株探米国株
日本語 英語
エドガーで原本を確認する
0000715072false00007150722025-10-282025-10-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

October 28, 2025
Date of report (Date of earliest event reported)

RENASANT CORPORATION
(Exact name of registrant as specified in its charter)
Mississippi
001-13253
64-0676974
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)

209 Troy Street, Tupelo, Mississippi 38804-4827
(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (662) 680-1001
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $5.00 par value per share RNST The New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02. Results of Operations and Financial Condition.
 
On October 28, 2025, Renasant Corporation (the “Company”) issued a press release announcing earnings for the third quarter of 2025. The press release is furnished as Exhibit 99.1 to this Form 8-K.

Item 7.01. Regulation FD Disclosure

On October 28, 2025, the Company also made available presentation materials (the “Presentation”) prepared for use with its earnings conference call on October 29, 2025. The Presentation is attached hereto and incorporated herein as Exhibit 99.2.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01, including Exhibit 99.2, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such filing.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause the Company’s actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions (including its merger with The First Bancshares, Inc.



(“The First”)) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into the Company, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities the Company has acquired, or may acquire, or target for acquisition, including in connection with its merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of the Company’s merger with The First; (x) changes in the securities and foreign exchange markets; (xi) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of the Company’s investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital the Company uses to make loans and otherwise fund the Company’s operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control.

Management believes that the assumptions underlying Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

Item 9.01.    Financial Statements and Exhibits.
    (d)    The following exhibits are furnished herewith:
    Exhibit No.    Description
99.1    Press release issued by Renasant Corporation announcing earnings for the third quarter of 2025
99.2    Presentation materials for Renasant Corporation Third Quarter 2025 Earnings Call
104    The cover page of Renasant Corporation's Form 8-K is formatted in Inline XBRL.




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
RENASANT CORPORATION
Date: October 28, 2025
By:
/s/ Kevin D. Chapman
Kevin D. Chapman
Chief Executive Officer




EX-99.1 2 exhibit991_rnstx3q2025earn.htm EX-99.1 Document

renasantcorporationlogo-fua.jpg
Contacts: For Media: For Financials:
John S. Oxford James C. Mabry IV
Senior Vice President Executive Vice President
Chief Marketing Officer Chief Financial Officer
(662) 680-1219 (662) 680-1281


RENASANT CORPORATION ANNOUNCES
EARNINGS FOR THE THIRD QUARTER OF 2025

TUPELO, MISSISSIPPI (October 28, 2025) - Renasant Corporation (NYSE: RNST) (the “Company”) today announced earnings results for the third quarter of 2025.

(Dollars in thousands, except earnings per share) Three Months Ended Nine Months Ended
Sep 30, 2025 Jun 30, 2025 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
Net income and earnings per share:
Net income $59,788 $1,018 $72,455 $102,324 $150,710
After-tax gain on sale on insurance agency —  —  38,951  —  38,951 
Merger and conversion related expenses (net of tax) (13,129) (15,935) —  (29,561) — 
Day 1 acquisition provision (net of tax) —  (50,026) —  (50,026) — 
Basic EPS 0.63 0.01 1.18 1.21 2.60
Diluted EPS 0.63 0.01 1.18 1.20 2.59
Adjusted diluted EPS (Non-GAAP)(1)
0.77 0.69 0.70 2.13 2.03
Impact to diluted EPS from after-tax gain on sale of insurance agency —  —  0.63  —  0.67 
Impact to diluted EPS from merger and conversion related expenses (net of tax) (0.14) (0.17) —  (0.35) — 
Impact to diluted EPS from Day 1 acquisition provision (net of tax) —  (0.53) —  (0.59) — 

“Renasant’s financial performance in the third quarter was strong with good loan growth and profit improvement,” remarked Kevin D. Chapman, President and Chief Executive Officer of the Company. “The integration with The First continues to go well and we believe positions us to meet the financial goals of the merger.”

Quarterly Highlights


Earnings
•Net income for the third quarter of 2025 was $59.8 million, which includes merger and conversion related expenses of $17.5 million; diluted EPS and adjusted diluted EPS (non-GAAP)(1) were $0.63 and $0.77, respectively
1



•Net interest income (fully tax equivalent) for the third quarter of 2025 was $228.1 million, up $5.4 million linked quarter
•For the third quarter of 2025, net interest margin was 3.85%. Adjusted net interest margin (non-GAAP)(1) was 3.62%, up 4 basis points linked quarter
•Cost of total deposits was 2.14% for the third quarter of 2025, up 2 basis points linked quarter
•Noninterest income, excluding the $1.5 million gain on sale of mortgage servicing rights (“MSRs”) in the second quarter of 2025, decreased $0.8 million linked quarter
•Excluding the gain on sale of MSRs, mortgage banking income decreased $0.8 million linked quarter. The mortgage division generated $590.2 million in interest rate lock volume in the third quarter of 2025, down $89.4 million linked quarter. Gain on sale margin was 1.32% for the third quarter of 2025, down 55 basis points linked quarter
•Excluding merger and conversion related expenses, noninterest expense increased $3.6 million linked quarter

Balance Sheet
•Loans increased $462.1 million linked quarter, representing 9.9% annualized net loan growth
•Securities increased $16.2 million linked quarter. The Company purchased $113.0 million in securities during the third quarter, which was offset by cash flows related to principal payments, calls and maturities of $115.2 million and a positive fair market value adjustment in the Company’s available-for-sale portfolio of $18.4 million
•Deposits at September 30, 2025 decreased $158.1 million linked quarter. Public fund seasonality was the primary driver with a decrease of $169.6 million linked quarter. Noninterest bearing deposits decreased $117.7 million linked quarter and represented 24.5% of total deposits at September 30, 2025

Capital and Stock Repurchase Program
•Book value per share and tangible book value per share (non-GAAP)(1) increased 1.2% and 2.9%, respectively, linked quarter
•Effective October 28, 2025, the Company’s Board of Directors approved a $150.0 million stock repurchase program under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately negotiated transactions. This plan, which will remain in effect until the earlier of October 2026 or the repurchase of the entire amount authorized under the plan, replaces the Company’s $100.0 million stock repurchase program that expired October 2025. There was no buyback activity during the third quarter of 2025
•The Company redeemed $60.0 million in subordinated notes acquired from The First Bancshares, Inc. (“The First”) on October 1, 2025

Credit Quality
•The Company recorded a provision for credit losses of $10.5 million for the third quarter of 2025. Excluding the provision recorded in the second quarter in connection with the acquisition of The First of $66.6 million, provision for credit losses decreased $4.3 million linked quarter
•The ratio of the allowance for credit losses on loans to total loans was 1.56% at September 30, 2025, down one basis point linked quarter
•The coverage ratio, or the allowance for credit losses on loans to nonperforming loans, was 173.47% at September 30, 2025, compared to 204.97% at June 30, 2025
•Net loan charge-offs for the third quarter of 2025 were $4.3 million
•Nonperforming loans to total loans increased to 0.90% at September 30, 2025 compared to 0.76% at June 30, 2025, and criticized loans (which include classified and Special Mention loans) to total loans increased to 3.22% at September 30, 2025, compared to 2.66% at June 30, 2025






(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
2


Income Statement
(Dollars in thousands, except per share data) Three Months Ended Nine Months Ended
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
Interest income
Loans held for investment $ 308,110  $ 301,794  $ 196,566  $ 199,240  $ 202,655  $ 806,470  $ 593,442 
Loans held for sale 4,675  4,639  3,008  3,564  4,212  12,322  10,050 
Securities 30,217  28,408  12,117  10,510  10,304  70,742  31,414 
Other 8,096  9,057  8,639  12,030  11,872  25,792  27,527 
Total interest income 351,098  343,898  220,330  225,344  229,043  915,326  662,433 
Interest expense
Deposits 115,573  111,921  79,386  85,571  90,787  306,880  261,021 
Borrowings 12,005  13,118  6,747  6,891  7,258  31,870  22,098 
Total interest expense 127,578  125,039  86,133  92,462  98,045  338,750  283,119 
Net interest income 223,520  218,859  134,197  132,882  130,998  576,576  379,314 
Provision for credit losses
Provision for loan losses 9,650  75,400  2,050  3,100  1,210  87,100  8,148 
Provision for (recovery of) unfunded commitments 800  5,922  2,700  (500) (275) 9,422  (1,475)
Total provision for credit losses 10,450  81,322  4,750  2,600  935  96,522  6,673 
Net interest income after provision for credit losses 213,070  137,537  129,447  130,282  130,063  480,054  372,641 
Noninterest income 46,026  48,334  36,395  34,218  89,299  130,755  169,442 
Noninterest expense 183,830  183,204  113,876  114,747  121,983  480,910  346,871 
Income before income taxes 75,266  2,667  51,966  49,753  97,379  129,899  195,212 
Income taxes 15,478  1,649  10,448  5,006  24,924  27,575  44,502 
Net income $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 102,324  $ 150,710 
Adjusted net income (non-GAAP)(1)
$ 72,917  $ 65,877  $ 42,111  $ 46,458  $ 42,960  $ 180,809  $ 118,588 
Adjusted pre-provision net revenue (“PPNR”) (non-GAAP)(1)
$ 103,210  $ 103,001  $ 57,507  $ 54,177  $ 56,238  $ 263,718  $ 156,281 
Basic earnings per share $ 0.63  $ 0.01  $ 0.65  $ 0.70  $ 1.18  $ 1.21  $ 2.60 
Diluted earnings per share 0.63  0.01  0.65  0.70  1.18  1.20  2.59 
Adjusted diluted earnings per share (non-GAAP)(1)
0.77  0.69  0.66  0.73  0.70  2.13  2.03 
Average basic shares outstanding 94,623,551  94,580,927  63,666,419  63,565,437  61,217,094  84,403,694  57,934,806 
Average diluted shares outstanding 95,284,603  95,136,160  64,028,025  64,056,303  61,632,448  84,934,390  58,297,554 
Cash dividends per common share $ 0.22  $ 0.22  $ 0.22  $ 0.22  $ 0.22  $ 0.66  $ 0.66 
(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
3


Performance Ratios
Three Months Ended Nine Months Ended
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
Return on average assets 0.90  % 0.02  % 0.94  % 0.99  % 1.63  % 0.58  % 1.16  %
Adjusted return on average assets (non-GAAP)(1)
1.09  1.01  0.95  1.03  0.97  1.03  0.91 
Return on average tangible assets (non-GAAP)(1)
1.06  0.13  1.01  1.07  1.75  0.70  1.25 
Adjusted return on average tangible assets (non-GAAP)(1)
1.27  1.18  1.02  1.11  1.05  1.17  0.99 
Return on average equity 6.25  0.11  6.25  6.70  11.29  4.01  8.38 
Adjusted return on average equity (non-GAAP)(1)
7.62  7.06  6.34  6.96  6.69  7.08  6.59 
Return on average tangible equity (non-GAAP)(1)
11.87  1.43  10.16  10.97  18.83  7.69  14.69 
Adjusted return on average tangible equity (non-GAAP)(1)
14.22  13.50  10.30  11.38  11.26  12.88  11.61 
Efficiency ratio (fully taxable equivalent) 67.05  67.59  65.51  67.61  54.73  66.88  62.33 
Adjusted efficiency ratio (non-GAAP)(1)
57.51  57.07  64.43  65.82  64.62  59.02  66.46 
Dividend payout ratio 34.92  2200.00  33.85  31.43  18.64  54.55  25.38 

Capital and Balance Sheet Ratios
As of
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Shares outstanding 95,020,881  95,019,311  63,739,467  63,565,690  63,564,028 
Market value per share $ 36.89  $ 35.93  $ 33.93  $ 35.75  $ 32.50 
Book value per share 40.26  39.77  42.79  42.13  41.82 
Tangible book value per share (non-GAAP)(1)
23.77  23.10  27.07  26.36  26.02 
Shareholders’ equity to assets 14.31  % 14.19  % 14.93  % 14.85  % 14.80  %
Tangible common equity ratio (non-GAAP)(1)
8.98  8.77  9.99  9.84  9.76 
Leverage ratio(2)
9.46  9.36  11.39  11.34  11.32 
Common equity tier 1 capital ratio(2)
11.04  11.08  12.59  12.73  12.88 
Tier 1 risk-based capital ratio(2)
11.04  11.08  13.35  13.50  13.67 
Total risk-based capital ratio(2)
14.88  14.97  16.89  17.08  17.32 

(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

(2) Preliminary
4


Noninterest Income and Noninterest Expense
(Dollars in thousands) Three Months Ended Nine Months Ended
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
Noninterest income
Service charges on deposit accounts $ 13,416  $ 13,618  $ 10,364  $ 10,549  $ 10,438  $ 37,398  $ 31,230 
Fees and commissions 4,167  6,650  3,787  4,181  4,116  14,604  12,009 
Insurance commissions —  —  —  —  —  —  5,474 
Wealth management revenue 8,217  7,345  7,067  6,371  5,835  22,629  17,188 
Mortgage banking income 9,017  11,263  8,147  6,861  8,447  28,427  29,515 
Gain on sale of insurance agency —  —  —  —  53,349  —  53,349 
Gain on extinguishment of debt —  —  —  —  —  —  56 
BOLI income 4,235  3,383  2,929  3,317  2,858  10,547  8,250 
Other 6,974  6,075  4,101  2,939  4,256  17,150  12,371 
Total noninterest income $ 46,026  $ 48,334  $ 36,395  $ 34,218  $ 89,299  $ 130,755  $ 169,442 
Noninterest expense
Salaries and employee benefits $ 98,982  $ 99,542  $ 71,957  $ 70,260  $ 71,307  $ 270,481  $ 213,508 
Data processing 5,541  5,438  4,089  4,145  4,133  15,068  11,885 
Net occupancy and equipment 18,415  17,359  11,754  11,312  11,415  47,528  34,648 
Other real estate owned 328  157  685  590  56  1,170  268 
Professional fees 3,435  4,223  2,884  2,686  3,189  10,542  9,732 
Advertising and public relations 5,254  4,490  4,297  3,840  3,677  14,041  12,370 
Intangible amortization 8,674  8,884  1,080  1,133  1,160  18,638  3,558 
Communications 3,955  3,184  2,033  2,067  2,176  9,172  6,312 
Merger and conversion related expenses 17,494  20,479  791  2,076  11,273  38,764  11,273 
Other 21,752  19,448  14,306  16,638  13,597  55,506  43,317 
Total noninterest expense $ 183,830  $ 183,204  $ 113,876  $ 114,747  $ 121,983  $ 480,910  $ 346,871 

Mortgage Banking Income
(Dollars in thousands) Three Months Ended Nine Months Ended
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
Gain on sales of loans, net $ 5,270  $ 5,316  $ 4,500  $ 2,379  $ 4,499  $ 15,086  $ 14,233 
Fees, net 3,050  3,740  2,317  2,850  2,646  9,107  7,366 
Mortgage servicing income, net 697  2,207  1,330  1,632  1,302  4,234  7,916 
Total mortgage banking income $ 9,017  $ 11,263  $ 8,147  $ 6,861  $ 8,447  $ 28,427  $ 29,515 
5



Balance Sheet
(Dollars in thousands) As of
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Assets
Cash and cash equivalents $ 1,083,785  $ 1,378,612  $ 1,091,339  $ 1,092,032  $ 1,275,620 
Securities held to maturity, at amortized cost 1,051,884  1,076,817  1,101,901  1,126,112  1,150,531 
Securities available for sale, at fair value 2,512,650  2,471,487  1,002,056  831,013  764,844 
Loans held for sale, at fair value 286,779  356,791  226,003  246,171  291,735 
Loans held for investment 19,025,521  18,563,447  13,055,593  12,885,020  12,627,648 
Allowance for credit losses on loans (297,591) (290,770) (203,931) (201,756) (200,378)
Loans, net 18,727,930  18,272,677  12,851,662  12,683,264  12,427,270 
Premises and equipment, net 471,213  465,100  279,011  279,796  280,550 
Other real estate owned 10,578  11,750  8,654  8,673  9,136 
Goodwill 1,411,711  1,419,782  988,898  988,898  988,898 
Other intangibles 155,077  163,751  13,025  14,105  15,238 
Bank-owned life insurance 488,920  486,613  337,502  391,810  389,138 
Mortgage servicing rights 65,466  64,539  72,902  72,991  71,990 
Other assets 460,172  457,056  298,428  300,003  293,890 
Total assets $ 26,726,165  $ 26,624,975  $ 18,271,381  $ 18,034,868  $ 17,958,840 
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing $ 5,238,431  $ 5,356,153  $ 3,541,375  $ 3,403,981  $ 3,529,801 
Interest-bearing 16,186,124  16,226,484  11,230,720  11,168,631  10,979,950 
Total deposits 21,424,555  21,582,637  14,772,095  14,572,612  14,509,751 
Short-term borrowings 606,063  405,349  108,015  108,018  108,732 
Long-term debt 558,878  556,976  433,309  430,614  433,177 
Other liabilities 310,891  301,159  230,857  245,306  249,102 
Total liabilities 22,900,387  22,846,121  15,544,276  15,356,550  15,300,762 
Shareholders’ equity:
Common stock 488,612  488,612  332,421  332,421  332,421 
Treasury stock (90,297) (90,248) (91,646) (97,196) (97,251)
Additional paid-in capital 2,389,033  2,393,566  1,486,849  1,491,847  1,488,678 
Retained earnings 1,139,600  1,100,965  1,121,102  1,093,854  1,063,324 
Accumulated other comprehensive loss (101,170) (114,041) (121,621) (142,608) (129,094)
Total shareholders’ equity
3,825,778  3,778,854  2,727,105  2,678,318  2,658,078 
Total liabilities and shareholders’ equity
$ 26,726,165  $ 26,624,975  $ 18,271,381  $ 18,034,868  $ 17,958,840 


6


Net Interest Income and Net Interest Margin

(Dollars in thousands) Three Months Ended
September 30, 2025 June 30, 2025 September 30, 2024
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment $ 18,750,715  $ 311,903  6.60  % $ 18,448,000  $ 304,834  6.63  % $ 12,584,104  $ 204,935  6.47  %
Loans held for sale 290,756  4,675  6.43  % 287,855  4,639  6.45  % 272,110  4,212  6.19  %
Taxable securities 3,243,693  27,107  3.34  % 3,106,565  24,917  3.21  % 1,794,421  9,212  2.05  %
Tax-exempt securities 428,252  3,928  3.67  % 462,732  4,309  3.72  % 262,621  1,390  2.12  %
Total securities 3,671,945  31,035  3.38  % 3,569,297  29,226  3.28  % 2,057,042  10,602  2.06  %
Interest-bearing balances with banks 814,103  8,096  3.95  % 901,803  9,057  4.03  % 894,313  11,872  5.28  %
Total interest-earning assets 23,527,519  355,709  6.01  % 23,206,955  347,756  6.01  % 15,807,569  231,621  5.82  %
Cash and due from banks 306,847  357,338  189,425 
Intangible assets 1,578,846  1,589,490  1,004,701 
Other assets 1,043,384  1,029,082  679,901 
Total assets $ 26,456,596  $ 26,182,865  $ 17,681,596 
Interest-bearing liabilities:
Interest-bearing demand(1)
$ 11,521,433  $ 82,080  2.83  % $ 11,191,443  $ 76,542  2.74  % $ 7,333,508  $ 60,326  3.26  %
Savings deposits 1,299,396  943  0.29  % 1,322,007  1,032  0.31  % 815,545  729  0.36  %
Brokered deposits —  —  —  % —  —  —  % 150,991  1,998  5.25  %
Time deposits 3,398,402  32,550  3.80  % 3,404,482  34,347  4.05  % 2,546,860  27,734  4.33  %
Total interest-bearing deposits 16,219,231  115,573  2.83  % 15,917,932  111,921  2.82  % 10,846,904  90,787  3.32  %
Borrowed funds 961,980  12,005  4.97  % 1,036,045  13,118  5.07  % 562,146  7,258  5.14  %
Total interest-bearing liabilities 17,181,211  127,578  2.95  % 16,953,977  125,039  2.96  % 11,409,050  98,045  3.41  %
Noninterest-bearing deposits 5,226,588  5,233,976  3,509,266 
Other liabilities 253,801  249,861  209,763 
Shareholders’ equity 3,794,996  3,745,051  2,553,517 
Total liabilities and shareholders’ equity $ 26,456,596  $ 26,182,865  $ 17,681,596 
Net interest income/ net interest margin $ 228,131  3.85  % $ 222,717  3.85  % $ 133,576  3.36  %
Cost of funding 2.26  % 2.26  % 2.61  %
Cost of total deposits 2.14  % 2.12  % 2.51  %
(1) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.


7


Net Interest Income and Net Interest Margin, continued
(Dollars in thousands) Nine Months Ended
September 30, 2025 September 30, 2024
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment $ 16,743,048  $ 816,241  6.52% $ 12,522,802  $ 600,245  6.39%
Loans held for sale 260,172  12,322  6.32% 215,978  10,050  6.20%
Taxable securities 2,749,580  62,995  3.05% 1,839,249  27,975  2.03%
Tax-exempt securities 384,212  9,680  3.36% 265,601  4,346  2.18%
Total securities 3,133,792  72,675  3.09% 2,104,850  32,321  2.05%
Interest-bearing balances with banks 846,844  25,792  4.07% 687,318  27,527  5.35%
Total interest-earning assets 20,983,856  927,030  5.90% 15,530,948  670,143  5.75%
Cash and due from banks 282,476  188,485 
Intangible assets 1,392,393  1,007,710 
Other assets 915,322  694,427 
Total assets $ 23,574,047  $ 17,421,570 
Interest-bearing liabilities:
Interest-bearing demand(1)
$ 10,196,332  $ 213,332  2.80% $ 7,128,721  $ 168,958  3.16%
Savings deposits 1,146,732  2,686  0.31% 838,443  2,188  0.35%
Brokered deposits —  —  —% 296,550  11,929  5.36%
Time deposits 3,095,753  90,862  3.92% 2,451,733  77,946  4.25%
Total interest-bearing deposits 14,438,817  306,880  2.84% 10,715,447  261,021  3.25%
Borrowed funds 853,071  31,870  4.99% 569,476  22,098  5.17%
Total interest-bearing liabilities 15,291,888  338,750  2.96% 11,284,923  283,119  3.35%
Noninterest-bearing deposits 4,629,790  3,512,318 
Other liabilities 237,417  221,932 
Shareholders’ equity 3,414,952  2,402,397 
Total liabilities and shareholders’ equity $ 23,574,047  $ 17,421,570 
Net interest income/ net interest margin $ 588,280  3.75% $ 387,024  3.32%
Cost of funding 2.27% 2.55%
Cost of total deposits 2.15% 2.45%
(1) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

8


Loan Portfolio
(Dollars in thousands) As of
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Loan Portfolio:
Commercial, financial, agricultural $ 2,760,490  $ 2,666,923  $ 1,888,580  $ 1,885,817  $ 1,804,961 
Lease financing 74,179  89,568  85,412  90,591  98,159 
Real estate - construction 1,527,490  1,339,967  1,090,862  1,093,653  1,198,838 
Real estate - 1-4 family mortgages 4,882,612  4,874,679  3,583,080  3,488,877  3,440,038 
Real estate - commercial mortgages 9,665,075  9,470,134  6,320,120  6,236,068  5,995,152 
Installment loans to individuals 115,675  122,176  87,539  90,014  90,500 
Total loans $ 19,025,521  $ 18,563,447  $ 13,055,593  $ 12,885,020  $ 12,627,648 


Credit Quality and Allowance for Credit Losses on Loans
(Dollars in thousands) As of
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Nonperforming Assets:
Nonaccruing loans $ 170,756  $ 137,999  $ 98,638  $ 110,811  $ 113,872 
Loans 90 days or more past due 792  3,860  95  2,464  5,351 
Total nonperforming loans 171,548  141,859  98,733  113,275  119,223 
Other real estate owned 10,578  11,750  8,654  8,673  9,136 
Total nonperforming assets $ 182,126  $ 153,609  $ 107,387  $ 121,948  $ 128,359 
Criticized Loans
Classified loans $ 392,721  $ 333,626  $ 224,654  $ 241,708  $ 218,135 
Special Mention loans 219,792  159,931  95,778  130,882  163,804 
Criticized loans $ 612,513  $ 493,557  $ 320,432  $ 372,590  $ 381,939 
Allowance for credit losses on loans $ 297,591  $ 290,770  $ 203,931  $ 201,756  $ 200,378 
Net loan charge-offs (recoveries) $ 4,339  $ 12,054  $ (125) $ 1,722  $ 703 
Annualized net loan charge-offs / average loans 0.09  % 0.26  % —  % 0.05  % 0.02  %
Nonperforming loans / total loans 0.90  0.76  0.76  0.88  0.94 
Nonperforming assets / total assets 0.68  0.58  0.59  0.68  0.71 
Allowance for credit losses on loans / total loans 1.56  1.57  1.56  1.57  1.59 
Allowance for credit losses on loans / nonperforming loans 173.47  204.97  206.55  178.11  168.07 
Criticized loans / total loans 3.22  2.66  2.45  2.89  3.02 

9


CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time (9:00 AM Central Time) on Wednesday, October 29, 2025.

The webcast is accessible through Renasant’s investor relations website at www.renasant.com or https://event.choruscall.com/mediaframe/webcast.html?webcastid=Dvjgj9gH To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2025 Third Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com after the call and will remain accessible for one year. A replay can be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 4915100 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until November 12, 2025.

ABOUT RENASANT CORPORATION:
Renasant Corporation is the parent of Renasant Bank, a 121-year-old financial services institution. Renasant has assets of approximately $26.7 billion and operates 289 banking, lending, mortgage and wealth management offices throughout the Southeast and also offers factoring and asset-based lending on a nationwide basis.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:
This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause the Company’s actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions (including its merger with The First) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into the Company, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities the Company has acquired, or may acquire, or target for acquisition, including in connection with its merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of the Company’s merger with The First; (x) changes in the securities and foreign exchange markets; (xi) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of the Company’s investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital the Company uses to make loans and otherwise fund the Company’s operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control.
10



Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

NON-GAAP FINANCIAL MEASURES:
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this press release and the presentation slides furnished to the SEC on the same Form 8-K as this release contain non-GAAP financial measures, namely, (i) adjusted loan yield, (ii) adjusted net interest income and margin, (iii) pre-provision net revenue (including on an as-adjusted basis), (iv) adjusted net income, (v) adjusted diluted earnings per share, (vi) tangible book value per share, (vii) the tangible common equity ratio, (viii) the adjusted return on average assets and on average equity and certain other performance ratios (namely, the ratio of pre-provision net revenue to average assets and the return on average tangible assets and on average tangible common equity (including each of the foregoing on an as-adjusted basis)), and (ix) the adjusted efficiency ratio.

These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, including related amortization, and/or certain gains or charges (such as, for the third quarter of 2025, merger and conversion expenses), with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below under the caption “Non-GAAP Reconciliations”.

None of the non-GAAP financial information that the Company has included in this release or the accompanying presentation slides are intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company’s calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.


11


Non-GAAP Reconciliations

(Dollars in thousands, except per share data) Three Months Ended Nine Months Ended
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
Adjusted Pre-Provision Net Revenue (“PPNR”)
Net income (GAAP) $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 102,324  $ 150,710 
Income taxes 15,478  1,649  10,448  5,006  24,924  27,575  44,502 
Provision for credit losses (including unfunded commitments) 10,450  81,322  4,750  2,600  935  96,522  6,673 
Pre-provision net revenue (non-GAAP) $ 85,716  $ 83,989  $ 56,716  $ 52,353  $ 98,314  $ 226,421  $ 201,885 
Merger and conversion related expense 17,494  20,479  791  2,076  11,273  38,764  11,273 
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sales of MSR —  (1,467) —  (252) —  (1,467) (3,472)
Gain on sale of insurance agency —  —  —  —  (53,349) —  (53,349)
Adjusted pre-provision net revenue (non-GAAP) $ 103,210  $ 103,001  $ 57,507  $ 54,177  $ 56,238  $ 263,718  $ 156,281 
Adjusted Net Income and Adjusted Tangible Net Income
Net income (GAAP) $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 102,324  $ 150,710 
Amortization of intangibles 8,674  8,884  1,080  1,133  1,160  18,638  3,558 
Tax effect of adjustments noted above(1)
(2,164) (2,212) (270) (283) (296) (4,641) (909)
Tangible net income (non-GAAP) $ 66,298  $ 7,690  $ 42,328  $ 45,597  $ 73,319  $ 116,321  $ 153,359 
Net income (GAAP) $ 59,788  $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 102,324  $ 150,710 
Merger and conversion related expense 17,494  20,479  791  2,076  11,273  38,764  11,273 
Day 1 acquisition provision for loan losses —  62,190  —  —  —  62,190  — 
Day 1 acquisition provision for unfunded commitments —  4,422  —  —  —  4,422  — 
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sales of MSR —  (1,467) —  (252) —  (1,467) (3,472)
Gain on sale of insurance agency —  —  —  —  (53,349) —  (53,349)
Tax effect of adjustments noted above(1)
(4,365) (20,765) (198) (113) 12,581  (25,424) 13,482 
Adjusted net income (non-GAAP) $ 72,917  $ 65,877  $ 42,111  $ 46,458  $ 42,960  $ 180,809  $ 118,588 
Amortization of intangibles 8,674  8,884  1,080  1,133  1,160  18,638  3,558 
Tax effect of adjustments noted above(1)
(2,164) (2,212) (270) (283) (296) (4,641) (909)
Adjusted tangible net income (non-GAAP) $ 79,427  $ 72,549  $ 42,921  $ 47,308  $ 43,824  $ 194,806  $ 121,237 
Tangible Assets and Tangible Shareholders’ Equity
Average shareholders’ equity (GAAP)
$ 3,794,996  $ 3,745,051  $ 2,692,681  $ 2,656,885  $ 2,553,517  $ 3,414,952  $ 2,402,397 
Average intangible assets (1,578,846) (1,589,490) (1,002,511) (1,003,551) (1,004,701) (1,392,393) (1,007,710)
Average tangible shareholders’ equity (non-GAAP)
$ 2,216,150  $ 2,155,561  $ 1,690,170  $ 1,653,334  $ 1,548,816  $ 2,022,559  $ 1,394,687 
Average assets (GAAP) $ 26,456,596  $ 26,182,865  $ 17,989,636  $ 17,943,148  $ 17,681,596  $ 23,574,047  $ 17,421,570 
Average intangible assets (1,578,846) (1,589,490) (1,002,511) (1,003,551) (1,004,701) (1,392,393) (1,007,710)
Average tangible assets (non-GAAP) $ 24,877,750  $ 24,593,375  $ 16,987,125  $ 16,939,597  $ 16,676,895  $ 22,181,654  $ 16,413,860 
12


Shareholders’ equity (GAAP)
$ 3,825,778  $ 3,778,854  $ 2,727,105  $ 2,678,318  $ 2,658,078  $ 3,825,778  $ 2,658,078 
Intangible assets (1,566,788) (1,583,533) (1,001,923) (1,003,003) (1,004,136) (1,566,788) (1,004,136)
Tangible shareholders’ equity (non-GAAP)
$ 2,258,990  $ 2,195,321  $ 1,725,182  $ 1,675,315  $ 1,653,942  $ 2,258,990  $ 1,653,942 
Total assets (GAAP) $ 26,726,165  $ 26,624,975  $ 18,271,381  $ 18,034,868  $ 17,958,840  $ 26,726,165  $ 17,958,840 
Intangible assets (1,566,788) (1,583,533) (1,001,923) (1,003,003) (1,004,136) (1,566,788) (1,004,136)
Total tangible assets (non-GAAP) $ 25,159,377  $ 25,041,442  $ 17,269,458  $ 17,031,865  $ 16,954,704  $ 25,159,377  $ 16,954,704 
Adjusted Performance Ratios
Return on average assets (GAAP) 0.90  % 0.02  % 0.94  % 0.99  % 1.63  % 0.58  % 1.16  %
Adjusted return on average assets (non-GAAP) 1.09  1.01  0.95  1.03  0.97  1.03  0.91 
Return on average tangible assets (non-GAAP) 1.06  0.13  1.01  1.07  1.75  0.70  1.25 
Pre-provision net revenue to average assets (non-GAAP) 1.29  1.29  1.28  1.16  2.21  1.28  1.55 
Adjusted pre-provision net revenue to average assets (non-GAAP) 1.55  1.58  1.30  1.20  1.27  1.50  1.20 
Adjusted return on average tangible assets (non-GAAP) 1.27  1.18  1.02  1.11  1.05  1.17  0.99 
Return on average equity (GAAP) 6.25  0.11  6.25  6.70  11.29  4.01  8.38 
Adjusted return on average equity (non-GAAP) 7.62  7.06  6.34  6.96  6.69  7.08  6.59 
Return on average tangible equity (non-GAAP) 11.87  1.43  10.16  10.97  18.83  7.69  14.69 
Adjusted return on average tangible equity (non-GAAP) 14.22  13.50  10.30  11.38  11.26  12.88  11.61 
Adjusted Diluted Earnings Per Share
Average diluted shares outstanding 95,284,603 95,136,160 64,028,025 64,056,303 61,632,448 84,934,390 58,297,554
Diluted earnings per share (GAAP) $ 0.63  $ 0.01  $ 0.65  $ 0.70  $ 1.18  $ 1.20  $ 2.59 
Adjusted diluted earnings per share (non-GAAP) $ 0.77  $ 0.69  $ 0.66  $ 0.73  $ 0.70  $ 2.13  $ 2.03 
Tangible Book Value Per Share
Shares outstanding 95,020,881 95,019,311 63,739,467 63,565,690 63,564,028 95,020,881 63,564,028
Book value per share (GAAP) $ 40.26  $ 39.77  $ 42.79  $ 42.13  $ 41.82  $ 40.26  $ 41.82 
Tangible book value per share (non-GAAP) $ 23.77  $ 23.10  $ 27.07  $ 26.36  $ 26.02  $ 23.77  $ 26.02 
Tangible Common Equity Ratio
Shareholders’ equity to assets (GAAP) 14.31  % 14.19  % 14.93  % 14.85  % 14.80  % 14.31  % 14.80  %
Tangible common equity ratio (non-GAAP) 8.98  % 8.77  % 9.99  % 9.84  % 9.76  % 8.98  % 9.76  %
Adjusted Efficiency Ratio
Net interest income (FTE) (GAAP) $ 228,131  $ 222,717  $ 137,432  $ 135,502  $ 133,576  $ 588,280  $ 387,024 
13


Total noninterest income (GAAP) $ 46,026  $ 48,334  $ 36,395  $ 34,218  $ 89,299  $ 130,755  $ 169,442 
Gain on sales of MSR —  (1,467) —  (252) —  (1,467) (3,472)
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sale of insurance agency —  —  —  —  (53,349) —  (53,349)
Total adjusted noninterest income (non-GAAP) $ 46,026  $ 46,867  $ 36,395  $ 33,966  $ 35,950  $ 129,288  $ 112,565 
Noninterest expense (GAAP) $ 183,830  $ 183,204  $ 113,876  $ 114,747  $ 121,983  $ 480,910  $ 346,871 
Amortization of intangibles (8,674) (8,884) (1,080) (1,133) (1,160) (18,638) (3,558)
Merger and conversion expense (17,494) (20,479) (791) (2,076) (11,273) (38,764) (11,273)
Total adjusted noninterest expense (non-GAAP) $ 157,662  $ 153,841  $ 112,005  $ 111,538  $ 109,550  $ 423,508  $ 332,040 
Efficiency ratio (GAAP) 67.05  % 67.59  % 65.51  % 67.61  % 54.73  % 66.88  % 62.33  %
Adjusted efficiency ratio (non-GAAP) 57.51  % 57.07  % 64.43  % 65.82  % 64.62  % 59.02  % 66.46  %
Adjusted Net Interest Income and Adjusted Net Interest Margin
Net interest income (FTE) (GAAP) $ 228,131  $ 222,717  $ 137,432  $ 135,502  $ 133,576  $ 588,280  $ 387,024 
Net interest income collected on problem loans (664) (2,779) (1,026) (151) (642) (4,469) (619)
Accretion recognized on purchased loans (16,862) (17,834) (558) (616) (1,089) (35,254) (2,786)
Amortization recognized on purchased time deposits 2,995  4,396  —  —  —  7,391  — 
Amortization recognized on purchased long term borrowings 837  1,072  —  —  —  1,909  — 
Adjustments to net interest income $ (13,694) $ (15,145) $ (1,584) $ (767) $ (1,731) $ (30,423) $ (3,405)
Adjusted net interest income (FTE) (non-GAAP) $ 214,437  $ 207,572  $ 135,848  $ 134,735  $ 131,845  $ 557,857  $ 383,619 
Net interest margin (GAAP) 3.85  % 3.85  % 3.45  % 3.36  % 3.36  % 3.75  % 3.32  %
Adjusted net interest margin (non-GAAP) 3.62  % 3.58  % 3.42  % 3.34  % 3.32  % 3.55  % 3.30  %
Adjusted Loan Yield
Loan interest income (FTE) (GAAP) $ 311,903  $ 304,834  $ 199,504  $ 201,562  $ 204,935  $ 816,241  $ 600,245 
Net interest income collected on problem loans (664) (2,779) (1,026) (151) (642) (4,469) (619)
Accretion recognized on purchased loans (16,862) (17,834) (558) (616) (1,089) (35,254) (2,786)
Adjusted loan interest income (FTE) (non-GAAP) $ 294,377  $ 284,221  $ 197,920  $ 200,795  $ 203,204  $ 776,518  $ 596,840 
Loan yield (GAAP) 6.60  % 6.63  % 6.24  % 6.29  % 6.47  % 6.52  % 6.39  %
Adjusted loan yield (non-GAAP) 6.23  % 6.18  % 6.19  % 6.27  % 6.41  % 6.20  % 6.35  %
(1) Tax effect is calculated based on the respective legal entity’s appropriate federal and state tax rates (as applicable) for the period, and includes the estimated impact of both current and deferred tax expense.


###
14
EX-99.2 3 rnstq32025earningsdeckfi.htm EX-99.2 rnstq32025earningsdeckfi
Third Quarter 2025 Earnings Call


 
This presentation may contain various statements about Renasant Corporation (“Renasant,” “we,” “our,” or “us”) that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about our future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. We believe these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions about future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements; such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Investors should not place undue reliance on these forward- looking statements, which speak only as of the date they are made. Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) Renasant’s ability to efficiently integrate acquisitions (including its merger with The First Bancshares, Inc. (“The First”)) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into Renasant, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities we have acquired, or may acquire, or target for acquisition, including in connection with our merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of our merger with The First; (x) changes in the securities and foreign exchange markets; (xi) Renasant’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital we use to make loans and otherwise fund our operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in our geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism, and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control. Management believes that the assumptions underlying our forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in Renasant’s filings with the Securities and Exchange Commission (“SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov. We undertake no obligation, and specifically disclaim any obligation, to update or revise our forward- looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws. Forward-Looking Statements 2


 
Snapshot Assets: $26.7 billion Loans: 19.0 Deposits: 21.4 Equity: 3.8 Loans and Deposits by State MS 25% AL 22%FL 12% LA 4% GA 27% TN 10% Loans MS 39% AL 14% FL 9% LA 3% GA 28% TN 7% Deposits Footprint *Republic Business Credit operates on a nationwide basis. Locations in California, Illinois and Texas are not shown. Overview 3 Note: As of September 30, 2025 *


 
• Net income of $59.8 million with diluted EPS of $0.63 and adjusted diluted EPS (non-GAAP)(1) of $0.77 • Net interest margin was unchanged linked quarter at 3.85%; adjusted net interest margin (non-GAAP)(1) was 3.62%, up 4 basis points linked quarter • Loans increased $462.1 million, or 9.9% annualized • Deposits decreased $158.1 million linked quarter. Public fund seasonality was the primary driver with a decrease of $169.6 million linked quarter. Noninterest bearing deposits decreasing $117.7 million linked quarter; noninterest-bearing deposits represented 24.5% of total deposits • Reported loan yield decreased 3 basis points; adjusted loan yield (non-GAAP)(1) increased 5 basis points • Cost of total deposits increased 2 basis points to 2.14% • The ratio of allowance for credit losses on loans to total loans decreased 1 basis point to 1.56% linked quarter • Nonperforming loans represented 0.90% of total loans, an increase of 14 basis points linked quarter • Redeemed $60.0 million subordinated notes acquired from The First Bancshares, Inc. (“The First”) on October 1, 2025 Third Quarter Highlights 4(1) Adjusted diluted EPS, Adjusted net interest margin and Adjusted loan yield are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”.


 
Balance Sheet $14,510 $14,573 $14,772 $21,583 $21,425 $0 $5,000 $10 ,000 $15 ,000 $20 ,000 $25 ,000 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Deposits $12,628 $12,885 $13,056 $18,563 $19,026 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Loans $2,658 $2,678 $2,727 $3,779 $3,826 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Equity Note: Dollars in millions Note: In millions $17,959 $18,035 $18,271 $26,625 $26,726 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Assets


 
6 Core Deposit Funding Composition Granularity • Average deposit account balance is $34 thousand; commercial and consumer deposit accounts, excluding time deposit accounts, average approximately $89 thousand and $14 thousand, respectively • Top 20 depositors, excluding public funds, comprise 4.4% of total deposits Customer Mix Consumer 44% Commercial 39% Public Funds 17% Note: As of September 30, 2025 *Includes money market 24% 54% 6% 16% Noninterest-bearing Interest-bearing* Savings Time


 
7 Liquidity Position Cash and Securities to Total Assets 17.8% 16.9% 17.5% 18.5% 17.4% $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Loans to Deposits 87% 88% 88% 86% 89% $1 $1 $1 $1 $1 $1 $1 $1 $1 $1 $1 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Average Interest Earning Asset Mix (3Q 2025) 80% 1% 16% 3% Loans Held for Investment Loans Held for Sale Securities Interest Bearing Balances with Banks


 
8 Capital 14.80% 14.85% 14.93% 14.19% 14.31% 9.76% 9.84% 9.99% 8.77% 8.98% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Equity to Assets / Tangible Common Equity Ratio (non-GAAP)* Shareholders' equity to assets Tangible common equity ratio (non-GAAP)* $41.82 $42.13 $42.79 $39.77 $40.26 $26.02 $26.36 $27.07 $23.10 $23.77 $5 $10 $15 $20 $25 $30 $35 $40 $45 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Book Value / TBV (non-GAAP)* Book Value Tangible Book Value (non-GAAP)* * Tangible Common Equity Ratio and Tangible Book Value are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 12.88% 12.73% 12.59% 11.08% 11.04% 17.32% 17.08% 16.89% 14.97% 14.88% $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 CET1 / TRBC Common equity tier 1 capital ratio Total risk-based capital ratio Highlights • Effective October 28, 2025, the Company’s Board of Directors approved a $150.0 million stock repurchase program under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately-negotiated transactions. This plan, which will remain in effect until the earlier of October 2026 or the repurchase of the entire amount authorized under the plan, replaces the Company’s $100.0 million stock repurchase program that expired in October 2025. There was no buyback activity during the third quarter of 2025.


 
9 Asset Quality 3.02% 2.89% 2.45% 2.66% 3.22% 2.00% 2.50% 3.00% 3.50% 4.00% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Criticized Loans/Total Loans 0.14% 0.31% 0.31% 0.25% 0.26% 0.0% 0.5% 1.0% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Loans 30-89 Days Past Due/ Total Loans 0.02% 0.05% 0.00% 0.26% 0.09% 0.0% 0.5% 1.0% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Net Charge-offs / Average Loans 1.59% 1.57% 1.56% 1.57% 1.56% 1.0% 1.5% 2.0% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Allowance/Total Loans 168% 178% 207% 205% 173% 0% 200% 400% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Allowance/Nonperforming Loans 0.71% 0.68% 0.59% 0.58% 0.68% 0.0% 0.5% 1.0% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 NPAs/Total Assets


 
10 Profitability Note: Dollars in millions except per share amounts. *Adjusted Diluted EPS, Adjusted Net Income, Adjusted Net Interest Income (FTE), PPNR and Adjusted PPNR are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. $133.6 $135.5 $137.4 $222.7 $228.1 $131.8 $134.7 $135.8 $207.6 $214.4 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Net Interest Income (FTE) / Adjusted Net Interest Income (FTE) (non-GAAP)* Net interest income (FTE) Adjusted net interest income (FTE) (non-GAAP)* $98.3 $52.4 $56.7 $84.0 $85.7 $56.2 $54.2 $57.5 $103.0 $103.2 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 PPNR (non-GAAP)* / Adjusted PPNR (non-GAAP)* PPNR (non-GAAP)* Adjusted PPNR (non-GAAP)* $72.5 $44.7 $41.5 $1.0 $59.8 $43.0 $46.5 $42.1 $65.9 $72.9 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Net Income / Adjusted Net Income (non-GAAP)* Net Income Adjusted Net Income (non-GAAP)* $1.18 $0.70 $0.65 $0.01 $0.63 $0.70 $0.73 $0.66 $0.69 $0.77 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Diluted EPS / Adjusted Diluted EPS (non-GAAP)* Diluted EPS (GAAP) Adjusted Diluted EPS (non-GAAP)*


 
11 Profitability Ratios *Adjusted ROAA, Adjusted ROTCE, PPNR/Average Assets, Adjusted PPNR/Average Assets and Adjusted Efficiency Ratio are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 11.29% 6.70% 6.25% 0.11% 6.25% 11.26% 11.38% 10.30% 13.50% 14.22% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 ROAE / Adjusted ROTCE (non-GAAP)* ROAE (GAAP) ROTCE (Adjusted) (non-GAAP)* 1.63% 0.99% 0.94% 0.02% 0.90%0.97% 1.03% 0.95% 1.01% 1.09% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 ROAA / Adjusted ROAA (non-GAAP*) ROAA (GAAP) ROAA (Adjusted) (non-GAAP)* 55% 68% 66% 68% 67% 65% 66% 64% 57% 57% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Efficiency Ratio / Adjusted Efficiency Ratio (non-GAAP)* Efficiency Ratio (GAAP) Adjusted Efficiency Ratio (non-GAAP)* 2.21% 1.16% 1.28% 1.29% 1.29%1.27% 1.20% 1.30% 1.58% 1.55% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 PPNR (non-GAAP)* / Adjusted PPNR Ratios (non- GAAP)* PPNR/Average Assets (non-GAAP)* Adjusted PPNR/Average Assets (non-GAAP)*


 
12 Net Interest Margin (FTE), Loan Yield and Cost of Deposits *Adjusted Net Interest Margin (FTE) and Adjusted Loan Yield are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 3.36% 3.36% 3.45% 3.85% 3.85% 3.32% 3.34% 3.42% 3.58% 3.62% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Net Interest Margin (FTE) / Adjusted Net Interest Margin (FTE)(non-GAAP)* Net Interest Margin Adjusted Net Interest Margin (FTE)(non-GAAP)* 6.47% 6.29% 6.24% 6.63% 6.60% 6.41% 6.27% 6.19% 6.18% 6.23% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Loan Yield / Adjusted Loan Yield (non-GAAP)* Loan yield Adjusted Loan Yield (non-GAAP)* 2.51% 2.35% 2.22% 2.12% 2.14% 3.32% 3.09% 2.89% 2.82% 2.83% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Cost of Deposits Total cost of deposits Cost of total interest-bearing deposits • Normal accretion and accelerated accretion recognized on acquired loans were $12.4 million and $4.6 million, respectively, for the third quarter of 2025, which included scheduled credit accretion and accelerated credit accretion of $4.8 million and $2.4 million, respectively Accretion


 
Noninterest Income $89.3 $34.2 $36.4 $48.3 $46.0 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Noninterest Income • Noninterest income, excluding the gain on sale of MSR of $1.5 million in the second quarter of 2025, decreased $0.8 million linked quarter Note: Dollars in millions. 13 Service Charges 29% Fees and Commissions 9% Wealth Management 18% Mortgage Banking 20% Other 24% Mix - 3Q 2025($ in thousands) 2Q25 3Q25 Change Service charges 13,618$ 13,416$ (202)$ Fees and commissions 6,650 4,167 (2,483) Wealth management 7,345 8,217 872 Mortgage banking 11,263 9,017 (2,246) BOLI 3,383 4,235 852 Other 6,075 6,974 899 Total 48,334$ 46,026$ (2,308)$


 
14 Noninterest Expense ($ in thousands) 2Q25 3Q25 Change Salaries and employee benefits 99,542$ 98,982$ (560)$ Data processing 5,438 5,541 103 Net occupancy and equipment 17,359 18,415 1,056 Advertising and public relations 4,490 5,254 764 Merger and conversion expenses 20,479 17,494 (2,985) Intangible amortization 8,884 8,674 (210) Other 27,012 29,470 2,458 Total 183,204$ 183,830$ 626$ $122.0 $114.7 $113.9 $183.2 $183.8 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Salaries and employee benefits 54% Data processing 3% Net occupancy and equipment 10% Advertising and public relations 3% Merger and conversion expenses 9% Intangible amortization 5% Other 16% Mix – 3Q 2025 • Noninterest expense increased $0.6 million linked quarter. Excluding merger and conversion expense, noninterest expense increased $3.6 million linked quarter ($ in millions)


 
Appendix


 
16 Available Liquidity and Uninsured Deposits $13.3 $6.9 Available sources Uninsured and uncollateralized deposits Uninsured Deposits Uncollateralized 6.9$ 32.2 % Collateralized public funds 3.1 14.5 Total 10.0$ 46.7 % % of Total Deposits Internal Sources Cash and cash equivalents 1.1$ Unencumbered securities 2.1 External Sources FHLB borrowing capacity(1) 5.0 Federal Reserve Discount Window 0.7 Other(2) 4.4 Total 13.3$ Liquidity Sources Note: As of September 30, 2025; dollars in billions (1) Does not include loans participated to REITs that could be moved to Renasant Bank and pledged for additional capacity (2) Includes untapped brokered CDs (per internal policy limits) and unsecured lines of credit


 
17 Securities Composition (amortized cost) Highlights • Amortized cost of $3.7 billion; GAAP value of $3.6 billion, which represents 13.3% of total assets • Duration of 3.9 years • 30% of portfolio HTM based on par value o 10.1% of HTM are CRA investments o 25.2% of HTM are Municipals • Unrealized losses in AOCI on securities totaled $143.6 million ($108.0 million, net of tax); unrealized losses in AOCI on HTM securities totaled $56.9 million ($42.4 million, net of tax) Note: As of September 30, 2025 Agency CMO 30% Agency MBS 28% Municipal 15% Agency CMBS 15% SBA 10% Other 2% $3.7 Billion


 
18 Non-Owner Occupied CRE – Term* Non-Owner Occupied CRE – Term* Note: As of September 30, 2025. LTV is calculated using the most recent appraisal available. *Excludes construction 15% 12% 10% 22% 6% 7% 20% 5% 3% Warehouse/Industrial Hotels Self Storage Multi-family Medical Office Office (non-medical) Retail Senior Housing Other % of Loans 32.2% Avg Loan Size1 $2.0 million WA LTV 0.01% 0.74% 53.8% 30-89 Days NPLs2 Highlights Office (Non-Medical) Multi-Family Amount $450.7- $1,365.2- Avg Loan Size1 1.0-- 2.7- % of Loans 2.4% 7.2% % Past Due or Nonaccrual2 7.1 0.1 ACL Reserve3 4.2 1.2 WA LTV 55.3 52.6 Loans <75% LTV 85.0 96.4 In Footprint 99.3 99.8 Q3 Loan Growth -11.7 3.3 (1) Based on commitment amount (2) Ninety percent of Office past dues are represented by three loans (3) Includes reserves for both loans accounted for in pools and those individually evaluated Note: Dollars in millions


 
19 Construction Composition Note: As of September 30, 2025; LTV is calculated using the most recent appraisal available. Highlights 27% 14% 19% 6% 4% 12% 10% 4% 3% 1% 1-4 Family Commercial Owner-Occupied Multi-family Office Retail Self Storage Warehouse / Industrial Hotels Senior Housing Other Average Loan Size1 $1.88 million % of Total Loans 8.0% % Past Due or Nonaccrual 0.5-- Weighted Average LTV 60.8- (1) Based on commitment amount


 
Forward-Looking Statements 20 ACL / Loss Absorption ($ in thousands) ACL ACL as a % of Loans ACL ACL as a % of Loans Commercial, Financial, Agricultural 59,552$ 2.23 59,993$ 2.17 Lease Financing Receivables 1,935 2.16 1,480 2.00 Real Estate - 1-4 Family Mortgage 65,828 1.35 67,359 1.37 Real Estate - Commercial Mortgage 135,572 1.43 139,343 1.44 Real Estate - Construction 21,784 1.63 23,953 1.57 Installment loans to individuals 6,099 4.99 5,463 4.72 Allowance for Credit Losses on Loans 290,770 1.57 297,591 1.56 Allowance for Credit Losses on Deferred Interest 688 579 Reserve for Unfunded Commitments 23,566 24,366 Total Reserves 315,024 322,536 Purchase Accounting Discounts 192,348 175,439 Total Loss Absorption Capacity 507,372$ 497,975$ 9/30/20256/30/2025


 
21 Mortgage Banking Mortgage Banking Income $543.6 $482.3 $632.1 $679.6 $590.2 $- $100 $200 $300 $400 $500 $600 $700 $800 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 Locked Volume (in millions) Mix Gain on sale margin* 1.56% 2.01% 1.42% 1.87% 1.32% 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 *Gain on sale margin excludes pipeline fair value adjustments and buyback reserve activity included in “Gain on sales of loans, net” in the table above ($ in thousands) 3Q24 2Q25 3Q25 Gain on sales of loans, net 4,499$ 5,316$ 5,270$ Fees, net 2,646 3,740 3,050 Mortgage servicing income, net 1,302 2,207 697 Mortgage banking income, net 8,447$ 11,263$ 9,017$ (in %) 3Q24 2Q25 3Q25 Wholesale 47 33 39 Retail 53 67 61 Purchase 87 84 77 Refinance 13 16 23