株探米国株
日本語 英語
エドガーで原本を確認する
0000715072false00007150722025-07-222025-07-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

July 22, 2025
Date of report (Date of earliest event reported)

RENASANT CORPORATION
(Exact name of registrant as specified in its charter)
Mississippi
001-13253
64-0676974
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)

209 Troy Street, Tupelo, Mississippi 38804-4827
(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (662) 680-1001
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $5.00 par value per share RNST The New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02. Results of Operations and Financial Condition.
 
On July 22, 2025, Renasant Corporation (the “Company”) issued a press release announcing earnings for the second quarter of 2025. The press release is furnished as Exhibit 99.1 to this Form 8-K.

Item 7.01. Regulation FD Disclosure

On July 22, 2025, the Company also made available presentation materials (the “Presentation”) prepared for use with its earnings conference call on July 23, 2025. The Presentation is attached hereto and incorporated herein as Exhibit 99.2.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01, including Exhibit 99.2, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such filing.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause the Company’s actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions (including its recently-completed merger with The First Bancshares, Inc.



(“The First”)) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into the Company, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities the Company has acquired, or may acquire, or target for acquisition, including in connection with its merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of the Company’s merger with The First; (x) changes in the securities and foreign exchange markets; (xi) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of the Company’s investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital the Company uses to make loans and otherwise fund the Company’s operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control.

Management believes that the assumptions underlying Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

Item 9.01.    Financial Statements and Exhibits.
    (d)    The following exhibits are furnished herewith:
    Exhibit No.    Description
99.1    Press release issued by Renasant Corporation announcing earnings for the second quarter of 2025
99.2    Presentation materials for Renasant Corporation Second Quarter 2025 Earnings Call
104    The cover page of Renasant Corporation's Form 8-K is formatted in Inline XBRL.




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
RENASANT CORPORATION
Date: July 22, 2025
By:
/s/ Kevin D. Chapman
Kevin D. Chapman
Chief Executive Officer




EX-99.1 2 exhibit991_rnstx2q2025earn.htm EX-99.1 Document

renasantcorporationlogo-fu.jpg
Contacts: For Media: For Financials:
John S. Oxford James C. Mabry IV
Senior Vice President Executive Vice President
Chief Marketing Officer Chief Financial Officer
(662) 680-1219 (662) 680-1281


RENASANT CORPORATION ANNOUNCES
EARNINGS FOR THE SECOND QUARTER OF 2025

TUPELO, MISSISSIPPI (July 22, 2025) - Renasant Corporation (NYSE: RNST) (the “Company”) today announced earnings results for the second quarter of 2025.

(Dollars in thousands, except earnings per share) Three Months Ended Six Months Ended
Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
Net income and earnings per share:
Net income $1,018 $41,518 $38,846 $42,536 $78,255
Merger and conversion related expenses (net of tax) (15,935) (593) —  (16,527) — 
Day 1 acquisition provision (net of tax) (50,026) —  —  (50,026) — 
Basic EPS 0.01 0.65 0.69 0.54 1.39
Diluted EPS 0.01 0.65 0.69 0.53 1.38
Adjusted diluted EPS (Non-GAAP)(1)
0.69 0.66 0.69 1.36 1.33
Impact to diluted EPS from merger and conversion related expenses (net of tax) (0.17) (0.01) —  (0.21) — 
Impact to diluted EPS from Day 1 acquisition provision (net of tax) (0.53) —  —  (0.63) — 

“The results for the quarter reflect significant progress on the merger and integration of The First Bancshares, Inc.,” remarked Kevin D. Chapman, Chief Executive Officer of the Company. “Our employees continue to work diligently on bringing two strong companies together to better serve our customers.”

Quarterly Highlights

Merger with The First Bancshares, Inc.
•On April 1, 2025, the Company completed its merger with The First Bancshares, Inc. (“The First”). As of the effective date of the merger, The First operated 116 locations throughout Louisiana, Mississippi, Alabama, Georgia and Florida and, net of purchase accounting adjustments, had $7.9 billion in assets, $5.2 billion in loans, and $6.4 billion in deposits

1



Earnings
•Net income for the second quarter of 2025 was $1.0 million, which includes merger and conversion expenses of $20.5 million and Day 1 acquisition provision for credit losses of $66.6 million; diluted EPS and adjusted diluted EPS (non-GAAP)(1) were $0.01 and $0.69, respectively
•Net interest income (fully tax equivalent) for the second quarter of 2025 was $222.7 million, up $85.3 million linked quarter, primarily due to the merger with The First
•For the second quarter of 2025, net interest margin was 3.85%, up 40 basis points linked quarter. Adjusted net interest margin (non-GAAP)(1) was 3.58%, up 16 basis points linked quarter
•Cost of total deposits was 2.12% for the second quarter of 2025, down 10 basis points linked quarter
•Noninterest income increased $11.9 million linked quarter, primarily due to the merger with The First
•Mortgage banking income increased $3.1 million linked quarter. Gain on sale of mortgage servicing rights (“MSRs”) was $1.5 million. The mortgage division generated $679.6 million in interest rate lock volume in the second quarter of 2025, up $47.5 million linked quarter. Gain on sale margin was 1.87% for the second quarter of 2025, up 45 basis points linked quarter
•Noninterest expense increased $69.3 million linked quarter, primarily due to the merger with The First. Merger and conversion expenses and core deposit intangible amortization increased $19.7 million and $7.8 million, respectively, linked quarter

Balance Sheet
•The combined company generated net organic loan growth of $311.6 million for the quarter, or 6.9% annualized
•Securities increased $1.4 billion linked quarter, which includes $1.5 billion of securities acquired from The First. In the second quarter of 2025, the Company sold a portion of the acquired securities for proceeds of $686.5 million, which were reinvested in higher yielding assets
•The combined company generated net organic deposit growth of $361.3 million for the quarter, or 6.8% annualized. Noninterest bearing deposits increased $1.8 billion linked quarter, primarily due to the merger with The First, and represented 24.8% of total deposits at June 30, 2025

Capital and Stock Repurchase Program
•Book value per share and tangible book value per share (non-GAAP)(1) decreased 7.1% and 14.7%, respectively, linked quarter, due to the merger with The First
•The Company has a $100.0 million stock repurchase program in effect through October 2025 under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately-negotiated transactions. There was no buyback activity during the second quarter of 2025

Credit Quality
•The Company recorded a provision for credit losses of $81.3 million for the second quarter of 2025, which includes a $66.6 million Day 1 acquisition provision for credit losses and unfunded commitments
•The ratio of the allowance for credit losses on loans to total loans was 1.57% at June 30, 2025, up one basis point linked quarter; net loan charge-offs for the second quarter of 2025 were $12.1 million
•The coverage ratio, or the allowance for credit losses on loans to nonperforming loans, was 204.97% at June 30, 2025, compared to 206.55% at March 31, 2025
•Nonperforming loans to total loans remained at 0.76% at June 30, 2025, and criticized loans (which include classified and Special Mention loans) to total loans increased to 2.66% at June 30, 2025, compared to 2.45% at March 31, 2025, primarily due to the merger with The First






(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
2


Income Statement
(Dollars in thousands, except per share data) Three Months Ended Six Months Ended
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
Interest income
Loans held for investment $ 301,794  $ 196,566  $ 199,240  $ 202,655  $ 198,397  $ 498,360  $ 390,787 
Loans held for sale 4,639  3,008  3,564  4,212  3,530  7,647  5,838 
Securities 28,408  12,117  10,510  10,304  10,410  40,525  21,110 
Other 9,057  8,639  12,030  11,872  7,874  17,696  15,655 
Total interest income 343,898  220,330  225,344  229,043  220,211  564,228  433,390 
Interest expense
Deposits 111,921  79,386  85,571  90,787  87,621  191,307  170,234 
Borrowings 13,118  6,747  6,891  7,258  7,564  19,865  14,840 
Total interest expense 125,039  86,133  92,462  98,045  95,185  211,172  185,074 
Net interest income 218,859  134,197  132,882  130,998  125,026  353,056  248,316 
Provision for credit losses
Provision for loan losses 75,400  2,050  3,100  1,210  4,300  77,450  6,938 
Provision for (Recovery of) unfunded commitments 5,922  2,700  (500) (275) (1,000) 8,622  (1,200)
Total provision for credit losses 81,322  4,750  2,600  935  3,300  86,072  5,738 
Net interest income after provision for credit losses 137,537  129,447  130,282  130,063  121,726  266,984  242,578 
Noninterest income 48,334  36,395  34,218  89,299  38,762  84,729  80,143 
Noninterest expense 183,204  113,876  114,747  121,983  111,976  297,080  224,888 
Income before income taxes 2,667  51,966  49,753  97,379  48,512  54,633  97,833 
Income taxes 1,649  10,448  5,006  24,924  9,666  12,097  19,578 
Net income $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 38,846  $ 42,536  $ 78,255 
Adjusted net income (non-GAAP)(1)
$ 65,877  $ 42,111  $ 46,458  $ 42,960  $ 38,846  $ 107,987  $ 75,421 
Adjusted pre-provision net revenue (“PPNR”) (non-GAAP)(1)
$ 103,001  $ 57,507  $ 54,177  $ 56,238  $ 51,812  $ 160,508  $ 100,043 
Basic earnings per share $ 0.01  $ 0.65  $ 0.70  $ 1.18  $ 0.69  $ 0.54  $ 1.39 
Diluted earnings per share 0.01  0.65  0.70  1.18  0.69  0.53  1.38 
Adjusted diluted earnings per share (non-GAAP)(1)
0.69  0.66  0.73  0.70  0.69  1.36  1.33 
Average basic shares outstanding 94,580,927  63,666,419  63,565,437  61,217,094  56,342,909  79,209,073  56,275,628 
Average diluted shares outstanding 95,136,160  64,028,025  64,056,303  61,632,448  56,684,626  79,671,775  56,607,947 
Cash dividends per common share $ 0.22  $ 0.22  $ 0.22  $ 0.22  $ 0.22  $ 0.44  $ 0.44 
(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.
3


Performance Ratios
Three Months Ended Six Months Ended
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
Return on average assets 0.02  % 0.94  % 0.99  % 1.63  % 0.90  % 0.39  % 0.91  %
Adjusted return on average assets (non-GAAP)(1)
1.01  0.95  1.03  0.97  0.90  0.98  0.88 
Return on average tangible assets (non-GAAP)(1)
0.13  1.01  1.07  1.75  0.98  0.48  0.99 
Adjusted return on average tangible assets (non-GAAP)(1)
1.18  1.02  1.11  1.05  0.98  1.12  0.96 
Return on average equity 0.11  6.25  6.70  11.29  6.68  2.66  6.77 
Adjusted return on average equity (non-GAAP)(1)
7.06  6.34  6.96  6.69  6.68  6.76  6.52 
Return on average tangible equity (non-GAAP)(1)
1.43  10.16  10.97  18.83  12.04  5.24  12.25 
Adjusted return on average tangible equity (non-GAAP)(1)
13.50  10.30  11.38  11.26  12.04  12.10  11.81 
Efficiency ratio (fully taxable equivalent) 67.59  65.51  67.61  54.73  67.31  66.78  67.41 
Adjusted efficiency ratio (non-GAAP)(1)
57.07  64.43  65.82  64.62  66.60  59.95  67.41 
Dividend payout ratio 2200.00  33.85  31.43  18.64  31.88  81.48  31.65 

Capital and Balance Sheet Ratios
As of
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024
Shares outstanding 95,019,311  63,739,467  63,565,690  63,564,028  56,367,924 
Market value per share $ 35.93  $ 33.93  $ 35.75  $ 32.50  $ 30.54 
Book value per share 39.77  42.79  42.13  41.82  41.77 
Tangible book value per share (non-GAAP)(1)
23.10  27.07  26.36  26.02  23.89 
Shareholders’ equity to assets 14.19  % 14.93  % 14.85  % 14.80  % 13.45  %
Tangible common equity ratio (non-GAAP)(1)
8.77  9.99  9.84  9.76  8.16 
Leverage ratio(2)
9.36  11.39  11.34  11.32  9.81 
Common equity tier 1 capital ratio(2)
11.09  12.59  12.73  12.88  10.75 
Tier 1 risk-based capital ratio(2)
11.09  13.35  13.50  13.67  11.53 
Total risk-based capital ratio(2)
14.99  16.89  17.08  17.32  15.15 

(1) This is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

(2) Preliminary
4


Noninterest Income and Noninterest Expense
(Dollars in thousands) Three Months Ended Six Months Ended
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
Noninterest income
Service charges on deposit accounts $ 13,618  $ 10,364  $ 10,549  $ 10,438  $ 10,286  $ 23,982  $ 20,792 
Fees and commissions 6,650  3,787  4,181  4,116  3,944  10,437  7,893 
Insurance commissions —  —  —  —  2,758  —  5,474 
Wealth management revenue 7,345  7,067  6,371  5,835  5,684  14,412  11,353 
Mortgage banking income 11,263  8,147  6,861  8,447  9,698  19,410  21,068 
Gain on sale of insurance agency —  —  —  53,349  —  —  — 
Gain on extinguishment of debt —  —  —  —  —  —  56 
BOLI income 3,383  2,929  3,317  2,858  2,701  6,312  5,392 
Other 6,075  4,101  2,939  4,256  3,691  10,176  8,115 
Total noninterest income $ 48,334  $ 36,395  $ 34,218  $ 89,299  $ 38,762  $ 84,729  $ 80,143 
Noninterest expense
Salaries and employee benefits $ 99,542  $ 71,957  $ 70,260  $ 71,307  $ 70,731  $ 171,499  $ 142,201 
Data processing 5,438  4,089  4,145  4,133  3,945  9,527  7,752 
Net occupancy and equipment 17,359  11,754  11,312  11,415  11,844  29,113  23,233 
Other real estate owned 157  685  590  56  105  842  212 
Professional fees 4,223  2,884  2,686  3,189  3,195  7,107  6,543 
Advertising and public relations 4,490  4,297  3,840  3,677  3,807  8,787  8,693 
Intangible amortization 8,884  1,080  1,133  1,160  1,186  9,964  2,398 
Communications 3,184  2,033  2,067  2,176  2,112  5,217  4,136 
Merger and conversion related expenses 20,479  791  2,076  11,273  —  21,270  — 
Other 19,448  14,306  16,638  13,597  15,051  33,754  29,720 
Total noninterest expense $ 183,204  $ 113,876  $ 114,747  $ 121,983  $ 111,976  $ 297,080  $ 224,888 

Mortgage Banking Income
(Dollars in thousands) Three Months Ended Six Months Ended
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
Gain on sales of loans, net $ 5,316  $ 4,500  $ 2,379  $ 4,499  $ 5,199  $ 9,816  $ 9,734 
Fees, net 3,740  2,317  2,850  2,646  2,866  6,057  4,720 
Mortgage servicing income, net 2,207  1,330  1,632  1,302  1,633  3,537  6,614 
Total mortgage banking income $ 11,263  $ 8,147  $ 6,861  $ 8,447  $ 9,698  $ 19,410  $ 21,068 
5



Balance Sheet
(Dollars in thousands) As of
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024
Assets
Cash and cash equivalents $ 1,378,612  $ 1,091,339  $ 1,092,032  $ 1,275,620  $ 851,906 
Securities held to maturity, at amortized cost 1,076,817  1,101,901  1,126,112  1,150,531  1,174,663 
Securities available for sale, at fair value 2,471,487  1,002,056  831,013  764,844  749,685 
Loans held for sale, at fair value 356,791  226,003  246,171  291,735  266,406 
Loans held for investment 18,563,447  13,055,593  12,885,020  12,627,648  12,604,755 
Allowance for credit losses on loans (290,770) (203,931) (201,756) (200,378) (199,871)
Loans, net 18,272,677  12,851,662  12,683,264  12,427,270  12,404,884 
Premises and equipment, net 465,100  279,011  279,796  280,550  280,966 
Other real estate owned 11,750  8,654  8,673  9,136  7,366 
Goodwill 1,419,782  988,898  988,898  988,898  991,665 
Other intangibles 163,751  13,025  14,105  15,238  16,397 
Bank-owned life insurance 486,613  337,502  391,810  389,138  387,791 
Mortgage servicing rights 64,539  72,902  72,991  71,990  72,092 
Other assets 457,056  298,428  300,003  293,890  306,570 
Total assets $ 26,624,975  $ 18,271,381  $ 18,034,868  $ 17,958,840  $ 17,510,391 
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing $ 5,356,153  $ 3,541,375  $ 3,403,981  $ 3,529,801  $ 3,539,453 
Interest-bearing 16,226,484  11,230,720  11,168,631  10,979,950  10,715,760 
Total deposits 21,582,637  14,772,095  14,572,612  14,509,751  14,255,213 
Short-term borrowings 405,349  108,015  108,018  108,732  232,741 
Long-term debt 556,976  433,309  430,614  433,177  428,677 
Other liabilities 301,159  230,857  245,306  249,102  239,059 
Total liabilities 22,846,121  15,544,276  15,356,550  15,300,762  15,155,690 
Shareholders’ equity:
Common stock 488,612  332,421  332,421  332,421  296,483 
Treasury stock (90,248) (91,646) (97,196) (97,251) (97,534)
Additional paid-in capital 2,393,566  1,486,849  1,491,847  1,488,678  1,304,782 
Retained earnings 1,100,965  1,121,102  1,093,854  1,063,324  1,005,086 
Accumulated other comprehensive loss (114,041) (121,621) (142,608) (129,094) (154,116)
Total shareholders’ equity
3,778,854  2,727,105  2,678,318  2,658,078  2,354,701 
Total liabilities and shareholders’ equity
$ 26,624,975  $ 18,271,381  $ 18,034,868  $ 17,958,840  $ 17,510,391 


6


Net Interest Income and Net Interest Margin

(Dollars in thousands) Three Months Ended
June 30, 2025 March 31, 2025 June 30, 2024
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment $ 18,448,000  $ 304,834  6.63  % $ 12,966,869  $ 199,504  6.24  % $ 12,575,651  $ 200,670  6.41  %
Loans held for sale 287,855  4,639  6.45  % 200,917  3,008  5.99  % 219,826  3,530  6.42  %
Taxable securities 3,106,565  24,917  3.21  % 1,883,535  10,971  2.33  % 1,832,002  9,258  2.02  %
Tax-exempt securities 462,732  4,309  3.72  % 259,800  1,443  2.22  % 263,937  1,451  2.20  %
Total securities 3,569,297  29,226  3.28  % 2,143,335  12,414  2.32  % 2,095,939  10,709  2.04  %
Interest-bearing balances with banks 901,803  9,057  4.03  % 824,743  8,639  4.25  % 595,030  7,874  5.32  %
Total interest-earning assets 23,206,955  347,756  6.01  % 16,135,864  223,565  5.61  % 15,486,446  222,783  5.77  %
Cash and due from banks 357,338  181,869  187,519 
Intangible assets 1,589,490  1,002,511  1,008,638 
Other assets 1,029,082  669,392  688,766 
Total assets $ 26,182,865  $ 17,989,636  $ 17,371,369 
Interest-bearing liabilities:
Interest-bearing demand(1)
$ 11,191,443  $ 76,542  2.74  % $ 7,835,617  $ 54,710  2.83  % $ 7,094,411  $ 56,132  3.17  %
Savings deposits 1,322,007  1,032  0.31  % 813,451  711  0.35  % 839,638  729  0.35  %
Brokered deposits —  —  —  % —  —  —  % 294,650  3,944  5.37  %
Time deposits 3,404,482  34,347  4.05  % 2,474,218  23,965  3.93  % 2,487,873  26,816  4.34  %
Total interest-bearing deposits 15,917,932  111,921  2.82  % 11,123,286  79,386  2.89  % 10,716,572  87,621  3.28  %
Borrowed funds 1,036,045  13,118  5.07  % 556,734  6,747  4.88  % 583,965  7,564  5.19  %
Total interest-bearing liabilities 16,953,977  125,039  2.96  % 11,680,020  86,133  2.99  % 11,300,537  95,185  3.38  %
Noninterest-bearing deposits 5,233,976  3,408,830  3,509,109 
Other liabilities 249,861  208,105  223,992 
Shareholders’ equity 3,745,051  2,692,681  2,337,731 
Total liabilities and shareholders’ equity $ 26,182,865  $ 17,989,636  $ 17,371,369 
Net interest income/ net interest margin $ 222,717  3.85  % $ 137,432  3.45  % $ 127,598  3.31  %
Cost of funding 2.26  % 2.31  % 2.58  %
Cost of total deposits 2.12  % 2.22  % 2.47  %
(1) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.


7


Net Interest Income and Net Interest Margin, continued
(Dollars in thousands) Six Months Ended
June 30, 2025 June 30, 2024
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Average
Balance
Interest
Income/
Expense
Yield/  
 Rate
Interest-earning assets:
Loans held for investment $ 15,722,576  $ 504,338  6.47% $ 12,491,814  $ 395,310  6.35%
Loans held for sale 244,626  7,647  6.25% 187,604  5,838  6.22%
Taxable securities 2,498,428  35,888  2.87% 1,861,909  18,763  2.02%
Tax-exempt securities 361,827  5,752  3.18% 267,108  2,956  2.21%
Total securities 2,860,255  41,640  2.91% 2,129,017  21,719  2.04%
Interest-bearing balances with banks 863,486  17,696  4.13% 582,683  15,655  5.40%
Total interest-earning assets 19,690,943  571,321  5.84% 15,391,118  438,522  5.72%
Cash and due from banks 270,088  188,011 
Intangible assets 1,297,622  1,009,232 
Other assets 850,231  701,770 
Total assets $ 22,108,884  $ 17,290,131 
Interest-bearing liabilities:
Interest-bearing demand(1)
$ 9,522,800  $ 131,252  2.78% $ 7,025,200  $ 108,632  3.10%
Savings deposits 1,069,134  1,743  0.33% 850,018  1,459  0.34%
Brokered deposits —  —  —% 370,129  9,931  5.38%
Time deposits 2,941,920  58,312  3.99% 2,403,646  50,212  4.20%
Total interest-bearing deposits 13,533,854  191,307  2.85% 10,648,993  170,234  3.21%
Borrowed funds 797,714  19,865  5.00% 573,182  14,840  5.19%
Total interest-bearing liabilities 14,331,568  211,172  2.97% 11,222,175  185,074  3.31%
Noninterest-bearing deposits 4,326,445  3,513,860 
Other liabilities 229,098  228,090 
Shareholders’ equity 3,221,773  2,326,006 
Total liabilities and shareholders’ equity $ 22,108,884  $ 17,290,131 
Net interest income/ net interest margin $ 360,149  3.68% $ 253,448  3.30%
Cost of funding 2.28% 2.52%
Cost of total deposits 2.16% 2.41%
(1) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

8


Loan Portfolio
(Dollars in thousands) As of
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024
Loan Portfolio:
Commercial, financial, agricultural $ 2,666,923  $ 1,888,580  $ 1,885,817  $ 1,804,961  $ 1,847,762 
Lease financing 89,568  85,412  90,591  98,159  102,996 
Real estate - construction 1,339,967  1,090,862  1,093,653  1,198,838  1,355,425 
Real estate - 1-4 family mortgages 4,874,679  3,583,080  3,488,877  3,440,038  3,435,818 
Real estate - commercial mortgages 9,470,134  6,320,120  6,236,068  5,995,152  5,766,478 
Installment loans to individuals 122,176  87,539  90,014  90,500  96,276 
Total loans $ 18,563,447  $ 13,055,593  $ 12,885,020  $ 12,627,648  $ 12,604,755 


Credit Quality and Allowance for Credit Losses on Loans
(Dollars in thousands) As of
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024
Nonperforming Assets:
Nonaccruing loans $ 137,999  $ 98,638  $ 110,811  $ 113,872  $ 97,795 
Loans 90 days or more past due 3,860  95  2,464  5,351  240 
Total nonperforming loans 141,859  98,733  113,275  119,223  98,035 
Other real estate owned 11,750  8,654  8,673  9,136  7,366 
Total nonperforming assets $ 153,609  $ 107,387  $ 121,948  $ 128,359  $ 105,401 
Criticized Loans
Classified loans $ 333,626  $ 224,654  $ 241,708  $ 218,135  $ 191,595 
Special Mention loans 159,931  95,778  130,882  163,804  138,343 
Criticized loans(1)
$ 493,557  $ 320,432  $ 372,590  $ 381,939  $ 329,938 
Allowance for credit losses on loans $ 290,770  $ 203,931  $ 201,756  $ 200,378  $ 199,871 
Net loan charge-offs (recoveries) $ 12,054  $ (125) $ 1,722  $ 703  $ 5,481 
Annualized net loan charge-offs / average loans 0.26  % —  % 0.05  % 0.02  % 0.18  %
Nonperforming loans / total loans 0.76  0.76  0.88  0.94  0.78 
Nonperforming assets / total assets 0.58  0.59  0.68  0.71  0.60 
Allowance for credit losses on loans / total loans 1.57  1.56  1.57  1.59  1.59 
Allowance for credit losses on loans / nonperforming loans 204.97  206.55  178.11  168.07  203.88 
Criticized loans / total loans 2.66  2.45  2.89  3.02  2.62 
(1) Criticized loans include classified and Special Mention loans.
9


CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time (9:00 AM Central Time) on Wednesday, July 23, 2025.

The webcast is accessible through Renasant’s investor relations website at www.renasant.com or https://event.choruscall.com/mediaframe/webcast.html?webcastid=gtM01rRI. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2025 Second Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com after the call and will remain accessible for one year. A replay can be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 6698526 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until August 6, 2025.

ABOUT RENASANT CORPORATION:
Renasant Corporation is the parent of Renasant Bank, a 121-year-old financial services institution. Renasant has assets of approximately $26.6 billion and operates 300 banking, lending, mortgage and wealth management offices throughout the Southeast and also offers factoring and asset-based lending on a nationwide basis.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:
This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause the Company’s actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions (including its recently-completed merger with The First into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into the Company, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities the Company has acquired, or may acquire, or target for acquisition, including in connection with its merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of the Company’s merger with The First; (x) changes in the securities and foreign exchange markets; (xi) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of the Company’s investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital the Company uses to make loans and otherwise fund the Company’s operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control.
10



Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

NON-GAAP FINANCIAL MEASURES:
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this press release and the presentation slides furnished to the SEC on the same Form 8-K as this release contain non-GAAP financial measures, namely, (i) adjusted loan yield, (ii) adjusted net interest income and margin, (iii) pre-provision net revenue (including on an as-adjusted basis), (iv) adjusted net income, (v) adjusted diluted earnings per share, (vi) tangible book value per share, (vii) the tangible common equity ratio, (viii) the adjusted return on average assets and on average equity and certain other performance ratios (namely, the ratio of pre-provision net revenue to average assets and the return on average tangible assets and on average tangible common equity (including each of the foregoing on an as-adjusted basis)), and (ix) the adjusted efficiency ratio.

These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, including related amortization, and/or certain gains or charges (such as, for the second quarter of 2025, merger and conversion expenses, the Day 1 acquisition provision for credit losses and unfunded commitments, and gain on sales of MSRs), with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below under the caption “Non-GAAP Reconciliations”.

None of the non-GAAP financial information that the Company has included in this release or the accompanying presentation slides are intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company’s calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.


11


Non-GAAP Reconciliations

(Dollars in thousands, except per share data) Three Months Ended Six Months Ended
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
Adjusted Pre-Provision Net Revenue (“PPNR”)
Net income (GAAP) $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 38,846  $ 42,536  $ 78,255 
Income taxes 1,649  10,448  5,006  24,924  9,666  12,097  19,578 
Provision for credit losses (including unfunded commitments) 81,322  4,750  2,600  935  3,300  86,072  5,738 
Pre-provision net revenue (non-GAAP) $ 83,989  $ 56,716  $ 52,353  $ 98,314  $ 51,812  $ 140,705  $ 103,571 
Merger and conversion expense 20,479  791  2,076  11,273  —  21,270  — 
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sales of MSR (1,467) —  (252) —  —  (1,467) (3,472)
Gain on sale of insurance agency —  —  —  (53,349) —  —  — 
Adjusted pre-provision net revenue (non-GAAP) $ 103,001  $ 57,507  $ 54,177  $ 56,238  $ 51,812  $ 160,508  $ 100,043 
Adjusted Net Income and Adjusted Tangible Net Income
Net income (GAAP) $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 38,846  $ 42,536  $ 78,255 
Amortization of intangibles 8,884  1,080  1,133  1,160  1,186  9,964  2,398 
Tax effect of adjustments noted above(1)
(2,212) (270) (283) (296) (233) (2,481) (470)
Tangible net income (non-GAAP) $ 7,690  $ 42,328  $ 45,597  $ 73,319  $ 39,799  $ 50,019  $ 80,183 
Net income (GAAP) $ 1,018  $ 41,518  $ 44,747  $ 72,455  $ 38,846  $ 42,536  $ 78,255 
Merger and conversion expense 20,479  791  2,076  11,273  —  21,270  — 
Day 1 acquisition provision for loan losses 62,190  —  —  —  —  62,190  — 
Day 1 acquisition provision for unfunded commitments 4,422  —  —  —  —  4,422  — 
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sales of MSR (1,467) —  (252) —  —  (1,467) (3,472)
Gain on sale of insurance agency —  —  —  (53,349) —  —  — 
Tax effect of adjustments noted above(1)
(20,765) (198) (113) 12,581  —  (20,964) 694 
Adjusted net income (non-GAAP) $ 65,877  $ 42,111  $ 46,458  $ 42,960  $ 38,846  $ 107,987  $ 75,421 
Amortization of intangibles 8,884  1,080  1,133  1,160  1,186  9,964  2,398 
Tax effect of adjustments noted above(1)
(2,212) (270) (283) (296) (233) (2,481) (470)
Adjusted tangible net income (non-GAAP) $ 72,549  $ 42,921  $ 47,308  $ 43,824  $ 39,799  $ 115,470  $ 77,349 
Tangible Assets and Tangible Shareholders’ Equity
Average shareholders’ equity (GAAP)
$ 3,745,051  $ 2,692,681  $ 2,656,885  $ 2,553,586  $ 2,337,731  $ 3,221,773  $ 2,326,006 
Average intangible assets (1,589,490) (1,002,511) (1,003,551) (1,004,701) (1,008,638) (1,297,622) (1,009,232)
Average tangible shareholders’ equity (non-GAAP)
$ 2,155,561  $ 1,690,170  $ 1,653,334  $ 1,548,885  $ 1,329,093  $ 1,924,151  $ 1,316,774 
Average assets (GAAP) $ 26,182,865  $ 17,989,636  $ 17,943,148  $ 17,681,664  $ 17,371,369  $ 22,108,884  $ 17,290,131 
Average intangible assets (1,589,490) (1,002,511) (1,003,551) (1,004,701) (1,008,638) (1,297,622) (1,009,232)
Average tangible assets (non-GAAP) $ 24,593,375  $ 16,987,125  $ 16,939,597  $ 16,676,963  $ 16,362,731  $ 20,811,262  $ 16,280,899 
12


Shareholders’ equity (GAAP)
$ 3,778,854  $ 2,727,105  $ 2,678,318  $ 2,658,078  $ 2,354,701  $ 3,778,854  $ 2,354,701 
Intangible assets (1,583,533) (1,001,923) (1,003,003) (1,004,136) (1,008,062) (1,583,533) (1,008,062)
Tangible shareholders’ equity (non-GAAP)
$ 2,195,321  $ 1,725,182  $ 1,675,315  $ 1,653,942  $ 1,346,639  $ 2,195,321  $ 1,346,639 
Total assets (GAAP) $ 26,624,975  $ 18,271,381  $ 18,034,868  $ 17,958,840  $ 17,510,391  $ 26,624,975  $ 17,510,391 
Intangible assets (1,583,533) (1,001,923) (1,003,003) (1,004,136) (1,008,062) (1,583,533) (1,008,062)
Total tangible assets (non-GAAP) $ 25,041,442  $ 17,269,458  $ 17,031,865  $ 16,954,704  $ 16,502,329  $ 25,041,442  $ 16,502,329 
Adjusted Performance Ratios
Return on average assets (GAAP) 0.02  % 0.94  % 0.99  % 1.63  % 0.90  % 0.39  % 0.91  %
Adjusted return on average assets (non-GAAP) 1.01  0.95  1.03  0.97  0.90  0.98  0.88 
Return on average tangible assets (non-GAAP) 0.13  1.01  1.07  1.75  0.98  0.48  0.99 
Pre-provision net revenue to average assets (non-GAAP) 1.29  1.28  1.16  2.21  1.20  1.28  1.20 
Adjusted pre-provision net revenue to average assets (non-GAAP) 1.58  1.30  1.20  1.27  1.20  1.46  1.16 
Adjusted return on average tangible assets (non-GAAP) 1.18  1.02  1.11  1.05  0.98  1.12  0.96 
Return on average equity (GAAP) 0.11  6.25  6.70  11.29  6.68  2.66  6.77 
Adjusted return on average equity (non-GAAP) 7.06  6.34  6.96  6.69  6.68  6.76  6.52 
Return on average tangible equity (non-GAAP) 1.43  10.16  10.97  18.83  12.04  5.24  12.25 
Adjusted return on average tangible equity (non-GAAP) 13.50  10.30  11.38  11.26  12.04  12.10  11.81 
Adjusted Diluted Earnings Per Share
Average diluted shares outstanding 95,136,160 64,028,025 64,056,303 61,632,448 56,684,626 79,671,775 56,607,947
Diluted earnings per share (GAAP) $ 0.01  $ 0.65  $ 0.70  $ 1.18  $ 0.69  $ 0.53  $ 1.38 
Adjusted diluted earnings per share (non-GAAP) $ 0.69  $ 0.66  $ 0.73  $ 0.70  $ 0.69  $ 1.36  $ 1.33 
Tangible Book Value Per Share
Shares outstanding 95,019,311 63,739,467 63,565,690 63,564,028 56,367,924 95,019,311 56,367,924
Book value per share (GAAP) $ 39.77  $ 42.79  $ 42.13  $ 41.82  $ 41.77  $ 39.77  $ 41.77 
Tangible book value per share (non-GAAP) $ 23.10  $ 27.07  $ 26.36  $ 26.02  $ 23.89  $ 23.10  $ 23.89 
Tangible Common Equity Ratio
Shareholders’ equity to assets (GAAP) 14.19  % 14.93  % 14.85  % 14.80  % 13.45  % 14.19  % 13.45  %
Tangible common equity ratio (non-GAAP) 8.77  % 9.99  % 9.84  % 9.76  % 8.16  % 8.77  % 8.16  %
Adjusted Efficiency Ratio
Net interest income (FTE) (GAAP) $ 222,717  $ 137,432  $ 135,502  $ 133,576  $ 127,598  $ 360,149  $ 253,448 
13


Total noninterest income (GAAP) $ 48,334  $ 36,395  $ 34,218  $ 89,299  $ 38,762  $ 84,729  $ 80,143 
Gain on sales of MSR (1,467) —  (252) —  —  (1,467) (3,472)
Gain on extinguishment of debt —  —  —  —  —  —  (56)
Gain on sale of insurance agency —  —  —  (53,349) —  —  — 
Total adjusted noninterest income (non-GAAP) $ 46,867  $ 36,395  $ 33,966  $ 35,950  $ 38,762  $ 83,262  $ 76,615 
Noninterest expense (GAAP) $ 183,204  $ 113,876  $ 114,747  $ 121,983  $ 111,976  $ 297,080  $ 224,888 
Amortization of intangibles (8,884) (1,080) (1,133) (1,160) (1,186) (9,964) (2,398)
Merger and conversion expense (20,479) (791) (2,076) (11,273) —  (21,270) — 
Total adjusted noninterest expense (non-GAAP) $ 153,841  $ 112,005  $ 111,538  $ 109,550  $ 110,790  $ 265,846  $ 222,490 
Efficiency ratio (GAAP) 67.59  % 65.51  % 67.61  % 54.73  % 67.31  % 66.78  % 67.41  %
Adjusted efficiency ratio (non-GAAP) 57.07  % 64.43  % 65.82  % 64.62  % 66.60  % 59.95  % 67.41  %
Adjusted Net Interest Income and Adjusted Net Interest Margin
Net interest income (FTE) (GAAP) $ 222,717  $ 137,432  $ 135,502  $ 133,576  $ 127,598  $ 360,149  $ 253,448 
Net interest income collected on problem loans (2,779) (1,026) (151) (642) 146  (3,805) 23 
Accretion recognized on purchased loans (17,834) (558) (616) (1,089) (897) (18,392) (1,697)
Amortization recognized on purchased time deposits 4,396  —  —  —  —  4,396  — 
Amortization recognized on purchased long term borrowings 1,072  —  —  —  —  1,072  — 
Adjustments to net interest income $ (15,145) $ (1,584) $ (767) $ (1,731) $ (751) $ (16,729) $ (1,674)
Adjusted net interest income (FTE) (non-GAAP) $ 207,572  $ 135,848  $ 134,735  $ 131,845  $ 126,847  $ 343,420  $ 251,774 
Net interest margin (GAAP) 3.85  % 3.45  % 3.36  % 3.36  % 3.31  % 3.68  % 3.30  %
Adjusted net interest margin (non-GAAP) 3.58  % 3.42  % 3.34  % 3.32  % 3.29  % 3.51  % 3.28  %
Adjusted Loan Yield
Loan interest income (FTE) (GAAP) $ 304,834  $ 199,504  $ 201,562  $ 204,935  $ 200,670  $ 504,338  $ 395,310 
Net interest income collected on problem loans (2,779) (1,026) (151) (642) 146  (3,805) 23 
Accretion recognized on purchased loans (17,834) (558) (616) (1,089) (897) (18,392) (1,697)
Adjusted loan interest income (FTE) (non-GAAP) $ 284,221  $ 197,920  $ 200,795  $ 203,204  $ 199,919  $ 482,141  $ 393,636 
Loan yield (GAAP) 6.63  % 6.24  % 6.29  % 6.47  % 6.41  % 6.47  % 6.35  %
Adjusted loan yield (non-GAAP) 6.18  % 6.19  % 6.27  % 6.41  % 6.38  % 6.18  % 6.32  %
(1) Tax effect is calculated based on the respective legal entity’s appropriate federal and state tax rates (as applicable) for the period, and includes the estimated impact of both current and deferred tax expense.


###
14
EX-99.2 3 rnstq22025earningsdeck_f.htm EX-99.2 rnstq22025earningsdeck_f
Second Quarter 2025 Earnings Call


 
This presentation may contain various statements about Renasant Corporation (“Renasant,” “we,” “our,” or “us”) that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “focus,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about our future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. We believe these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions about future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements; such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Investors should not place undue reliance on these forward- looking statements, which speak only as of the date they are made. Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) Renasant’s ability to efficiently integrate acquisitions (including its recently-completed merger with The First Bancshares, Inc.) (“The First”) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into Renasant, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities we have acquired, or may acquire, or target for acquisition, including in connection with our merger with The First; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring and mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of our merger with The First; (x) changes in the securities and foreign exchange markets; (xi) Renasant’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital we use to make loans and otherwise fund our operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in our geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism, and actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management’s control. Management believes that the assumptions underlying our forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in Renasant’s filings with the Securities and Exchange Commission (“SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov. We undertake no obligation, and specifically disclaim any obligation, to update or revise our forward- looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws. Forward-Looking Statements 2


 
Snapshot Assets: $26.6 billion Loans: 18.6 Deposits: 21.6 Equity: 3.8 Loans and Deposits by State MS 24% AL 22%FL 12% LA 5% GA 27% TN 10% Loans MS 39% AL 14% FL 9% LA 3% GA 28% TN 7% Deposits Footprint *Republic Business Credit operates on a nationwide basis. Locations in California, Illinois and Texas are not shown. Overview 3 Note: As of June 30, 2025 *


 
• On April 1, 2025, the Company completed its merger with The First Bancshares, Inc. (“The First”). As of the acquisition date, The First operated 116 locations throughout Louisiana, Mississippi, Alabama, Georgia and Florida and, net of purchase accounting adjustments, had $7.9 billion in assets, $5.2 billion in loans, and $6.4 billion in deposits • Net income was $1.0 million with diluted EPS of $0.01, which was impacted by merger and conversion expenses of $20.5 million and Day 1 acquisition provision for credit losses of $66.6 million; adjusted diluted EPS (non-GAAP)(1) was $0.69 • Net interest margin was 3.85%, up 40 basis points linked quarter; adjusted net interest margin (non-GAAP)(1) was 3.58%, up 16 basis points linked quarter • The combined company generated net organic loan growth of $311.6 million for the quarter, or 6.9% annualized, and net organic deposit growth of $361.3 million, or 6.8% annualized • Cost of total deposits decreased 10 basis points to 2.12%; noninterest-bearing deposits represented 24.8% of total deposits • The ratio of allowance for credit losses on loans to total loans increased 1 basis point to 1.57% • Nonperforming loans to total loans held constant at 0.76% Second Quarter Highlights 4(1) Adjusted diluted EPS and Adjusted net interest margin are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”.


 
Balance Sheet $14,255 $14,510 $14,573 $14,772 $21,583 $0 $5,000 $10 ,000 $15 ,000 $20 ,000 $25 ,000 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Deposits $12,605 $12,628 $12,885 $13,056 $18,563 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Loans $2,355 $2,658 $2,678 $2,727 $3,779 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Equity Note: Dollars in millions Note: In millions $17,510 $17,959 $18,035 $18,271 $26,625 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Assets


 
6 Core Deposit Funding Composition Granularity • Average deposit account balance is $35 thousand; commercial and consumer deposit accounts, excluding time deposit accounts, average approximately $92 thousand and $13 thousand, respectively • Top 20 depositors, excluding public funds, comprise 4.1% of total deposits Customer Mix Consumer 50% Commercial 31% Public Funds 19% Note: As of June 30, 2025 *Includes money market 25% 53% 6% 16% Noninterest-bearing Interest-bearing* Savings Time


 
7 Liquidity Position Cash and Securities to Total Assets 15.9% 17.8% 16.9% 17.5% 18.5% $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Loans to Deposits 88% 87% 88% 88% 86% $1 $1 $1 $1 $1 $1 $1 $1 $1 $1 $1 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Average Interest Earning Asset Mix (2Q 2025) 80% 1% 15% 4% Loans Held for Investment Loans Held for Sale Securities Interest Bearing Balances with Banks


 
8 Capital 13.45% 14.80% 14.85% 14.93% 14.19% 8.16% 9.76% 9.84% 9.99% 8.77% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Equity to Assets / Tangible Common Equity Ratio (non-GAAP)* Shareholders' equity to assets Tangible common equity ratio (non-GAAP)* $41.77 $41.82 $42.13 $42.79 $39.77 $23.89 $26.02 $26.36 $27.07 $23.10 $5 $10 $15 $20 $25 $30 $35 $40 $45 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Book Value / TBV (non-GAAP)* Book Value Tangible Book Value (non-GAAP)* * Tangible Common Equity Ratio and Tangible Book Value are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 10.75% 12.88% 12.73% 12.59% 11.09% 15.15% 17.32% 17.08% 16.89% 14.99% $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 CET1 / TRBC Common equity tier 1 capital ratio Total risk-based capital ratio Highlights • The Company has a $100.0 million stock repurchase program under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately-negotiated transactions. There was no buyback activity during the second quarter of 2025


 
9 Asset Quality 2.62% 3.02% 2.89% 2.45% 2.66% 2.00% 2.50% 3.00% 3.50% 4.00% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Criticized Loans/Total Loans 0.23% 0.14% 0.31% 0.31% 0.25% 0.0% 0.5% 1.0% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Loans 30-89 Days Past Due/ Total Loans 0.18% 0.02% 0.05% 0.00% 0.26% 0.0% 0.5% 1.0% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Net Charge-offs / Average Loans 1.59% 1.59% 1.57% 1.56% 1.57% 0.0% 1.0% 2.0% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Allowance/Total Loans 204% 168% 178% 207% 205% 0% 200% 400% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Allowance/Nonperforming Loans 0.60% 0.71% 0.68% 0.59% 0.58% 0.0% 0.5% 1.0% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 NPAs/Total Assets


 
10 Profitability Note: Dollars in millions except per share amounts. *Adjusted Diluted EPS, Adjusted Net Income, Adjusted Net Interest Income (FTE), PPNR and Adjusted PPNR are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. $0.69 $1.18 $0.70 $0.65 $0.01 $0.69 $0.70 $0.73 $0.66 $0.69 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Diluted EPS / Adjusted Diluted EPS (non-GAAP)* Diluted EPS (GAAP) Adjusted Diluted EPS (non-GAAP)* $127.6 $133.6 $135.5 $137.4 $222.7 $126.8 $131.8 $134.7 $135.8 $207.6 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Net Interest Income (FTE) / Adjusted Net Interest Income (FTE) (non-GAAP)* Net interest income (FTE) Adjusted net interest income (FTE) (non-GAAP)* $51.8 $98.3 $52.4 $56.7 $84.0 $51.8 $56.2 $54.2 $57.5 $103.0 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 PPNR (non-GAAP)* / Adjusted PPNR (non-GAAP)* PPNR (non-GAAP)* Adjusted PPNR (non-GAAP)* $38.8 $72.5 $44.7 $41.5 $1.0 $38.8 $43.0 $46.5 $42.1 $65.9 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Net Income / Adjusted Net Income (non-GAAP)* Net Income Adjusted Net Income (non-GAAP)*


 
11 Profitability Ratios *Adjusted ROAA, Adjusted ROTCE, PPNR/Average Assets, Adjusted PPNR/Average Assets and Adjusted Efficiency Ratio are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 6.68% 11.29% 6.70% 6.25% 0.11% 12.04% 11.26% 11.38% 10.30% 13.50% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 ROAE / Adjusted ROTCE (non-GAAP)* ROAE (GAAP) ROTCE (Adjusted) (non-GAAP)* 0.90% 1.63% 0.99% 0.94% 0.02% 0.90% 0.97% 1.03% 0.95% 1.01% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 ROAA / Adjusted ROAA (non-GAAP*) ROAA (GAAP) ROAA (Adjusted) (non-GAAP)* 67% 55% 68% 66% 68% 67% 65% 66% 64% 57% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Efficiency Ratio / Adjusted Efficiency Ratio (non-GAAP)* Efficiency Ratio (GAAP) Adjusted Efficiency Ratio (non-GAAP)* 1.20% 2.21% 1.16% 1.28% 1.29%1.20% 1.27% 1.20% 1.30% 1.58% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 PPNR (non-GAAP)* / Adjusted PPNR Ratios (non- GAAP)* PPNR/Average Assets (non-GAAP)* Adjusted PPNR/Average Assets (non-GAAP)*


 
12 Net Interest Margin (FTE), Loan Yield and Cost of Deposits *Adjusted Net Interest Margin (FTE) and Adjusted Loan Yield are non-GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is included in the earnings release furnished to the SEC on the same Form 8-K as this presentation under the heading “Non-GAAP Reconciliations”. 3.31% 3.36% 3.36% 3.45% 3.85% 3.29% 3.32% 3.34% 3.42% 3.58% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Net Interest Margin (FTE) / Adjusted Net Interest Margin (FTE)(non-GAAP)* Net Interest Margin Adjusted Net Interest Margin (FTE)(non-GAAP)* 6.41% 6.47% 6.29% 6.24% 6.63% 6.38% 6.41% 6.27% 6.19% 6.18% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Loan Yield / Adjusted Loan Yield (non-GAAP)* Loan yield Adjusted Loan Yield (non-GAAP)* 2.47% 2.51% 2.35% 2.22% 2.12% 3.28% 3.32% 3.09% 2.89% 2.82% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Cost of Deposits Total cost of deposits Cost of total interest-bearing deposits • Normal accretion and accelerated accretion recognized on acquired loans were $13.2 million and $4.6 million, respectively, for the second quarter of 2025, which included normal credit accretion and accelerated credit accretion of $5.5 million and $2.7 million, respectively Accretion


 
Noninterest Income $38.8 $89.3 $34.2 $36.4 $48.3 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Noninterest Income • Noninterest income increased $11.9 million linked quarter, primarily due to the merger with The First and a gain on sale of MSRs of $1.5 million Note: Dollars in millions. 13 Service Charges 28% Fees and Commissions 14%Wealth Management 15% Mortgage Banking 23% Other 20% Mix - 2Q 2025($ in thousands) 1Q25 2Q25 Change Service charges 10,364$ 13,618$ 3,254$ Fees and commissions 3,787 6,650 2,863 Wealth management 7,067 7,345 278 Mortgage banking 8,147 11,263 3,116 BOLI 2,929 3,383 454 Other 4,101 6,075 1,974 Total 36,395$ 48,334$ 11,939$


 
14 Noninterest Expense ($ in thousands) 1Q25 2Q25 Change Salaries and employee benefits 71,957$ 99,542$ 27,585$ Data processing 4,089 5,438 1,349 Net occupancy and equipment 11,754 17,328 5,574 Advertising and public relations 4,297 4,490 193 Merger and conversion expenses 791 20,479 19,688 Intangible amortization 1,080 8,884 7,804 Other 19,908 27,043 7,135 Total 113,876$ 183,204$ 69,328$ $112.0 $122.0 $114.7 $113.9 $183.2 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Salaries and employee benefits 54% Data processing 3% Net occupancy and equipment 10% Advertising and public relations 2% Merger and conversion expenses 11% Intangible amortization 5% Other 15% Mix - 2Q 2025 • Noninterest expense increased $69.3 million linked quarter, primarily related to the merger with The First. Merger and conversion expenses increased $19.7 million linked quarter. Core deposit intangible amortization increased $7.8 million for the quarter ($ in millions)


 
Appendix


 
16 Available Liquidity and Uninsured Deposits $13.6 $6.3 Available sources Uninsured and uncollateralized deposits Uninsured Deposits Uncollateralized 6.3$ 29.2 % Collateralized public funds 3.0 13.9 Total 9.3$ 43.1 % % of Total Deposits Internal Sources Cash and cash equivalents 1.4$ Unencumbered securities 2.0 External Sources FHLB borrowing capacity(1) 5.1 Federal Reserve Discount Window 0.6 Other(2) 4.5 Total 13.6$ Liquidity Sources Note: As of June 30, 2025; dollars in billions (1) Does not include loans participated to REITs that could be moved to Renasant Bank and pledged for additional capacity (2) Includes untapped brokered CDs (per internal policy limits) and unsecured lines of credit


 
17 Securities Composition (amortized cost) Highlights • Amortized cost of $3.7 billion; GAAP value of $3.5 billion, which represents 13.3% of total assets • Acquired $1.5 billion in securities from The First • Sold $686.5 million of The First securities and reinvested at higher rates • Duration of 4.0 years • 30% of portfolio HTM based on par value o 23.9% of HTM are CRA investments o 10.2% of HTM are Municipals • Unrealized losses in AOCI on securities totaled $162.1 million ($121.8 million, net of tax); unrealized losses in AOCI on HTM securities totaled $59.9 million ($44.7 million, net of tax) Note: As of June 30, 2025 Agency CMO 30% Agency MBS 28% Municipal 15% Agency CMBS 15% SBA 10% Other 2% $3.7 Billion


 
18 Non-Owner Occupied CRE – Term* Non-Owner Occupied CRE – Term* Note: As of June 30, 2025. LTV is calculated using the most recent appraisal available. *Excludes construction 14% 13% 9% 22% 6% 9% 18% 6% 3% Warehouse/Industrial Hotels Self Storage Multi-family Medical Office Office (non-medical) Retail Senior Housing Other % of Loans 32.1% Avg Loan Size1 $2.0 million WA LTV 0.07% 0.82% 53.9% 30-89 Days NPLs2 Highlights Office (Non-Medical) Multi-Family Amount $510.6- $1,321.2- Avg Loan Size1 1.0-- 2.9- % of Loans 2.8% 7.1% Past Due2 6.5 0.1 ACL Reserve3 4.2 1.2 WA LTV 55.7 52.1 Loans <75% LTV 87.5 95.1 In Footprint 93.6 99.3 Q2 Loan Growth 63.5 25.7 (1) Based on commitment amount (2) Includes non accrual loans; eighty-eight percent of Office past dues are represented by three loans (3) Includes reserves for both loans accounted for in pools and those individually evaluated Note: Dollars in millions


 
19 Construction Composition Note: As of June 30, 2025; LTV is calculated using the most recent appraisal available. Highlights 29% 12% 18% 8% 3% 14% 10% 3% 3% 1-4 Family Commercial Owner-Occupied Multi-family Office Retail Self Storage Warehouse / Industrial Hotels Senior Housing Average Loan Size1 $1.74 million % of Total Loans 7.2% Past Due or Nonaccrual 0.4-- Weighted Average LTV 61.9- (1) Based on commitment amount


 
Forward-Looking Statements 20 ACL / Loss Absorption ($ in thousands) ACL ACL as a % of Loans ACL ACL as a % of Loans Commercial, Financial, Agricultural 38,240$ 2.02 59,552$ 2.23 Lease Financing Receivables 3,644 4.27 1,935 2.16 Real Estate - 1-4 Family Mortgage 50,913 1.42 65,828 1.35 Real Estate - Commercial Mortgage 88,080 1.39 135,572 1.43 Real Estate - Construction 16,561 1.51 21,784 1.63 Installment loans to individuals 6,493 7.46 6,099 4.99 Allowance for Credit Losses on Loans 203,931 1.56 290,770 1.57 Allowance for Credit Losses on Deferred Interest 688 688 Reserve for Unfunded Commitments 17,643 23,566 Total Reserves 222,262 315,024 Purchase Accounting Discounts 4,463 192,348 Total Loss Absorption Capacity 226,725$ 507,372$ 6/30/20253/31/2025


 
21 Q2 ACL Activity $203.9 $(12.0) $13.2 $23.5 $62.2 $290.8 Axis Title Q1 ACL NCO Provision PCD Non-PCD Q2 ACL A xi s Ti tle Note: Dollars in millions. (1) Net charge-offs (2) Excludes day 1 acquisition provision for acquired loans from The First (3) Loans purchased with more than insignificant credit deterioration 21 3


 
22 Mortgage Banking Mortgage Banking Income ($ in thousands) 2Q24 1Q25 2Q25 Gain on sales of loans, net 5,199$ 4,500$ 5,316$ Fees, net 2,866 2,317 3,740 Mortgage servicing income, net 1,633 1,330 2,207 Mortgage banking income, net 9,698$ 8,147$ 11,263$ $560.3 $543.6 $482.3 $632.1 $679.6 $- $100 $200 $300 $400 $500 $600 $700 $800 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Locked Volume (in millions) Mix (in %) 2Q24 1Q25 2Q25 Wholesale 43 39 33 Retail 57 61 67 Purchase 91 80 84 Refinance 9 20 16 Gain on sale margin* 1.69% 1.56% 2.01% 1.42% 1.87% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 *Gain on sale margin excludes pipeline fair value adjustments and buyback reserve activity included in “Gain on sales of loans, net” in the table above


 
Selected Purchase Accounting Adjustments (1) 23 Selected Purchase Accounting Adjustments ($ in millions) Estimate at Announcement Actual at Close Fair Value Marks Loans $189.0 $143.5 Securities HTM 45.2 58.0 Credit Marks Purchased Credit Deteriorated (“PCD”) Loans 27.0 23.5 Non-PCD Loans 50.1 62.2 Intangible Assets Core Deposit Intangibles 166.1 159.6 Note: Due to the Company’s evaluation of post-merger activity and the extensive information gathering and management review processes required to properly record acquired assets and liabilities, the Company considers its valuations of The First’s assets and liabilities to be provisional estimates as management continues to identify and assess information regarding the nature of these assets and liabilities for the associated valuation assumptions and methodologies used.