株探米国株
日本語 英語
エドガーで原本を確認する
false 0001679049 true 0001679049 2025-11-06 2025-11-06 0001679049 us-gaap:CommonStockMember 2025-11-06 2025-11-06 0001679049 insw:RightscommonstockMember 2025-11-06 2025-11-06 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

                            November 6, 2025                            

Date of Report (Date of earliest event reported)

 

International Seaways, Inc.

(Exact Name of Registrant as Specified in Charter)

 

            1-37836-1            

Commission File Number

 

Marshall Islands   98-0467117
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)

 

600 Third Avenue, 39th Floor

                   New York, New York 10016                   

(Address of Principal Executive Offices) (Zip Code)

 

Registrant's telephone number, including area code (212) 578-1600

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:  

 

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Symbol Name of each exchange on which registered
Common Stock (no par value) INSW New York Stock Exchange
Rights to Purchase Common Stock N/A true New York Stock Exchange

 

 

 


 

Section 2 – Financial Information

 

Item 2.02 Results of Operations and Financial Condition.

 

The following information, including the Exhibit to this Form 8-K, is being furnished pursuant to Item 2.02 — Results of Operations and Financial Condition of Form 8-K. This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any Securities Act of 1933 registration statements.

 

On November 6, 2025, International Seaways, Inc. issued a press release, a copy of which is attached hereto as Exhibit 99.1, announcing third quarter 2025 earnings.

 

Section 7 – Regulation FD

 

Item 7.01 Regulation FD Disclosure.

 

The following information, including the Exhibit to this Form 8-K, is being furnished pursuant to Item 7.01 — Regulation FD Disclosure of Form 8-K. This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any Securities Act of 1933 registration statements.

 

On November 5, 2025, INSW’s Board of Directors declared a combined dividend of $0.86 per share of common stock payable in the fourth quarter of 2025, comprised of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $0.74 per share of common stock. Both such dividends are payable on December 23, 2025 to shareholders of record at the close of business on December 9, 2025.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Pursuant to General Instruction B.2 of Form 8-K, the following exhibit is furnished with this Form 8-K.

 

Exhibit No. Description
   
99.1 Press Release dated November 6, 2025.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

  

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  INTERNATIONAL SEAWAYS, INC.
  (Registrant)
   
       
Date: November 6, 2025 By   /s/ James D. Small III
    Name: James D. Small III
    Title: Chief Administrative Officer, Senior Vice President, Secretary and General Counsel

  

 


 

EXHIBIT INDEX

 

Exhibit No. Description
99.1 Press Release dated November 6, 2025.

 

 

EX-99.1 2 tm2530399d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

INTERNATIONAL SEAWAYS REPORTS

THIRD QUARTER 2025 RESULTS

 

New York, NY – November 6, 2025– International Seaways, Inc. (NYSE: INSW) (the “Company,” “Seaways,” or “INSW”), one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products, today reported results for the third quarter 2025.

 

HIGHLIGHTS & RECENT DEVELOPMENTS

 

Quarterly Results:

 

· Net income for the third quarter of 2025 was $71 million, or $1.42 per diluted share.

 

· Adjusted net income(1), defined as net income excluding special items, for the third quarter of 2025 was $57 million, or $1.15 per diluted share, which excludes gains on vessel sales in connection with the fleet optimization described below.

 

· Adjusted EBITDA(1) for the third quarter or 2025 was $108 million.

 

Fleet Optimization Program:

 

· Took delivery of the Seaways Alacran, the first of six LR1 newbuildings, in the third quarter. The Seaways Balboa was added in October, with the remaining four LR1 newbuilding vessels scheduled for delivery in 2026.

 

· Sold five vessels with an average age of 17.7 years for proceeds of approximately $67 million. Agreed to sell three additional 2007-built MRs for proceeds of approximately $37 million; the sales are expected to close in the fourth quarter.

 

· Agreed to purchase a 2020-built scrubber-fitted VLCC for $119 million, expected to be delivered during the fourth quarter.

 

Healthy Balance Sheet:

 

· Successfully placed $250 million of senior unsecured bonds in the Norwegian bond market at a coupon rate of 7.125%. Proceeds from the bonds will be to be used to repay existing sale leaseback arrangements, unencumbering six VLCCs in the fourth quarter.

 

· Executed a $240 million Korean export agency-backed financing (“the ECA Facility”) for LR1 vessels on order. The Company has drawn $82 million in connection with the deliveries of the first two vessels. The remaining funding will be drawn in connection with the delivery of each of the newbuilding vessels during 2026.

 

· Total liquidity was $985 million as of September 30, 2025, including cash of $413 million and $572 million undrawn revolving credit capacity. Liquidity is impacted by the timing difference between receipt of bond proceeds and the scheduled $258 million repayment of sale leaseback arrangements in the fourth quarter.

 

· Net loan-to-value remained low at approximately 13% as of September 30, 2025.

 

Returns to Shareholders:

 

· Paid a combined $0.77 per share in regular and supplemental dividends in September 2025.

 

· Declared a combined dividend of $0.86 per share to be paid in December 2025, representing 75% of adjusted net income(1).

 

· 24th consecutive quarterly dividend and 5th consecutive quarter with a payout ratio of at least 75%.

 

· Extended the expiry of the $50 million share repurchase program from the end of 2025 to the end of 2026.

 

Lois K. Zabrocky, International Seaways President and CEO commented, “Seaways delivered another strong quarter of results, with solid contributions from all our asset classes in both crude and products. We continued to strengthen our platform through consistent shareholder returns, disciplined fleet renewal, and ongoing balance sheet optimization. We sold our oldest vessels, took delivery of two of six LR1 newbuildings, and completed a NOK bond transaction that will ultimately unencumber six vessels and enhance our financial flexibility.  As we continue to pull all the levers of capital allocation, we are pleased to deliver a consistent payout ratio of at least 75% of adjusted net income.”

 

Ms. Zabrocky continued, “Market conditions strengthened late in the third quarter and have remained firm, with forward fixtures well above year-ago levels. Looking ahead, fundamentals point to continued strength in tanker rates in the near term. Tanker demand is supported by oil demand growth of about 1% and oil supply growth from the Americas and OPEC+. There may be some restocking of inventory that should continue to support trade flows following last year’s draws. Geopolitical factors continue to create inefficiencies in the global trade that absorb tonnage, while fleet growth is modest at around 2%. Tanker supply remains constrained and the gap between older ships and the orderbook exceeds three to one.”

 

 


 

 

 

Jeff Pribor, the Company’s CFO stated, “During the quarter, we successfully completed a bond offering on attractive terms, marking an important milestone in diversifying our capital structure and broadening our access to new investor markets. The proceeds were used to retire higher-cost debt that had been instrumental in financing the company’s earlier growth. Combined with our low cash break-even under $15,000 per day in 2026 and disciplined balance sheet management, this transaction further enhances our financial flexibility and supports long-term value creation.”

 

THIRD QUARTER 2025 RESULTS

 

Net income for the third quarter of 2025 was $71 million, or $1.42 per diluted share, compared to net income of $92 million, or $1.84 per diluted share, for the third quarter of 2024. The decrease in results was primarily driven by lower TCE revenues(1) from spot earnings of approximately $3,300 per day across the total fleet and fewer revenue days.

 

Shipping revenues for the third quarter were $196 million, compared to $225 million for the third quarter of 2024. TCE revenues(1) for the third quarter were $192 million, compared to $220 million for the third quarter of 2024.

 

Adjusted EBITDA(1) for the third quarter was $108 million, compared to $130 million for the third quarter of 2024.

 

Crude Tankers

 

Shipping revenues for the Crude Tankers segment were $96 million for the third quarter of 2025, compared to $103 million for the third quarter of 2024. TCE revenues(1) were $93 million for the third quarter, compared to $99 million for the third quarter of 2024. This decrease was attributable to fewer revenue days for VLCCs and average spot earnings of the Suezmax sector of approximately $33,300 per day compared with $38,000 per day during the third quarter of 2024.

 

Product Carriers

 

Shipping revenues for the Product Carriers segment were $100 million for the third quarter of 2025, compared to $122 million for the third quarter of 2024. TCE revenues(1) were $99 million for the third quarter of 2025, compared to $121 million for the third quarter of 2024. The decrease is primarily attributable to fewer revenue days and average spot earnings in the LR1 and MR classes of approximately $34,600 and $25,600 per day, respectively, compared with approximately $46,900, and $29,000 per day, respectively in the third quarter of 2024.

 

FLEET OPTIMIZATION PROGRAM

 

During the third quarter of 2025, the Company took delivery of the Seaways Alacran, the first of six LR1 newbuildings under construction in Korea with K Shipbuilding Co., Ltd. The aggregate contract price for the six scrubber-fitted, dual-fuel ready LR1 vessels is approximately $359 million. As of September 30, 2025, the Company has approximately $230 million in remaining construction costs, of which approximately $200 million is expected to be drawn from the ECA Credit Facility in accordance with the delivery schedule.

 

During the third quarter, the Company sold five vessels, including three MRs and two LR1s, with an average age of 17.7 years for net proceeds of $67 million. During the nine months ended September 30, 2025, the Company has sold seven vessels, five MRs and two LR1s, with an average age of 17.7 years for proceeds of approximately $95 million, excluding two vessels that were swapped in early 2025.

 

In the first quarter of 2025, the Company concluded a vessel swap to exchange two of our oldest VLCCs and $3 million in cash for three 2015-built MRs through a series of individual vessel sales and purchase agreements with the same counterparty. Due to the timing of the transactions, the Company received net proceeds during the first quarter of 2025 of $50 million and paid $53 million in the fourth quarter of 2024.

 

In August 2025, the Company agreed to purchase a 2020-built, scrubber-fitted VLCC for $119 million that is expected to deliver during the fourth quarter of 2025. During the third quarter of 2025, the Company paid $12 million in connection with the agreement. The remainder of the purchase price is expected to be funded by proceeds from vessel sales and available liquidity.

 

As of October 1, 2025, the Company has 14 vessels on time charter agreements with an average duration of 1.5 years and total future contracted revenues through expiry of approximately $229 million, excluding any applicable profit share.

 

 


 

 

BALANCE SHEET ENHANCEMENTS

 

In September 2025, the Company successfully issued $250 million of senior unsecured bonds maturing in 2030 in the Norwegian bond market at a coupon rate of 7.125%. Proceeds from the issuance will be used for the exercise of declared purchase options on existing sale leaseback arrangements bearing interest at SOFR plus 405 basis points with an 18-year amortization profile. The purchase options are scheduled to be paid in November 2025 for $258 million, which will unencumber six VLCCs, reduce interest expense and eliminate approximately $22 million in annual mandatory principal payments.

 

In August 2025, the Company entered into the ECA Credit Facility with DNB Bank and K-Sure for up to $240 million, secured by six LR1 newbuildings delivering between the third quarter of 2025 and the third quarter of 2026. The 12-year facility combines for a 20-year amortization profile and a blended interest rate of SOFR plus 125 basis points across two tranches. Funds will be drawn under the facility in connection with the delivery of each vessel. In September 2025, the Company drew $41 million on the facility in connection with the delivery of the Seaways Alacran. In October 2025, an additional $41 million was drawn upon the delivery of the Seaways Balboa.

 

In the nine months ended September 30, 2025, the Company repaid $145 million on its revolving credit facilities, composed of $69 million, primarily borrowed for timing differences in connection with the vessel swap and $76 million to offset capacity reductions in our revolving credit facilities.

 

RETURNING CASH TO SHAREHOLDERS

 

In September 2025, the Company paid a combined dividend of $0.77 per share of common stock, composed of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $0.65 per share.

 

On November 5, 2025, the Company’s Board of Directors declared a combined dividend of $0.86 per share of common stock, composed of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $0.74 per share of common stock. Both dividends will be paid on December 23, 2025, to shareholders with a record date at the close of business on December 9, 2025.

 

In October 2025, the Company’s Board of Directors extended the expiry of the $50 million share repurchase program from the end of 2025 to the end of 2026.

 

(1) This is a non-GAAP financial measure used throughout this press release; please refer to the section “Reconciliation to Non-GAAP Financial Information” for explanations of our non-GAAP financial measures and the reconciliations of reported GAAP to non-GAAP financial measures.

 

CONFERENCE CALL

 

The Company will host a conference call to discuss its third quarter 2025 results at 9:00 a.m. Eastern Time on Thursday, November 6, 2025. To access the call, participants should dial (833) 470-1428 for domestic callers and (929) 526-1599 for international callers and entering 750591. Please dial in ten minutes prior to the start of the call. A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at https://www.intlseas.com.

 

An audio replay of the conference call will be available until November 13, 2025, by dialing (866) 813-9403 for domestic callers and +44 204 525 0658 for international callers, and entering Access Code 421241.

 

ABOUT INTERNATIONAL SEAWAYS, INC.

 

International Seaways, Inc. (NYSE: INSW) is one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products in International Flag markets. International Seaways owns and operates a fleet of 75 vessels, including 11 VLCCs, 13 Suezmaxes, five Aframaxes/LR2s, 11 LR1s (including five newbuildings), and 35 MR tankers. International Seaways has an experienced team committed to the very best operating practices and the highest levels of customer service and operational efficiency. International Seaways is headquartered in New York City, NY. Additional information is available at https://www.intlseas.com.

 

 


 

 

Forward-Looking Statements

 

This release contains forward-looking statements. In addition, the Company may make or approve certain statements in future filings with the U.S. Securities and Exchange Commission (the “SEC”), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate to plans to issue dividends, the Company’s prospects, including statements regarding vessel acquisitions, expected synergies, trends in the tanker markets, and possibilities of strategic alliances and investments. Forward-looking statements are based on the Company’s current plans, estimates and projections, and are subject to change based on a number of factors. Investors should carefully consider the risk factors outlined in more detail in the Annual Report on Form 10-K for 2024 for the Company, the Forms 10-Q for any subsequent quarters of 2025, and in similar sections of other filings made by the Company with the SEC from time to time. The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements and written and oral forward-looking statements attributable to the Company or its representatives after the date of this release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by the Company with the SEC.

 

Investor Relations & Media Contact:

 

Tom Trovato, International Seaways, Inc.

(212) 578-1602

ttrovato@intlseas.com

Category: Earnings

 

 


 


Consolidated Statements of Operations

($ in thousands, except per share amounts)                        

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2025     2024     2025     2024  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Shipping Revenues:                                
Pool revenues   $ 146,023     $ 170,007     $ 432,391     $ 603,970  
Time and bareboat charter revenues     39,040       36,842       111,626       99,030  
Voyage charter revenues     11,325       18,341       31,406       54,000  
     Total Shipping Revenues     196,388       225,190       575,423       757,000  
                                 
Operating Expenses:                                
Voyage expenses     3,920       5,503       15,791       14,537  
Vessel expenses     65,815       71,269       200,264       202,490  
Charter hire expenses     7,134       7,245       25,906       20,841  
Depreciation and amortization     41,170       39,304       122,224       109,974  
General and administrative     11,804       13,411       37,186       37,494  
Other operating expenses     1,520       985       1,737       2,715  
Third-party debt modification fees     -       -       -       168  
Gain on disposal of vessels and other assets, net     (13,658 )     (13,499 )     (34,908 )     (41,402 )
Total operating expenses     117,705       124,218       368,200       346,817  
Income from vessel operations     78,683       100,972       207,223       410,183  
Other income     1,486       3,211       5,370       8,525  
Income before interest expense and income taxes     80,169       104,183       212,593       418,708  
Interest expense     (9,623 )     (12,496 )     (30,836 )     (37,808 )
Income before income taxes     70,546       91,687       181,757       380,900  
Income tax benefit     -       1       -       1  
Net income   $ 70,546     $ 91,688     $ 181,757     $ 380,901  
                                 
Weighted Average Number of Common Shares Outstanding:                                
Basic     49,348,406       49,544,412       49,326,459       49,302,367  
Diluted     49,606,210       49,881,317       49,537,318       49,677,238  
                                 
Per Share Amounts:                                
Basic net income per share   $ 1.43     $ 1.85     $ 3.68     $ 7.72  
Diluted net income per share   $ 1.42     $ 1.84     $ 3.67     $ 7.66  

 

 


 

 

 

Consolidated Balance Sheets

($ in thousands)

 

    September 30,     December 31,  
    2025     2024  
      (Unaudited)          
ASSETS                
Current Assets:                
Cash and cash equivalents   $ 412,569     $ 157,506  
Voyage receivables     155,017       185,521  
Other receivables     13,656       13,771  
Inventories     577       1,875  
Prepaid expenses and other current assets     9,396       15,570  
Current portion of derivative asset     753       2,080  
Total Current Assets     591,968       376,323  
                 
Vessels and other property, less accumulated depreciation     1,947,662       2,050,211  
Vessels construction in progress     75,434       37,020  
Deferred drydock expenditures, net     101,484       90,209  
Operating lease right-of-use assets     9,860       21,229  
Pool working capital deposits     33,859       35,372  
Long-term derivative asset     36       801  
Other assets     29,275       25,232  
Total Assets   $ 2,789,578     $ 2,636,397  
                 
LIABILITIES AND EQUITY                
Current Liabilities:                
Accounts payable, accrued expenses and other current liabilities   $ 49,607     $ 66,264  
Current portion of operating lease liabilities     5,617       14,617  
Current installments of long-term debt     282,489       50,054  
Total Current Liabilities     337,713       130,935  
Long-term operating lease liabilities     6,206       8,715  
Long-term debt     509,527       638,353  
Other liabilities     2,345       2,346  
Total Liabilities     855,791       780,349  
                 
Equity:                
Total Equity     1,933,787       1,856,048  
Total Liabilities and Equity   $ 2,789,578     $ 2,636,397  

  

 


 

 

Consolidated Statements of Cash Flows

($ in thousands)            

 

    Nine Months Ended September 30,  
    2025     2024  
    (Unaudited)     (Unaudited)  
Cash Flows from Operating Activities:                
Net income   $ 181,757     $ 380,901  
Items included in net income not affecting cash flows:                
Depreciation and amortization     122,224       109,974  
Amortization of debt discount and other deferred financing costs     2,980       3,093  
Stock compensation     5,810       5,736  
                 
Other – net     (34 )     (561 )
Items included in net income related to investing and financing activities:                
Gain on disposal of vessels and other assets, net     (34,908 )     (41,402 )
Payments for drydocking     (63,181 )     (43,855 )
Insurance claims proceeds related to vessel operations     1,914       1,004  
Changes in operating assets and liabilities     17,489       38,626  
   Net cash provided by operating activities     234,051       453,516  
Cash Flows from Investing Activities:                
Expenditures for vessels, vessel improvements and vessels under construction     (188,546 )     (216,589 )
Security deposits returned for vessel exchange transactions     5,000        
Proceeds from disposal of vessels and other property, net     209,903       71,915  
Expenditures for other property     (627 )     (880 )
Pool working capital deposits     (250 )     (1,532 )
Investments in short term time deposits           (125,000 )
Proceeds from maturities of short term time deposits           135,000  
   Net cash provided by/(used in) investing activities     25,480       (137,086 )
Cash Flows from Financing Activities:                
Borrowings on nonrevolving credit facility debt     290,775        
Borrowings on revolving credit facilities     20,000       50,000  
Repayments on revolving credit facilities     (164,581 )     (50,000 )
Repayments of debt           (39,851 )
Payments on sale and leaseback financing     (37,381 )     (36,831 )
Payments of deferred financing costs     (6,036 )     (5,759 )
Cash dividends paid     (102,127 )     (225,385 )
Repurchase of common stock           (25,000 )
Cash paid to tax authority upon vesting or exercise of stock-based compensation     (5,118 )     (7,055 )
   Net cash used in financing activities     (4,468 )     (339,881 )
Net increase/(decrease) in cash and cash equivalents     255,063       (23,451 )
Cash and cash equivalents at beginning of year     157,506       126,760  
Cash and cash equivalents at end of period   $ 412,569     $ 103,309  

  

 


 

 

 

Spot and Fixed TCE Rates Achieved and Revenue Days

 

The following tables provides a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months ended September 30, 2025 and the comparable period of 2024. The information in these tables excludes commercial pool fees/commissions averaging approximately $1,004 and $954 per day for the three months ended September 30, 2025 and 2024, respectively.

 

    Three Months Ended September 30, 2025     Three Months Ended September 30, 2024  
    Spot     Fixed     Total     Spot     Fixed     Total  
Crude Tankers                                                
VLCC                                                
Average TCE Rate   $ 34,809     $ 41,552             $ 29,711     $ 31,903          
Number of Revenue Days     627       276       903       881       276       1,157  
Suezmax                                                
Average TCE Rate   $ 33,310     $ 34,316             $ 38,044     $ 30,979          
Number of Revenue Days     1,096       91       1,187       1,014       183       1,197  
Aframax                                                
Average TCE Rate   $ 28,457     $ 38,665             $ 25,119     $ 38,574          
Number of Revenue Days     261       89       350       186       91       277  
Total Crude Tankers Revenue Days     1,984       456       2,440       2,081       550       2,631  
Product Carriers                                                
Aframax (LR2)                                                
Average TCE Rate   $ -     $ 39,500             $ -     $ 39,498          
Number of Revenue Days     -       92       92       -       69       69  
Panamax (LR1)                                                
Average TCE Rate   $ 34,578     $ -             $ 46,899     $ -          
Number of Revenue Days     450       -       450       594       -       594  
MR                                                
Average TCE Rate   $ 25,556     $ 21,455             $ 29,006     $ 21,920          
Number of Revenue Days     2,529       734       3,263       2,685       692       3,377  
Total Product Carriers Revenue Days     2,979       826       3,805       3,279       761       4,040  
Total Revenue Days     4,963       1,282       6,245       5,360       1,311       6,671  

 

(a) In May 2025, the 2010-built Seaways Raffles delivered into the Tankers International 15-plus pool, which is excluded from the average spot TCE rate presented in the table above. If the 15-plus pool was included, the average VLCC TCE spot rate would be $35,103 per day on 718 revenue days for the third quarter of 2025.

 

Revenue days in the above table exclude days related to full service lighterings and certain of the Company’s vessels that were employed in transitional voyages.

 

During the 2025 and 2024 periods, each of the Company’s LR1s participated in the Panamax International Pool and transported crude oil cargoes exclusively.

 

 


 

 

Fleet Information

 

As of September 30, 2025, INSW’s fleet totaled 76 vessels, of which 62 were owned and 14 were chartered in.

 

                Total at September 30, 2025  
Vessel Fleet and Type   Vessels Owned     Vessels Chartered-in1     Total Vessels     Total Dwt  
Operating Fleet                                
VLCC     2       9       11       3,317,858  
Suezmax     13       0       13       2,061,754  
Aframax     4       0       4       452,375  
Crude Tankers     19       9       28       5,831,987  
                                 
LR2     1       0       1       112,691  
LR1     5       1       6       445,636  
MR     32       4       36       1,801,501  
Product Carriers     38       5       43       2,359,828  
                                 
Total Operating Fleet     57       14       71       8,191,815  
                                 
Newbuild Fleet                                
LR1     5       0       5       368,000  
                                 
Total Newbuild Fleet     5       -       5       368,000  
                                 
Total Operating and Newbuild Fleet     62       14       76       8,559,815  

 

(1) Includes bareboat charters, but excludes vessels chartered in where the duration of the charter was one year or less at inception.

 

 


 

 

 

Reconciliation to Non-GAAP Financial Information

 

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures may provide certain investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

Adjusted Net Income

 

Adjusted net income consists of net income adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. This measure does not represent or substitute net income or any other financial item that is determined in accordance with GAAP. While adjusted net income is frequently used as a measure of operating results and performance, it may not be necessarily comparable with other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income, as reflected in the condensed consolidated statement of operations, to adjusted net income:

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
($ in thousands)   2025     2024     2025     2024  
Net income   $ 70,546     $ 91,688     $ 181,757     $ 380,901  
Third-party debt modification fees     -       -       -       168  
Gain on disposal of vessels and other assets, net     (13,658 )     (13,499 )     (34,908 )     (41,402 )
Provision for settlement of multi-employer pension plan obligations     -       44       -       1,019  
Adjusted Net Income   $ 56,888     $ 78,233     $ 146,849     $ 340,686  
                                 
Weighted average shares outstanding (diluted)     49,606,210       49,881,317       49,537,318       49,677,238  
Adjusted Net Income per diluted share   $ 1.15     $ 1.57     $ 2.96     $ 6.85  

 

EBITDA and Adjusted EBITDA

 

EBITDA represents net income before interest expense, income taxes, and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
($ in thousands)   2025     2024     2025     2024  
Net income   $ 70,546     $ 91,688     $ 181,757     $ 380,901  
Income tax benefit     -       (1 )     -       (1 )
Interest expense     9,623       12,496       30,836       37,808  
Depreciation and amortization     41,170       39,304       122,224       109,974  
EBITDA     121,339       143,487       334,817       528,682  
Third-party debt modification fees     -       -       -       168  
Gain on disposal of vessels and other assets, net     (13,658 )     (13,499 )     (34,908 )     (41,402 )
Provision for settlement of multi-employer pension plan obligations     -       44       -       1,019  
Adjusted EBITDA   $ 107,681     $ 130,032     $ 299,909     $ 488,467  

  

 


 

 

 

Time Charter Equivalent (TCE) Revenues

 

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the condensed consolidated statements of operations follow:

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
($ in thousands)   2025     2024     2025     2024  
Time charter equivalent revenues   $ 192,468     $ 219,687     $ 559,632     $ 742,463  
Add: Voyage expenses     3,920       5,503       15,791       14,537  
Shipping revenues   $ 196,388     $ 225,190     $ 575,423     $ 757,000