Mississippi |
001-13253 |
64-0676974 |
||||||
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
||||||
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common stock, $5.00 par value per share | RNST | The New York Stock Exchange | ||||||
RENASANT CORPORATION |
|||||||||||
Date: July 22, 2025 |
By: |
/s/ Kevin D. Chapman |
|||||||||
Kevin D. Chapman |
|||||||||||
Chief Executive Officer |
|||||||||||

| Contacts: | For Media: | For Financials: | |||||||||
| John S. Oxford | James C. Mabry IV | ||||||||||
| Senior Vice President | Executive Vice President | ||||||||||
| Chief Marketing Officer | Chief Financial Officer | ||||||||||
| (662) 680-1219 | (662) 680-1281 | ||||||||||
| (Dollars in thousands, except earnings per share) | Three Months Ended | Six Months Ended | ||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | ||||||||||||||||
| Net income and earnings per share: | ||||||||||||||||||||
| Net income | $1,018 | $41,518 | $38,846 | $42,536 | $78,255 | |||||||||||||||
| Merger and conversion related expenses (net of tax) | (15,935) | (593) | — | (16,527) | — | |||||||||||||||
| Day 1 acquisition provision (net of tax) | (50,026) | — | — | (50,026) | — | |||||||||||||||
| Basic EPS | 0.01 | 0.65 | 0.69 | 0.54 | 1.39 | |||||||||||||||
| Diluted EPS | 0.01 | 0.65 | 0.69 | 0.53 | 1.38 | |||||||||||||||
Adjusted diluted EPS (Non-GAAP)(1) |
0.69 | 0.66 | 0.69 | 1.36 | 1.33 | |||||||||||||||
| Impact to diluted EPS from merger and conversion related expenses (net of tax) | (0.17) | (0.01) | — | (0.21) | — | |||||||||||||||
| Impact to diluted EPS from Day 1 acquisition provision (net of tax) | (0.53) | — | — | (0.63) | — | |||||||||||||||
| (Dollars in thousands, except per share data) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | ||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||
| Loans held for investment | $ | 301,794 | $ | 196,566 | $ | 199,240 | $ | 202,655 | $ | 198,397 | $ | 498,360 | $ | 390,787 | ||||||||||||
| Loans held for sale | 4,639 | 3,008 | 3,564 | 4,212 | 3,530 | 7,647 | 5,838 | |||||||||||||||||||
| Securities | 28,408 | 12,117 | 10,510 | 10,304 | 10,410 | 40,525 | 21,110 | |||||||||||||||||||
| Other | 9,057 | 8,639 | 12,030 | 11,872 | 7,874 | 17,696 | 15,655 | |||||||||||||||||||
| Total interest income | 343,898 | 220,330 | 225,344 | 229,043 | 220,211 | 564,228 | 433,390 | |||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||
| Deposits | 111,921 | 79,386 | 85,571 | 90,787 | 87,621 | 191,307 | 170,234 | |||||||||||||||||||
| Borrowings | 13,118 | 6,747 | 6,891 | 7,258 | 7,564 | 19,865 | 14,840 | |||||||||||||||||||
| Total interest expense | 125,039 | 86,133 | 92,462 | 98,045 | 95,185 | 211,172 | 185,074 | |||||||||||||||||||
| Net interest income | 218,859 | 134,197 | 132,882 | 130,998 | 125,026 | 353,056 | 248,316 | |||||||||||||||||||
| Provision for credit losses | ||||||||||||||||||||||||||
| Provision for loan losses | 75,400 | 2,050 | 3,100 | 1,210 | 4,300 | 77,450 | 6,938 | |||||||||||||||||||
| Provision for (Recovery of) unfunded commitments | 5,922 | 2,700 | (500) | (275) | (1,000) | 8,622 | (1,200) | |||||||||||||||||||
| Total provision for credit losses | 81,322 | 4,750 | 2,600 | 935 | 3,300 | 86,072 | 5,738 | |||||||||||||||||||
| Net interest income after provision for credit losses | 137,537 | 129,447 | 130,282 | 130,063 | 121,726 | 266,984 | 242,578 | |||||||||||||||||||
| Noninterest income | 48,334 | 36,395 | 34,218 | 89,299 | 38,762 | 84,729 | 80,143 | |||||||||||||||||||
| Noninterest expense | 183,204 | 113,876 | 114,747 | 121,983 | 111,976 | 297,080 | 224,888 | |||||||||||||||||||
| Income before income taxes | 2,667 | 51,966 | 49,753 | 97,379 | 48,512 | 54,633 | 97,833 | |||||||||||||||||||
| Income taxes | 1,649 | 10,448 | 5,006 | 24,924 | 9,666 | 12,097 | 19,578 | |||||||||||||||||||
| Net income | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 38,846 | $ | 42,536 | $ | 78,255 | ||||||||||||
Adjusted net income (non-GAAP)(1) |
$ | 65,877 | $ | 42,111 | $ | 46,458 | $ | 42,960 | $ | 38,846 | $ | 107,987 | $ | 75,421 | ||||||||||||
Adjusted pre-provision net revenue (“PPNR”) (non-GAAP)(1) |
$ | 103,001 | $ | 57,507 | $ | 54,177 | $ | 56,238 | $ | 51,812 | $ | 160,508 | $ | 100,043 | ||||||||||||
| Basic earnings per share | $ | 0.01 | $ | 0.65 | $ | 0.70 | $ | 1.18 | $ | 0.69 | $ | 0.54 | $ | 1.39 | ||||||||||||
| Diluted earnings per share | 0.01 | 0.65 | 0.70 | 1.18 | 0.69 | 0.53 | 1.38 | |||||||||||||||||||
Adjusted diluted earnings per share (non-GAAP)(1) |
0.69 | 0.66 | 0.73 | 0.70 | 0.69 | 1.36 | 1.33 | |||||||||||||||||||
| Average basic shares outstanding | 94,580,927 | 63,666,419 | 63,565,437 | 61,217,094 | 56,342,909 | 79,209,073 | 56,275,628 | |||||||||||||||||||
| Average diluted shares outstanding | 95,136,160 | 64,028,025 | 64,056,303 | 61,632,448 | 56,684,626 | 79,671,775 | 56,607,947 | |||||||||||||||||||
| Cash dividends per common share | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.44 | $ | 0.44 | ||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | ||||||||||||||||||||
| Return on average assets | 0.02 | % | 0.94 | % | 0.99 | % | 1.63 | % | 0.90 | % | 0.39 | % | 0.91 | % | ||||||||||||
Adjusted return on average assets (non-GAAP)(1) |
1.01 | 0.95 | 1.03 | 0.97 | 0.90 | 0.98 | 0.88 | |||||||||||||||||||
Return on average tangible assets (non-GAAP)(1) |
0.13 | 1.01 | 1.07 | 1.75 | 0.98 | 0.48 | 0.99 | |||||||||||||||||||
Adjusted return on average tangible assets (non-GAAP)(1) |
1.18 | 1.02 | 1.11 | 1.05 | 0.98 | 1.12 | 0.96 | |||||||||||||||||||
| Return on average equity | 0.11 | 6.25 | 6.70 | 11.29 | 6.68 | 2.66 | 6.77 | |||||||||||||||||||
Adjusted return on average equity (non-GAAP)(1) |
7.06 | 6.34 | 6.96 | 6.69 | 6.68 | 6.76 | 6.52 | |||||||||||||||||||
Return on average tangible equity (non-GAAP)(1) |
1.43 | 10.16 | 10.97 | 18.83 | 12.04 | 5.24 | 12.25 | |||||||||||||||||||
Adjusted return on average tangible equity (non-GAAP)(1) |
13.50 | 10.30 | 11.38 | 11.26 | 12.04 | 12.10 | 11.81 | |||||||||||||||||||
| Efficiency ratio (fully taxable equivalent) | 67.59 | 65.51 | 67.61 | 54.73 | 67.31 | 66.78 | 67.41 | |||||||||||||||||||
Adjusted efficiency ratio (non-GAAP)(1) |
57.07 | 64.43 | 65.82 | 64.62 | 66.60 | 59.95 | 67.41 | |||||||||||||||||||
| Dividend payout ratio | 2200.00 | 33.85 | 31.43 | 18.64 | 31.88 | 81.48 | 31.65 | |||||||||||||||||||
| As of | |||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | |||||||||||||
| Shares outstanding | 95,019,311 | 63,739,467 | 63,565,690 | 63,564,028 | 56,367,924 | ||||||||||||
| Market value per share | $ | 35.93 | $ | 33.93 | $ | 35.75 | $ | 32.50 | $ | 30.54 | |||||||
| Book value per share | 39.77 | 42.79 | 42.13 | 41.82 | 41.77 | ||||||||||||
Tangible book value per share (non-GAAP)(1) |
23.10 | 27.07 | 26.36 | 26.02 | 23.89 | ||||||||||||
| Shareholders’ equity to assets | 14.19 | % | 14.93 | % | 14.85 | % | 14.80 | % | 13.45 | % | |||||||
Tangible common equity ratio (non-GAAP)(1) |
8.77 | 9.99 | 9.84 | 9.76 | 8.16 | ||||||||||||
Leverage ratio(2) |
9.36 | 11.39 | 11.34 | 11.32 | 9.81 | ||||||||||||
Common equity tier 1 capital ratio(2) |
11.09 | 12.59 | 12.73 | 12.88 | 10.75 | ||||||||||||
Tier 1 risk-based capital ratio(2) |
11.09 | 13.35 | 13.50 | 13.67 | 11.53 | ||||||||||||
Total risk-based capital ratio(2) |
14.99 | 16.89 | 17.08 | 17.32 | 15.15 | ||||||||||||
| (Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | ||||||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||||
| Service charges on deposit accounts | $ | 13,618 | $ | 10,364 | $ | 10,549 | $ | 10,438 | $ | 10,286 | $ | 23,982 | $ | 20,792 | ||||||||||||
| Fees and commissions | 6,650 | 3,787 | 4,181 | 4,116 | 3,944 | 10,437 | 7,893 | |||||||||||||||||||
| Insurance commissions | — | — | — | — | 2,758 | — | 5,474 | |||||||||||||||||||
| Wealth management revenue | 7,345 | 7,067 | 6,371 | 5,835 | 5,684 | 14,412 | 11,353 | |||||||||||||||||||
| Mortgage banking income | 11,263 | 8,147 | 6,861 | 8,447 | 9,698 | 19,410 | 21,068 | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | 53,349 | — | — | — | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | 56 | |||||||||||||||||||
| BOLI income | 3,383 | 2,929 | 3,317 | 2,858 | 2,701 | 6,312 | 5,392 | |||||||||||||||||||
| Other | 6,075 | 4,101 | 2,939 | 4,256 | 3,691 | 10,176 | 8,115 | |||||||||||||||||||
| Total noninterest income | $ | 48,334 | $ | 36,395 | $ | 34,218 | $ | 89,299 | $ | 38,762 | $ | 84,729 | $ | 80,143 | ||||||||||||
| Noninterest expense | ||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 99,542 | $ | 71,957 | $ | 70,260 | $ | 71,307 | $ | 70,731 | $ | 171,499 | $ | 142,201 | ||||||||||||
| Data processing | 5,438 | 4,089 | 4,145 | 4,133 | 3,945 | 9,527 | 7,752 | |||||||||||||||||||
| Net occupancy and equipment | 17,359 | 11,754 | 11,312 | 11,415 | 11,844 | 29,113 | 23,233 | |||||||||||||||||||
| Other real estate owned | 157 | 685 | 590 | 56 | 105 | 842 | 212 | |||||||||||||||||||
| Professional fees | 4,223 | 2,884 | 2,686 | 3,189 | 3,195 | 7,107 | 6,543 | |||||||||||||||||||
| Advertising and public relations | 4,490 | 4,297 | 3,840 | 3,677 | 3,807 | 8,787 | 8,693 | |||||||||||||||||||
| Intangible amortization | 8,884 | 1,080 | 1,133 | 1,160 | 1,186 | 9,964 | 2,398 | |||||||||||||||||||
| Communications | 3,184 | 2,033 | 2,067 | 2,176 | 2,112 | 5,217 | 4,136 | |||||||||||||||||||
| Merger and conversion related expenses | 20,479 | 791 | 2,076 | 11,273 | — | 21,270 | — | |||||||||||||||||||
| Other | 19,448 | 14,306 | 16,638 | 13,597 | 15,051 | 33,754 | 29,720 | |||||||||||||||||||
| Total noninterest expense | $ | 183,204 | $ | 113,876 | $ | 114,747 | $ | 121,983 | $ | 111,976 | $ | 297,080 | $ | 224,888 | ||||||||||||
| (Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | ||||||||||||||||||||
| Gain on sales of loans, net | $ | 5,316 | $ | 4,500 | $ | 2,379 | $ | 4,499 | $ | 5,199 | $ | 9,816 | $ | 9,734 | ||||||||||||
| Fees, net | 3,740 | 2,317 | 2,850 | 2,646 | 2,866 | 6,057 | 4,720 | |||||||||||||||||||
| Mortgage servicing income, net | 2,207 | 1,330 | 1,632 | 1,302 | 1,633 | 3,537 | 6,614 | |||||||||||||||||||
| Total mortgage banking income | $ | 11,263 | $ | 8,147 | $ | 6,861 | $ | 8,447 | $ | 9,698 | $ | 19,410 | $ | 21,068 | ||||||||||||
| (Dollars in thousands) | As of | ||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | |||||||||||||
| Assets | |||||||||||||||||
| Cash and cash equivalents | $ | 1,378,612 | $ | 1,091,339 | $ | 1,092,032 | $ | 1,275,620 | $ | 851,906 | |||||||
| Securities held to maturity, at amortized cost | 1,076,817 | 1,101,901 | 1,126,112 | 1,150,531 | 1,174,663 | ||||||||||||
| Securities available for sale, at fair value | 2,471,487 | 1,002,056 | 831,013 | 764,844 | 749,685 | ||||||||||||
| Loans held for sale, at fair value | 356,791 | 226,003 | 246,171 | 291,735 | 266,406 | ||||||||||||
| Loans held for investment | 18,563,447 | 13,055,593 | 12,885,020 | 12,627,648 | 12,604,755 | ||||||||||||
| Allowance for credit losses on loans | (290,770) | (203,931) | (201,756) | (200,378) | (199,871) | ||||||||||||
| Loans, net | 18,272,677 | 12,851,662 | 12,683,264 | 12,427,270 | 12,404,884 | ||||||||||||
| Premises and equipment, net | 465,100 | 279,011 | 279,796 | 280,550 | 280,966 | ||||||||||||
| Other real estate owned | 11,750 | 8,654 | 8,673 | 9,136 | 7,366 | ||||||||||||
| Goodwill | 1,419,782 | 988,898 | 988,898 | 988,898 | 991,665 | ||||||||||||
| Other intangibles | 163,751 | 13,025 | 14,105 | 15,238 | 16,397 | ||||||||||||
| Bank-owned life insurance | 486,613 | 337,502 | 391,810 | 389,138 | 387,791 | ||||||||||||
| Mortgage servicing rights | 64,539 | 72,902 | 72,991 | 71,990 | 72,092 | ||||||||||||
| Other assets | 457,056 | 298,428 | 300,003 | 293,890 | 306,570 | ||||||||||||
| Total assets | $ | 26,624,975 | $ | 18,271,381 | $ | 18,034,868 | $ | 17,958,840 | $ | 17,510,391 | |||||||
Liabilities and Shareholders’ Equity |
|||||||||||||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Noninterest-bearing | $ | 5,356,153 | $ | 3,541,375 | $ | 3,403,981 | $ | 3,529,801 | $ | 3,539,453 | |||||||
| Interest-bearing | 16,226,484 | 11,230,720 | 11,168,631 | 10,979,950 | 10,715,760 | ||||||||||||
| Total deposits | 21,582,637 | 14,772,095 | 14,572,612 | 14,509,751 | 14,255,213 | ||||||||||||
| Short-term borrowings | 405,349 | 108,015 | 108,018 | 108,732 | 232,741 | ||||||||||||
| Long-term debt | 556,976 | 433,309 | 430,614 | 433,177 | 428,677 | ||||||||||||
| Other liabilities | 301,159 | 230,857 | 245,306 | 249,102 | 239,059 | ||||||||||||
| Total liabilities | 22,846,121 | 15,544,276 | 15,356,550 | 15,300,762 | 15,155,690 | ||||||||||||
Shareholders’ equity: |
|||||||||||||||||
| Common stock | 488,612 | 332,421 | 332,421 | 332,421 | 296,483 | ||||||||||||
| Treasury stock | (90,248) | (91,646) | (97,196) | (97,251) | (97,534) | ||||||||||||
| Additional paid-in capital | 2,393,566 | 1,486,849 | 1,491,847 | 1,488,678 | 1,304,782 | ||||||||||||
| Retained earnings | 1,100,965 | 1,121,102 | 1,093,854 | 1,063,324 | 1,005,086 | ||||||||||||
| Accumulated other comprehensive loss | (114,041) | (121,621) | (142,608) | (129,094) | (154,116) | ||||||||||||
Total shareholders’ equity |
3,778,854 | 2,727,105 | 2,678,318 | 2,658,078 | 2,354,701 | ||||||||||||
Total liabilities and shareholders’ equity |
$ | 26,624,975 | $ | 18,271,381 | $ | 18,034,868 | $ | 17,958,840 | $ | 17,510,391 | |||||||
| (Dollars in thousands) | Three Months Ended | ||||||||||||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||||||||||||
| Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||
| Loans held for investment | $ | 18,448,000 | $ | 304,834 | 6.63 | % | $ | 12,966,869 | $ | 199,504 | 6.24 | % | $ | 12,575,651 | $ | 200,670 | 6.41 | % | |||||||||||
| Loans held for sale | 287,855 | 4,639 | 6.45 | % | 200,917 | 3,008 | 5.99 | % | 219,826 | 3,530 | 6.42 | % | |||||||||||||||||
| Taxable securities | 3,106,565 | 24,917 | 3.21 | % | 1,883,535 | 10,971 | 2.33 | % | 1,832,002 | 9,258 | 2.02 | % | |||||||||||||||||
| Tax-exempt securities | 462,732 | 4,309 | 3.72 | % | 259,800 | 1,443 | 2.22 | % | 263,937 | 1,451 | 2.20 | % | |||||||||||||||||
| Total securities | 3,569,297 | 29,226 | 3.28 | % | 2,143,335 | 12,414 | 2.32 | % | 2,095,939 | 10,709 | 2.04 | % | |||||||||||||||||
| Interest-bearing balances with banks | 901,803 | 9,057 | 4.03 | % | 824,743 | 8,639 | 4.25 | % | 595,030 | 7,874 | 5.32 | % | |||||||||||||||||
| Total interest-earning assets | 23,206,955 | 347,756 | 6.01 | % | 16,135,864 | 223,565 | 5.61 | % | 15,486,446 | 222,783 | 5.77 | % | |||||||||||||||||
| Cash and due from banks | 357,338 | 181,869 | 187,519 | ||||||||||||||||||||||||||
| Intangible assets | 1,589,490 | 1,002,511 | 1,008,638 | ||||||||||||||||||||||||||
| Other assets | 1,029,082 | 669,392 | 688,766 | ||||||||||||||||||||||||||
| Total assets | $ | 26,182,865 | $ | 17,989,636 | $ | 17,371,369 | |||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Interest-bearing demand(1) |
$ | 11,191,443 | $ | 76,542 | 2.74 | % | $ | 7,835,617 | $ | 54,710 | 2.83 | % | $ | 7,094,411 | $ | 56,132 | 3.17 | % | |||||||||||
| Savings deposits | 1,322,007 | 1,032 | 0.31 | % | 813,451 | 711 | 0.35 | % | 839,638 | 729 | 0.35 | % | |||||||||||||||||
| Brokered deposits | — | — | — | % | — | — | — | % | 294,650 | 3,944 | 5.37 | % | |||||||||||||||||
| Time deposits | 3,404,482 | 34,347 | 4.05 | % | 2,474,218 | 23,965 | 3.93 | % | 2,487,873 | 26,816 | 4.34 | % | |||||||||||||||||
| Total interest-bearing deposits | 15,917,932 | 111,921 | 2.82 | % | 11,123,286 | 79,386 | 2.89 | % | 10,716,572 | 87,621 | 3.28 | % | |||||||||||||||||
| Borrowed funds | 1,036,045 | 13,118 | 5.07 | % | 556,734 | 6,747 | 4.88 | % | 583,965 | 7,564 | 5.19 | % | |||||||||||||||||
| Total interest-bearing liabilities | 16,953,977 | 125,039 | 2.96 | % | 11,680,020 | 86,133 | 2.99 | % | 11,300,537 | 95,185 | 3.38 | % | |||||||||||||||||
| Noninterest-bearing deposits | 5,233,976 | 3,408,830 | 3,509,109 | ||||||||||||||||||||||||||
| Other liabilities | 249,861 | 208,105 | 223,992 | ||||||||||||||||||||||||||
| Shareholders’ equity | 3,745,051 | 2,692,681 | 2,337,731 | ||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 26,182,865 | $ | 17,989,636 | $ | 17,371,369 | |||||||||||||||||||||||
| Net interest income/ net interest margin | $ | 222,717 | 3.85 | % | $ | 137,432 | 3.45 | % | $ | 127,598 | 3.31 | % | |||||||||||||||||
| Cost of funding | 2.26 | % | 2.31 | % | 2.58 | % | |||||||||||||||||||||||
| Cost of total deposits | 2.12 | % | 2.22 | % | 2.47 | % | |||||||||||||||||||||||
| (Dollars in thousands) | Six Months Ended | |||||||||||||||||||
| June 30, 2025 | June 30, 2024 | |||||||||||||||||||
| Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||
| Loans held for investment | $ | 15,722,576 | $ | 504,338 | 6.47% | $ | 12,491,814 | $ | 395,310 | 6.35% | ||||||||||
| Loans held for sale | 244,626 | 7,647 | 6.25% | 187,604 | 5,838 | 6.22% | ||||||||||||||
| Taxable securities | 2,498,428 | 35,888 | 2.87% | 1,861,909 | 18,763 | 2.02% | ||||||||||||||
| Tax-exempt securities | 361,827 | 5,752 | 3.18% | 267,108 | 2,956 | 2.21% | ||||||||||||||
| Total securities | 2,860,255 | 41,640 | 2.91% | 2,129,017 | 21,719 | 2.04% | ||||||||||||||
| Interest-bearing balances with banks | 863,486 | 17,696 | 4.13% | 582,683 | 15,655 | 5.40% | ||||||||||||||
| Total interest-earning assets | 19,690,943 | 571,321 | 5.84% | 15,391,118 | 438,522 | 5.72% | ||||||||||||||
| Cash and due from banks | 270,088 | 188,011 | ||||||||||||||||||
| Intangible assets | 1,297,622 | 1,009,232 | ||||||||||||||||||
| Other assets | 850,231 | 701,770 | ||||||||||||||||||
| Total assets | $ | 22,108,884 | $ | 17,290,131 | ||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||
Interest-bearing demand(1) |
$ | 9,522,800 | $ | 131,252 | 2.78% | $ | 7,025,200 | $ | 108,632 | 3.10% | ||||||||||
| Savings deposits | 1,069,134 | 1,743 | 0.33% | 850,018 | 1,459 | 0.34% | ||||||||||||||
| Brokered deposits | — | — | —% | 370,129 | 9,931 | 5.38% | ||||||||||||||
| Time deposits | 2,941,920 | 58,312 | 3.99% | 2,403,646 | 50,212 | 4.20% | ||||||||||||||
| Total interest-bearing deposits | 13,533,854 | 191,307 | 2.85% | 10,648,993 | 170,234 | 3.21% | ||||||||||||||
| Borrowed funds | 797,714 | 19,865 | 5.00% | 573,182 | 14,840 | 5.19% | ||||||||||||||
| Total interest-bearing liabilities | 14,331,568 | 211,172 | 2.97% | 11,222,175 | 185,074 | 3.31% | ||||||||||||||
| Noninterest-bearing deposits | 4,326,445 | 3,513,860 | ||||||||||||||||||
| Other liabilities | 229,098 | 228,090 | ||||||||||||||||||
| Shareholders’ equity | 3,221,773 | 2,326,006 | ||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 22,108,884 | $ | 17,290,131 | ||||||||||||||||
| Net interest income/ net interest margin | $ | 360,149 | 3.68% | $ | 253,448 | 3.30% | ||||||||||||||
| Cost of funding | 2.28% | 2.52% | ||||||||||||||||||
| Cost of total deposits | 2.16% | 2.41% | ||||||||||||||||||
| (Dollars in thousands) | As of | ||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | |||||||||||||
| Loan Portfolio: | |||||||||||||||||
| Commercial, financial, agricultural | $ | 2,666,923 | $ | 1,888,580 | $ | 1,885,817 | $ | 1,804,961 | $ | 1,847,762 | |||||||
| Lease financing | 89,568 | 85,412 | 90,591 | 98,159 | 102,996 | ||||||||||||
| Real estate - construction | 1,339,967 | 1,090,862 | 1,093,653 | 1,198,838 | 1,355,425 | ||||||||||||
| Real estate - 1-4 family mortgages | 4,874,679 | 3,583,080 | 3,488,877 | 3,440,038 | 3,435,818 | ||||||||||||
| Real estate - commercial mortgages | 9,470,134 | 6,320,120 | 6,236,068 | 5,995,152 | 5,766,478 | ||||||||||||
| Installment loans to individuals | 122,176 | 87,539 | 90,014 | 90,500 | 96,276 | ||||||||||||
| Total loans | $ | 18,563,447 | $ | 13,055,593 | $ | 12,885,020 | $ | 12,627,648 | $ | 12,604,755 | |||||||
| (Dollars in thousands) | As of | ||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | |||||||||||||
| Nonperforming Assets: | |||||||||||||||||
| Nonaccruing loans | $ | 137,999 | $ | 98,638 | $ | 110,811 | $ | 113,872 | $ | 97,795 | |||||||
| Loans 90 days or more past due | 3,860 | 95 | 2,464 | 5,351 | 240 | ||||||||||||
| Total nonperforming loans | 141,859 | 98,733 | 113,275 | 119,223 | 98,035 | ||||||||||||
| Other real estate owned | 11,750 | 8,654 | 8,673 | 9,136 | 7,366 | ||||||||||||
| Total nonperforming assets | $ | 153,609 | $ | 107,387 | $ | 121,948 | $ | 128,359 | $ | 105,401 | |||||||
| Criticized Loans | |||||||||||||||||
| Classified loans | $ | 333,626 | $ | 224,654 | $ | 241,708 | $ | 218,135 | $ | 191,595 | |||||||
| Special Mention loans | 159,931 | 95,778 | 130,882 | 163,804 | 138,343 | ||||||||||||
Criticized loans(1) |
$ | 493,557 | $ | 320,432 | $ | 372,590 | $ | 381,939 | $ | 329,938 | |||||||
| Allowance for credit losses on loans | $ | 290,770 | $ | 203,931 | $ | 201,756 | $ | 200,378 | $ | 199,871 | |||||||
| Net loan charge-offs (recoveries) | $ | 12,054 | $ | (125) | $ | 1,722 | $ | 703 | $ | 5,481 | |||||||
| Annualized net loan charge-offs / average loans | 0.26 | % | — | % | 0.05 | % | 0.02 | % | 0.18 | % | |||||||
| Nonperforming loans / total loans | 0.76 | 0.76 | 0.88 | 0.94 | 0.78 | ||||||||||||
| Nonperforming assets / total assets | 0.58 | 0.59 | 0.68 | 0.71 | 0.60 | ||||||||||||
| Allowance for credit losses on loans / total loans | 1.57 | 1.56 | 1.57 | 1.59 | 1.59 | ||||||||||||
| Allowance for credit losses on loans / nonperforming loans | 204.97 | 206.55 | 178.11 | 168.07 | 203.88 | ||||||||||||
| Criticized loans / total loans | 2.66 | 2.45 | 2.89 | 3.02 | 2.62 | ||||||||||||
| (Dollars in thousands, except per share data) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | ||||||||||||||||||||
Adjusted Pre-Provision Net Revenue (“PPNR”) |
||||||||||||||||||||||||||
| Net income (GAAP) | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 38,846 | $ | 42,536 | $ | 78,255 | ||||||||||||
| Income taxes | 1,649 | 10,448 | 5,006 | 24,924 | 9,666 | 12,097 | 19,578 | |||||||||||||||||||
| Provision for credit losses (including unfunded commitments) | 81,322 | 4,750 | 2,600 | 935 | 3,300 | 86,072 | 5,738 | |||||||||||||||||||
| Pre-provision net revenue (non-GAAP) | $ | 83,989 | $ | 56,716 | $ | 52,353 | $ | 98,314 | $ | 51,812 | $ | 140,705 | $ | 103,571 | ||||||||||||
| Merger and conversion expense | 20,479 | 791 | 2,076 | 11,273 | — | 21,270 | — | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | (56) | |||||||||||||||||||
| Gain on sales of MSR | (1,467) | — | (252) | — | — | (1,467) | (3,472) | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | (53,349) | — | — | — | |||||||||||||||||||
| Adjusted pre-provision net revenue (non-GAAP) | $ | 103,001 | $ | 57,507 | $ | 54,177 | $ | 56,238 | $ | 51,812 | $ | 160,508 | $ | 100,043 | ||||||||||||
| Adjusted Net Income and Adjusted Tangible Net Income | ||||||||||||||||||||||||||
| Net income (GAAP) | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 38,846 | $ | 42,536 | $ | 78,255 | ||||||||||||
| Amortization of intangibles | 8,884 | 1,080 | 1,133 | 1,160 | 1,186 | 9,964 | 2,398 | |||||||||||||||||||
Tax effect of adjustments noted above(1) |
(2,212) | (270) | (283) | (296) | (233) | (2,481) | (470) | |||||||||||||||||||
| Tangible net income (non-GAAP) | $ | 7,690 | $ | 42,328 | $ | 45,597 | $ | 73,319 | $ | 39,799 | $ | 50,019 | $ | 80,183 | ||||||||||||
| Net income (GAAP) | $ | 1,018 | $ | 41,518 | $ | 44,747 | $ | 72,455 | $ | 38,846 | $ | 42,536 | $ | 78,255 | ||||||||||||
| Merger and conversion expense | 20,479 | 791 | 2,076 | 11,273 | — | 21,270 | — | |||||||||||||||||||
| Day 1 acquisition provision for loan losses | 62,190 | — | — | — | — | 62,190 | — | |||||||||||||||||||
| Day 1 acquisition provision for unfunded commitments | 4,422 | — | — | — | — | 4,422 | — | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | (56) | |||||||||||||||||||
| Gain on sales of MSR | (1,467) | — | (252) | — | — | (1,467) | (3,472) | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | (53,349) | — | — | — | |||||||||||||||||||
Tax effect of adjustments noted above(1) |
(20,765) | (198) | (113) | 12,581 | — | (20,964) | 694 | |||||||||||||||||||
| Adjusted net income (non-GAAP) | $ | 65,877 | $ | 42,111 | $ | 46,458 | $ | 42,960 | $ | 38,846 | $ | 107,987 | $ | 75,421 | ||||||||||||
| Amortization of intangibles | 8,884 | 1,080 | 1,133 | 1,160 | 1,186 | 9,964 | 2,398 | |||||||||||||||||||
Tax effect of adjustments noted above(1) |
(2,212) | (270) | (283) | (296) | (233) | (2,481) | (470) | |||||||||||||||||||
| Adjusted tangible net income (non-GAAP) | $ | 72,549 | $ | 42,921 | $ | 47,308 | $ | 43,824 | $ | 39,799 | $ | 115,470 | $ | 77,349 | ||||||||||||
Tangible Assets and Tangible Shareholders’ Equity |
||||||||||||||||||||||||||
Average shareholders’ equity (GAAP) |
$ | 3,745,051 | $ | 2,692,681 | $ | 2,656,885 | $ | 2,553,586 | $ | 2,337,731 | $ | 3,221,773 | $ | 2,326,006 | ||||||||||||
| Average intangible assets | (1,589,490) | (1,002,511) | (1,003,551) | (1,004,701) | (1,008,638) | (1,297,622) | (1,009,232) | |||||||||||||||||||
Average tangible shareholders’ equity (non-GAAP) |
$ | 2,155,561 | $ | 1,690,170 | $ | 1,653,334 | $ | 1,548,885 | $ | 1,329,093 | $ | 1,924,151 | $ | 1,316,774 | ||||||||||||
| Average assets (GAAP) | $ | 26,182,865 | $ | 17,989,636 | $ | 17,943,148 | $ | 17,681,664 | $ | 17,371,369 | $ | 22,108,884 | $ | 17,290,131 | ||||||||||||
| Average intangible assets | (1,589,490) | (1,002,511) | (1,003,551) | (1,004,701) | (1,008,638) | (1,297,622) | (1,009,232) | |||||||||||||||||||
| Average tangible assets (non-GAAP) | $ | 24,593,375 | $ | 16,987,125 | $ | 16,939,597 | $ | 16,676,963 | $ | 16,362,731 | $ | 20,811,262 | $ | 16,280,899 | ||||||||||||
Shareholders’ equity (GAAP) |
$ | 3,778,854 | $ | 2,727,105 | $ | 2,678,318 | $ | 2,658,078 | $ | 2,354,701 | $ | 3,778,854 | $ | 2,354,701 | ||||||||||||
| Intangible assets | (1,583,533) | (1,001,923) | (1,003,003) | (1,004,136) | (1,008,062) | (1,583,533) | (1,008,062) | |||||||||||||||||||
Tangible shareholders’ equity (non-GAAP) |
$ | 2,195,321 | $ | 1,725,182 | $ | 1,675,315 | $ | 1,653,942 | $ | 1,346,639 | $ | 2,195,321 | $ | 1,346,639 | ||||||||||||
| Total assets (GAAP) | $ | 26,624,975 | $ | 18,271,381 | $ | 18,034,868 | $ | 17,958,840 | $ | 17,510,391 | $ | 26,624,975 | $ | 17,510,391 | ||||||||||||
| Intangible assets | (1,583,533) | (1,001,923) | (1,003,003) | (1,004,136) | (1,008,062) | (1,583,533) | (1,008,062) | |||||||||||||||||||
| Total tangible assets (non-GAAP) | $ | 25,041,442 | $ | 17,269,458 | $ | 17,031,865 | $ | 16,954,704 | $ | 16,502,329 | $ | 25,041,442 | $ | 16,502,329 | ||||||||||||
| Adjusted Performance Ratios | ||||||||||||||||||||||||||
| Return on average assets (GAAP) | 0.02 | % | 0.94 | % | 0.99 | % | 1.63 | % | 0.90 | % | 0.39 | % | 0.91 | % | ||||||||||||
| Adjusted return on average assets (non-GAAP) | 1.01 | 0.95 | 1.03 | 0.97 | 0.90 | 0.98 | 0.88 | |||||||||||||||||||
| Return on average tangible assets (non-GAAP) | 0.13 | 1.01 | 1.07 | 1.75 | 0.98 | 0.48 | 0.99 | |||||||||||||||||||
| Pre-provision net revenue to average assets (non-GAAP) | 1.29 | 1.28 | 1.16 | 2.21 | 1.20 | 1.28 | 1.20 | |||||||||||||||||||
| Adjusted pre-provision net revenue to average assets (non-GAAP) | 1.58 | 1.30 | 1.20 | 1.27 | 1.20 | 1.46 | 1.16 | |||||||||||||||||||
| Adjusted return on average tangible assets (non-GAAP) | 1.18 | 1.02 | 1.11 | 1.05 | 0.98 | 1.12 | 0.96 | |||||||||||||||||||
| Return on average equity (GAAP) | 0.11 | 6.25 | 6.70 | 11.29 | 6.68 | 2.66 | 6.77 | |||||||||||||||||||
| Adjusted return on average equity (non-GAAP) | 7.06 | 6.34 | 6.96 | 6.69 | 6.68 | 6.76 | 6.52 | |||||||||||||||||||
| Return on average tangible equity (non-GAAP) | 1.43 | 10.16 | 10.97 | 18.83 | 12.04 | 5.24 | 12.25 | |||||||||||||||||||
| Adjusted return on average tangible equity (non-GAAP) | 13.50 | 10.30 | 11.38 | 11.26 | 12.04 | 12.10 | 11.81 | |||||||||||||||||||
| Adjusted Diluted Earnings Per Share | ||||||||||||||||||||||||||
| Average diluted shares outstanding | 95,136,160 | 64,028,025 | 64,056,303 | 61,632,448 | 56,684,626 | 79,671,775 | 56,607,947 | |||||||||||||||||||
| Diluted earnings per share (GAAP) | $ | 0.01 | $ | 0.65 | $ | 0.70 | $ | 1.18 | $ | 0.69 | $ | 0.53 | $ | 1.38 | ||||||||||||
| Adjusted diluted earnings per share (non-GAAP) | $ | 0.69 | $ | 0.66 | $ | 0.73 | $ | 0.70 | $ | 0.69 | $ | 1.36 | $ | 1.33 | ||||||||||||
| Tangible Book Value Per Share | ||||||||||||||||||||||||||
| Shares outstanding | 95,019,311 | 63,739,467 | 63,565,690 | 63,564,028 | 56,367,924 | 95,019,311 | 56,367,924 | |||||||||||||||||||
| Book value per share (GAAP) | $ | 39.77 | $ | 42.79 | $ | 42.13 | $ | 41.82 | $ | 41.77 | $ | 39.77 | $ | 41.77 | ||||||||||||
| Tangible book value per share (non-GAAP) | $ | 23.10 | $ | 27.07 | $ | 26.36 | $ | 26.02 | $ | 23.89 | $ | 23.10 | $ | 23.89 | ||||||||||||
| Tangible Common Equity Ratio | ||||||||||||||||||||||||||
| Shareholders’ equity to assets (GAAP) | 14.19 | % | 14.93 | % | 14.85 | % | 14.80 | % | 13.45 | % | 14.19 | % | 13.45 | % | ||||||||||||
| Tangible common equity ratio (non-GAAP) | 8.77 | % | 9.99 | % | 9.84 | % | 9.76 | % | 8.16 | % | 8.77 | % | 8.16 | % | ||||||||||||
| Adjusted Efficiency Ratio | ||||||||||||||||||||||||||
| Net interest income (FTE) (GAAP) | $ | 222,717 | $ | 137,432 | $ | 135,502 | $ | 133,576 | $ | 127,598 | $ | 360,149 | $ | 253,448 | ||||||||||||
| Total noninterest income (GAAP) | $ | 48,334 | $ | 36,395 | $ | 34,218 | $ | 89,299 | $ | 38,762 | $ | 84,729 | $ | 80,143 | ||||||||||||
| Gain on sales of MSR | (1,467) | — | (252) | — | — | (1,467) | (3,472) | |||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | (56) | |||||||||||||||||||
| Gain on sale of insurance agency | — | — | — | (53,349) | — | — | — | |||||||||||||||||||
| Total adjusted noninterest income (non-GAAP) | $ | 46,867 | $ | 36,395 | $ | 33,966 | $ | 35,950 | $ | 38,762 | $ | 83,262 | $ | 76,615 | ||||||||||||
| Noninterest expense (GAAP) | $ | 183,204 | $ | 113,876 | $ | 114,747 | $ | 121,983 | $ | 111,976 | $ | 297,080 | $ | 224,888 | ||||||||||||
| Amortization of intangibles | (8,884) | (1,080) | (1,133) | (1,160) | (1,186) | (9,964) | (2,398) | |||||||||||||||||||
| Merger and conversion expense | (20,479) | (791) | (2,076) | (11,273) | — | (21,270) | — | |||||||||||||||||||
| Total adjusted noninterest expense (non-GAAP) | $ | 153,841 | $ | 112,005 | $ | 111,538 | $ | 109,550 | $ | 110,790 | $ | 265,846 | $ | 222,490 | ||||||||||||
| Efficiency ratio (GAAP) | 67.59 | % | 65.51 | % | 67.61 | % | 54.73 | % | 67.31 | % | 66.78 | % | 67.41 | % | ||||||||||||
| Adjusted efficiency ratio (non-GAAP) | 57.07 | % | 64.43 | % | 65.82 | % | 64.62 | % | 66.60 | % | 59.95 | % | 67.41 | % | ||||||||||||
| Adjusted Net Interest Income and Adjusted Net Interest Margin | ||||||||||||||||||||||||||
| Net interest income (FTE) (GAAP) | $ | 222,717 | $ | 137,432 | $ | 135,502 | $ | 133,576 | $ | 127,598 | $ | 360,149 | $ | 253,448 | ||||||||||||
| Net interest income collected on problem loans | (2,779) | (1,026) | (151) | (642) | 146 | (3,805) | 23 | |||||||||||||||||||
| Accretion recognized on purchased loans | (17,834) | (558) | (616) | (1,089) | (897) | (18,392) | (1,697) | |||||||||||||||||||
| Amortization recognized on purchased time deposits | 4,396 | — | — | — | — | 4,396 | — | |||||||||||||||||||
| Amortization recognized on purchased long term borrowings | 1,072 | — | — | — | — | 1,072 | — | |||||||||||||||||||
| Adjustments to net interest income | $ | (15,145) | $ | (1,584) | $ | (767) | $ | (1,731) | $ | (751) | $ | (16,729) | $ | (1,674) | ||||||||||||
| Adjusted net interest income (FTE) (non-GAAP) | $ | 207,572 | $ | 135,848 | $ | 134,735 | $ | 131,845 | $ | 126,847 | $ | 343,420 | $ | 251,774 | ||||||||||||
| Net interest margin (GAAP) | 3.85 | % | 3.45 | % | 3.36 | % | 3.36 | % | 3.31 | % | 3.68 | % | 3.30 | % | ||||||||||||
| Adjusted net interest margin (non-GAAP) | 3.58 | % | 3.42 | % | 3.34 | % | 3.32 | % | 3.29 | % | 3.51 | % | 3.28 | % | ||||||||||||
| Adjusted Loan Yield | ||||||||||||||||||||||||||
| Loan interest income (FTE) (GAAP) | $ | 304,834 | $ | 199,504 | $ | 201,562 | $ | 204,935 | $ | 200,670 | $ | 504,338 | $ | 395,310 | ||||||||||||
| Net interest income collected on problem loans | (2,779) | (1,026) | (151) | (642) | 146 | (3,805) | 23 | |||||||||||||||||||
| Accretion recognized on purchased loans | (17,834) | (558) | (616) | (1,089) | (897) | (18,392) | (1,697) | |||||||||||||||||||
| Adjusted loan interest income (FTE) (non-GAAP) | $ | 284,221 | $ | 197,920 | $ | 200,795 | $ | 203,204 | $ | 199,919 | $ | 482,141 | $ | 393,636 | ||||||||||||
| Loan yield (GAAP) | 6.63 | % | 6.24 | % | 6.29 | % | 6.47 | % | 6.41 | % | 6.47 | % | 6.35 | % | ||||||||||||
| Adjusted loan yield (non-GAAP) | 6.18 | % | 6.19 | % | 6.27 | % | 6.41 | % | 6.38 | % | 6.18 | % | 6.32 | % | ||||||||||||