株探米国株
日本語 英語
エドガーで原本を確認する
0000712515false00007125152024-01-262024-01-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of report (Date of earliest event reported) January 26, 2024    

 ELECTRONIC ARTS INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware 0-17948 94-2838567
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
209 Redwood Shores Parkway, Redwood City, California 94065-1175
(Address of Principal Executive Offices) (Zip Code)
(650) 628-1500
(Registrant’s Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Common Stock, $0.01 par value EA NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
                                                                                                                         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02    Result of Operations and Financial Condition.

On January 30, 2024, Electronic Arts Inc. ("Electronic Arts" or “EA”) issued a press release announcing its financial results for the third fiscal quarter ended December 31, 2023. A copy of the press release is attached hereto as Exhibit 99.1.

Neither the information in this Form 8-K nor the information in the press release attached hereto as Exhibit 99.1 shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 8.01    Other Events.

On January 26, 2024, the Audit Committee of EA, on behalf of EA’s full Board of Directors declared a cash dividend of $0.19 per share of EA's common stock. The dividend is payable on March 20, 2024 to stockholders of record as of the close of business on February 28, 2024.


Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
99.1
Press release dated January 30, 2024, relating to Electronic Arts Inc.’s financial results for its third fiscal quarter ended December 31, 2023.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



INDEX TO EXHIBITS
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

            
ELECTRONIC ARTS INC.
Dated: January 30, 2024 By: /s/ Stuart Canfield
Stuart Canfield
Chief Financial Officer

EX-99.1 2 earningspressrelease2024_1.htm EX-99.1 Document

Exhibit 99.1

Electronic Arts Reports Strong Q3 FY24 Results


ealogo050520a.jpg
EA SPORTS FCTM Momentum Continues, Driving Record Live Services Net Bookings

REDWOOD CITY, CA – January 30, 2024 – Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its third quarter ended December 31, 2023.

“Our incredible teams delivered a strong Q3, entertaining hundreds of millions of people across our portfolio, driving deep engagement and record live services,” said Andrew Wilson, CEO of EA. “We remain focused on growing our biggest franchises and delivering new, innovative games and experiences for our global communities.”

“EA SPORTS FC outperformed expectations again this quarter, delivering 7% year-over-year net bookings growth, as momentum continued through the FC brand transition,” said Stuart Canfield, CFO of EA. “We will continue to build upon the strength within our portfolio, while prioritizing investments in our largest opportunities for multi-year growth.”


Selected Operating Highlights and Metrics1

•Net bookings2 for Q3 was $2.366 billion, up 1% year-over-year (up 2% in constant currency).
•Live services and other net bookings for Q3 achieved a record $1.712 billion, up 3% year-over-year (up 5% in constant currency). On a trailing twelve-month basis, live services were 73% of our business.
•The EA SPORTS FCTM franchise outperformed Q3 expectations, delivering 7% net bookings growth against a prior year that included the World Cup.
•EA SPORTSTM Madden NFL delivered net bookings growth of 5% year-over-year.

Selected Financial Highlights and Metrics

•Net revenue was $1.945 billion for the quarter.
•Net cash provided by operating activities for the quarter was $1.264 billion, up 13% year-over-year. For the trailing twelve months, net cash provided by operating activities was a record $2.352 billion.
•EA repurchased 2.5 million shares for $325 million during the quarter, bringing the total for the trailing twelve months to 10.4 million shares for $1.300 billion.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock. The dividend is payable on March 20, 2024 to shareholders of record as of the close of business on February 28, 2024.




Quarterly Financial Highlights
Three Months Ended
December 31,
(in $ millions, except per share amounts) 2023 2022
Full game 618  622 
Live services and other 1,327  1,259 
  Total net revenue 1,945  1,881 
Net income 290  204
Diluted earnings per share 1.07  0.73
Operating cash flow 1,264  1,123 
Value of shares repurchased 325  325 
Number of shares repurchased 2.5  2.6 
Cash dividend paid 51  52 



The following GAAP-based financial data3 and tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

Three Months Ended December 31, 2023
GAAP-Based Financial Data
(in $ millions) Statement of Operations Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 1,945  —  421  —  — 
  Cost of revenue 529  (16) —  —  (2)
Gross profit 1,416  16  421  — 
  Total operating expenses 1,051  (21) —  —  (149)
Operating income 365  37  421  —  151 
  Interest and other income (expense), net 17  —  —  —  — 
  Income before provision for income taxes 382  37  421  —  151 
Number of shares used in computation:
  Diluted 271 




Trailing Twelve Months Financial Highlights
Twelve Months Ended
December 31,
(in $ millions) 2023 2022
Full game 2,054  2,003 
Live services and other 5,603  5,374 
  Total net revenue 7,657  7,377 
Net income 1,079  1,039 
Operating cash flow 2,352  1,377 
Value of shares repurchased 1,300  1,295 
Number of shares repurchased 10.4  10.2 

The following GAAP-based financial data3 and a tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results.
Twelve Months Ended December 31, 2023
GAAP-Based Financial Data
(in $ millions) Statement of Operations Acquisition-related expenses Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 7,657  53 
  Cost of revenue 1,801  (72) (8)
Gross profit 5,856  72  53 
  Total operating expenses 4,397  (96) (158) (570)
Operating income 1,459  168  53  158  578 
  Interest and other income (expense), net 51 
  Income before provision for income taxes 1,510  168  53  158  578 

Operating Metric

The following is a calculation of our total net bookings2 for the periods presented:

Three Months Ended
December 31,
Twelve Months Ended
December 31,
(in $ millions) 2023 2022 2023 2022
Total net revenue 1,945  1,881  7,657  7,377 
Change in deferred net revenue (online-enabled games) 421  461  53  (231)
  Total net bookings 2,366  2,342  7,710  7,146 











Business Outlook as of January 30, 2024

Fourth Quarter Fiscal Year 2024 Expectations – Ending March 31, 2024

Financial outlook metrics:
•Net revenue is expected to be approximately $1.625 billion to $1.925 billion.
◦No change in deferred net revenue (online-enabled games) is expected.
•Net income is expected to be approximately $54 million to $183 million.
•Diluted earnings per share is expected to be approximately $0.20 to $0.68.
•The Company estimates a share count of 271 million for purposes of calculating diluted earnings per share.


Operational outlook metric:
•Net bookings2 is expected to be approximately $1.625 billion to $1.925 billion.

In addition, the following outlook for GAAP-based financial data3 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Three Months Ended March 31, 2024
GAAP-Based Financial Data*
(in $ millions) GAAP Guidance Range Acquisition-related expenses** Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 1,625 to 1,925 —  —  —  — 
Cost of revenue 360 to 410 (30) —  —  (5)
Operating expense 1,125 to 1,205 (75) —  —  (150)
Income before provision for income taxes 158 to 325 105  —  —  155 
Net income 54 to 183
Number of shares used in computation:
Diluted shares 271 
*The mid-point of the range has been used for purposes of presenting the reconciling items.
** Subsequent to December 31, 2023, we impaired certain acquisition-related intangible assets totaling approximately $70 million that will be recorded in the fourth quarter of fiscal year 2024.





Fiscal Year 2024 Expectations – Ending March 31, 2024

Financial outlook metrics:
•Net revenue is expected to be approximately $7.408 billion to $7.708 billion.
◦Change in deferred net revenue (online-enabled games) is expected to be approximately ($19) million.
•Net income is expected to be approximately $1.145 billion to $1.274 billion.
•Diluted earnings per share is expected to be approximately $4.21 to $4.68.
•Operating cash flow is expected to be approximately $1.950 billion to $2.100 billion.
•The Company estimates a share count of 272 million for purposes of calculating diluted earnings per share.


Operational outlook metric:
•Net bookings2 is expected to be approximately $7.389 billion to $7.689 billion.

In addition, the following outlook for GAAP-based financial data3 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Twelve Months Ended March 31, 2024
GAAP-Based Financial Data*
(in $ millions) GAAP Guidance Range Acquisition-related expenses** Change in deferred net revenue (online-enabled games) Restructuring and related charges Stock-based compensation
Total net revenue 7,408 to 7,708 —  (19) —  — 
Cost of revenue 1,713 to 1,763 (77) —  —  (11)
Operating expense 4,271 to 4,351 (145) —  (3) (580)
Income before provision for income taxes 1,487 to 1,654 222  (19) 591 
Net income 1,145 to 1,274
Number of shares used in computation:
Diluted shares 272 
*The mid-point of the range has been used for purposes of presenting the reconciling items.
** Includes Q4 impairment of acquisition-related intangible assets as per previous table.



Conference Call and Supporting Documents
Electronic Arts will host a conference call on January 30, 2024 at 2:00 pm PT (5:00 pm ET) to review its results for the third quarter ended December 31, 2023 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (888) 330-2446 (domestic) or (240) 789-2732 (international), using the conference code 5939891 or via webcast at EA’s IR Website at http://ir.ea.com.

EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.

A dial-in replay of the conference call will be available until February 14, 2024 at (800) 770-2030 (domestic) or (647) 362-9199 (international) using conference code 5939891. An audio webcast replay of the conference call will be available for one year on EA’s IR Website.





Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of January 30, 2024” and other information regarding EA's expectations contain forward-looking statements that are subject to change. Statements including words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “plan,” “predict,” “seek,” “goal,” “will,” “may,” “likely,” “should,” “could” (and the negative of any of these terms), “future” and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management’s current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences among competing platforms; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts’ latest Quarterly Report on Form 10-Q under the heading “Risk Factors”, as well as in other documents we have filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2023.

These forward-looking statements are current as of January 30, 2024. Electronic Arts assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2023. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-Q for the fiscal quarter ended December 31, 2023.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

In fiscal year 2023, EA posted GAAP net revenue of approximately $7.4 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS FC™, Battlefield™, Apex Legends™, The Sims™, EA SPORTS Madden NFL, Need for Speed™, Titanfall™, Plants vs. Zombies™ and EA SPORTS F1®. More information about EA is available at www.ea.com/news.

EA, EA SPORTS, EA SPORTS FC, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall, and Plants vs. Zombies are trademarks of Electronic Arts Inc. John Madden, NFL, FIFA and F1 are the property of their respective owners and used with permission.






For additional information, please contact:
Katie Burke Erin Rheaume
Director, Investor Relations Director, Financial Communications
650-628-7605 650-628-7978
katieburke@ea.com erheaume@ea.com

1 For more information on constant currency, please refer to the earnings slides available on EA’s IR Website.

2 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.

3 For more information about the nature of the GAAP-based financial data, please refer to EA’s Form 10-K for the fiscal year ended March 31, 2023.







    

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in $ millions, except per share data)
Three Months Ended
December 31,
Nine Months Ended December 31,
2023 2022 2023 2022
Net revenue 1,945  1,881  5,783  5,552 
Cost of revenue 529  568  1,353  1,344 
Gross profit 1,416  1,313  4,430  4,208 
Operating expenses:
Research and development 584  556  1,782  1,693 
Marketing and sales 276  256  785  723 
General and administrative 170  162  506  503 
Amortization and impairment of intangibles 21  50  70  132 
Restructuring —  —  — 
Total operating expenses 1,051  1,024  3,146  3,051 
Operating income 365  289  1,284  1,157 
Interest and other income (expense), net 17  (7) 45  (12)
Income before provision for income taxes 382  282  1,329  1,145 
Provision for income taxes 92  78  238  331 
Net income 290  204  1,091  814 
Earnings per share
Basic 1.08  0.74 4.03 2.93 
Diluted 1.07  0.73 4.01  2.92 
Number of shares used in computation
Basic 269  276  271  278 
Diluted 271  278  272  279 



Results (in $ millions, except per share data)
The following table reports the variance of the actuals versus our guidance provided on November 1, 2023 for the three months ended December 31, 2023 plus a comparison to the actuals for the three months ended December 31, 2022.

Three Months Ended December 31,
2023 Guidance (Mid-Point) 2023 Actuals 2022 Actuals
Variance
Net revenue
Net revenue 1,925  20  1,945  1,881 
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
425  (4) 421  461 
Cost of revenue
Cost of revenue 515  14  529  568 
GAAP-based financial data
Acquisition-related expenses (15) (1) (16) (26)
Stock-based compensation —  (2) (2) (2)
Operating expenses
Operating expenses 1,080  (29) 1,051  1,024 
GAAP-based financial data
Acquisition-related expenses (25) (21) (50)
Stock-based compensation (155) (149) (139)
Income before tax
Income before tax 337  45  382  282 
GAAP-based financial data
Acquisition-related expenses 40  (3) 37  76 
Change in deferred net revenue (online-enabled games)1
425  (4) 421  461 
Stock-based compensation 155  (4) 151  141 
Tax rate used for management reporting 19  % 19  % 19  %
Earnings per share
Basic 0.89  0.19  1.08  0.74 
Diluted 0.88  0.19  1.07  0.73 
Number of shares used in computation
Basic 270  (1) 269  276 
Diluted 272  (1) 271  278 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in $ millions)
December 31, 2023
March 31, 20232
ASSETS
Current assets:
Cash and cash equivalents 2,742  2,424 
Short-term investments 362  343 
Receivables, net 867  684 
Other current assets 378  518 
Total current assets 4,349  3,969 
Property and equipment, net 561  549 
Goodwill 5,382  5,380 
Acquisition-related intangibles, net 501  618 
Deferred income taxes, net 2,375  2,462 
Other assets 449  481 
TOTAL ASSETS 13,617  13,459 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable 62  99 
Accrued and other current liabilities 1,299  1,285 
Deferred net revenue (online-enabled games) 1,919  1,901 
Total current liabilities 3,280  3,285 
Senior notes, net 1,881  1,880 
Income tax obligations 482  607 
Deferred income taxes, net
Other liabilities 439  393 
Total liabilities 6,084  6,166 
Stockholders’ equity:
Common stock
Retained earnings 7,614  7,357 
Accumulated other comprehensive loss (84) (67)
Total stockholders’ equity 7,533  7,293 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 13,617  13,459 



2Derived from audited consolidated financial statements.







ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in $ millions)
Three Months Ended December 31, Nine Months Ended December 31,
2023 2022 2023 2022
OPERATING ACTIVITIES
Net income 290  204  1,091  814 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization, accretion and impairment 82  122  255  363 
Stock-based compensation 151  141  436  406 
Change in assets and liabilities
Receivables, net 183  90  (184) (186)
Other assets 112  (28) 186  (53)
Accounts payable (93) (74) (36) (21)
Accrued and other liabilities 138  297  (119) 28 
Deferred income taxes, net (20) (47) 88  (203)
Deferred net revenue (online-enabled games) 421  418  18  (215)
Net cash provided by operating activities 1,264  1,123  1,735  933 
INVESTING ACTIVITIES
Capital expenditures (52) (48) (148) (160)
Proceeds from maturities and sales of short-term investments 148  77  450  243 
Purchase of short-term investments (147) (90) (460) (263)
Net cash used in investing activities (51) (61) (158) (180)
FINANCING ACTIVITIES
Proceeds from issuance of common stock 43  47 
Cash dividends paid (51) (52) (154) (158)
Cash paid to taxing authorities for shares withheld from employees (58) (44) (178) (161)
Repurchase and retirement of common stock (325) (325) (975) (970)
Net cash used in financing activities (431) (418) (1,264) (1,242)
Effect of foreign exchange on cash and cash equivalents 14  19  (41)
Change in cash and cash equivalents 796  663  318  (530)
Beginning cash and cash equivalents 1,946  1,539  2,424  2,732 
Ending cash and cash equivalents 2,742  2,202  2,742  2,202 
















ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions, except per share data)
Q3 Q4 Q1 Q2 Q3 YOY %
FY23 FY23 FY24 FY24 FY24 Change
Net revenue
 Net revenue 1,881  1,874  1,924  1,914  1,945  %
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1
461  72  (346) (94) 421 
Gross profit
Gross profit 1,313  1,426  1,556  1,458  1,416  %
Gross profit (as a % of net revenue) 70  % 76  % 81  % 76  % 73  %
GAAP-based financial data
Acquisition-related expenses 26  25  16  15  16 
Change in deferred net revenue (online-enabled games)1
461  72  (346) (94) 421 
Stock-based compensation
Operating income
Operating income 289  175  542  377  365  26  %
Operating income (as a % of net revenue) 15  % % 28  % 20  % 19  %
GAAP-based financial data
Acquisition-related expenses 76  51  41  39  37 
Change in deferred net revenue (online-enabled games)1
461  72  (346) (94) 421 
Restructuring and related charges —  155  —  — 
Stock-based compensation 141  142  130  155  151 
Net income (loss)
Net income (loss) 204  (12) 402  399  290  42  %
Net income (loss) (as a % of net revenue) 11  % (1  %) 21  % 21  % 15  %
GAAP-based financial data
Acquisition-related expenses 76  51  41  39  37 
Change in deferred net revenue (online-enabled games)1
461  72  (346) (94) 421 
Restructuring and related charges —  155  —  — 
Stock-based compensation 141  142  130  155  151 
Tax rate used for management reporting 19  % 19  % 19  % 19  % 19  %
Diluted earnings (loss) per share 0.73  (0.04) 1.47  1.47  1.07  47  %
Number of shares used in computation
Basic 276  274  272  271  269 
Diluted 278  274  274  272  271 
Anti-dilutive shares excluded for loss position3
—  —  —  — 


1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.


3 Diluted earnings per share reflects the potential dilution from common shares (calculated using the treasury stock method), issuable through stock-based compensation plans. When the company incurs a loss, shares issuable though stock-based compensation plans are excluded from the diluted loss per share calculation as inclusion would be anti-dilutive.








ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q3 Q4 Q1 Q2 Q3 YOY %
FY23 FY23 FY24 FY24 FY24 Change
QUARTERLY NET REVENUE PRESENTATIONS
Net revenue by composition
Full game downloads 423  274  301  346  431  %
Packaged goods 199  98  142  275  187  (6  %)
Full game 622  372  443  621  618  (1  %)
Live services and other 1,259  1,502  1,481  1,293  1,327  %
Total net revenue 1,881  1,874  1,924  1,914  1,945  %
Full game 33  % 20  % 23  % 32  % 32  %
Live services and other 67  % 80  % 77  % 68  % 68  %
Total net revenue % 100  % 100  % 100  % 100  % 100  %
GAAP-based financial data
Full game downloads 45  (24) (21) 24  32 
Packaged goods 20  (24) (21) 46 
Full game 65  (48) (42) 70  36 
Live services and other 396  120  (304) (164) 385 
Total change in deferred net revenue (online-enabled games) by composition1
461  72  (346) (94) 421 
Net revenue by platform
Console 1,152  1,088  1,167  1,187  1,229  %
PC & Other 435  469  451  423  420  (3  %)
Mobile 294  317  306  304  296  %
Total net revenue 1,881  1,874  1,924  1,914  1,945  %
GAAP-based financial data
Console 423  11  (266) (35) 377 
PC & Other 29  47  (77) (34) 33 
Mobile 14  (3) (25) 11 
Total change in deferred net revenue (online-enabled games) by platform1
461  72  (346) (94) 421 

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.













ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
Q3 Q4 Q1 Q2 Q3 YOY %
FY23 FY23 FY24 FY24 FY24 Change
CASH FLOW DATA
Operating cash flow 1,123  617  359  112  1,264  13  %
Operating cash flow - TTM 1,377  1,550  1,987  2,211  2,352  71  %
Capital expenditures 48  47  45  51  52  %
Capital expenditures - TTM 213 207 193 191 195 (8  %)
Repurchase and retirement of common stock 325  325  325  325  325  — 
Cash dividends paid 52 52 52 51 51 (2  %)
DEPRECIATION
Depreciation expense 46 58 49 49 48 %
BALANCE SHEET DATA
Cash and cash equivalents 2,202 2,424 2,259 1,946 2,742
Short-term investments 351 343 343 359 362
Cash and cash equivalents, and short-term investments 2,553  2,767  2,602  2,305  3,104  22  %
Receivables, net 836 684 517 1,047 867 %
STOCK-BASED COMPENSATION
Cost of revenue
Research and development 95 96 93 113 108
Marketing and sales 15 15 11 13 14
General and administrative 29 29 24 27 27
Total stock-based compensation 141  142  130  155  151 
RESTRUCTURING AND RELATED CHARGES
Restructuring —  111  — 
Office space reductions —  44  (2) — 
Total restructuring and related charges —  155  —  —