Mississippi |
001-13253 |
64-0676974 |
||||||
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
||||||
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common stock, $5.00 par value per share | RNST | The New York Stock Exchange | ||||||
RENASANT CORPORATION |
|||||||||||
Date: October 28, 2025 |
By: |
/s/ Kevin D. Chapman |
|||||||||
Kevin D. Chapman |
|||||||||||
Chief Executive Officer |
|||||||||||

| Contacts: | For Media: | For Financials: | |||||||||
| John S. Oxford | James C. Mabry IV | ||||||||||
| Senior Vice President | Executive Vice President | ||||||||||
| Chief Marketing Officer | Chief Financial Officer | ||||||||||
| (662) 680-1219 | (662) 680-1281 | ||||||||||
| (Dollars in thousands, except earnings per share) | Three Months Ended | Nine Months Ended | ||||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Sep 30, 2024 | Sep 30, 2025 | Sep 30, 2024 | ||||||||||||||||
| Net income and earnings per share: | ||||||||||||||||||||
| Net income | $59,788 | $1,018 | $72,455 | $102,324 | $150,710 | |||||||||||||||
| After-tax gain on sale on insurance agency | — | — | 38,951 | — | 38,951 | |||||||||||||||
| Merger and conversion related expenses (net of tax) | (13,129) | (15,935) | — | (29,561) | — | |||||||||||||||
| Day 1 acquisition provision (net of tax) | — | (50,026) | — | (50,026) | — | |||||||||||||||
| Basic EPS | 0.63 | 0.01 | 1.18 | 1.21 | 2.60 | |||||||||||||||
| Diluted EPS | 0.63 | 0.01 | 1.18 | 1.20 | 2.59 | |||||||||||||||
Adjusted diluted EPS (Non-GAAP)(1) |
0.77 | 0.69 | 0.70 | 2.13 | 2.03 | |||||||||||||||
| Impact to diluted EPS from after-tax gain on sale of insurance agency | — | — | 0.63 | — | 0.67 | |||||||||||||||
| Impact to diluted EPS from merger and conversion related expenses (net of tax) | (0.14) | (0.17) | — | (0.35) | — | |||||||||||||||
| Impact to diluted EPS from Day 1 acquisition provision (net of tax) | — | (0.53) | — | (0.59) | — | |||||||||||||||
| (Dollars in thousands, except per share data) | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Sep 30, 2025 | Sep 30, 2024 | ||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||
| Loans held for investment | $ | 308,110 | $ | 301,794 | $ | 196,566 | $ | 199,240 | $ | 202,655 | $ | 806,470 | $ | 593,442 | ||||||||||||
| Loans held for sale | 4,675 | 4,639 | 3,008 | 3,564 | 4,212 | 12,322 | 10,050 | |||||||||||||||||||
| Securities | 30,217 | 28,408 | 12,117 | 10,510 | 10,304 | 70,742 | 31,414 | |||||||||||||||||||
| Other | 8,096 | 9,057 | 8,639 | 12,030 | 11,872 | 25,792 | 27,527 | |||||||||||||||||||
| Total interest income | 351,098 | 343,898 | 220,330 | 225,344 | 229,043 | 915,326 | 662,433 | |||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||
| Deposits | 115,573 | 111,921 | 79,386 | 85,571 | 90,787 | 306,880 | 261,021 | |||||||||||||||||||
| Borrowings | 12,005 | 13,118 | 6,747 | 6,891 | 7,258 | 31,870 | 22,098 | |||||||||||||||||||
| Total interest expense | 127,578 | 125,039 | 86,133 | 92,462 | 98,045 | 338,750 | 283,119 | |||||||||||||||||||
| Net interest income | 223,520 | 218,859 | 134,197 | 132,882 | 130,998 | 576,576 | 379,314 | |||||||||||||||||||
| Provision for credit losses | ||||||||||||||||||||||||||
| Provision for loan losses | 9,650 | 75,400 | 2,050 | 3,100 | 1,210 | 87,100 | 8,148 | |||||||||||||||||||
| Provision for (recovery of) unfunded commitments | 800 | 5,922 | 2,700 | (500) | (275) | 9,422 | (1,475) | |||||||||||||||||||
| Total provision for credit losses | 10,450 | 81,322 | 4,750 | 2,600 | 935 | 96,522 | 6,673 | |||||||||||||||||||
| Net interest income after provision for credit losses | 213,070 | 137,537 | 129,447 | 130,282 | 130,063 | 480,054 | 372,641 | |||||||||||||||||||
| Noninterest income | 46,026 | 48,334 | 36,395 | 34,218 | 89,299 | 130,755 | 169,442 | |||||||||||||||||||
| Noninterest expense | 183,830 | 183,204 | 113,876 | 114,747 | 121,983 | 480,910 | 346,871 | |||||||||||||||||||
| Income before income taxes | 75,266 | 2,667 | 51,966 | 49,753 | 97,379 | 129,899 | 195,212 | |||||||||||||||||||
| Income taxes | 15,478 | 1,649 | 10,448 | 5,006 | 24,924 | 27,575 | 44,502 | |||||||||||||||||||
| Net income | $ | 59,788 | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 102,324 | $ | 150,710 | ||||||||||||
Adjusted net income (non-GAAP)(1) |
$ | 72,917 | $ | 65,877 | $ | 42,111 | $ | 46,458 | $ | 42,960 | $ | 180,809 | $ | 118,588 | ||||||||||||
Adjusted pre-provision net revenue (“PPNR”) (non-GAAP)(1) |
$ | 103,210 | $ | 103,001 | $ | 57,507 | $ | 54,177 | $ | 56,238 | $ | 263,718 | $ | 156,281 | ||||||||||||
| Basic earnings per share | $ | 0.63 | $ | 0.01 | $ | 0.65 | $ | 0.70 | $ | 1.18 | $ | 1.21 | $ | 2.60 | ||||||||||||
| Diluted earnings per share | 0.63 | 0.01 | 0.65 | 0.70 | 1.18 | 1.20 | 2.59 | |||||||||||||||||||
Adjusted diluted earnings per share (non-GAAP)(1) |
0.77 | 0.69 | 0.66 | 0.73 | 0.70 | 2.13 | 2.03 | |||||||||||||||||||
| Average basic shares outstanding | 94,623,551 | 94,580,927 | 63,666,419 | 63,565,437 | 61,217,094 | 84,403,694 | 57,934,806 | |||||||||||||||||||
| Average diluted shares outstanding | 95,284,603 | 95,136,160 | 64,028,025 | 64,056,303 | 61,632,448 | 84,934,390 | 58,297,554 | |||||||||||||||||||
| Cash dividends per common share | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.66 | $ | 0.66 | ||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Sep 30, 2025 | Sep 30, 2024 | ||||||||||||||||||||
| Return on average assets | 0.90 | % | 0.02 | % | 0.94 | % | 0.99 | % | 1.63 | % | 0.58 | % | 1.16 | % | ||||||||||||
Adjusted return on average assets (non-GAAP)(1) |
1.09 | 1.01 | 0.95 | 1.03 | 0.97 | 1.03 | 0.91 | |||||||||||||||||||
Return on average tangible assets (non-GAAP)(1) |
1.06 | 0.13 | 1.01 | 1.07 | 1.75 | 0.70 | 1.25 | |||||||||||||||||||
Adjusted return on average tangible assets (non-GAAP)(1) |
1.27 | 1.18 | 1.02 | 1.11 | 1.05 | 1.17 | 0.99 | |||||||||||||||||||
| Return on average equity | 6.25 | 0.11 | 6.25 | 6.70 | 11.29 | 4.01 | 8.38 | |||||||||||||||||||
Adjusted return on average equity (non-GAAP)(1) |
7.62 | 7.06 | 6.34 | 6.96 | 6.69 | 7.08 | 6.59 | |||||||||||||||||||
Return on average tangible equity (non-GAAP)(1) |
11.87 | 1.43 | 10.16 | 10.97 | 18.83 | 7.69 | 14.69 | |||||||||||||||||||
Adjusted return on average tangible equity (non-GAAP)(1) |
14.22 | 13.50 | 10.30 | 11.38 | 11.26 | 12.88 | 11.61 | |||||||||||||||||||
| Efficiency ratio (fully taxable equivalent) | 67.05 | 67.59 | 65.51 | 67.61 | 54.73 | 66.88 | 62.33 | |||||||||||||||||||
Adjusted efficiency ratio (non-GAAP)(1) |
57.51 | 57.07 | 64.43 | 65.82 | 64.62 | 59.02 | 66.46 | |||||||||||||||||||
| Dividend payout ratio | 34.92 | 2200.00 | 33.85 | 31.43 | 18.64 | 54.55 | 25.38 | |||||||||||||||||||
| As of | |||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | |||||||||||||
| Shares outstanding | 95,020,881 | 95,019,311 | 63,739,467 | 63,565,690 | 63,564,028 | ||||||||||||
| Market value per share | $ | 36.89 | $ | 35.93 | $ | 33.93 | $ | 35.75 | $ | 32.50 | |||||||
| Book value per share | 40.26 | 39.77 | 42.79 | 42.13 | 41.82 | ||||||||||||
Tangible book value per share (non-GAAP)(1) |
23.77 | 23.10 | 27.07 | 26.36 | 26.02 | ||||||||||||
| Shareholders’ equity to assets | 14.31 | % | 14.19 | % | 14.93 | % | 14.85 | % | 14.80 | % | |||||||
Tangible common equity ratio (non-GAAP)(1) |
8.98 | 8.77 | 9.99 | 9.84 | 9.76 | ||||||||||||
Leverage ratio(2) |
9.46 | 9.36 | 11.39 | 11.34 | 11.32 | ||||||||||||
Common equity tier 1 capital ratio(2) |
11.04 | 11.08 | 12.59 | 12.73 | 12.88 | ||||||||||||
Tier 1 risk-based capital ratio(2) |
11.04 | 11.08 | 13.35 | 13.50 | 13.67 | ||||||||||||
Total risk-based capital ratio(2) |
14.88 | 14.97 | 16.89 | 17.08 | 17.32 | ||||||||||||
| (Dollars in thousands) | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Sep 30, 2025 | Sep 30, 2024 | ||||||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||||
| Service charges on deposit accounts | $ | 13,416 | $ | 13,618 | $ | 10,364 | $ | 10,549 | $ | 10,438 | $ | 37,398 | $ | 31,230 | ||||||||||||
| Fees and commissions | 4,167 | 6,650 | 3,787 | 4,181 | 4,116 | 14,604 | 12,009 | |||||||||||||||||||
| Insurance commissions | — | — | — | — | — | — | 5,474 | |||||||||||||||||||
| Wealth management revenue | 8,217 | 7,345 | 7,067 | 6,371 | 5,835 | 22,629 | 17,188 | |||||||||||||||||||
| Mortgage banking income | 9,017 | 11,263 | 8,147 | 6,861 | 8,447 | 28,427 | 29,515 | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | — | 53,349 | — | 53,349 | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | 56 | |||||||||||||||||||
| BOLI income | 4,235 | 3,383 | 2,929 | 3,317 | 2,858 | 10,547 | 8,250 | |||||||||||||||||||
| Other | 6,974 | 6,075 | 4,101 | 2,939 | 4,256 | 17,150 | 12,371 | |||||||||||||||||||
| Total noninterest income | $ | 46,026 | $ | 48,334 | $ | 36,395 | $ | 34,218 | $ | 89,299 | $ | 130,755 | $ | 169,442 | ||||||||||||
| Noninterest expense | ||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 98,982 | $ | 99,542 | $ | 71,957 | $ | 70,260 | $ | 71,307 | $ | 270,481 | $ | 213,508 | ||||||||||||
| Data processing | 5,541 | 5,438 | 4,089 | 4,145 | 4,133 | 15,068 | 11,885 | |||||||||||||||||||
| Net occupancy and equipment | 18,415 | 17,359 | 11,754 | 11,312 | 11,415 | 47,528 | 34,648 | |||||||||||||||||||
| Other real estate owned | 328 | 157 | 685 | 590 | 56 | 1,170 | 268 | |||||||||||||||||||
| Professional fees | 3,435 | 4,223 | 2,884 | 2,686 | 3,189 | 10,542 | 9,732 | |||||||||||||||||||
| Advertising and public relations | 5,254 | 4,490 | 4,297 | 3,840 | 3,677 | 14,041 | 12,370 | |||||||||||||||||||
| Intangible amortization | 8,674 | 8,884 | 1,080 | 1,133 | 1,160 | 18,638 | 3,558 | |||||||||||||||||||
| Communications | 3,955 | 3,184 | 2,033 | 2,067 | 2,176 | 9,172 | 6,312 | |||||||||||||||||||
| Merger and conversion related expenses | 17,494 | 20,479 | 791 | 2,076 | 11,273 | 38,764 | 11,273 | |||||||||||||||||||
| Other | 21,752 | 19,448 | 14,306 | 16,638 | 13,597 | 55,506 | 43,317 | |||||||||||||||||||
| Total noninterest expense | $ | 183,830 | $ | 183,204 | $ | 113,876 | $ | 114,747 | $ | 121,983 | $ | 480,910 | $ | 346,871 | ||||||||||||
| (Dollars in thousands) | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Sep 30, 2025 | Sep 30, 2024 | ||||||||||||||||||||
| Gain on sales of loans, net | $ | 5,270 | $ | 5,316 | $ | 4,500 | $ | 2,379 | $ | 4,499 | $ | 15,086 | $ | 14,233 | ||||||||||||
| Fees, net | 3,050 | 3,740 | 2,317 | 2,850 | 2,646 | 9,107 | 7,366 | |||||||||||||||||||
| Mortgage servicing income, net | 697 | 2,207 | 1,330 | 1,632 | 1,302 | 4,234 | 7,916 | |||||||||||||||||||
| Total mortgage banking income | $ | 9,017 | $ | 11,263 | $ | 8,147 | $ | 6,861 | $ | 8,447 | $ | 28,427 | $ | 29,515 | ||||||||||||
| (Dollars in thousands) | As of | ||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | |||||||||||||
| Assets | |||||||||||||||||
| Cash and cash equivalents | $ | 1,083,785 | $ | 1,378,612 | $ | 1,091,339 | $ | 1,092,032 | $ | 1,275,620 | |||||||
| Securities held to maturity, at amortized cost | 1,051,884 | 1,076,817 | 1,101,901 | 1,126,112 | 1,150,531 | ||||||||||||
| Securities available for sale, at fair value | 2,512,650 | 2,471,487 | 1,002,056 | 831,013 | 764,844 | ||||||||||||
| Loans held for sale, at fair value | 286,779 | 356,791 | 226,003 | 246,171 | 291,735 | ||||||||||||
| Loans held for investment | 19,025,521 | 18,563,447 | 13,055,593 | 12,885,020 | 12,627,648 | ||||||||||||
| Allowance for credit losses on loans | (297,591) | (290,770) | (203,931) | (201,756) | (200,378) | ||||||||||||
| Loans, net | 18,727,930 | 18,272,677 | 12,851,662 | 12,683,264 | 12,427,270 | ||||||||||||
| Premises and equipment, net | 471,213 | 465,100 | 279,011 | 279,796 | 280,550 | ||||||||||||
| Other real estate owned | 10,578 | 11,750 | 8,654 | 8,673 | 9,136 | ||||||||||||
| Goodwill | 1,411,711 | 1,419,782 | 988,898 | 988,898 | 988,898 | ||||||||||||
| Other intangibles | 155,077 | 163,751 | 13,025 | 14,105 | 15,238 | ||||||||||||
| Bank-owned life insurance | 488,920 | 486,613 | 337,502 | 391,810 | 389,138 | ||||||||||||
| Mortgage servicing rights | 65,466 | 64,539 | 72,902 | 72,991 | 71,990 | ||||||||||||
| Other assets | 460,172 | 457,056 | 298,428 | 300,003 | 293,890 | ||||||||||||
| Total assets | $ | 26,726,165 | $ | 26,624,975 | $ | 18,271,381 | $ | 18,034,868 | $ | 17,958,840 | |||||||
Liabilities and Shareholders’ Equity |
|||||||||||||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Noninterest-bearing | $ | 5,238,431 | $ | 5,356,153 | $ | 3,541,375 | $ | 3,403,981 | $ | 3,529,801 | |||||||
| Interest-bearing | 16,186,124 | 16,226,484 | 11,230,720 | 11,168,631 | 10,979,950 | ||||||||||||
| Total deposits | 21,424,555 | 21,582,637 | 14,772,095 | 14,572,612 | 14,509,751 | ||||||||||||
| Short-term borrowings | 606,063 | 405,349 | 108,015 | 108,018 | 108,732 | ||||||||||||
| Long-term debt | 558,878 | 556,976 | 433,309 | 430,614 | 433,177 | ||||||||||||
| Other liabilities | 310,891 | 301,159 | 230,857 | 245,306 | 249,102 | ||||||||||||
| Total liabilities | 22,900,387 | 22,846,121 | 15,544,276 | 15,356,550 | 15,300,762 | ||||||||||||
Shareholders’ equity: |
|||||||||||||||||
| Common stock | 488,612 | 488,612 | 332,421 | 332,421 | 332,421 | ||||||||||||
| Treasury stock | (90,297) | (90,248) | (91,646) | (97,196) | (97,251) | ||||||||||||
| Additional paid-in capital | 2,389,033 | 2,393,566 | 1,486,849 | 1,491,847 | 1,488,678 | ||||||||||||
| Retained earnings | 1,139,600 | 1,100,965 | 1,121,102 | 1,093,854 | 1,063,324 | ||||||||||||
| Accumulated other comprehensive loss | (101,170) | (114,041) | (121,621) | (142,608) | (129,094) | ||||||||||||
Total shareholders’ equity |
3,825,778 | 3,778,854 | 2,727,105 | 2,678,318 | 2,658,078 | ||||||||||||
Total liabilities and shareholders’ equity |
$ | 26,726,165 | $ | 26,624,975 | $ | 18,271,381 | $ | 18,034,868 | $ | 17,958,840 | |||||||
| (Dollars in thousands) | Three Months Ended | ||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||||||||||||||||||||||
| Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||
| Loans held for investment | $ | 18,750,715 | $ | 311,903 | 6.60 | % | $ | 18,448,000 | $ | 304,834 | 6.63 | % | $ | 12,584,104 | $ | 204,935 | 6.47 | % | |||||||||||
| Loans held for sale | 290,756 | 4,675 | 6.43 | % | 287,855 | 4,639 | 6.45 | % | 272,110 | 4,212 | 6.19 | % | |||||||||||||||||
| Taxable securities | 3,243,693 | 27,107 | 3.34 | % | 3,106,565 | 24,917 | 3.21 | % | 1,794,421 | 9,212 | 2.05 | % | |||||||||||||||||
| Tax-exempt securities | 428,252 | 3,928 | 3.67 | % | 462,732 | 4,309 | 3.72 | % | 262,621 | 1,390 | 2.12 | % | |||||||||||||||||
| Total securities | 3,671,945 | 31,035 | 3.38 | % | 3,569,297 | 29,226 | 3.28 | % | 2,057,042 | 10,602 | 2.06 | % | |||||||||||||||||
| Interest-bearing balances with banks | 814,103 | 8,096 | 3.95 | % | 901,803 | 9,057 | 4.03 | % | 894,313 | 11,872 | 5.28 | % | |||||||||||||||||
| Total interest-earning assets | 23,527,519 | 355,709 | 6.01 | % | 23,206,955 | 347,756 | 6.01 | % | 15,807,569 | 231,621 | 5.82 | % | |||||||||||||||||
| Cash and due from banks | 306,847 | 357,338 | 189,425 | ||||||||||||||||||||||||||
| Intangible assets | 1,578,846 | 1,589,490 | 1,004,701 | ||||||||||||||||||||||||||
| Other assets | 1,043,384 | 1,029,082 | 679,901 | ||||||||||||||||||||||||||
| Total assets | $ | 26,456,596 | $ | 26,182,865 | $ | 17,681,596 | |||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Interest-bearing demand(1) |
$ | 11,521,433 | $ | 82,080 | 2.83 | % | $ | 11,191,443 | $ | 76,542 | 2.74 | % | $ | 7,333,508 | $ | 60,326 | 3.26 | % | |||||||||||
| Savings deposits | 1,299,396 | 943 | 0.29 | % | 1,322,007 | 1,032 | 0.31 | % | 815,545 | 729 | 0.36 | % | |||||||||||||||||
| Brokered deposits | — | — | — | % | — | — | — | % | 150,991 | 1,998 | 5.25 | % | |||||||||||||||||
| Time deposits | 3,398,402 | 32,550 | 3.80 | % | 3,404,482 | 34,347 | 4.05 | % | 2,546,860 | 27,734 | 4.33 | % | |||||||||||||||||
| Total interest-bearing deposits | 16,219,231 | 115,573 | 2.83 | % | 15,917,932 | 111,921 | 2.82 | % | 10,846,904 | 90,787 | 3.32 | % | |||||||||||||||||
| Borrowed funds | 961,980 | 12,005 | 4.97 | % | 1,036,045 | 13,118 | 5.07 | % | 562,146 | 7,258 | 5.14 | % | |||||||||||||||||
| Total interest-bearing liabilities | 17,181,211 | 127,578 | 2.95 | % | 16,953,977 | 125,039 | 2.96 | % | 11,409,050 | 98,045 | 3.41 | % | |||||||||||||||||
| Noninterest-bearing deposits | 5,226,588 | 5,233,976 | 3,509,266 | ||||||||||||||||||||||||||
| Other liabilities | 253,801 | 249,861 | 209,763 | ||||||||||||||||||||||||||
| Shareholders’ equity | 3,794,996 | 3,745,051 | 2,553,517 | ||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 26,456,596 | $ | 26,182,865 | $ | 17,681,596 | |||||||||||||||||||||||
| Net interest income/ net interest margin | $ | 228,131 | 3.85 | % | $ | 222,717 | 3.85 | % | $ | 133,576 | 3.36 | % | |||||||||||||||||
| Cost of funding | 2.26 | % | 2.26 | % | 2.61 | % | |||||||||||||||||||||||
| Cost of total deposits | 2.14 | % | 2.12 | % | 2.51 | % | |||||||||||||||||||||||
| (Dollars in thousands) | Nine Months Ended | |||||||||||||||||||
| September 30, 2025 | September 30, 2024 | |||||||||||||||||||
| Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||
| Loans held for investment | $ | 16,743,048 | $ | 816,241 | 6.52% | $ | 12,522,802 | $ | 600,245 | 6.39% | ||||||||||
| Loans held for sale | 260,172 | 12,322 | 6.32% | 215,978 | 10,050 | 6.20% | ||||||||||||||
| Taxable securities | 2,749,580 | 62,995 | 3.05% | 1,839,249 | 27,975 | 2.03% | ||||||||||||||
| Tax-exempt securities | 384,212 | 9,680 | 3.36% | 265,601 | 4,346 | 2.18% | ||||||||||||||
| Total securities | 3,133,792 | 72,675 | 3.09% | 2,104,850 | 32,321 | 2.05% | ||||||||||||||
| Interest-bearing balances with banks | 846,844 | 25,792 | 4.07% | 687,318 | 27,527 | 5.35% | ||||||||||||||
| Total interest-earning assets | 20,983,856 | 927,030 | 5.90% | 15,530,948 | 670,143 | 5.75% | ||||||||||||||
| Cash and due from banks | 282,476 | 188,485 | ||||||||||||||||||
| Intangible assets | 1,392,393 | 1,007,710 | ||||||||||||||||||
| Other assets | 915,322 | 694,427 | ||||||||||||||||||
| Total assets | $ | 23,574,047 | $ | 17,421,570 | ||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||
Interest-bearing demand(1) |
$ | 10,196,332 | $ | 213,332 | 2.80% | $ | 7,128,721 | $ | 168,958 | 3.16% | ||||||||||
| Savings deposits | 1,146,732 | 2,686 | 0.31% | 838,443 | 2,188 | 0.35% | ||||||||||||||
| Brokered deposits | — | — | —% | 296,550 | 11,929 | 5.36% | ||||||||||||||
| Time deposits | 3,095,753 | 90,862 | 3.92% | 2,451,733 | 77,946 | 4.25% | ||||||||||||||
| Total interest-bearing deposits | 14,438,817 | 306,880 | 2.84% | 10,715,447 | 261,021 | 3.25% | ||||||||||||||
| Borrowed funds | 853,071 | 31,870 | 4.99% | 569,476 | 22,098 | 5.17% | ||||||||||||||
| Total interest-bearing liabilities | 15,291,888 | 338,750 | 2.96% | 11,284,923 | 283,119 | 3.35% | ||||||||||||||
| Noninterest-bearing deposits | 4,629,790 | 3,512,318 | ||||||||||||||||||
| Other liabilities | 237,417 | 221,932 | ||||||||||||||||||
| Shareholders’ equity | 3,414,952 | 2,402,397 | ||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 23,574,047 | $ | 17,421,570 | ||||||||||||||||
| Net interest income/ net interest margin | $ | 588,280 | 3.75% | $ | 387,024 | 3.32% | ||||||||||||||
| Cost of funding | 2.27% | 2.55% | ||||||||||||||||||
| Cost of total deposits | 2.15% | 2.45% | ||||||||||||||||||
| (Dollars in thousands) | As of | ||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | |||||||||||||
| Loan Portfolio: | |||||||||||||||||
| Commercial, financial, agricultural | $ | 2,760,490 | $ | 2,666,923 | $ | 1,888,580 | $ | 1,885,817 | $ | 1,804,961 | |||||||
| Lease financing | 74,179 | 89,568 | 85,412 | 90,591 | 98,159 | ||||||||||||
| Real estate - construction | 1,527,490 | 1,339,967 | 1,090,862 | 1,093,653 | 1,198,838 | ||||||||||||
| Real estate - 1-4 family mortgages | 4,882,612 | 4,874,679 | 3,583,080 | 3,488,877 | 3,440,038 | ||||||||||||
| Real estate - commercial mortgages | 9,665,075 | 9,470,134 | 6,320,120 | 6,236,068 | 5,995,152 | ||||||||||||
| Installment loans to individuals | 115,675 | 122,176 | 87,539 | 90,014 | 90,500 | ||||||||||||
| Total loans | $ | 19,025,521 | $ | 18,563,447 | $ | 13,055,593 | $ | 12,885,020 | $ | 12,627,648 | |||||||
| (Dollars in thousands) | As of | ||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | |||||||||||||
| Nonperforming Assets: | |||||||||||||||||
| Nonaccruing loans | $ | 170,756 | $ | 137,999 | $ | 98,638 | $ | 110,811 | $ | 113,872 | |||||||
| Loans 90 days or more past due | 792 | 3,860 | 95 | 2,464 | 5,351 | ||||||||||||
| Total nonperforming loans | 171,548 | 141,859 | 98,733 | 113,275 | 119,223 | ||||||||||||
| Other real estate owned | 10,578 | 11,750 | 8,654 | 8,673 | 9,136 | ||||||||||||
| Total nonperforming assets | $ | 182,126 | $ | 153,609 | $ | 107,387 | $ | 121,948 | $ | 128,359 | |||||||
| Criticized Loans | |||||||||||||||||
| Classified loans | $ | 392,721 | $ | 333,626 | $ | 224,654 | $ | 241,708 | $ | 218,135 | |||||||
| Special Mention loans | 219,792 | 159,931 | 95,778 | 130,882 | 163,804 | ||||||||||||
| Criticized loans | $ | 612,513 | $ | 493,557 | $ | 320,432 | $ | 372,590 | $ | 381,939 | |||||||
| Allowance for credit losses on loans | $ | 297,591 | $ | 290,770 | $ | 203,931 | $ | 201,756 | $ | 200,378 | |||||||
| Net loan charge-offs (recoveries) | $ | 4,339 | $ | 12,054 | $ | (125) | $ | 1,722 | $ | 703 | |||||||
| Annualized net loan charge-offs / average loans | 0.09 | % | 0.26 | % | — | % | 0.05 | % | 0.02 | % | |||||||
| Nonperforming loans / total loans | 0.90 | 0.76 | 0.76 | 0.88 | 0.94 | ||||||||||||
| Nonperforming assets / total assets | 0.68 | 0.58 | 0.59 | 0.68 | 0.71 | ||||||||||||
| Allowance for credit losses on loans / total loans | 1.56 | 1.57 | 1.56 | 1.57 | 1.59 | ||||||||||||
| Allowance for credit losses on loans / nonperforming loans | 173.47 | 204.97 | 206.55 | 178.11 | 168.07 | ||||||||||||
| Criticized loans / total loans | 3.22 | 2.66 | 2.45 | 2.89 | 3.02 | ||||||||||||
| (Dollars in thousands, except per share data) | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Sep 30, 2025 | Sep 30, 2024 | ||||||||||||||||||||
Adjusted Pre-Provision Net Revenue (“PPNR”) |
||||||||||||||||||||||||||
| Net income (GAAP) | $ | 59,788 | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 102,324 | $ | 150,710 | ||||||||||||
| Income taxes | 15,478 | 1,649 | 10,448 | 5,006 | 24,924 | 27,575 | 44,502 | |||||||||||||||||||
| Provision for credit losses (including unfunded commitments) | 10,450 | 81,322 | 4,750 | 2,600 | 935 | 96,522 | 6,673 | |||||||||||||||||||
| Pre-provision net revenue (non-GAAP) | $ | 85,716 | $ | 83,989 | $ | 56,716 | $ | 52,353 | $ | 98,314 | $ | 226,421 | $ | 201,885 | ||||||||||||
| Merger and conversion related expense | 17,494 | 20,479 | 791 | 2,076 | 11,273 | 38,764 | 11,273 | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | (56) | |||||||||||||||||||
| Gain on sales of MSR | — | (1,467) | — | (252) | — | (1,467) | (3,472) | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | — | (53,349) | — | (53,349) | |||||||||||||||||||
| Adjusted pre-provision net revenue (non-GAAP) | $ | 103,210 | $ | 103,001 | $ | 57,507 | $ | 54,177 | $ | 56,238 | $ | 263,718 | $ | 156,281 | ||||||||||||
| Adjusted Net Income and Adjusted Tangible Net Income | ||||||||||||||||||||||||||
| Net income (GAAP) | $ | 59,788 | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 102,324 | $ | 150,710 | ||||||||||||
| Amortization of intangibles | 8,674 | 8,884 | 1,080 | 1,133 | 1,160 | 18,638 | 3,558 | |||||||||||||||||||
Tax effect of adjustments noted above(1) |
(2,164) | (2,212) | (270) | (283) | (296) | (4,641) | (909) | |||||||||||||||||||
| Tangible net income (non-GAAP) | $ | 66,298 | $ | 7,690 | $ | 42,328 | $ | 45,597 | $ | 73,319 | $ | 116,321 | $ | 153,359 | ||||||||||||
| Net income (GAAP) | $ | 59,788 | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 102,324 | $ | 150,710 | ||||||||||||
| Merger and conversion related expense | 17,494 | 20,479 | 791 | 2,076 | 11,273 | 38,764 | 11,273 | |||||||||||||||||||
| Day 1 acquisition provision for loan losses | — | 62,190 | — | — | — | 62,190 | — | |||||||||||||||||||
| Day 1 acquisition provision for unfunded commitments | — | 4,422 | — | — | — | 4,422 | — | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | (56) | |||||||||||||||||||
| Gain on sales of MSR | — | (1,467) | — | (252) | — | (1,467) | (3,472) | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | — | (53,349) | — | (53,349) | |||||||||||||||||||
Tax effect of adjustments noted above(1) |
(4,365) | (20,765) | (198) | (113) | 12,581 | (25,424) | 13,482 | |||||||||||||||||||
| Adjusted net income (non-GAAP) | $ | 72,917 | $ | 65,877 | $ | 42,111 | $ | 46,458 | $ | 42,960 | $ | 180,809 | $ | 118,588 | ||||||||||||
| Amortization of intangibles | 8,674 | 8,884 | 1,080 | 1,133 | 1,160 | 18,638 | 3,558 | |||||||||||||||||||
Tax effect of adjustments noted above(1) |
(2,164) | (2,212) | (270) | (283) | (296) | (4,641) | (909) | |||||||||||||||||||
| Adjusted tangible net income (non-GAAP) | $ | 79,427 | $ | 72,549 | $ | 42,921 | $ | 47,308 | $ | 43,824 | $ | 194,806 | $ | 121,237 | ||||||||||||
Tangible Assets and Tangible Shareholders’ Equity |
||||||||||||||||||||||||||
Average shareholders’ equity (GAAP) |
$ | 3,794,996 | $ | 3,745,051 | $ | 2,692,681 | $ | 2,656,885 | $ | 2,553,517 | $ | 3,414,952 | $ | 2,402,397 | ||||||||||||
| Average intangible assets | (1,578,846) | (1,589,490) | (1,002,511) | (1,003,551) | (1,004,701) | (1,392,393) | (1,007,710) | |||||||||||||||||||
Average tangible shareholders’ equity (non-GAAP) |
$ | 2,216,150 | $ | 2,155,561 | $ | 1,690,170 | $ | 1,653,334 | $ | 1,548,816 | $ | 2,022,559 | $ | 1,394,687 | ||||||||||||
| Average assets (GAAP) | $ | 26,456,596 | $ | 26,182,865 | $ | 17,989,636 | $ | 17,943,148 | $ | 17,681,596 | $ | 23,574,047 | $ | 17,421,570 | ||||||||||||
| Average intangible assets | (1,578,846) | (1,589,490) | (1,002,511) | (1,003,551) | (1,004,701) | (1,392,393) | (1,007,710) | |||||||||||||||||||
| Average tangible assets (non-GAAP) | $ | 24,877,750 | $ | 24,593,375 | $ | 16,987,125 | $ | 16,939,597 | $ | 16,676,895 | $ | 22,181,654 | $ | 16,413,860 | ||||||||||||
Shareholders’ equity (GAAP) |
$ | 3,825,778 | $ | 3,778,854 | $ | 2,727,105 | $ | 2,678,318 | $ | 2,658,078 | $ | 3,825,778 | $ | 2,658,078 | ||||||||||||
| Intangible assets | (1,566,788) | (1,583,533) | (1,001,923) | (1,003,003) | (1,004,136) | (1,566,788) | (1,004,136) | |||||||||||||||||||
Tangible shareholders’ equity (non-GAAP) |
$ | 2,258,990 | $ | 2,195,321 | $ | 1,725,182 | $ | 1,675,315 | $ | 1,653,942 | $ | 2,258,990 | $ | 1,653,942 | ||||||||||||
| Total assets (GAAP) | $ | 26,726,165 | $ | 26,624,975 | $ | 18,271,381 | $ | 18,034,868 | $ | 17,958,840 | $ | 26,726,165 | $ | 17,958,840 | ||||||||||||
| Intangible assets | (1,566,788) | (1,583,533) | (1,001,923) | (1,003,003) | (1,004,136) | (1,566,788) | (1,004,136) | |||||||||||||||||||
| Total tangible assets (non-GAAP) | $ | 25,159,377 | $ | 25,041,442 | $ | 17,269,458 | $ | 17,031,865 | $ | 16,954,704 | $ | 25,159,377 | $ | 16,954,704 | ||||||||||||
| Adjusted Performance Ratios | ||||||||||||||||||||||||||
| Return on average assets (GAAP) | 0.90 | % | 0.02 | % | 0.94 | % | 0.99 | % | 1.63 | % | 0.58 | % | 1.16 | % | ||||||||||||
| Adjusted return on average assets (non-GAAP) | 1.09 | 1.01 | 0.95 | 1.03 | 0.97 | 1.03 | 0.91 | |||||||||||||||||||
| Return on average tangible assets (non-GAAP) | 1.06 | 0.13 | 1.01 | 1.07 | 1.75 | 0.70 | 1.25 | |||||||||||||||||||
| Pre-provision net revenue to average assets (non-GAAP) | 1.29 | 1.29 | 1.28 | 1.16 | 2.21 | 1.28 | 1.55 | |||||||||||||||||||
| Adjusted pre-provision net revenue to average assets (non-GAAP) | 1.55 | 1.58 | 1.30 | 1.20 | 1.27 | 1.50 | 1.20 | |||||||||||||||||||
| Adjusted return on average tangible assets (non-GAAP) | 1.27 | 1.18 | 1.02 | 1.11 | 1.05 | 1.17 | 0.99 | |||||||||||||||||||
| Return on average equity (GAAP) | 6.25 | 0.11 | 6.25 | 6.70 | 11.29 | 4.01 | 8.38 | |||||||||||||||||||
| Adjusted return on average equity (non-GAAP) | 7.62 | 7.06 | 6.34 | 6.96 | 6.69 | 7.08 | 6.59 | |||||||||||||||||||
| Return on average tangible equity (non-GAAP) | 11.87 | 1.43 | 10.16 | 10.97 | 18.83 | 7.69 | 14.69 | |||||||||||||||||||
| Adjusted return on average tangible equity (non-GAAP) | 14.22 | 13.50 | 10.30 | 11.38 | 11.26 | 12.88 | 11.61 | |||||||||||||||||||
| Adjusted Diluted Earnings Per Share | ||||||||||||||||||||||||||
| Average diluted shares outstanding | 95,284,603 | 95,136,160 | 64,028,025 | 64,056,303 | 61,632,448 | 84,934,390 | 58,297,554 | |||||||||||||||||||
| Diluted earnings per share (GAAP) | $ | 0.63 | $ | 0.01 | $ | 0.65 | $ | 0.70 | $ | 1.18 | $ | 1.20 | $ | 2.59 | ||||||||||||
| Adjusted diluted earnings per share (non-GAAP) | $ | 0.77 | $ | 0.69 | $ | 0.66 | $ | 0.73 | $ | 0.70 | $ | 2.13 | $ | 2.03 | ||||||||||||
| Tangible Book Value Per Share | ||||||||||||||||||||||||||
| Shares outstanding | 95,020,881 | 95,019,311 | 63,739,467 | 63,565,690 | 63,564,028 | 95,020,881 | 63,564,028 | |||||||||||||||||||
| Book value per share (GAAP) | $ | 40.26 | $ | 39.77 | $ | 42.79 | $ | 42.13 | $ | 41.82 | $ | 40.26 | $ | 41.82 | ||||||||||||
| Tangible book value per share (non-GAAP) | $ | 23.77 | $ | 23.10 | $ | 27.07 | $ | 26.36 | $ | 26.02 | $ | 23.77 | $ | 26.02 | ||||||||||||
| Tangible Common Equity Ratio | ||||||||||||||||||||||||||
| Shareholders’ equity to assets (GAAP) | 14.31 | % | 14.19 | % | 14.93 | % | 14.85 | % | 14.80 | % | 14.31 | % | 14.80 | % | ||||||||||||
| Tangible common equity ratio (non-GAAP) | 8.98 | % | 8.77 | % | 9.99 | % | 9.84 | % | 9.76 | % | 8.98 | % | 9.76 | % | ||||||||||||
| Adjusted Efficiency Ratio | ||||||||||||||||||||||||||
| Net interest income (FTE) (GAAP) | $ | 228,131 | $ | 222,717 | $ | 137,432 | $ | 135,502 | $ | 133,576 | $ | 588,280 | $ | 387,024 | ||||||||||||
| Total noninterest income (GAAP) | $ | 46,026 | $ | 48,334 | $ | 36,395 | $ | 34,218 | $ | 89,299 | $ | 130,755 | $ | 169,442 | ||||||||||||
| Gain on sales of MSR | — | (1,467) | — | (252) | — | (1,467) | (3,472) | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | (56) | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | — | (53,349) | — | (53,349) | |||||||||||||||||||
| Total adjusted noninterest income (non-GAAP) | $ | 46,026 | $ | 46,867 | $ | 36,395 | $ | 33,966 | $ | 35,950 | $ | 129,288 | $ | 112,565 | ||||||||||||
| Noninterest expense (GAAP) | $ | 183,830 | $ | 183,204 | $ | 113,876 | $ | 114,747 | $ | 121,983 | $ | 480,910 | $ | 346,871 | ||||||||||||
| Amortization of intangibles | (8,674) | (8,884) | (1,080) | (1,133) | (1,160) | (18,638) | (3,558) | |||||||||||||||||||
| Merger and conversion expense | (17,494) | (20,479) | (791) | (2,076) | (11,273) | (38,764) | (11,273) | |||||||||||||||||||
| Total adjusted noninterest expense (non-GAAP) | $ | 157,662 | $ | 153,841 | $ | 112,005 | $ | 111,538 | $ | 109,550 | $ | 423,508 | $ | 332,040 | ||||||||||||
| Efficiency ratio (GAAP) | 67.05 | % | 67.59 | % | 65.51 | % | 67.61 | % | 54.73 | % | 66.88 | % | 62.33 | % | ||||||||||||
| Adjusted efficiency ratio (non-GAAP) | 57.51 | % | 57.07 | % | 64.43 | % | 65.82 | % | 64.62 | % | 59.02 | % | 66.46 | % | ||||||||||||
| Adjusted Net Interest Income and Adjusted Net Interest Margin | ||||||||||||||||||||||||||
| Net interest income (FTE) (GAAP) | $ | 228,131 | $ | 222,717 | $ | 137,432 | $ | 135,502 | $ | 133,576 | $ | 588,280 | $ | 387,024 | ||||||||||||
| Net interest income collected on problem loans | (664) | (2,779) | (1,026) | (151) | (642) | (4,469) | (619) | |||||||||||||||||||
| Accretion recognized on purchased loans | (16,862) | (17,834) | (558) | (616) | (1,089) | (35,254) | (2,786) | |||||||||||||||||||
| Amortization recognized on purchased time deposits | 2,995 | 4,396 | — | — | — | 7,391 | — | |||||||||||||||||||
| Amortization recognized on purchased long term borrowings | 837 | 1,072 | — | — | — | 1,909 | — | |||||||||||||||||||
| Adjustments to net interest income | $ | (13,694) | $ | (15,145) | $ | (1,584) | $ | (767) | $ | (1,731) | $ | (30,423) | $ | (3,405) | ||||||||||||
| Adjusted net interest income (FTE) (non-GAAP) | $ | 214,437 | $ | 207,572 | $ | 135,848 | $ | 134,735 | $ | 131,845 | $ | 557,857 | $ | 383,619 | ||||||||||||
| Net interest margin (GAAP) | 3.85 | % | 3.85 | % | 3.45 | % | 3.36 | % | 3.36 | % | 3.75 | % | 3.32 | % | ||||||||||||
| Adjusted net interest margin (non-GAAP) | 3.62 | % | 3.58 | % | 3.42 | % | 3.34 | % | 3.32 | % | 3.55 | % | 3.30 | % | ||||||||||||
| Adjusted Loan Yield | ||||||||||||||||||||||||||
| Loan interest income (FTE) (GAAP) | $ | 311,903 | $ | 304,834 | $ | 199,504 | $ | 201,562 | $ | 204,935 | $ | 816,241 | $ | 600,245 | ||||||||||||
| Net interest income collected on problem loans | (664) | (2,779) | (1,026) | (151) | (642) | (4,469) | (619) | |||||||||||||||||||
| Accretion recognized on purchased loans | (16,862) | (17,834) | (558) | (616) | (1,089) | (35,254) | (2,786) | |||||||||||||||||||
| Adjusted loan interest income (FTE) (non-GAAP) | $ | 294,377 | $ | 284,221 | $ | 197,920 | $ | 200,795 | $ | 203,204 | $ | 776,518 | $ | 596,840 | ||||||||||||
| Loan yield (GAAP) | 6.60 | % | 6.63 | % | 6.24 | % | 6.29 | % | 6.47 | % | 6.52 | % | 6.39 | % | ||||||||||||
| Adjusted loan yield (non-GAAP) | 6.23 | % | 6.18 | % | 6.19 | % | 6.27 | % | 6.41 | % | 6.20 | % | 6.35 | % | ||||||||||||