株探米国株
日本語 英語
エドガーで原本を確認する
false0001887944August 14, 202500018879442025-08-142025-08-14

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 14, 2025

Shimmick Corporation

(Exact name of Registrant as Specified in Its Charter)

Delaware

001-41867

84-3749368

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

530 Technology Drive

Suite 300

Irvine, CA

92618

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (833) 723-2021

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

SHIM

 

NASDAQ

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On August 14, 2025, Shimmick Corporation (the "Company") issued a press release announcing financial results for the second quarter ended July 4, 2025. A copy of this press release ("Earnings Release") is furnished with this Current Report on Form 8-K as Exhibit 99.1.

The information in this Item 2.02 and Exhibit 99.1 attached hereto is being furnished pursuant to Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

The Company includes backlog and new awards data in the Earnings Release. Backlog is a measure of the total dollar value of work to be performed on contracts awarded and in progress. While backlog reflects work that is considered firm, cancellations, deferrals or scope adjustments may occur. Backlog is adjusted to reflect any known project cancellations, revisions to project scope and cost, and project deferrals. New awards measure the total dollar value of work to be performed on contracts executed in the period. Contracts that are in the process of negotiation or execution with the customer are not included and are recorded in the quarter they are executed.

 

Item 9.01 Financial Statements and Exhibits.

 

 

Exhibit

Number

Description

99.1

 

Press Release

104

 

Cover Page Interactive Data File, embedded within the Inline XBRL document, and included as Exhibit 101

 

 

 

1


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Shimmick Corporation

Date: August 14, 2025

By:

/s/ Todd W. Yoder

Todd W. Yoder

Executive Vice President, Chief Financial Officer and Treasurer

 

2


EX-99.1 2 shim-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

Shimmick Corporation Announces Second Quarter 2025 Results

 

Irvine, CA, August 14, 2025 – Shimmick Corp. (NASDAQ: SHIM), a leading infrastructure solutions provider in water, climate resilience, energy transition and sustainable transportation, today announced financial results for the second quarter ended July 4, 2025.

 

Second Quarter 2025 and Recent Highlights

Reported revenue of $128 million, up 42% year over year, with $113 million coming from Shimmick Projects
Reported gross margin of $8 million, as compared to gross margin of $(31) million during the second quarter of 2024, favorable 126% year over year
Strong performance on Shimmick Projects contributed gross margin of $15 million, with Non-Core gross margin of $(7) million
Reported selling, general and administrative expenses of $15 million, down 20% from the second quarter of 2024 as a result of the continued implementation of the Transformation Plan
Recognized a net loss of $8 million and Adjusted EBITDA nearly flat at $(234) thousand, largely attributable to Non-Core Projects
Reported liquidity of $73 million as of July 4, 2025, an increase of $2 million from first quarter of 2025
Company launch of Axia Electric, a dedicated electrical subsidiary specializing in complex electrical and power distribution solutions; targeting growth segments including industrial, data center and advanced manufacturing in addition to core water/wastewater markets
Backlog is approximately $652 million as of July 4, 2025, with over 88% Shimmick Projects, multiple new awards and contract extensions pending
Project wins in target markets will contribute to third quarter 2025 backlog:
o
$70 million in New Awards added to Backlog in July 2025
o
Selected as preferred bidder on $164 million on a Transit Center and River Pump Station

 

 

"We are continuing to implement our strategic plan and starting to see its positive results as we move through 2025. We have seen increased bidding activity every month this year and our 12-month bidding outlook stands at over $4.5 billion. Our recently announced project wins reflect the initial outcomes of our investments in estimating from earlier in the year. We expect to see strong backlog growth and improved margins over the upcoming quarters as we continue to develop our profitable core business in sustainable infrastructure with a focus on electrical work. While this backlog growth and operational improvements are occurring later in the year than we expected due to slower bidding activity related to previous macroeconomic uncertainties and challenges on remaining Non-Core Projects, we are encouraged by our progress so far and the rebound in the infrastructure market both with public and private clients," said Ural Yal, Chief Executive Officer of Shimmick.

1


 

 

Financial Results

 

A summary of our results is included in the table below:

 

 

Three Months Ended

 

 

Six Months Ended

 

(In millions, except per share data)

July 4, 2025

 

 

June 28, 2024

 

 

July 4, 2025

 

 

June 28, 2024

 

Revenue

$

128

 

 

$

91

 

 

$

251

 

 

$

211

 

Gross margin

 

8

 

 

 

(31

)

 

 

13

 

 

 

(47

)

Net loss attributable to Shimmick Corporation

 

(9

)

 

 

(51

)

 

 

(18

)

 

 

(85

)

Adjusted net loss

 

(5

)

 

 

(45

)

 

 

(12

)

 

 

(74

)

Adjusted EBITDA

 

-

 

 

 

(40

)

 

 

(3

)

 

 

(64

)

Diluted loss per common share attributable to Shimmick Corporation

$

(0.25

)

 

$

(1.83

)

 

$

(0.53

)

 

$

(3.16

)

Adjusted diluted loss per common share attributable to Shimmick Corporation

$

(0.14

)

 

$

(1.60

)

 

$

(0.35

)

 

$

(2.77

)

 

The following table presents revenue and gross margin data for the three and six months ended July 4, 2025 compared to the three and six months ended June 28, 2024:

 

 

Three Months Ended

Six Months Ended

 

(In millions, except percentage data)

July 4, 2025

 

 

June 28, 2024

 

 

July 4, 2025

 

 

June 28, 2024

 

Shimmick Projects(1)

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

113

 

 

$

84

 

 

$

206

 

 

$

174

 

Gross Margin

$

15

 

 

$

5

 

 

$

20

 

 

$

4

 

Gross Margin (%)

 

13

%

 

 

5

%

 

 

10

%

 

 

2

%

Non-Core Projects(2)

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

16

 

 

$

7

 

 

$

45

 

 

$

37

 

Gross Margin

$

(7

)

 

$

(36

)

 

$

(7

)

 

$

(51

)

Gross Margin (%)

 

(43

)%

 

 

(516

)%

 

 

(16

)%

 

 

(139

)%

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

128

 

 

$

91

 

 

$

251

 

 

$

211

 

Gross Margin

$

8

 

 

$

(31

)

 

$

13

 

 

$

(47

)

Gross Margin (%)

 

6

%

 

 

(34

)%

 

 

5

%

 

 

(22

)%

 

(1) Shimmick Projects are those projects started after prior ownership that have focused on water, climate resilience, energy transition, and sustainable transportation.

(2) Projects that started under prior ownership or focus on foundation drilling are referred to as "Non-Core Projects" (formerly referred to as "Legacy and Foundations Projects"). The Company entered into an agreement to sell the assets of foundation drilling Non-Core Projects in the second quarter of 2024 and continued to wind down remaining work during the remainder of the 2024 fiscal year and six months ended July 4, 2025. As a result, revenue from foundation drilling Non-Core Projects will continue to decline during the remainder of the 2025 fiscal year.

 

2


 

Shimmick Projects

 

Projects started after the AECOM Sale Transaction ("Shimmick Projects") have focused on critical infrastructure aligned with our strategy, including water, climate resilience, energy transition and sustainable transportation. Revenue recognized on Shimmick Projects was $113 million and $84 million for the three months ended July 4, 2025 and June 28, 2024, respectively. The $29 million increase in revenue was primarily the result of $18 million of revenue from a California Palisades fire clean-up project and $18 million of revenue from new water and infrastructure projects ramping up, partially offset by a $7 million decrease from lower activity on existing projects and projects winding down.

 

Gross margin recognized on Shimmick Projects was $15 million and $5 million for the three months ended July 4, 2025 and June 28, 2024, respectively. The $10 million increase in the gross margin was primarily the result of $6 million in gross margin from new water and infrastructure projects ramping up and $4 million in gross margin from a California Palisades fire clean-up project.

 

Non-Core Projects

 

As part of the AECOM Sale Transaction, we acquired projects and backlog that were started under prior ownership (formerly referred to a "Legacy and Foundations Projects"). Separately, the Company entered into an agreement to sell the assets of our foundation drilling Non-Core Projects in the second quarter of 2024 and continued to wind down the remaining work which is largely completed.

 

Non-Core Projects revenue was $16 million and $7 million for the three months ended July 4, 2025 and June 28, 2024, respectively. The $9 million increase was primarily the result of the settlement of a claim on a large Non-Core Loss Project, which included a reduction to revenue during the three months ended June 28, 2024, which did not reoccur during the three months ended July 4, 2025.

Gross margin recognized on Non-Core Projects was $(7) million for the three months ended July 4, 2025 as compared to $(36) million for the three months ended June 28, 2024. The $29 million increase was primarily the result of the settlement of a claim discussed above, which included a reduction to revenue and did not reoccur during the three months ended July 4, 2025.

A subset of Non-Core Projects ("Non-Core Loss Projects") have experienced significant cost overruns due to the COVID pandemic, design issues, legal costs and other factors. In the Non-Core Loss Projects, we have recognized the estimated costs to complete and the loss expected from these projects. If the estimates of costs to complete fixed-price contracts indicate a further loss, the entire amount of the additional loss expected over the life of the project is recognized as a period cost in the cost of revenue. As these Non-Core Loss Projects continue to wind down to completion, no further gross margin will be recognized and in some cases, there may be additional costs associated with these projects. Revenue recognized on these Non-Core Loss Projects was $13 million and $(7) million for the three months ended July 4, 2025 and June 28, 2024, respectively. Gross margin recognized on these Non-Core Loss Projects was $(3) million and $(32) million for the three months ended July 4, 2025 and June 28, 2024, respectively. The change in gross margin was primarily the result of the settlement of a claim discussed above, which included a reduction to revenue and which did not reoccur during the three months ended July 4, 2025.

Selling, general and administrative expenses

3


 

Selling, general and administrative expenses decreased by $4 million during the three months ended July 4, 2025 primarily as a result of the continued implementation of our Transformation Plan.

 

Equity in loss of unconsolidated joint ventures

Equity in loss of unconsolidated joint ventures decreased by $2 million during the three months ended July 4, 2025 primarily as the result of elevated costs due to schedule extensions experienced during the three months ended June 28, 2024 which did not reoccur during the three months ended July 4, 2025.

Gain on sale of assets

Gain on sale of assets decreased by $4 million during the three months ended July 4, 2025 primarily due to the gain recognized on the sale of the assets of foundation drilling Non-Core Projects during the second quarter of 2024.

Interest expense

Interest expense remained approximately flat period over period.

Other (income) expense, net

Other (income) expense, net increased by $2 million during the three months ended July 4, 2025 primarily as the result of a $1 million loss recognized on the settlement of certain claims with AECOM as well as other costs incurred during the three months ended June 28, 2024 which did not reoccur during the three months ended July 4, 2025.

 

Income tax expense

 

Due to an expected tax loss for the fiscal year ending 2025 and a realized tax loss for the fiscal year ended 2024, no income tax expense was recorded for either the three months ended July 4, 2025 or the three months ended June 28, 2024.

 

Net loss

 

Net loss decreased by $43 million to a net loss of $8 million for the three months ended July 4, 2025, primarily due to increase in gross margin of $39 million, decrease in salary, general and administrative expenses of $4 million, decrease in equity in loss of unconsolidated joint ventures of $2 million and increase in other (income) expense, net of $2 million, partially offset by decrease in the gain on the sale of assets of $4 million, all as described above.

 

Diluted loss per common share attributable to Shimmick Corporation was $(0.25) for the three months ended July 4, 2025, compared to diluted loss per common share of $(1.83) for the three months ended June 28, 2024.

 

Adjusted net loss was $(5) million for the three months ended July 4, 2025, compared to an adjusted net loss of $(45) million for the three months ended June 28, 2024.

4


 

Adjusted diluted loss per common share attributable to Shimmick Corporation was $(0.14) for the three months ended July 4, 2025, compared to $(1.60) for the three months ended June 28, 2024.

Adjusted EBITDA was $(0.2) million for the three months ended July 4, 2025, compared to $(40) million for the three months ended June 28, 2024.

 

"Due to stronger first-half revenue performance in both Shimmick and Non-Core Projects, we are increasing our full-year revenue guidance. Non-Core Projects revenue increase is driven by putting more non-core work in place due to increased efforts towards completing these projects. Shimmick Projects showed strong gross margins in the first half which we expect to continue into the second half, while Non-Core Projects' gross margin came in near the low end of guidance for the first half. While we expect higher revenue burn in both Shimmick Projects and Non-Core Projects for the full year, it creates an unfavorable gross margin mix impact as a result of the Non-Core revenue increase being a higher percentage of our total revenue for the year. We now expect Adjusted EBITDA for the full year of between $5 million and $15 million," said Todd Yoder, Executive Vice President and Chief Financial Officer.

 

Outlook and Guidance

We are updating our full year 2025 fiscal year guidance and now expect:

Shimmick Projects revenue in the range of $405 million and $415 million, up from our initial guidance of $392 million to $410 million, with overall gross margin between 9% and 12%
Non-Core Projects revenue in the range of $80 million and $90 million, up from our initial guidance of $50 million to $60 million, with overall gross margin between (15%) and (5%)
Consolidated Adjusted EBITDA between $5 million and $15 million, down from our initial guidance of $15 million to $25 million

 

 

Conference Call and Webcast Information

Shimmick will host a video webcast conference call on Thursday, August 14, 2025 at 5:00 p.m. Eastern Time. Interested parties are invited to listen to or watch the conference call which can be accessed live-streamed via the Company’s Investor Relations website (https://investors.shimmick.com/). A copy of the earnings call presentation will also be posted to the Company's website. A replay of the video webcast will be available through the same link following the conference call for a limited time beginning immediately following the call.

About Shimmick Corporation

Shimmick Corporation ("Shimmick", the "Company") (NASDAQ: SHIM) is an industry leader in delivering turnkey infrastructure solutions that strengthen critical markets across water, energy, climate resiliency, and sustainable transportation.

5


 

We integrate technical excellence with collaborative project delivery methods to provide innovative, technology-driven infrastructure solutions that accelerate economic growth and empower communities nationwide. With a track record that spans over a century, Shimmick, headquartered in California, unites deep engineering heritage with entrepreneurial spirit to tackle today's most complex infrastructure challenges. For more information, visit www.shimmick.com.

 

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements are often characterized by the use of words such as “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law. Forward-looking statements contained in this release include, but are not limited to, statements about: expected future financial performance (including the assumptions related thereto), including our revenue, net loss, backlog and Adjusted EBITDA; our growth prospects; our expectations regarding profitability; our strategic transformation towards becoming more capital-efficient business; our market relationships and reputation; our core capabilities and skillset; the risk profile of our project portfolio; and our capital plans and expectations related thereto. These statements involve risks and uncertainties, and actual results may differ materially from any future results expressed or implied by the forward-looking statements. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law.

 

6


 

We wish to caution readers that, although we believe any forward-looking statements are based on reasonable assumptions, certain important factors may have affected and could in the future affect our actual financial results and could cause our actual financial results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on our behalf, including, but not limited to, the following: our ability to accurately estimate risks, requirements or costs when we bid on or negotiate a contract; the impact of our fixed-price contracts; qualifying as an eligible bidder for contracts; the availability of qualified personnel, joint venture partners and subcontractors; inability to attract and retain qualified managers and skilled employees and the impact of loss of key management; higher costs to lease, acquire and maintain equipment necessary for our operations or a decline in the market value of owned equipment; subcontractors failing to satisfy their obligations to us or other parties or any inability to maintain subcontractor relationships; marketplace competition; our inability to obtain bonding; our limited operating history as an independent company following our separation from AECOM; our relationship and transactions with our prior owner, AECOM; AECOM defaulting on its contractual obligations to us or under agreements in which we are beneficiary; our limited number of customers; dependence on subcontractors and suppliers of materials; any inability to secure sufficient aggregates; an inability to complete a merger or acquisition or to integrate an acquired company’s business; our ability to expand our capacity related to specialized, high-performance electrical and power distribution solutions; adjustments in our contract backlog; accounting for our revenue and costs involves significant estimates, as does our use of the input method of revenue recognition based on costs incurred relative to total expected costs; material impairments; any failure to comply with covenants under any current indebtedness, and future indebtedness we may incur; the adequacy of sources of liquidity; the outcome of any legal or regulatory proceedings to which we are, or may become, a party; cybersecurity attacks against, disruptions, failures or security breaches of, our information technology systems; seasonality of our business; pandemics and public health emergencies; commodity products price fluctuations and inflation (and actions taken by monetary authorities in response to inflation) and/or elevated interest rates; liabilities under environmental laws, compliance with immigration laws, and other regulatory matters, including changes in regulations and laws; climate change; deterioration of the U.S. economy; changes in state and federal laws, regulations or policies under the current Presidential administration, including changes in trade policies and regulations, including increases or changes in duties, current and potentially new tariffs or quotas and other similar measures, as well as the potential impact of retaliatory tariffs and other actions, changes to tax legislation, including the passage of the One Big Beautiful Bill Act, and potential changes to the amounts provided for under the Infrastructure Investment and Jobs Act, as well as other legislation and executive orders related to governmental spending, and geopolitical risks, including those related to the war between Russia and Ukraine and the conflict in the Gaza strip and Red Sea Region; and other risks detailed in our filings with the Securities and Exchange Commission, including the “Risk Factors” section in our Annual Report on Form 10-K for the fiscal year ended January 3, 2025 and those described from time to time in our future reports with the SEC.

Non-GAAP Definitions This press release includes unaudited non-GAAP financial measures, adjusted EBITDA and adjusted net loss and adjusted diluted loss per common share. For definitions of these non-GAAP financial measures and reconciliations to the most comparable GAAP measures, see "Explanatory Notes" and tables that follow in this press release. The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.

 

Please refer to the Reconciliation between Net loss attributable to Shimmick Corporation and Adjusted net loss and Adjusted diluted loss per common share included within Table A and the Reconciliation between Net Loss attributable to Shimmick Corporation and Adjusted EBITDA included within Table B below.

 

We do not provide a reconciliation for forward-looking non-GAAP guidance because we are unable to predict certain items contained in the U.S. GAAP measures without unreasonable efforts. These items may include legal fees and other costs for a Non-Core Loss Project, acquisition-related costs, litigation charges or settlements, and certain other unusual adjustments.

7


 

 

Investor Relations Contact

1-949-704-2350

IR@shimmick.com

8


 

Shimmick Corporation

Condensed Consolidated Balance Sheets

(In thousands, except share data)

(unaudited)

 

 

 

July 4,

 

 

January 3,

 

 

 

2025

 

 

2025

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

21,393

 

 

$

33,730

 

Restricted cash

 

 

1,274

 

 

 

2,065

 

Accounts receivable, net

 

 

46,536

 

 

 

42,988

 

Contract assets, current

 

 

57,748

 

 

 

46,603

 

Prepaids and other current assets

 

 

13,377

 

 

 

15,614

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

140,328

 

 

 

141,000

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

14,669

 

 

 

19,132

 

Intangible assets, net

 

 

5,379

 

 

 

6,667

 

Contract assets, non-current

 

 

5,737

 

 

 

23,517

 

Lease right-of-use assets

 

 

22,371

 

 

 

24,232

 

Investment in unconsolidated joint ventures

 

 

13,990

 

 

 

19,016

 

Other assets

 

 

509

 

 

 

300

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

202,983

 

 

$

233,864

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

57,069

 

 

$

46,475

 

Contract liabilities, current

 

 

53,906

 

 

 

102,524

 

Accrued salaries, wages and benefits

 

 

28,856

 

 

 

28,950

 

Accrued expenses

 

 

39,777

 

 

 

38,556

 

Short-term debt

 

 

3,811

 

 

 

 

Other current liabilities

 

 

11,335

 

 

 

13,759

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

194,754

 

 

 

230,264

 

 

 

 

 

 

 

 

Long-term debt, net

 

 

32,562

 

 

 

9,478

 

Lease liabilities, non-current

 

 

15,520

 

 

 

15,987

 

Contract liabilities, non-current

 

 

172

 

 

 

113

 

Contingent consideration

 

 

4,919

 

 

 

4,686

 

Other liabilities

 

 

4,518

 

 

 

8,010

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

252,445

 

 

 

268,538

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

Common stock, $0.01 par value, 100,000,000 shares authorized as of July 4, 2025 and January 3, 2025; 35,248,424 and 34,271,214 shares issued and outstanding as of July 4, 2025 and January 3, 2025, respectively

 

 

353

 

 

 

343

 

Additional paid-in-capital

 

 

46,691

 

 

 

43,353

 

Retained deficit

 

 

(96,506

)

 

 

(78,211

)

Non-controlling interests

 

 

 

 

 

(159

)

 

 

 

 

 

 

 

TOTAL STOCKHOLDERS' DEFICIT

 

 

(49,462

)

 

 

(34,674

)

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

 

$

202,983

 

 

$

233,864

 

 

9


 

Shimmick Corporation

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 4,

 

 

June 28,

 

 

July 4,

 

 

June 28,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

128,402

 

 

$

90,605

 

 

$

250,512

 

 

$

210,648

 

Cost of revenue

 

 

120,273

 

 

 

121,736

 

 

 

237,687

 

 

 

257,639

 

Gross margin

 

 

8,129

 

 

 

(31,131

)

 

 

12,825

 

 

 

(46,991

)

Selling, general and administrative expenses

 

 

15,041

 

 

 

18,723

 

 

 

29,409

 

 

 

34,891

 

Total operating expenses

 

 

15,041

 

 

 

18,723

 

 

 

29,409

 

 

 

34,891

 

Equity in (loss) earnings of unconsolidated joint ventures

 

 

(187

)

 

 

(1,854

)

 

 

539

 

 

 

(1,591

)

Gain on sale of assets

 

 

4

 

 

 

3,714

 

 

 

70

 

 

 

3,688

 

Loss from operations

 

 

(7,095

)

 

 

(47,994

)

 

 

(15,975

)

 

 

(79,785

)

Interest expense

 

 

1,313

 

 

 

1,496

 

 

 

2,313

 

 

 

2,393

 

Other (income) expense, net

 

 

(42

)

 

 

1,899

 

 

 

(152

)

 

 

2,545

 

Net loss before income tax

 

 

(8,366

)

 

 

(51,389

)

 

 

(18,136

)

 

 

(84,723

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(8,366

)

 

 

(51,389

)

 

 

(18,136

)

 

 

(84,723

)

Net income (loss) attributable to non-controlling interests

 

 

159

 

 

 

 

 

 

159

 

 

 

(1

)

Net loss attributable to Shimmick Corporation

 

$

(8,525

)

 

$

(51,389

)

 

$

(18,295

)

 

$

(84,722

)

Net loss attributable to Shimmick Corporation per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.25

)

 

$

(1.83

)

 

$

(0.53

)

 

$

(3.16

)

Diluted

 

$

(0.25

)

 

$

(1.83

)

 

$

(0.53

)

 

$

(3.16

)

 

10


 

Shimmick Corporation

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

 

 

Six Months Ended

 

 

 

July 4,

 

 

June 28,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Cash Flows From Operating Activities

 

 

 

 

 

 

   Net loss

 

$

(18,136

)

 

$

(84,723

)

   Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Stock-based compensation

 

 

3,318

 

 

 

1,967

 

Depreciation and amortization

 

 

6,709

 

 

 

8,199

 

Equity in (earnings) loss of unconsolidated joint ventures

 

 

(539

)

 

 

1,591

 

Return on investment in unconsolidated joint ventures

 

 

2,798

 

 

 

421

 

Gain on sale of assets

 

 

(70

)

 

 

(3,714

)

Other

 

 

445

 

 

 

1,478

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(3,548

)

 

 

5,659

 

Contract assets

 

 

6,635

 

 

 

7,996

 

Accounts payable

 

 

10,593

 

 

 

(24,508

)

Contract liabilities

 

 

(48,618

)

 

 

(3,963

)

Accrued salaries, wages and benefits

 

 

(94

)

 

 

1,699

 

Accrued expenses

 

 

1,220

 

 

 

5,176

 

Other assets and liabilities

 

 

(2,700

)

 

 

3,874

 

Net cash used in operating activities

 

 

(41,987

)

 

 

(78,848

)

Cash Flows From Investing Activities

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(892

)

 

 

(7,595

)

Proceeds from sale of assets

 

 

118

 

 

 

11,037

 

Unconsolidated joint venture equity contributions

 

 

 

 

 

(3,460

)

Return of investment in unconsolidated joint ventures

 

 

2,825

 

 

 

 

Net cash provided by (used in) investing activities

 

 

2,051

 

 

 

(18

)

Cash Flows From Financing Activities

 

 

 

 

 

 

Borrowings on credit and loan agreements

 

 

56,558

 

 

 

54,200

 

Repayments on credit and loan agreements

 

 

(28,329

)

 

 

 

Net repayments of Revolving Credit Facility

 

 

 

 

 

(14,675

)

Other

 

 

(1,421

)

 

 

(1,691

)

Net cash provided by financing activities

 

 

26,808

 

 

 

37,834

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(13,128

)

 

 

(41,032

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

35,795

 

 

 

63,910

 

Cash, cash equivalents and restricted cash, end of period

 

$

22,667

 

 

$

22,878

 

Reconciliation of cash, cash equivalents and restricted cash to the

 

 

 

 

 

 

    Condensed Consolidated Balance Sheets

 

 

 

 

 

 

Cash and cash equivalents

 

$

21,393

 

 

$

22,381

 

Restricted cash

 

 

1,274

 

 

 

497

 

Total cash, cash equivalents and restricted cash

 

$

22,667

 

 

$

22,878

 

 

11


 

 

 

EXPLANATORY NOTES

Non-GAAP Financial Measures

 

Adjusted Net Loss and Adjusted Diluted Earnings Per Common Share

 

Adjusted net loss represents Net loss attributable to Shimmick Corporation adjusted to eliminate stock-based compensation, legal fees and other costs for Non-Core Projects and other costs. We have also made an adjustment for transformation costs we have incurred including advisory costs in connection with settling outstanding claims, exiting the Non-Core Projects and transforming the Company to shift our strategy to meet the nation’s growing need for water and other critical infrastructure and grow our business.

 

We have included Adjusted net loss in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted net loss can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted net loss provides useful information to investors and others in understanding and evaluating our results of operations.

 

Our use of Adjusted net loss as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:

Adjusted net loss does not reflect changes in, or cash requirements for, our working capital needs,
Adjusted net loss does not reflect the potentially dilutive impact of stock-based compensation, and
other companies, including companies in our industry, might calculate Adjusted net loss or similarly titled measures differently, which reduces their usefulness as comparative measures.

 

Because of these and other limitations, you should consider Adjusted net loss alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.

 

12


 

Table A

 

Reconciliation between Net loss attributable to

Shimmick Corporation and Adjusted net loss

(unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

July 4,

 

 

June 28,

 

 

July 4,

 

 

June 28,

 

(In thousands, except per share data)

2025

 

 

2024

 

 

2025

 

 

2024

 

Net loss attributable to Shimmick Corporation

$

(8,525

)

 

$

(51,389

)

 

$

(18,295

)

 

$

(84,722

)

Transformation costs (1)

 

725

 

 

 

2,608

 

 

 

1,440

 

 

 

2,608

 

Stock-based compensation

 

1,528

 

 

 

969

 

 

 

3,318

 

 

 

1,967

 

Legal fees and other costs for Non-Core Projects (2)

 

1,434

 

 

 

2,629

 

 

 

1,094

 

 

 

5,360

 

Other (3)

 

42

 

 

 

209

 

 

 

233

 

 

 

446

 

Adjusted net loss

$

(4,796

)

 

$

(44,974

)

 

$

(12,210

)

 

$

(74,341

)

Adjusted net loss attributable to Shimmick Corporation per common share

 

 

 

 

 

 

 

 

 

 

 

      Basic

$

(0.14

)

 

$

(1.60

)

 

$

(0.35

)

 

$

(2.77

)

      Diluted

$

(0.14

)

 

$

(1.60

)

 

$

(0.35

)

 

$

(2.77

)

 

(1) Consists of transformation-related costs we have incurred including advisory costs in connection with settling outstanding claims in connection with exiting certain Non-Core Projects as part of the Company’s growth strategy to address and capitalize on the nation’s growing need for water and other critical infrastructure.

(2) Consists of legal fees and other costs incurred in connection with claims relating to Non-Core Projects.

(3) Consists of transaction-related costs and changes in fair value of contingent consideration remaining after the impact of transactions with our prior owner.

 

 

Adjusted EBITDA

 

Adjusted EBITDA represents our Net loss attributable to Shimmick Corporation before interest expense, income tax benefit and depreciation and amortization, adjusted to eliminate stock-based compensation, legal fees and other costs for Non-Core Projects and other costs. We have also made an adjustment for transformation costs we have incurred including advisory costs in connection with settling outstanding claims, exiting the Non-Core Projects and transforming the Company to shift our strategy to meet the nation’s growing need for water and other critical infrastructure and grow our business.

 

We have included Adjusted EBITDA in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations.

 

Our use of Adjusted EBITDA as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:

13


 

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized might have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements,
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs,
Adjusted EBITDA does not reflect the potentially dilutive impact of stock-based compensation,
Adjusted EBITDA does not reflect interest or tax payments that would reduce the cash available to us, and
other companies, including companies in our industry, might calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as comparative measures.

 

Because of these and other limitations, you should consider Adjusted EBITDA alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.

 

14


 

Table B

 

Reconciliation between Net loss attributable to

Shimmick Corporation and Adjusted EBITDA

(unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

July 4,

 

 

June 28,

 

 

July 4,

 

 

June 28,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net loss attributable to Shimmick Corporation

 

$

(8,525

)

 

$

(51,389

)

 

$

(18,295

)

 

$

(84,722

)

Interest expense

 

 

1,313

 

 

 

1,496

 

 

 

2,313

 

 

 

2,393

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,249

 

 

 

3,789

 

 

 

6,709

 

 

 

8,199

 

Transformation costs (1)

 

 

725

 

 

 

2,608

 

 

 

1,440

 

 

 

2,608

 

Stock-based compensation

 

 

1,528

 

 

 

969

 

 

 

3,318

 

 

 

1,967

 

Legal fees and other costs for Non-Core Projects (2)

 

 

1,434

 

 

 

2,629

 

 

 

1,094

 

 

 

5,360

 

Other (3)

 

 

42

 

 

 

209

 

 

 

233

 

 

 

446

 

Adjusted EBITDA

 

$

(234

)

 

$

(39,689

)

 

$

(3,188

)

 

$

(63,749

)

 

(1) Consists of transformation-related costs we have incurred including advisory costs in connection with settling outstanding claims in connection with exiting certain Non-Core Projects as part of the Company’s growth strategy to address and capitalize on the nation’s growing need for water and other critical infrastructure.

(2) Consists of legal fees and other costs incurred in connection with claims relating to Non-Core Projects.

(3) Consists of transaction-related costs and changes in fair value of contingent consideration remaining after the impact of transactions with our prior owner.

15