| |
Form 20-F
☒
|
| |
Form 40-F
☐
|
|
|
Exhibit No.
|
| |
Description
|
|
|
99.1
|
| | |
| | Date: October 28, 2025 | | |
By:
/s/ Jun Peng
|
|
| | | | |
Name:
Dr. Jun Peng
|
|
| | | | |
Title:
Chairman of the Board, Chief Executive Officer
|
|
| |
Assuming the Offer Size Adjustment Option is not exercised
|
| |
Assuming the Offer Size Adjustment Option is exercised in full
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Assuming the Over-allotment Option
is not exercised |
| |
Assuming the Over-allotment Option
is exercised in full |
| |
Assuming the Over-allotment Option
is not exercised |
| |
Assuming the Over-allotment Option
is exercised in full |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Approximate
% of the Offer Shares |
| |
Approximate
% of Class A Ordinary Shares in issue |
| |
Approximate
% of the total issued share capital |
| |
Approximate
% of the Offer Shares |
| |
Approximate
% of Class A Ordinary Shares in issue |
| |
Approximate
% of the total issued share capital |
| |
Approximate
% of the Offer Shares |
| |
Approximate
% of Class A Ordinary Shares in issue |
| |
Approximate
% of the total issued share capital |
| |
Approximate
% of the Offer Shares |
| |
Approximate
% of Class A Ordinary Shares in issue |
| |
Approximate
% of the total issued share capital |
| |||||||||||||||||||||||||||||||||
| |
12.34%
|
| | | | 1.50% | | | | | | 1.21% | | | | | | 10.73% | | | | | | 1.47% | | | | | | 1.19% | | | | | | 10.73% | | | | | | 1.47% | | | | | | 1.19% | | | | | | 9.33% | | | | | | 1.44% | | | | | | 1.18% | | |
| | | | | | | | | | | | | | | |
Approximate % of Total
Number of Offer Shares |
| |
Approximate % of
Class A Ordinary Shares in issue immediately following the Completion of the Global Offering |
| |
Approximate % of
total Shares in issue immediately following the Completion of Global Offering |
| |||||||||||||||||||||||||||
|
Cornerstone Investor
|
| |
Investment
amount(1) |
| |
Number of
Offer Shares(2) |
| |
Assuming
the Over- allotment Option is not exercised |
| |
Assuming
the Over- allotment Option is fully exercised |
| |
Assuming
the Over- allotment Option is not exercised |
| |
Assuming
the Over- allotment Option is fully exercised |
| |
Assuming
the Over- allotment Option is not exercised |
| |
Assuming
the Over- allotment Option is fully exercised |
| ||||||||||||||||||||||||
| | | |
(US$ in
millions) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Eastspring
|
| | | | 20 | | | | | | 863,200 | | | | | | 2.06% | | | | | | 1.79% | | | | | | 0.25% | | | | | | 0.24% | | | | | | 0.20% | | | | | | 0.20% | | |
|
Ghisallo
|
| | | | 50 | | | | | | 2,158,100 | | | | | | 5.14% | | | | | | 4.47% | | | | | | 0.62% | | | | | | 0.61% | | | | | | 0.51% | | | | | | 0.50% | | |
|
Athos
|
| | | | 25 | | | | | | 1,079,000 | | | | | | 2.57% | | | | | | 2.24% | | | | | | 0.31% | | | | | | 0.31% | | | | | | 0.25% | | | | | | 0.25% | | |
|
Hel Ved
|
| | | | 15 | | | | | | 647,400 | | | | | | 1.54% | | | | | | 1.34% | | | | | | 0.19% | | | | | | 0.18% | | | | | | 0.15% | | | | | | 0.15% | | |
|
Ocean Arete
|
| | | | 10 | | | | | | 431,600 | | | | | | 1.03% | | | | | | 0.89% | | | | | | 0.12% | | | | | | 0.12% | | | | | | 0.10% | | | | | | 0.10% | | |
| Total | | | | | 120 | | | | | | 5,179,300 | | | | | | 12.34% | | | | | | 10.73% | | | | | | 1.50% | | | | | | 1.47% | | | | | | 1.21% | | | | | | 1.19% | | |
| | | | | | | | | | | | | | | |
Approximate % of Total
Number of Offer Shares |
| |
Approximate % of
Class A Ordinary Shares in issue immediately following the Completion of the Global Offering |
| |
Approximate % of
total Shares in issue immediately following the Completion of Global Offering |
| |||||||||||||||||||||||||||
|
Cornerstone Investor
|
| |
Investment
amount(1) |
| |
Number of
Offer Shares(2) |
| |
Assuming
the Over- allotment Option is not exercised |
| |
Assuming
the Over- allotment Option is fully exercised |
| |
Assuming
the Over- allotment Option is not exercised |
| |
Assuming
the Over- allotment Option is fully exercised |
| |
Assuming
the Over- allotment Option is not exercised |
| |
Assuming
the Over- allotment Option is fully exercised |
| ||||||||||||||||||||||||
| | | |
(US$ in
millions) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Eastspring
|
| | | | 20 | | | | | | 863,200 | | | | | | 1.79% | | | | | | 1.56% | | | | | | 0.24% | | | | | | 0.24% | | | | | | 0.20% | | | | | | 0.20% | | |
|
Ghisallo
|
| | | | 50 | | | | | | 2,158,100 | | | | | | 4.47% | | | | | | 3.89% | | | | | | 0.61% | | | | | | 0.60% | | | | | | 0.50% | | | | | | 0.49% | | |
|
Athos
|
| | | | 25 | | | | | | 1,079,000 | | | | | | 2.24% | | | | | | 1.94% | | | | | | 0.31% | | | | | | 0.30% | | | | | | 0.25% | | | | | | 0.24% | | |
|
Hel Ved
|
| | | | 15 | | | | | | 647,400 | | | | | | 1.34% | | | | | | 1.17% | | | | | | 0.18% | | | | | | 0.18% | | | | | | 0.15% | | | | | | 0.15% | | |
|
Ocean Arete
|
| | | | 10 | | | | | | 431,600 | | | | | | 0.89% | | | | | | 0.78% | | | | | | 0.12% | | | | | | 0.12% | | | | | | 0.10% | | | | | | 0.10% | | |
| Total | | | | | 120 | | | | | | 5,179,300 | | | | | | 10.73% | | | | | | 9.33% | | | | | | 1.47% | | | | | | 1.44% | | | | | | 1.19% | | | | | | 1.18% | | |