|
|
Form 20-F ☒ Form 40-F ☐
|
|
Exhibit
|
Description
|
|
|
Interim Financial Statements
|
|
ioneer Ltd
|
|
|
(registrant)
|
|
|
Date: February 19, 2025
|
By: /s/ Ian Bucknell
|
|
Name: Ian Bucknell
|
|
|
Title: Chief Financial Officer & Company Secretary
|
|
ioneer Limited
|
|
|
Contents
|
|
|
31 December 2024
|
|
|
Interim condensed consolidated statement of profit or loss and other comprehensive income
|
2 |
|
Interim condensed consolidated statement of financial position
|
3 |
|
Interim condensed consolidated statement of changes in equity
|
4 |
|
Interim condensed consolidated statement of cash flows
|
5 |
|
Notes to the interim condensed consolidated financial statements
|
6 |
|
ioneer Limited
|
|
Interim condensed consolidated statement of profit or loss and other comprehensive income
|
|
For the period ended 31 December 2024
|
|
Note
|
31 Dec 2024
|
31 Dec 2023
|
|||||||||
|
$'000
|
$'000
|
||||||||||
|
Revenue
|
|||||||||||
|
Finance income
|
6 |
552
|
913
|
||||||||
|
Expenses
|
|||||||||||
|
Employee benefits expense
|
4
|
(3,387
|
)
|
(1,640
|
)
|
||||||
|
Exploration expenditure written off
|
10
|
(37
|
)
|
(31
|
)
|
||||||
|
Other expenses
|
5
|
(1,841
|
)
|
(1,984
|
)
|
||||||
|
Finance costs
|
6
|
(6
|
)
|
(5
|
)
|
||||||
|
Loss before income tax expense
|
(4,719
|
)
|
(2,747
|
)
|
|||||||
|
Income tax expense
|
-
|
-
|
|||||||||
|
Loss after income tax expense for the period attributable to the owners of ioneer Limited
|
(4,719
|
)
|
(2,747
|
)
|
|||||||
|
Other comprehensive income
|
|||||||||||
|
Items that may be reclassified subsequently to profit or loss
|
|||||||||||
|
Foreign currency translation
|
(880
|
)
|
159
|
||||||||
|
Other comprehensive (loss)/income for the period, net of tax
|
(880
|
)
|
159
|
||||||||
|
Total comprehensive loss for the period attributable to the owners of ioneer Limited
|
(5,599
|
)
|
(2,588
|
)
|
|||||||
|
Cents
|
Cents
|
||||||||||
|
Basic earnings per share
|
(0.20
|
) |
(0.13
|
) | |||||||
|
Diluted earnings per share
|
(0.20
|
) |
(0.13
|
) | |||||||
|
ioneer Limited
|
|
Interim condensed consolidated statement of financial position
|
|
As at 31 December 2024
|
| Note |
31 Dec 2024
|
30 Jun 2024
|
|||||||||
|
$'000
|
$'000
|
||||||||||
|
Assets
|
|||||||||||
|
Current assets
|
|||||||||||
|
Cash and cash equivalents
|
7
|
21,552
|
35,715
|
||||||||
|
Receivables
|
8
|
590
|
343
|
||||||||
|
Total current assets
|
22,142
|
36,058
|
|||||||||
|
Non-current assets
|
|||||||||||
|
Receivables
|
274
|
276
|
|||||||||
|
Property, plant and equipment
|
9
|
348
|
406
|
||||||||
|
Right-of-use assets
|
102
|
71
|
|||||||||
|
Exploration assets
|
10
|
198,282
|
187,664
|
||||||||
|
Total non-current assets
|
199,006
|
188,417
|
|||||||||
|
Total assets
|
221,148
|
224,475
|
|||||||||
|
Liabilities
|
|||||||||||
|
Current liabilities
|
|||||||||||
|
Payables
|
11
|
3,057
|
4,543
|
||||||||
|
Provisions
|
12
|
364
|
428
|
||||||||
|
Borrowings
|
13
|
1,200
|
1,200
|
||||||||
|
Lease liabilities
|
91
|
41
|
|||||||||
|
Total current liabilities
|
4,712
|
6,212
|
|||||||||
|
Non-current liabilities
|
|||||||||||
|
Lease liabilities
|
29
|
42
|
|||||||||
|
Total non-current liabilities
|
29
|
42
|
|||||||||
|
Total liabilities
|
4,741
|
6,254
|
|||||||||
|
Net assets
|
216,407
|
218,221
|
|||||||||
|
Equity
|
|||||||||||
|
Issued capital
|
14
|
286,857
|
281,671
|
||||||||
|
Reserves
|
(5,379
|
)
|
(3,098
|
)
|
|||||||
|
Accumulated losses
|
(65,071
|
)
|
(60,352
|
)
|
|||||||
|
Total equity
|
216,407
|
218,221
|
|||||||||
|
ioneer Limited
|
|
Interim condensed consolidated statement of changes in equity
|
|
For the period ended 31 December 2024
|
|
Issued capital
|
Foreign currency
translation
reserve
|
Equity
compensation
reserve
|
Accumulated
losses
|
Total equity
|
||||||||||||||||
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
||||||||||||||||
|
Balance at 1 July 2023
|
255,364
|
(12,716
|
)
|
7,278
|
(52,527
|
)
|
197,399
|
|||||||||||||
|
Loss after income tax expense for the period
|
-
|
-
|
-
|
(2,747
|
)
|
(2,747
|
)
|
|||||||||||||
|
Foreign currency translation
|
-
|
159
|
-
|
-
|
159
|
|||||||||||||||
|
Total comprehensive income for the period
|
-
|
159
|
-
|
(2,747
|
)
|
(2,588
|
)
|
|||||||||||||
|
Fair value of performance rights exercised
|
1,732
|
-
|
(1,732
|
)
|
-
|
-
|
||||||||||||||
|
Share based payments expensed/capitalised
|
-
|
-
|
1,494
|
-
|
1,494
|
|||||||||||||||
|
Fair value of unlisted options exercised
|
84
|
-
|
(84
|
)
|
-
|
-
|
||||||||||||||
|
Share issue costs
|
(11
|
)
|
-
|
-
|
-
|
(11
|
)
|
|||||||||||||
|
Balance at 31 December 2023
|
257,169
|
(12,557
|
)
|
6,956
|
(55,274
|
)
|
196,294
|
|||||||||||||
|
Issued capital
|
Foreign currency
translation
reserve
|
Equity
compensation
reserve
|
Accumulated
losses
|
Total equity
|
||||||||||||||||
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
||||||||||||||||
|
Balance at 1 July 2024
|
281,671
|
(12,761
|
)
|
9,663
|
(60,352
|
)
|
218,221
|
|||||||||||||
|
Loss after income tax expense for the period
|
-
|
-
|
-
|
(4,719
|
)
|
(4,719
|
)
|
|||||||||||||
|
Foreign currency translation
|
-
|
(880
|
)
|
-
|
-
|
(880
|
)
|
|||||||||||||
|
Total comprehensive income for the period
|
-
|
(880
|
)
|
-
|
(4,719
|
)
|
(5,599
|
)
|
||||||||||||
|
Fair value of performance rights exercised
|
5,186
|
-
|
-
|
-
|
5,186
|
|||||||||||||||
|
Share based payments expensed/capitalised
|
-
|
-
|
(1,401
|
)
|
-
|
(1,401
|
)
|
|||||||||||||
|
Balance at 31 December 2024
|
286,857
|
(13,641
|
)
|
8,262
|
(65,071
|
)
|
216,407
|
|||||||||||||
|
ioneer Limited
|
|
Interim condensed consolidated statement of cash flows
|
|
For the period ended 31 December 2024
|
|
Note
|
31 Dec 2024
|
31 Dec 2023
|
|||||||
|
$'000
|
$'000
|
||||||||
|
Cash flows from operating activities
|
|
|
|
||||||
|
Payments to suppliers and employees
|
(4,038
|
)
|
(4,554
|
)
|
|||||
|
Net cash used in operating activities
|
(4,038
|
)
|
(4,554
|
)
|
|||||
|
Cash flows from investing activities
|
|||||||||
|
Payments for property, plant and equipment
|
-
|
(3
|
)
|
||||||
|
Payments for exploration and evaluation
|
(9,801
|
)
|
(21,256
|
)
|
|||||
|
Interest received
|
500
|
883
|
|||||||
|
|
|||||||||
|
Net cash used in investing activities
|
(9,301
|
)
|
(20,376
|
)
|
|||||
|
Cash flows from financing activities
|
|||||||||
|
Proceeds from exercise of options
|
-
|
84
|
|||||||
|
Share issue transaction costs
|
-
|
(11
|
)
|
||||||
|
Repayment of leases
|
(70
|
)
|
(65
|
)
|
|||||
|
Net cash from/(used in) financing activities
|
(70
|
)
|
8
|
||||||
|
Net decrease in cash and cash equivalents
|
(13,409
|
)
|
(24,922
|
)
|
|||||
|
Cash and cash equivalents at the beginning of the financial period
|
35,715
|
52,709
|
|||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
(754
|
)
|
202
|
||||||
|
Cash and cash equivalents at the end of the financial period
|
7
|
21,552
|
27,989
|
||||||
|
ioneer Limited
|
|
Notes to the interim condensed consolidated financial statements
|
|
31 December 2024
|
|
North America
|
Represents activity in the US, primarily in relation to Rhyolite Ridge and the Reno office.
|
|
Australia
|
Represents head office expenditure, exchange gains and losses and corporate assets (predominantly cash).
|
|
ioneer Limited
|
|
Notes to the interim condensed consolidated financial statements
|
|
31 December 2024
|
|
Segment information
|
North America
|
North America
|
Australia
|
Australia
|
Total
|
Total
|
||||||||||||||||||
|
(US$'000)
|
31 Dec 2024
|
31 Dec 2023
|
31 Dec 2024
|
31 Dec 2023
|
31 Dec 2024
|
31 Dec 2023
|
||||||||||||||||||
|
Exploration and evaluation expenditure
|
||||||||||||||||||||||||
|
Exploration and evaluation expenditure - non-core
|
(37
|
)
|
(31
|
)
|
-
|
-
|
(37
|
)
|
(31
|
)
|
||||||||||||||
|
Other expenses
|
(1,040
|
)
|
(1,212
|
)
|
(801
|
)
|
(772
|
)
|
(1,841
|
)
|
(1,984
|
)
|
||||||||||||
|
Reportable segment profit/(loss)
|
(1,077
|
)
|
(1,243
|
)
|
(801
|
)
|
(772
|
)
|
(1,878
|
)
|
(2,015
|
)
|
||||||||||||
|
Employee benefits and other expenses
|
(1,532
|
)
|
(973
|
)
|
(1,855
|
)
|
(667
|
)
|
(3,387
|
)
|
(1,640
|
)
|
||||||||||||
|
Net financing (expense)/income
|
305
|
124
|
241
|
784
|
546
|
908
|
||||||||||||||||||
|
Net loss before income tax
|
(2,304
|
)
|
(2,092
|
)
|
(2,415
|
)
|
(655
|
)
|
(4,719
|
)
|
(2,747
|
)
|
||||||||||||
|
31 Dec 2024
|
31 Dec 2023
|
31 Dec 2024
|
31 Dec 2023
|
31 Dec 2024
|
31 Dec 2023
|
|||||||||||||||||||
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||||||||
|
Segment assets
|
||||||||||||||||||||||||
|
Exploration and evaluation assets
|
198,282
|
172,185
|
-
|
-
|
198,282
|
172,185
|
||||||||||||||||||
|
Other assets
|
12,698
|
7,626
|
10,168
|
21,881
|
22,866
|
29,507
|
||||||||||||||||||
|
Total assets
|
210,980
|
179,811
|
10,168
|
21,881
|
221,148
|
201,692
|
||||||||||||||||||
|
Segment liabilities
|
||||||||||||||||||||||||
|
Payables
|
2,978
|
4,681
|
170
|
320
|
3,148
|
5,001
|
||||||||||||||||||
|
Provisions
|
98
|
100
|
266
|
237
|
364
|
337
|
||||||||||||||||||
|
Borrowings
|
1,200
|
-
|
-
|
-
|
1,200
|
-
|
||||||||||||||||||
|
Total current liabilities
|
4,276
|
4,781
|
436
|
557
|
4,712
|
5,338
|
||||||||||||||||||
|
Payables
|
29
|
60
|
-
|
-
|
29
|
60
|
||||||||||||||||||
|
Total non-current liabilities
|
29
|
60
|
-
|
-
|
29
|
60
|
||||||||||||||||||
|
Total liabilities
|
4,305
|
4,841
|
436
|
557
|
4,741
|
5,398
|
||||||||||||||||||
|
Net assets
|
206,675
|
174,970
|
9,732
|
21,324
|
216,407
|
196,294
|
||||||||||||||||||
|
Half year ended
31 Dec 2024 |
Half year ended
31 Dec 2023 |
|||||||
|
$'000
|
$'000
|
|||||||
|
Directors fees
|
361
|
348
|
||||||
|
Employee benefits expense
|
1,190
|
1,378
|
||||||
|
Share-based payments
|
1,836
|
(86
|
)
|
|||||
|
3,387
|
1,640
|
|||||||
|
ioneer Limited
|
|
Notes to the interim condensed consolidated financial statements
|
|
31 December 2024
|
|
Half year ended
31 Dec 2024 |
Half year ended
31 Dec 2023 |
|||||||
|
$'000
|
$'000
|
|||||||
|
General and administrative expenses
|
968
|
654
|
||||||
|
Consulting and professional costs
|
742
|
1,205
|
||||||
|
Depreciation and amortisation
|
131
|
125
|
||||||
|
1,841
|
1,984
|
|||||||
|
Half year ended
31 Dec 2024 |
Half year ended
31 Dec 2023 |
|||||||
|
$'000
|
$'000
|
|||||||
|
Interest income
|
426
|
848
|
||||||
|
Net foreign exchange gain
|
126
|
65
|
||||||
|
Finance income
|
552
|
913
|
||||||
|
Bank charges
|
(5
|
) |
(4
|
) | ||||
|
Lease interest
|
(1
|
) |
(1
|
) | ||||
|
Finance costs
|
(6
|
) |
(5
|
)
|
||||
|
Net finance income
|
546
|
908
|
||||||
|
31 Dec 2024
|
30 Jun 2024
|
|||||||
|
$'000
|
$'000
|
|||||||
|
Cash at bank
|
10,085
|
19,205
|
||||||
|
Short term deposit
|
11,467
|
16,510
|
||||||
|
21,552
|
35,715
|
|||||||
|
31 Dec 2024
|
30 Jun 2024
|
|||||||
|
$'000
|
$'000
|
|||||||
|
Other debtors
|
148
|
195
|
||||||
|
Prepayments
|
442
|
148
|
||||||
|
590
|
343
|
|||||||
|
ioneer Limited
|
|
Notes to the interim condensed consolidated financial statements
|
|
31 December 2024
|
|
31 Dec
2024 |
30 Jun
2024 |
|||||||
|
$'000
|
$'000
|
|||||||
|
Plant and equipment - at cost
|
606
|
606
|
||||||
|
Less: Accumulated depreciation
|
(258
|
)
|
(200
|
)
|
||||
|
348
|
406
|
|||||||
|
$'000
|
||||
|
Balance at 1 July 2024
|
406
|
|||
|
Depreciation expense
|
(58
|
)
|
||
|
Balance at 31 December 2024
|
348
|
|||
|
31 Dec 2024
|
30 Jun 2024
|
|||||||
|
$'000
|
$'000
|
|||||||
|
Exploration assets
|
198,282
|
187,664
|
||||||
|
31 Dec 2024
|
||||
|
$'000
|
||||
|
Opening balance at 1 July 2024
|
187,664
|
|||
|
Additions - Rhyolite Ridge
|
10,546
|
|||
|
Exploration expenditure - non-core
|
109
|
|||
|
Exploration expenditure - written off
|
(37
|
)
|
||
|
Balance at 31 December 2024
|
198,282
|
|||
|
31 Dec 2024
|
30 Jun 2024
|
|||||||
|
$'000
|
$'000
|
|||||||
|
Trade payables
|
2,919
|
4,056
|
||||||
|
Accrued expenses
|
138
|
487
|
||||||
|
3,057
|
4,543
|
|||||||
|
ioneer Limited
|
|
Notes to the interim condensed consolidated financial statements
|
|
31 December 2024
|
|
31 Dec 2024
|
30 Jun 2024
|
|||||||
|
$'000
|
$'000
|
|||||||
|
Provision for employee benefits
|
364
|
428
|
||||||
|
31 Dec 2024
|
30 Jun 2024
|
|||||||
|
$'000
|
$'000
|
|||||||
|
Other current debt
|
1,200
|
1,200
|
||||||
|
31 Dec 2024
|
30 Jun 2024
|
31 Dec 2024
|
30 Jun 2024
|
|||||||||||||
|
Shares
|
Shares
|
$'000
|
$'000
|
|||||||||||||
|
Ordinary shares - fully paid
|
2,355,671,516
|
2,325,614,708
|
286,857
|
281,671
|
||||||||||||
|
Half year ended
31 Dec 2024
Number |
Year ended
30 Jun 2024
Number
|
Half year ended
31 Dec 2024
$'000
|
Year ended
30 Jun 2024
$'000 |
|||||||||||||
|
Reconciliation of movement:
|
||||||||||||||||
|
Balance at the beginning of the period
|
2,325,614,708
|
2,098,818,267
|
281,671
|
255,364
|
||||||||||||
|
Exercise of unlisted options
|
-
|
357,710
|
-
|
54
|
||||||||||||
|
Performance rights vested
|
30,057,808
|
12,836,169
|
5,186
|
1,892
|
||||||||||||
|
Share issue costs from vesting of performance rights
|
-
|
-
|
-
|
(12
|
)
|
|||||||||||
|
Capital raise
|
-
|
213,602,562
|
-
|
25,141
|
||||||||||||
|
Share issue costs from capital raise
|
-
|
-
|
-
|
(768
|
)
|
|||||||||||
|
Balance at the end of the financial period
|
2,355,672,516
|
2,325,614,708
|
286,857
|
281,671
|
||||||||||||
|
ioneer Limited
|
|
Notes to the interim condensed consolidated financial statements
|
|
31 December 2024
|
| ● |
Level 1 – Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities.
|
| ● |
Level 2 – Valuation techniques (for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable).
|
| ● |
Level 3 – Valuation techniques (for which the lowest level input that is significant to the fair value measurement is unobservable).
|
| ● |
Pay Boundary Peak LLC USD $3 million, or
|
| ● |
Issue shares (or a mix of both shares and cash) to Boundary Peak LLC, to the equivalent of USD $3 million at a fixed exchange rate of USD $0.75 = AUD $1.00.
|
|
ioneer Limited
|
|
Notes to the interim condensed consolidated financial statements
|
|
31 December 2024
|
