
|
Maryland
|
58-0281900
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
| Common Stock |
|
HVT |
|
NYSE |
| Class A Common Stock |
|
HVTA |
|
NYSE |
|
Exhibit Number
|
Description of Exhibit (Commission File No. 1-14445)
|
|
|
Press Release dated February 24, 2025 issued by Registrant.
|
||
|
104
|
Cover Page Interactive Data File (Embedded within the Inline XBRL document).
|
|
HAVERTY FURNITURE COMPANIES, INC.
|
||
|
February 24, 2025
|
By:
|
|
|
Richard B. Hare
Executive Vice President, Chief Financial Officer and Corporate Secretary
|
|
•
|
Diluted earnings per common share (“EPS”) of $0.49 versus $0.90.
|
|
•
|
Consolidated sales decreased 12.5% to $184.4 million. Comparable store sales decreased 13.7%.
|
|
•
|
Gross profit margin of 61.9% versus 62.4%.
|
|
•
|
Diluted earnings per common share (“EPS”) of $1.19 versus $3.36.
|
|
•
|
Consolidated sales decreased 16.1% to $722.9 million. Comparable store sales decreased 16.7%.
|
|
•
|
Gross profit margin was 60.7% for 2024 and 2023
|
|
•
|
Pre-tax income of $26.2 million versus $72.7 million.
|
|
•
|
Total sales down 12.5%, comp-store sales down 13.7% for the quarter. Total written sales were down 6.7% and written comp-store sales declined
8.7% for the quarter.
|
|
•
|
Design consultants accounted for 31.8% of written business in 2024 and 29.2% in 2023.
|
|
•
|
Gross profit margins decreased 50 basis points to 61.9% in 2024 from 62.4% in 2023. In 2024, the positive impact generated by the change is
LIFO reserve was $0.9 million compared to $2.8 million in 2023.
|
|
•
|
SG&A expenses were 57.4% of sales versus 54.4% and decreased $8.9 million. The primary drivers of this change are:
|
|
•
|
decrease of $4.3 million in selling expenses due to lower commissioned-based compensation and third-party credit costs.
|
|
•
|
decrease in warehouse, transportation, and delivery costs of $3.3 million primarily from reduced labor and fuel costs.
|
|
•
|
decrease of $1.7 million in administrative expenses due to lower incentive and stock based compensation costs.
|
|
•
|
increase of $1.1 million in occupancy expenses primarily due to depreciation expense.
|
|
•
|
Cash, cash equivalents, and restricted cash equivalents at December 31, 2024 are $126.3 million.
|
|
•
|
Generated $58.9 million in cash from operating activities primarily from earnings and changes in working capital, including a $10.5 million
decrease in inventories, a $4.9 million increase in customer deposits, a $7.1 million decrease in other assets and liabilities and $11.4 million decrease in accrued liabilities and vendor repayments.
|
|
•
|
Invested $32.1 million in capital expenditures.
|
|
•
|
Purchased 214,500 shares of common stock for $5.0 million.
|
|
•
|
Paid $20.5 million in quarterly cash dividends in 2024.
|
|
•
|
No debt outstanding at December 31, 2024 and credit availability of $80.0 million.
|
|
•
|
We expect gross profit margins for 2025 will be between 60.0% to 60.5%. Gross profit margins fluctuate quarter to quarter in relation to our
promotional cadence. Our estimated gross profit margins for 2025 are based on anticipated product and freight costs and the marginal impact on our LIFO reserve as compared to the prior years.
|
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2025 are expected to be in the $291.0 to $293.0 million range. The
increases over 2024 are primarily from costs associated with our store growth and inflation. Variable SG&A expenses for the full year of 2025 are anticipated to be in the 19.0% to 19.3% range. Variable expense increases over 2025 are
primarily inflationary driven.
|
|
•
|
Our effective tax rate for 2025 is expected to be 26.5% excluding the impact of discrete items and any new tax legislation.
|
|
•
|
Planned capital expenditures are approximately $27.1 million in 2025.
|
|
Results of Operations
|
||||||||||||||||
|
Three Months Ended
December 31,
|
Twelve Months Ended
December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
Sales
|
$
|
184.4
|
$
|
210.7
|
$
|
722.9
|
$
|
862.1
|
||||||||
|
Gross Profit
|
114.2
|
131.4
|
439.1
|
523.1
|
||||||||||||
|
Gross profit as a % of sales
|
61.9
|
%
|
62.4
|
%
|
60.7
|
%
|
60.7
|
%
|
||||||||
|
SGA
|
||||||||||||||||
|
Variable
|
34.8
|
42.3
|
139.8
|
170.5
|
||||||||||||
|
Fixed
|
71.0
|
72.4
|
279.4
|
285.3
|
||||||||||||
|
Total
|
105.8
|
114.7
|
419.2
|
455.8
|
||||||||||||
|
SGA as a % of sales
|
||||||||||||||||
|
Variable
|
18.9
|
%
|
20.0
|
%
|
19.4
|
%
|
19.8
|
%
|
||||||||
|
Fixed
|
38.5
|
%
|
34.4
|
%
|
38.6
|
%
|
33.1
|
%
|
||||||||
|
Total
|
57.4
|
%
|
54.4
|
%
|
58.0
|
%
|
52.9
|
%
|
||||||||
|
Pre-tax income
|
9.6
|
18.5
|
26.2
|
72.7
|
||||||||||||
|
Pre-tax income as a % of sales
|
5.2
|
%
|
8.8
|
%
|
3.6
|
%
|
8.4
|
%
|
||||||||
|
Net income
|
8.2
|
15.0
|
20.0
|
56.3
|
||||||||||||
|
Net income as a % of sales
|
4.4
|
%
|
7.1
|
%
|
2.8
|
%
|
6.5
|
%
|
||||||||
|
Diluted earnings per share (“EPS”)
|
$
|
0.49
|
$
|
0.90
|
$
|
1.19
|
$
|
3.36
|
||||||||
|
Other Financial and Operations Data
|
||||||||
|
Twelve Months Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
EBITDA (in millions)(1)
|
$
|
41.7
|
$
|
85.8
|
||||
|
Sales per square foot
|
$
|
164
|
$
|
197
|
||||
|
Average ticket
|
$
|
3,371
|
$
|
3,278
|
||||
|
Liquidity Measures
|
|||||||||||||||||
|
Twelve Months Ended December 31,
|
Twelve Months Ended December 31,
|
||||||||||||||||
|
Free Cash Flow
|
2024
|
2023
|
Cash Returns to Shareholders
|
2024
|
2023
|
||||||||||||
|
Operating cash flow
|
$
|
58.9
|
$
|
97.2
|
Share repurchases
|
$
|
5.0
|
$
|
6.9
|
||||||||
|
Dividends
|
20.5
|
19.1
|
|||||||||||||||
|
Capital expenditures
|
(32.1
|
)
|
(53.1
|
)
|
Special Dividends
|
0.0
|
16.1
|
||||||||||
|
Free cash flow
|
$
|
26.8
|
$
|
44.1
|
Cash return to shareholders
|
$
|
25.5
|
$
|
42.1
|
||||||||
|
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
|
|
Three Months Ended
December 31, |
Twelve Months Ended
December 31, |
||||||||||||||
|
(In thousands, except per share data)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
|
Net sales
|
$
|
184,353
|
$
|
210,744
|
$
|
722,899
|
$
|
862,133
|
||||||||
|
Cost of goods sold
|
70,196
|
79,330
|
283,821
|
339,041
|
||||||||||||
|
Gross profit
|
114,157
|
131,414
|
439,078
|
523,092
|
||||||||||||
|
Expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
105,826
|
114,706
|
419,221
|
455,812
|
||||||||||||
|
Other expense (income), net
|
200
|
13
|
(214
|
)
|
77
|
|||||||||||
|
Total expenses
|
106,026
|
114,719
|
419,007
|
455,889
|
||||||||||||
|
Income before interest and income taxes
|
8,131
|
16,695
|
20,071
|
67,203
|
||||||||||||
|
Interest income, net
|
1,501
|
1,807
|
6,082
|
5,508
|
||||||||||||
|
Income before income taxes
|
9,632
|
18,502
|
26,153
|
72,711
|
||||||||||||
|
Income tax expense
|
1,437
|
3,501
|
6,197
|
16,392
|
||||||||||||
|
Net income
|
$
|
8,195
|
$
|
15,001
|
$
|
19,956
|
$
|
56,319
|
||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Common Stock
|
$
|
0.50
|
$
|
0.93
|
$
|
1.23
|
$
|
3.48
|
||||||||
|
Class A Common Stock
|
$
|
0.48
|
$
|
0.88
|
$
|
1.15
|
$
|
3.29
|
||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Common Stock
|
$
|
0.49
|
$
|
0.90
|
$
|
1.19
|
$
|
3.36
|
||||||||
|
Class A Common Stock
|
$
|
0.47
|
$
|
0.89
|
$
|
1.15
|
$
|
3.25
|
||||||||
|
Cash dividends per share:
|
||||||||||||||||
|
Common Stock
|
$
|
0.32
|
$
|
1.30
|
$
|
1.26
|
$
|
2.18
|
||||||||
|
Class A Common Stock
|
$
|
0.30
|
$
|
1.23
|
$
|
1.18
|
$
|
2.05
|
||||||||
|
(In thousands)
|
December 31,
2024 |
December 31,
2023 |
||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
120,034
|
$
|
120,635
|
||||
|
Restricted cash and cash equivalents
|
6,280
|
7,142
|
||||||
|
Inventories
|
83,419
|
93,956
|
||||||
|
Prepaid expenses
|
14,576
|
17,067
|
||||||
|
Other current assets
|
14,587
|
12,793
|
||||||
|
Total current assets
|
238,896
|
251,593
|
||||||
|
Property and equipment, net
|
182,622
|
171,588
|
||||||
|
Right-of-use lease assets
|
194,411
|
202,306
|
||||||
|
Deferred income taxes
|
17,075
|
15,641
|
||||||
|
Other assets
|
15,743
|
13,005
|
||||||
|
Total assets
|
$
|
648,747
|
$
|
654,133
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
14,914
|
$
|
18,781
|
||||
|
Customer deposits
|
40,733
|
35,837
|
||||||
|
Accrued liabilities
|
39,635
|
46,289
|
||||||
|
Current lease liabilities
|
36,283
|
37,357
|
||||||
|
Total current liabilities
|
131,565
|
138,264
|
||||||
|
Noncurrent lease liabilities
|
182,096
|
180,397
|
||||||
|
Other liabilities
|
27,525
|
27,106
|
||||||
|
Total liabilities
|
341,186
|
345,767
|
||||||
|
Stockholders’ equity
|
307,561
|
308,366
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
648,747
|
$
|
654,133
|
||||
|
(In thousands)
|
Twelve Months Ended December 31,
|
|||||||
|
2024
|
2023
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$
|
19,956
|
$
|
56,319
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
21,611
|
18,603
|
||||||
|
Stock-based compensation
|
6,742
|
8,010
|
||||||
|
Deferred income taxes
|
(1,472
|
)
|
(1,171
|
)
|
||||
|
Net gain on sale of land, property, and equipment
|
(153
|
)
|
71
|
|||||
|
Other
|
1,123
|
1,160
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Inventories
|
10,537
|
24,377
|
||||||
|
Customer deposits
|
4,896
|
(12,132
|
)
|
|||||
|
Other assets and liabilities
|
7,051
|
8,643
|
||||||
|
Accounts payable and accrued liabilities
|
(11,382
|
)
|
(6,677
|
)
|
||||
|
Net cash provided by operating activities
|
58,909
|
97,203
|
||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Capital expenditures
|
(32,092
|
)
|
(53,115
|
)
|
||||
|
Proceeds from sale of land, property and equipment
|
461
|
53
|
||||||
|
Net cash used in investing activities
|
(31,631
|
)
|
(53,062
|
)
|
||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Dividends paid
|
(20,468
|
)
|
(35,240
|
)
|
||||
|
Common stock repurchased
|
(4,991
|
)
|
(6,895
|
)
|
||||
|
Other
|
(3,282
|
)
|
(4,159
|
)
|
||||
|
Net cash used in financing activities
|
(28,741
|
)
|
(46,294
|
)
|
||||
|
Change in cash, cash equivalents and restricted cash equivalents during the period
|
(1,463
|
)
|
(2,153
|
)
|
||||
|
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
127,777
|
129,930
|
||||||
|
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
126,314
|
$
|
127,777
|
||||
|
Twelve Months Ended December 31,
|
||||||||
|
(in thousands)
|
2024
|
2023
|
||||||
|
Income before income taxes, as reported
|
$
|
26,153
|
$
|
72,710
|
||||
|
Interest income, net
|
(6,082
|
)
|
(5,508
|
)
|
||||
|
Depreciation
|
21,611
|
18,603
|
||||||
|
EBITDA
|
$
|
41,682
|
$
|
85,805
|
||||