
$
|
39,702
|
$
|
(1,240
|
)
|
$
|
129,418
|
12,700
|
$
|
11,982
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
12,634
|
-
|
12,634
|
-
|
-
|
|||||||||||||||||||||||||||
| Preferred stock dividend |
- | - | - | - | (1,111 | ) | - | (1,111 | ) | - | - | |||||||||||||||||||||||||
| Preferred Stock Conversion |
5,381,356 | - | 11,982 | - | - | - | 11,982 | (12,700 | ) | (11,982 | ) | |||||||||||||||||||||||||
|
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
280
|
280
|
-
|
-
|
|||||||||||||||||||||||||||
|
Stock-based compensation expense
|
||||||||||||||||||||||||||||||||||||
|
Restricted stock
|
606,950
|
-
|
3,111
|
-
|
-
|
-
|
3,111
|
-
|
-
|
|||||||||||||||||||||||||||
|
Share repurchase
|
(1,572,414 | ) | (9,445 | ) | - | - | - | - | (9,445 | ) | - | - | ||||||||||||||||||||||||
|
Treasury stock cancellation
|
- | (82,860 | ) | - | 82,860 | - | - | - | - | - | ||||||||||||||||||||||||||
|
Net share settlement for equity-based compensation
|
(268,654
|
)
|
-
|
(1,992
|
)
|
-
|
-
|
-
|
(1,992
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
BALANCE - December 31, 2022
|
31,147,925
|
49,072
|
45,540
|
-
|
51,225
|
(960
|
)
|
144,877
|
-
|
-
|
||||||||||||||||||||||||||
| Net cumulative effect from adoption of ASC 326
(a) |
- | - | - | - | (7,943 | ) | - | (7,943 | ) | - | - | |||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
25,997
|
-
|
25,997
|
-
|
-
|
|||||||||||||||||||||||||||
|
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
924
|
924
|
-
|
-
|
|||||||||||||||||||||||||||
|
Stock-based compensation expense
|
||||||||||||||||||||||||||||||||||||
|
Restricted stock
|
713,299
|
-
|
5,894
|
-
|
-
|
-
|
5,894
|
-
|
-
|
|||||||||||||||||||||||||||
|
Share repurchase
|
(165,064 | ) | (891 | ) | - |
- |
- |
- |
(891 | ) | - |
- |
||||||||||||||||||||||||
|
Net share settlement for equity-based compensation
|
(337,050
|
)
|
-
|
(2,054
|
)
|
-
|
-
|
-
|
(2,054
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
BALANCE - December 31, 2023
|
31,359,110
|
|
48,181
|
|
49,380
|
|
-
|
|
69,279
|
|
(36
|
)
|
|
166,804
|
-
|
|
-
|
|||||||||||||||||||
| Net income |
- | - |
- | - | 9,891 | - | 9,891 | |||||||||||||||||||||||||||||
| Employee pension plan adjustments |
- | - |
- | - | - | 310 | 310 | |||||||||||||||||||||||||||||
| Stock-based compensation expense |
||||||||||||||||||||||||||||||||||||
|
Restricted stock
|
434,256 | - | 4,629 | - | - | - | 4,629 | |||||||||||||||||||||||||||||
|
Share repurchase
|
- | - | - | - | - | - | - | |||||||||||||||||||||||||||||
|
Net share settlement for equity-based compensation
|
(330,726 | ) | - | (3,370 | ) | - | - | - | (3,370 | ) | ||||||||||||||||||||||||||
| BALANCE - December 31, 2024 | 31,462,640 | $ |
48,181 | $ |
50,639 | $ |
- | $ |
79,170 | $ |
274 | $ |
178,264 | - | $ |
- | ||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022 | ||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$
|
9,891
|
$
|
25,997
|
$ | 12,634 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
11,334
|
6,596
|
6,362 | |||||||||
|
Amortization of deferred finance fees
|
133 | - | - | |||||||||
|
Finance lease amortization
|
1,622 | 175 | - | |||||||||
|
Deferred income taxes
|
(2,242
|
)
|
1,632
|
1,294 | ||||||||
|
Loss on sale of assets
|
2,119
|
(30,918
|
)
|
(177 | ) | |||||||
|
Gain on insurance proceeds
|
(2,794 | ) | - | - | ||||||||
|
Proceeds from insurance
|
2,794 | - | - | |||||||||
|
Impairment of goodwill and long-lived assets
|
- | 4,220 | 1,049 | |||||||||
|
Fixed asset donation
|
(277
|
)
|
(239
|
)
|
(408 | ) | ||||||
|
Provision for credit losses
|
56,578
|
41,637
|
34,915 | |||||||||
|
Stock-based compensation expense
|
4,629
|
5,894
|
3,111 | |||||||||
|
(Increase) decrease in assets:
|
||||||||||||
|
Accounts receivable
|
(65,984
|
)
|
(45,757
|
)
|
(48,637 | ) | ||||||
|
Inventories
|
(184
|
)
|
(330
|
)
|
103 | |||||||
|
Prepaid expenses and current assets
|
(687
|
)
|
900
|
(11 | ) | |||||||
|
Other assets
|
110
|
1,041
|
450 | |||||||||
|
Increase (decrease) in liabilities:
|
||||||||||||
|
Accounts payable
|
11,583
|
5,039
|
(2,033 | ) | ||||||||
|
Accrued expenses
|
(1,667
|
)
|
5,027
|
(7,016 | ) | |||||||
|
Unearned tuition
|
3,770
|
2,752
|
(1,251 | ) | ||||||||
|
Income taxes payable
|
(1,760
|
)
|
777
|
1,038 | ||||||||
|
Other liabilities
|
338
|
1,115
|
(541 | ) | ||||||||
|
Total adjustments
|
19,415
|
(439
|
)
|
(11,752 | ) | |||||||
|
Net cash provided by operating activities
|
29,306
|
25,558
|
882 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Capital expenditures
|
(56,866
|
)
|
(40,699
|
)
|
(8,986 | ) | ||||||
|
Proceeds from sale of property and equipment
|
9,895
|
33,310
|
2,390 | |||||||||
|
Proceeds from sale of short-term investments
|
- | 39,102 | - | |||||||||
|
Purchase of short-term investments
|
- | (24,344 | ) | (14,758 | ) | |||||||
|
Net cash (used in) provded by investing activities
|
(46,971
|
)
|
7,369
|
(21,354 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Payment of deferred finance fees
|
(456 | ) | - | - | ||||||||
|
Net share settlement for equity-based compensation
|
(3,370
|
)
|
(2,054
|
)
|
(1,992 | ) | ||||||
|
Dividend payment for preferred stock
|
-
|
-
|
(1,111 | ) | ||||||||
|
Finance lease principal
|
(267 | ) | - | - | ||||||||
|
Tenant allowance finance leases
|
762 | - | - | |||||||||
|
Share repurchase
|
- | (891 | ) | (9,445 | ) | |||||||
|
Net cash used in financing activities
|
(3,331
|
)
|
(2,945
|
)
|
(12,548 | ) | ||||||
|
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(20,996
|
)
|
29,982
|
(33,020 | ) | |||||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of year
|
80,269
|
50,287
|
83,307 | |||||||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of year
|
$
|
59,273
|
$
|
80,269
|
$ |
50,287 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022 | ||||||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$
|
2,354
|
$
|
110
|
$ |
171 | ||||||
|
Income taxes
|
$
|
8,836
|
$
|
7,201
|
$ |
1,471 | ||||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||||||
|
Liabilities accrued for or noncash purchases of property and equipment
|
$
|
8,181
|
$
|
3,522
|
$ |
1,300 | ||||||
| 1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
| 2. |
FINANCIAL AID AND REGULATORY COMPLIANCE
|
|
•
|
the equity ratio, which measures the institution’s capital resources, ability to borrow and financial viability; |
|
•
|
the primary reserve ratio, which measures the institution’s ability to support current operations from expendable resources; and |
|
•
|
the net income ratio, which measures the institution’s ability to operate at a profit. |
|
|
• |
posting a letter of credit in an amount equal to at least 50% of the total Title IV Program
funds received by the institution during the institution’s most recently completed fiscal year; or
|
|
|
• |
posting a letter of credit in an amount equal to at least 10% of the Title IV Program funds
received by the institution during its most recently completed fiscal year accepting provisional certification status; complying with additional DOE monitoring requirements and agreeing to receive Title IV Program funds under an arrangement
other than the DOE’s standard advance funding arrangement.
|
| 3. |
NET INCOME PER COMMON SHARE
|
|
Year Ended December 31,
|
||||||||||||
|
(in thousands, except share data)
|
2024
|
2023
|
2022 |
|||||||||
|
Numerator:
|
||||||||||||
|
Net income
|
$ | 9,891 |
$
|
25,997
|
$ | 12,634 | ||||||
|
Less: preferred stock dividend
|
-
|
-
|
(1,111 | ) | ||||||||
|
Less: allocation to preferred stockholders
|
-
|
-
|
(1,753 | ) | ||||||||
|
Less: allocation to restricted stockholders
|
-
|
-
|
(559 | ) | ||||||||
|
Net income allocated to common stockholders
|
$
|
9,891
|
$
|
25,997
|
$ | 9,211 | ||||||
|
Basic net income per share:
|
||||||||||||
|
Denominator:
|
||||||||||||
|
Weighted average common shares outstanding
|
30,580,381
|
30,105,194
|
25,879,483 | |||||||||
|
Basic net income per share
|
$
|
0.32
|
$
|
0.86
|
$ | 0.36 | ||||||
|
Diluted net income per share:
|
||||||||||||
|
Denominator:
|
||||||||||||
|
Weighted average number of:
|
||||||||||||
|
Common shares outstanding
|
30,890,790
|
30,540,628
|
25,879,483 | |||||||||
|
Dilutive shares outstanding
|
30,890,790
|
30,540,628
|
25,879,483 | |||||||||
|
Diluted net income per share
|
$
|
0.32
|
$
|
0.85
|
$ | 0.36 | ||||||
| Year Ended December 31, |
||||||||||||
|
2024
|
2023
|
2022 |
||||||||||
|
Unvested restricted stock
|
-
|
-
|
516,233 | |||||||||
|
-
|
-
|
516,233 | ||||||||||
| 4. |
REVENUE RECOGNITION
|
| Year ended December 31, 2024 | ||||||||||||
|
Campus
Operations
|
Transitional
|
Consolidated
|
||||||||||
|
Timing of Revenue Recognition
|
||||||||||||
|
Services transferred at a point in time
|
$
|
26,877
|
$ | 1,180 |
$
|
28,057
|
||||||
|
Services transferred over time
|
406,089
|
5,918 |
412,007
|
|||||||||
|
Total revenues
|
$
|
432,966
|
$ | 7,098 |
$
|
440,064
|
||||||
| Year ended December 31, 2023 | ||||||||||||
|
Campus
Operations
|
Transitional
|
Consolidated
|
||||||||||
|
Timing of Revenue Recognition
|
||||||||||||
|
Services transferred at a point in time
|
$
|
21,403
|
$ | 1,534 |
$
|
22,937
|
||||||
|
Services transferred over time
|
345,830
|
9,303 |
355,133
|
|||||||||
|
Total revenues
|
$
|
367,233
|
$ | 10,837 |
$
|
378,070
|
||||||
|
Year ended December 31, 2022
|
||||||||||||
|
Campus
Operations
|
Transitional |
Consolidated
|
||||||||||
|
Timing of Revenue Recognition
|
||||||||||||
|
Services transferred at a point in time
|
$
|
19,591
|
$
|
2,131
|
$
|
21,722
|
||||||
|
Services transferred over time
|
311,305
|
15,260
|
326,565
|
|||||||||
|
Total revenues
|
$
|
330,896
|
$
|
17,391
|
$
|
348,287
|
||||||
| 5. |
STUDENT RECEIVABLES
|
|
Year Ended
|
Year Ended
|
||||||||||||||||||
|
December 31, 2024
|
December 31, 2023
|
||||||||||||||||||
|
Student
|
Student
|
||||||||||||||||||
|
Year
|
Receivables (1)
|
Write-Off’s (2)
|
Year
|
Receivables (1)
|
Write-Off’s (2)
|
||||||||||||||
|
2024
|
$
|
96,459
|
$
|
12,970
|
2023
|
$
|
77,113
|
$
|
9,540
|
||||||||||
|
2023
|
14,231
|
26,345
|
2022
|
12,548
|
19,731
|
||||||||||||||
|
2022
|
6,815
|
3,216
|
2021
|
6,799
|
3,194
|
||||||||||||||
|
2021
|
3,999
|
1,311
|
2020
|
3,036
|
727
|
||||||||||||||
|
2020
|
1,597
|
540
|
2019
|
2,019
|
535
|
||||||||||||||
|
Thereafter
|
1,401
|
435
|
Thereafter
|
1,031
|
310
|
||||||||||||||
|
Total
|
$
|
124,502
|
$
|
44,817
|
Total
|
$
|
102,546
|
$
|
34,037
|
||||||||||
|
(1)
|
Student receivables are presented on a gross basis from the individual students. The
total receivable amount above excludes federal subsidies reflected on the students’ accounts but not yet received from the government. Also, it excludes all receivables from industry relationships, which are otherwise
included under accounts receivable in our Consolidated Balance Sheets.
|
|
(2)
|
Write-off amounts are based on the students school departure year.
|
| Year Ended December 31, | ||||||||
|
2024
|
2023
|
|||||||
|
Balance, beginning of period
|
$ | 53,811 |
$
|
35,370
|
||||
|
Cumulative effect of ASC Topic 326
|
- |
10,841
|
||||||
|
Adjusted beginning of period balance
|
53,811 |
46,211
|
||||||
|
Provision for credit losses
|
56,578 |
41,637
|
||||||
|
Write-off’s
|
(44,817 | ) |
(34,037
|
)
|
||||
|
Balance, at end of period
|
$ | 65,572 |
$
|
53,811
|
||||
| 6. |
LEASES
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
in thousands
|
Consolidated Statement of Operations Classification
|
2024 |
2023
|
2022
|
||||||||||
|
Operating Lease Cost
|
Selling, general and administrative
|
$ | 19,665 |
$
|
19,235
|
$
|
18,943
|
|||||||
|
Finance lease cost
|
|
|||||||||||||
|
Amortization of leased assets
|
Depreciation and amortization
|
1,622 |
175
|
-
|
||||||||||
|
Interest on lease Liabilities
|
Interest expense
|
2,155 |
224
|
-
|
||||||||||
|
Variable lease cost
|
Selling, general and administrative
|
423 |
475
|
55
|
||||||||||
|
|
|
$ | 23,865 |
$
|
20,109
|
$
|
18,998
|
|||||||
|
December 31,
|
||||||||||||
|
2024
|
2023
|
2022 |
||||||||||
|
Cash flow information:
|
||||||||||||
|
Cash paid for amounts included in the measurement of lease liabilities
|
||||||||||||
|
Operating Cash Flows - operating leases
|
$ | 17,989 | $ | 16,103 | $ | 18,443 | ||||||
| Operating Cash Flows - finance leases |
$ | 2,155 | $ | - | $ | - | ||||||
|
Financing Cash Flows - finance leases
|
$ | 495 | $ | - | $ | - | ||||||
|
Non-cash activity:
|
||||||||||||
|
Lease liabilities arising from obtaining right-of-use assets
|
||||||||||||
|
Operating leases
|
$ | 59,061 | $ | 10,477 | $ | 13,820 | ||||||
|
Finance leases
|
$ | 12,570 | $ | 15,971 | $ | - | ||||||
|
Year Ended
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
| Weighted-average remaining lease term |
||||||||
|
Operating leases
|
12.81 years
|
11.16 years
|
||||||
| Finance leases |
16.40 years |
15.09 years |
||||||
|
Weighted-average discount rate
|
|
|||||||
| Operating leases |
6.60% |
|
6.89% |
|
||||
| Finance leases |
7.69% |
|
8.39% |
|
||||
| As of December 31, 2024 | ||||||||
| Operating Leases |
Finance Leases |
|||||||
|
Year ending December 31,
|
||||||||
|
2025
|
$
|
18,404
|
$ | 506 | ||||
|
2026
|
18,976
|
2,817 | ||||||
|
2027
|
18,188
|
2,918 | ||||||
|
2028
|
18,948
|
3,023 | ||||||
|
2029
|
17,237
|
3,132 | ||||||
|
Thereafter
|
131,509
|
43,417 | ||||||
|
Total lease payments
|
223,262
|
55,813 | ||||||
|
Less: imputed interest
|
(74,962
|
)
|
(26,552 | ) | ||||
|
Present value of lease liabilities
|
$
|
148,300
|
$ |
29,261 | ||||
| 7. |
GOODWILL
|
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
|
Balance as of January 1, 2023
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
|
Adjustments
|
-
|
(3,794
|
)
|
(3,794
|
)
|
|||||||
|
Balance as of December 31, 2023
|
117,176
|
(106,434
|
)
|
10,742
|
||||||||
|
Adjustments
|
-
|
-
|
-
|
|||||||||
|
Balance as of December 31, 2024
|
$
|
117,176
|
$
|
(106,434
|
)
|
$
|
10,742
|
|||||
|
8.
|
REAL ESTATE TRANSACTIONS
|
| 9. |
PROPERTY, EQUIPMENT AND FACILITIES
|
| |
At December 31,
|
|||||||||||
|
Useful life
(years)
|
2024
|
2023
|
||||||||||
|
Land
|
-
|
$
|
52
|
$
|
52
|
|||||||
|
Buildings and improvements
|
1-25
|
104,081
|
101,540
|
|||||||||
|
Equipment, furniture and fixtures
|
1-7
|
84,352
|
80,214
|
|||||||||
|
Vehicles
|
3
|
1,556
|
1,592
|
|||||||||
|
Construction in progress
|
-
|
54,763
|
7,620
|
|||||||||
|
244,804
|
191,018
|
|||||||||||
|
Less accumulated depreciation and amortization
|
|
(141,271
|
)
|
(140,161
|
)
|
|||||||
|
$
|
103,533
|
$
|
50,857
|
|||||||||
| 10. |
ACCRUED EXPENSES
|
|
At December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Accrued compensation and benefits
|
$
|
7,515
|
$
|
9,845
|
||||
|
Accrued real estate taxes
|
1,700
|
1,733
|
||||||
|
Other accrued expenses
|
2,771
|
2,102
|
||||||
|
$
|
11,986
|
$
|
13,680
|
|||||
| 11. |
LONG-TERM DEBT
|
| 12. |
STOCKHOLDERS’ EQUITY
|
|
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
|
Nonvested restricted stock outstanding at January 1, 2023
|
1,548,266
|
|
5.18
|
|||||
|
Granted
|
751,240
|
6.10
|
||||||
|
Cancelled
|
(37,941
|
)
|
6.15
|
|||||
|
Vested
|
(862,890
|
)
|
3.76
|
|||||
|
Nonvested restricted stock outstanding at December 31, 2023
|
1,398,675
|
5.16
|
||||||
|
Granted
|
459,181
|
9.83
|
||||||
|
Cancelled
|
(24,925
|
)
|
9.03
|
|||||
|
Vested
|
(898,543
|
)
|
6.74
|
|||||
|
Nonvested restricted stock outstanding at December 31, 2024
|
934,388
|
8.02
|
||||||
|
Year Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
(in thousands, except share data)
|
2024
|
2023
|
2022
|
|||||||||
|
Total number of shares repurchased1
|
-
|
165,064
|
1,572,414
|
|||||||||
|
Total cost of shares repurchased
|
$
|
-
|
$
|
891
|
$
|
9,445
|
||||||
| 13. |
PENSION PLAN
|
|
Year Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
CHANGES IN BENEFIT OBLIGATIONS:
|
||||||||
|
Benefit obligation-beginning of year
|
$
|
16,621
|
$
|
17,113
|
||||
|
Interest cost
|
758
|
792
|
||||||
|
Actuarial (gain) loss
|
(550
|
)
|
4
|
|||||
|
Benefits paid
|
(1,264
|
)
|
(1,288
|
)
|
||||
|
Benefit obligation at end of year
|
15,565
|
16,621
|
||||||
|
CHANGE IN PLAN ASSETS:
|
||||||||
|
Fair value of plan assets-beginning of year
|
17,380
|
16,445
|
||||||
|
Actual return on plan assets
|
1,010
|
2,223
|
||||||
|
Benefits paid
|
(1,271
|
)
|
(1,288
|
)
|
||||
|
Fair value of plan assets-end of year
|
17,119
|
17,380
|
||||||
|
FAIR VALUE IN EXCESS OF BENEFIT OBLIGATION FUNDED STATUS:
|
$
|
1,554
|
$
|
759
|
||||
|
At December 31,
|
||||||||
|
2024
|
2023
|
|||||||
| Noncurrent assets |
$ |
1,554 | $ |
759 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022 |
||||||||||
|
Accumulated loss
|
$
|
(793
|
)
|
$
|
(1,219
|
)
|
$ | (2,480 | ) | |||
|
Deferred income taxes
|
1,067
|
1,183
|
1,520 | |||||||||
|
Accumulated other comprehensive income (loss)
|
$
|
274
|
$
|
(36
|
)
|
$ |
(960 | ) | ||||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022 |
||||||||||
|
COMPONENTS OF NET PERIODIC BENEFIT COST
|
||||||||||||
|
Service cost
|
$
|
-
|
$
|
-
|
$ | 37 | ||||||
|
Interest cost
|
758
|
792
|
542 | |||||||||
|
Expected return on plan assets
|
(1,127
|
)
|
(1,065
|
)
|
(1,217 | ) | ||||||
|
Recognized net actuarial loss
|
-
|
106
|
81 | |||||||||
|
Net periodic benefit income
|
$
|
(369
|
)
|
$
|
(167
|
)
|
$ | (557 | ) | |||
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
|
Equity securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Fixed income
|
16,050
|
-
|
-
|
16,050
|
||||||||||||
|
International equities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Real estate
|
-
|
-
|
-
|
-
|
||||||||||||
|
Cash and equivalents
|
1,069
|
-
|
-
|
1,069
|
||||||||||||
|
Balance at December 31, 2024
|
$
|
17,119
|
$
|
-
|
$
|
-
|
$
|
17,119
|
||||||||
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
|
Equity securities
|
$
|
4,231
|
$
|
-
|
$
|
-
|
$
|
4,231
|
||||||||
|
Fixed income
|
8,065
|
-
|
-
|
8,065
|
||||||||||||
|
International equities
|
3,466
|
-
|
-
|
3,466
|
||||||||||||
|
Real estate
|
1,062
|
-
|
-
|
1,062
|
||||||||||||
|
Cash and equivalents
|
556
|
-
|
-
|
556
|
||||||||||||
|
Balance at December 31, 2023
|
$
|
17,380
|
$
|
-
|
$
|
-
|
$
|
17,380
|
||||||||
|
2024
|
2023
|
|||||||
|
Equity securities
|
0%
|
|
25%
|
|
||||
|
Fixed income
|
94%
|
|
47%
|
|
||||
|
International equities
|
0%
|
|
20%
|
|
||||
|
Real estate
|
0%
|
|
6%
|
|
||||
|
Cash and equivalents
|
6%
|
|
2%
|
|
||||
|
Total
|
100%
|
|
100%
|
|
||||
|
2024
|
2023
|
2022 |
||||||||||
|
Discount rate
|
5.30%
|
|
4.71%
|
|
4.90% |
|
||||||
|
Rate of compensation increase
|
2.50%
|
|
2.50%
|
|
2.50% |
|
||||||
|
2024
|
2023
|
2022 | ||||||||||
|
Discount rate
|
4.71%
|
|
4.71%
|
|
4.90% |
|
||||||
|
Rate of compensation increase
|
2.50%
|
|
2.50%
|
|
2.50% |
|
||||||
|
Long-term rate of return
|
6.75%
|
|
6.75%
|
|
6.75% |
|
||||||
|
Year Ending December 31,
|
||||
|
2025
|
$
|
4,087
|
||
|
2026
|
1,242
|
|||
|
2027
|
1,210
|
|||
|
2028
|
1,173
|
|||
|
2029
|
1,135
|
|||
|
Years 2030-2034
|
5,048
|
|||
| 14. |
INCOME TAXES
|
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022 | ||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$
|
4,496
|
$
|
5,825
|
$ | 1,864 | ||||||
|
State
|
2,566
|
2,185
|
644 | |||||||||
|
Total
|
7,062
|
8,010
|
2,508 | |||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(1,555
|
)
|
989
|
767 | ||||||||
|
State
|
(687
|
)
|
643
|
527 | ||||||||
|
Total
|
(2,242
|
)
|
1,632
|
1,294 | ||||||||
|
Total provision
|
$
|
4,820
|
$
|
9,642
|
$ | 3,802 | ||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2024
|
2023
|
2022 |
||||||||||||||||||||||
|
Income before taxes
|
$
|
14,711
|
$
|
35,639
|
$ | 16,436 | ||||||||||||||||||
|
Expected tax
|
$
|
3,089
|
21.0%
|
|
$
|
7,484
|
21.0%
|
|
$ |
3,452 | 21.0% |
|
||||||||||||
|
State tax (net of federal benefit)
|
1,483
|
10.1%
|
|
2,234
|
6.3%
|
|
925 | 5.6% |
|
|||||||||||||||
|
Other
|
248
|
1.7%
|
|
(76
|
)
|
-0.2%
|
|
(575 | ) | -3.5% |
|
|||||||||||||
|
Total
|
$
|
4,820
|
32.8%
|
|
$
|
9,642
|
27.1%
|
|
$ | 3,802 | 23.1% |
|
||||||||||||
|
At December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Gross noncurrent deferred tax assets (liabilities)
|
||||||||
|
Operating lease liability
|
$
|
40,209
|
$
|
26,835
|
||||
|
Provision for credit losses
|
17,558
|
14,388
|
||||||
|
Finance lease liability
|
7,835 | 4,390 | ||||||
|
Depreciation and amortization
|
3,142 | 4,180 | ||||||
|
Stock-based compensation
|
843
|
1,223
|
||||||
|
Net operating loss carryforwards
|
807 | 1,040 | ||||||
|
Accrued expenses
|
26
|
225
|
||||||
|
Other intangibles
|
23
|
24
|
||||||
|
Pension plan liabilities
|
(416
|
)
|
(202
|
)
|
||||
|
Goodwill
|
(603 | ) | (618 | ) | ||||
|
Finance lease right of use assets
|
(7,161
|
)
|
(4,224
|
)
|
||||
|
Operating lease right-of-use assets
|
(36,904
|
)
|
(24,043
|
)
|
||||
|
Noncurrent deferred tax assets, net
|
$
|
25,359
|
$
|
23,218
|
||||
| 15. |
FAIR VALUE
|
|
December 31, 2024
|
||||||||||||||||||||
|
Carrying
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||||||
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||||||
|
Money market fund
|
$
|
44,425
|
$
|
44,425
|
$
|
-
|
$
|
-
|
$
|
44,425
|
||||||||||
|
Total cash equivalents and short-term investments
|
$ | 44,425 | $ | 44,425 | $ | - | $ | - | $ | 44,425 | ||||||||||
|
December 31, 2023
|
||||||||||||||||||||
|
Carrying
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
Significant
Other
Observable
Inputs |
Significant
Unobservable
Inputs
|
|||||||||||||||||
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||||||
|
Money market fund
|
$ | 9,037 | $ | 9,037 | $ | - | $ | - | $ | 9,037 | ||||||||||
|
Treasury bill
|
20,343 | 20,343 | - | - | 20,343 | |||||||||||||||
|
Total cash equivalents and short-term investments
|
$ | 29,380 | $ | 29,380 | $ | - | $ | - | $ | 29,380 | ||||||||||
| 16. |
SEGMENT REPORTING
|
|
1.
|
Scott Shaw – Chief Executive Officer and Director
|
|
2.
|
Brian Meyers – Executive Vice President, Chief Financial Officer, and Treasurer
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Consolidated
|
Campus Operations
|
Transitional
|
Corporate
|
|||||||||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
|||||||||||||||||||||||||||||||||||||
|
REVENUE
|
$
|
440,064
|
$
|
378,070
|
$
|
348,287
|
$
|
432,966
|
$
|
367,233
|
$
|
330,896
|
$
|
7,098
|
$
|
10,837
|
$
|
17,391
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Instructional
|
90,566
|
85,311
|
79,021
|
88,207
|
82,228
|
75,274
|
2,359
|
3,083
|
3,747
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Books and Tools
|
32,146
|
26,177
|
23,623
|
31,161
|
24,802
|
21,642
|
985
|
1,375
|
1,981
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Facilities
|
46,791
|
44,647
|
40,327
|
45,842
|
42,475
|
38,071
|
949
|
2,172
|
2,256
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Depreciation
|
12,256
|
6,140
|
5,775
|
12,200
|
6,030
|
5,669
|
56
|
110
|
106
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Educational services and facilities
|
181,759
|
162,275
|
148,746
|
177,410
|
155,535
|
140,656
|
4,349
|
6,740
|
8,090
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Sales and marketing
|
75,236
|
65,553
|
61,241
|
73,532
|
64,159
|
58,561
|
1,704
|
1,394
|
2,680
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Student services
|
21,874
|
18,693
|
16,077
|
21,012
|
17,314
|
15,004
|
862
|
1,379
|
1,073
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Bad debt
|
56,578
|
41,637
|
34,915
|
55,600
|
39,978
|
32,731
|
975
|
1,659
|
2,187
|
3
|
-
|
(3
|
)
|
|||||||||||||||||||||||||||||||||||
|
Administrative
|
89,415
|
82,622
|
69,571
|
41,235
|
37,976
|
35,068
|
1,236
|
2,030
|
2,066
|
46,944
|
42,616
|
32,437
|
||||||||||||||||||||||||||||||||||||
|
Depreciation
|
700
|
630
|
587
|
-
|
-
|
- |
-
|
-
|
-
|
700
|
630
|
587
|
||||||||||||||||||||||||||||||||||||
|
Selling, general and administrative
|
243,803
|
209,135
|
182,391
|
191,379
|
159,427
|
141,364
|
4,777
|
6,462
|
8,006
|
47,647
|
43,246
|
33,021
|
||||||||||||||||||||||||||||||||||||
|
Loss (gain) on sale of assets
|
2,119
|
(30,918
|
)
|
(177
|
)
|
619
|
20
|
28
|
11
|
1
|
-
|
1,489
|
(30,939
|
)
|
(205
|
)
|
||||||||||||||||||||||||||||||||
|
Gain on insurance proceeds
|
(2,794
|
)
|
-
|
-
|
- | - | - | - | - | - |
(2,794
|
)
|
-
|
-
|
||||||||||||||||||||||||||||||||||
|
Impairment of goodwill and long-lived assets
|
-
|
4,220
|
1,049
|
-
|
4,220
|
1,049
|
-
|
-
|
- |
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
|
Total costs and expenses
|
424,887
|
344,712
|
332,009
|
369,408
|
319,202
|
283,097
|
9,137
|
13,203
|
16,096
|
46,342
|
12,307
|
32,816
|
||||||||||||||||||||||||||||||||||||
|
OPERATING INCOME (LOSS)
|
$
|
15,177
|
$
|
33,358
|
$
|
16,278
|
$
|
63,558
|
$
|
48,031
|
$
|
47,799
|
$
|
(2,039
|
)
|
$
|
(2,366
|
)
|
$
|
1,295
|
$
|
(46,342
|
)
|
$
|
(12,307
|
)
|
$
|
(32,816
|
)
|
|||||||||||||||||||
| 17. |
COMMITMENTS AND CONTINGENCIES
|
|
Description
|
Balance at
Beginning of
Period
|
Charged to
Expense
|
Accounts
Written-off
|
Balance at
End of
Period
|
||||||||||||
|
Allowance accounts for the year ended:
|
||||||||||||||||
|
December 31, 2024
|
|
|||||||||||||||
|
Student receivable allowance
|
$
|
53,811
|
$
|
56,578
|
$
|
(44,817
|
)
|
$
|
65,572
|
|||||||
|
December 31, 2023
|
||||||||||||||||
|
Student receivable allowance
|
$
|
35,370
|
$
|
41,637
|
$
|
(23,196
|
)1
|
$
|
53,811
|
|||||||
| December 31, 2022 | ||||||||||||||||
| Student receivable allowance |
$ | 31,921 | $ | 34,915 | $ | (31,466 | ) | $ | 35,370 | |||||||
| 1 |
On January 1, 2023, the Company adopted Accounting Standards Update No. 2016-13 Financial Instruments - Credit Losses. The adoption resulted in an opening balance sheet adjustments of $10.8 million increasing the allowance for credit losses relating to the Company’s outstanding receivables. The adoption also resulted in a decrease to retained earnings
of $7.9 million, after tax and a deferred tax asset increase of $2.9 million.
|
|
if to the Company:
|
|
|
14 Sylvan Way, Ste. A
|
|
|
Parsippany, NJ 07054
|
|
|
Attention: Chief Executive Officer and President
|
|
|
if to the Executive:
|
|
|
14 Sylvan Way, Ste. A
|
|
|
Parsippany, NJ 07054
|
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||
|
By:
|
/s/ Scott M. Shaw
|
|
|
Name: Scott M. Shaw
|
||
|
Title: Chief Executive Officer and President
|
||
|
EXECUTIVE
|
||
|
/s/ Stephen E. Ace
|
||
|
Stephen E. Ace
|
||
|
|
(a) |
prior to a Change in Control, (i) the Executive’s willful failure to perform the duties of his employment in any material respect, (ii) malfeasance or gross negligence in the performance of the Executive’s duties of employment, (iii) the
Executive’s conviction of a felony under the laws of the United States or any state thereof (whether or not in connection with his employment), (iv) the Executive’s intentional or reckless disclosure of protected information respecting any
member of the Company Group’s business to any individual or entity which is not in the performance of the duties of his employment, (v) the Executive’s commission of an act or acts of sexual harassment that would normally constitute grounds
for termination, or (vi) any other act or omission by the Executive (other than an act or omission resulting from the exercise by the Executive of good faith business judgment), which is materially injurious to the financial condition or
business reputation of any member of the Company Group; provided, however, that in the case of (i) and (ii) above, the Executive shall not be deemed to have been terminated for cause unless he has received written notice of
the alleged basis therefor from the Company, and fails to remedy the matter within 30 days after he has received such notice, except that no such “cure opportunity” shall be required in the case of two separate episodes occurring within any
12-month period that give the Company the right to terminate for cause for such reason; or
|
|
|
(b) |
on or after a Change in Control, (i) the Executive’s willful failure to perform the duties of his employment in any material respect, (ii) malfeasance or gross negligence in the performance of the Executive’s duties of employment, (iii)
the Executive’s conviction of a felony under the laws of the United States or any state thereof (whether or not in connection with his employment), or (iv) the Executive’s intentional or reckless disclosure of protected information
respecting any member of the Company Group’s business to any individual or entity which is not in the performance of the duties of his employment; provided, however, that in the case of (i) and (ii) above, the Executive
shall not be deemed to have been terminated for cause unless he has received written notice of the alleged basis therefor from the Company, and fails to remedy the matter within 30 days after he has received such notice, except that no such
“cure opportunity” shall be required in the case of two separate episodes occurring within any 12-month period that give the Company the right to terminate for cause for such reason.
|
|
|
(a) |
when a “person” (as defined in Section 3(a)(9) of the Exchange Act), including a “group” (as defined in Section 13(d) and 14(d) of the Exchange Act), either directly or indirectly becomes the “beneficial owner” (as defined in Rule 13d-3
under the Exchange Act) of 25% or more of either (i) the then outstanding Common Stock, or (ii) the combined voting power of the then outstanding voting securities of the Company entitled to vote generally in the election of directors; provided, however, that the following acquisitions shall not constitute a Change in Control: (1) any acquisition directly from the Company; (2) any acquisition
by the Company; or (3) any acquisition by an employee benefit plan (or related trust) sponsored or maintained by the Company or any corporation controlled by the Company;
|
|
|
(b) |
when, during any period of 24 consecutive months during the Employment Period, the individuals who, at the beginning of such period, constitute the Board (the “Company Incumbent Directors”) cease for any reason other than death to
constitute at least a majority thereof; provided, however, that a director who was not a director at the beginning of such 24-month period shall be deemed to be a Company Incumbent Director if such director was elected by,
or on the recommendation of or with the approval of at least two-thirds of the directors of the Company, who then qualified as Company Incumbent Directors;
|
|
|
(c) |
when the stockholders of the Company approve a reorganization, merger or consolidation of the Company without the consent or approval of a majority of the Company Incumbent Directors;
|
|
|
(d) |
consummation of a merger, amalgamation or consolidation of the Company with any other corporation, the issuance of voting securities of the Company in connection with a merger, amalgamation or consolidation of the Company or sale or
other disposition of all or substantially all of the assets of the Company or the acquisition of assets of another corporation (each, a “Business Combination”), unless, in each case of a Business Combination, immediately following
such Business Combination, all or substantially all of the individuals and entities who were the beneficial owners of the Common Stock outstanding immediately prior to such Business Combination beneficially own, directly or indirectly, more
than 50% of the then outstanding shares of common stock and 50% of the combined voting power of the then outstanding voting securities entitled to vote generally in the election of directors, as the case may be, of the entity resulting from
such Business Combination (including, without limitation, an entity which as a result of such transaction owns the Company or all or substantially all of the Company’s assets either directly or through one or more subsidiaries) in
substantially the same proportions as their ownership, immediately prior to such Business Combination, of the Common Stock; or
|
|
|
(e) |
a complete liquidation or dissolution of the Company or the sale or other disposition of all or substantially all of the assets of the Company;
|
|
if to the Company:
|
|
|
14 Sylvan Way, Ste. A
|
|
|
Parsippany, NJ 07054
|
|
|
Attention: Chief Executive Officer and President
|
|
|
if to the Executive:
|
|
|
14 Sylvan Way, Ste. A
|
|
|
Parsippany, NJ 07054
|
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||
|
By:
|
/s/ Scott M. Shaw
|
|
|
Name: Scott M. Shaw
|
||
|
Title: Chief Executive Officer and President
|
||
|
EXECUTIVE
|
||
|
/s/ Alexandra M. Luster
|
||
|
Alexandra M. Luster
|
||
|
|
(a) |
prior to a Change in Control, (i) the Executive’s willful failure to perform the duties of his employment in any material respect, (ii) malfeasance or gross negligence in the performance of the Executive’s duties of employment, (iii) the
Executive’s conviction of a felony under the laws of the United States or any state thereof (whether or not in connection with his employment), (iv) the Executive’s intentional or reckless disclosure of protected information respecting any
member of the Company Group’s business to any individual or entity which is not in the performance of the duties of his employment, (v) the Executive’s commission of an act or acts of sexual harassment that would normally constitute grounds
for termination, or (vi) any other act or omission by the Executive (other than an act or omission resulting from the exercise by the Executive of good faith business judgment), which is materially injurious to the financial condition or
business reputation of any member of the Company Group; provided, however, that in the case of (i) and (ii) above, the Executive shall not be deemed to have been terminated for cause unless he has received written notice of
the alleged basis therefor from the Company, and fails to remedy the matter within 30 days after he has received such notice, except that no such “cure opportunity” shall be required in the case of two separate episodes occurring within any
12-month period that give the Company the right to terminate for cause for such reason; or
|
|
|
(b) |
on or after a Change in Control, (i) the Executive’s willful failure to perform the duties of his employment in any material respect, (ii) malfeasance or gross negligence in the performance of the Executive’s duties of employment, (iii)
the Executive’s conviction of a felony under the laws of the United States or any state thereof (whether or not in connection with his employment), or (iv) the Executive’s intentional or reckless disclosure of protected information
respecting any member of the Company Group’s business to any individual or entity which is not in the performance of the duties of his employment; provided, however, that in the case of (i) and (ii) above, the Executive
shall not be deemed to have been terminated for cause unless he has received written notice of the alleged basis therefor from the Company, and fails to remedy the matter within 30 days after he has received such notice, except that no such
“cure opportunity” shall be required in the case of two separate episodes occurring within any 12-month period that give the Company the right to terminate for cause for such reason.
|
|
|
(a) |
when a “person” (as defined in Section 3(a)(9) of the Exchange Act), including a “group” (as defined in Section 13(d) and 14(d) of the Exchange Act), either directly or indirectly becomes the “beneficial owner” (as defined in Rule 13d-3
under the Exchange Act) of 25% or more of either (i) the then outstanding Common Stock, or (ii) the combined voting power of the then outstanding voting securities of the Company entitled to vote generally in the election of directors; provided, however, that the following acquisitions shall not constitute a Change in Control: (1) any acquisition directly from the Company; (2) any acquisition
by the Company; or (3) any acquisition by an employee benefit plan (or related trust) sponsored or maintained by the Company or any corporation controlled by the Company;
|
|
|
(b) |
when, during any period of 24 consecutive months during the Employment Period, the individuals who, at the beginning of such period, constitute the Board (the “Company Incumbent Directors”) cease for any reason other than death to
constitute at least a majority thereof; provided, however, that a director who was not a director at the beginning of such 24-month period shall be deemed to be a Company Incumbent Director if such director was elected by,
or on the recommendation of or with the approval of at least two-thirds of the directors of the Company, who then qualified as Company Incumbent Directors;
|
|
|
(c) |
when the stockholders of the Company approve a reorganization, merger or consolidation of the Company without the consent or approval of a majority of the Company Incumbent Directors;
|
|
|
(d) |
consummation of a merger, amalgamation or consolidation of the Company with any other corporation, the issuance of voting securities of the Company in connection with a merger, amalgamation or consolidation of the Company or sale or
other disposition of all or substantially all of the assets of the Company or the acquisition of assets of another corporation (each, a “Business Combination”), unless, in each case of a Business Combination, immediately following
such Business Combination, all or substantially all of the individuals and entities who were the beneficial owners of the Common Stock outstanding immediately prior to such Business Combination beneficially own, directly or indirectly, more
than 50% of the then outstanding shares of common stock and 50% of the combined voting power of the then outstanding voting securities entitled to vote generally in the election of directors, as the case may be, of the entity resulting from
such Business Combination (including, without limitation, an entity which as a result of such transaction owns the Company or all or substantially all of the Company’s assets either directly or through one or more subsidiaries) in
substantially the same proportions as their ownership, immediately prior to such Business Combination, of the Common Stock; or
|
|
|
(e) |
a complete liquidation or dissolution of the Company or the sale or other disposition of all or substantially all of the assets of the Company;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
|
By:
|
|
||
|
Name:
|
Brian K. Meyers
|
|
|
Title:
|
Chief Financial Officer
|
|
PARTICIPANT
|
|||
|
Name:
|
|||
|
Signature:
|
|
Percentage of Adjusted EBITDA
Achieved in the Immediately Preceding Year
|
Share Payout Percentage
(Percentage of Shares Actually Vesting)
|
|
Less than 80%
|
0.00%
|
|
80%
|
25.00%
|
|
81%
|
28.75%
|
|
82%
|
32.50%
|
|
83%
|
36.25%
|
|
84%
|
40.00%
|
|
85%
|
43.75%
|
|
86%
|
47.50%
|
|
87%
|
51.25%
|
|
88%
|
55.00%
|
|
89%
|
58.75%
|
|
90%
|
62.50%
|
|
91%
|
66.25%
|
|
92%
|
70.00%
|
|
93%
|
73.75%
|
|
94%
|
77.50%
|
|
95%
|
81.25%
|
|
96%
|
85.00%
|
|
97%
|
88.75%
|
|
98%
|
92.50%
|
|
99%
|
96.25%
|
|
100%
|
100.00%
|
|
101%
|
105.00%
|
|
102%
|
110.00%
|
|
103%
|
115.00%
|
|
104%
|
120.00%
|
|
105%
|
125.00%
|
|
106%
|
130.00%
|
|
107%
|
135.00%
|
|
108%
|
140.00%
|
|
109%
|
145.00%
|
|
110%
|
150.00%
|
|
111%
|
155.00%
|
|
112%
|
160.00%
|
|
113%
|
165.00%
|
|
114%
|
170.00%
|
|
115%
|
175.00%
|
|
116%
|
180.00%
|
|
117%
|
185.00%
|
|
118%
|
190.00%
|
|
119%
|
195.00%
|
|
120% or more
|
200.00%
|
|
|
• |
3,000 Performance-Restricted Shares (“Performance-Restricted Shares”) are granted to you on March 1, 2025.
|
|
|
• |
The Performance-Restricted Shares become vested in one-third installments of 1,000 Shares, as adjusted based upon the achievement of performance metrics, on each of March 1, 2026, 2027, and 2028, if you remain an employee on that
vesting date.
|
|
|
• |
The Performance-Restricted Shares are subject to the achievement of performance metrics included in schedule A.
|
|
|
• |
The Company’s actual Adjusted EBITDA for 2025 (the year ending immediately before the 2026 vesting date) is 107% of the Target Amount. You will become vested in 135% of the Target Payout (1,350 shares) on March 1, 2026 if you are
still an employee on that date.
|
|
|
• |
The Company’s actual Adjusted EBITDA for 2026 is 92% of the Target Amount. You will become vested in 70% of the Target Payout (700 shares) on March 1, 2027 if you are still an employee on that date. The remaining 300 shares shall be
forfeited.
|
|
|
• |
The Company’s actual Adjusted EBITDA for 2027 is 131% of the Target Amount. You will become vested in 200% of the Target Payout (2,000 shares) on March 1, 2028 if you are still an employee on that date.
|
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
|
By:
|
|||
|
Name:
|
Brian K. Meyers
|
|
|
Title:
|
Chief Financial Officer
|
|
|
PARTICIPANT
|
|||
|
Name:
|
|||
|
Signature:
|
|||
|
Percentage of Target Adjusted EBITDA
Achieved in 2027
|
Share Payout Percentage
(Percentage of Shares Actually Vesting)
|
|
Less than 90%
|
0.00%
|
|
90%
|
25.00%
|
|
91%
|
32.50%
|
|
92%
|
40.00%
|
|
93%
|
47.50%
|
|
94%
|
55.00%
|
|
95%
|
62.50%
|
|
96%
|
70.00%
|
|
97%
|
77.50%
|
|
98%
|
85.00%
|
|
99%
|
92.50%
|
|
100% and above
|
100.00%
|
|
|
• |
10,000 Performance-Restricted Shares (“Performance-Restricted Shares”) are granted to you on February 19, 2025.
|
|
|
• |
The Performance-Restricted Shares become vested in one installment of 10,000 Shares, as adjusted by the achievement of performance metrics,
on March 1, 2028, if you remain an employee on that vesting date.
|
|
|
• |
The Performance-Restricted Shares are subject to the achievement of performance metrics included on Schedule A. The target Adjusted EBITDA is $X for the year ending December 31, 2027.
|
|
|
• |
Example 1: The Company’s actual Adjusted EBITDA for 2027 is 105% of the
Target Amount. You will become vested in 100% of the Target Payout (10,000 shares) on March 1, 2028 if you are still an employee on that date.
|
|
|
• |
Example 2: The Company’s actual Adjusted EBITDA for 2027 is 95% of the
Target Amount. You will become vested in 62.5% of the Target Payout (6,250 shares) on March 1, 2028 if you are still an employee on that date. The remaining 3,750 Performance-Restricted Shares will be canceled.
|
|
|
• |
Example 3: The Company’s actual Adjusted EBITDA for 2027 is 85% of the
Target Amount. You will become vested in 0% of the Target Payout (0 shares) on March 1, 2028, and the 10,000 Performance-Restricted Shares will be canceled.
|
|
|
• |
purchase or sell, or offer to purchase or sell, any Company security, whether or not issued by the Company, while in possession of material nonpublic information about the Company except as otherwise
specified in this Policy; the terms “material” and “nonpublic” are defined in Part I, Section 3 below;
|
|
|
• |
communicate or provide a “tip” any material nonpublic information to any other person, including family members and friends, or otherwise disclose such information without the Company’s authorization;
|
|
|
• |
may purchase or sell any security of any other company while in possession of material nonpublic information about that company that was obtained in the course of his or her involvement with the Company;
|
|
|
• |
assist anyone engaged in any of the above activities.
|
|
|
• |
student start statistics;
|
|
|
• |
population statistics;
|
|
|
• |
opening or closing of a significant campus;
|
|
|
• |
development of a significant new program, product or offering;
|
|
|
• |
significant changes in the Company’s prospects;
|
|
|
• |
a transaction that might significantly affect the financial condition of the Company
|
|
|
• |
severe liquidity issues;
|
|
|
• |
a change in cybersecurity risks or the occurrence of a cybersecurity incident including vulnerabilities and/or breaches;
|
|
|
• |
the award or loss of a significant contract;
|
|
|
• |
major changes in the Company’s management or board of directors;
|
|
|
• |
projections of future earnings or losses;
|
|
|
• |
bank borrowings or other financing transactions out of the ordinary course;
|
|
|
• |
developments regarding significant pending or threatened litigation or government agency investigations;
|
|
|
• |
major changes in accounting methods or policies;
|
|
|
• |
proposals, plans or agreements, even if preliminary in nature, involving mergers, acquisitions, divestitures, recapitalizations, strategic alliances, licensing arrangements, or purchases or sales of
substantial assets;
|
|
|
• |
offerings of Company securities;
|
|
|
• |
changes to previously announced earnings guidance or the decision to suspend earnings guidance;
|
|
|
• |
the establishment of a repurchase program;
|
|
|
• |
a change in auditors or notification that the auditor’s reports may no longer be relied upon;
|
|
|
• |
the imposition of an event-specific restriction on trading in Company securities or the securities of another company or the extension or termination of such restriction.
|
|
|
• |
information available to a select group of analysts or brokers or institutional investors;
|
|
|
• |
undisclosed facts that are the subject of rumors, even if the rumors are widely circulated; and
|
|
|
• |
information that has been entrusted to the Company on a confidential basis until a public announcement of the information has been made and enough time has elapsed for the market to respond to a public
announcement of the information (normally two trading days).
|
|
(Signature)
|
||||
|
|
(Please print name)
|
|||
|
Date:
|
|
|||
|
Name
|
DBA
|
Jurisdiction
|
|
Lincoln Technical Institute, Inc (wholly-owned)
|
Lincoln Technical Institute
|
New Jersey
|
|
Lincoln College of Technology
|
||
|
Lincoln Tech
|
||
|
New England Acquisition, LLC (wholly-owned through Lincoln Technical Institute, Inc.)
|
Lincoln Technical Institute
|
Delaware
|
|
Lincoln Tech
|
||
|
Nashville Acquisition LLC (wholly-owned through Lincoln Technical Institute, Inc.)
|
Nashville Auto Diesel College
|
Delaware
|
|
Lincoln College of Technology
|
||
|
Euphoria Acquisition, LLC (wholly-owned through Lincoln Technical Institute, Inc.)
|
Euphoria Institute of Beauty Arts & Sciences
|
Delaware
|
|
Lincoln Technical Institute
|
||
|
LTI Holdings, LLC (wholly-owned through Lincoln Technical Institute, Inc.)
|
N/A
|
Delaware
|
|
NN Acquisition, LLC (wholly-owned through Lincoln Technical Institute, Inc.)
|
Lincoln Technical Institute
|
Delaware
|
| 1. |
I have reviewed this Annual Report on Form 10-K of Lincoln Educational Services Corporation;
|
| 2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
| 3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
| 4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
| 5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors
(or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: March 4, 2025
|
|
|
/s/ Scott Shaw
|
|
|
Scott Shaw
|
|
|
Chief Executive Officer
|
|
| 1. |
I have reviewed this Annual Report on Form 10-K of Lincoln Educational Services Corporation;
|
| 2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
| 3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
| 4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
|
|
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report)
that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
| 5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors
(or persons performing the equivalent functions):
|
|
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
|
|
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: March 4, 2025
|
|
|
/s/ Brian Meyers
|
|
|
Brian Meyers
|
|
|
Chief Financial Officer
|
|
|
Date:
|
March 4, 2025
|
|
|
|
|
/s/ Scott Shaw
|
|
|
Scott Shaw
|
|
|
Chief Executive Officer
|
|
|
/s/ Brian Meyers
|
|
|
Brian Meyers
|
|
|
Chief Financial Officer
|
|