
| Ireland | 001-11625 | 98-1141328 | ||||||
| (State or other jurisdiction of incorporation or organization) |
(Commission File No.) |
(I.R.S. Employer Identification No.) |
||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Ordinary Shares, nominal value $0.01 per share | PNR | New York Stock Exchange | ||||||
| Exhibit | Description | |||||||
| Pentair plc press release dated February 4, 2025 announcing earnings for the fourth quarter and full year of 2024 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| PENTAIR PLC | ||||||||
| Registrant | ||||||||
| By | /s/ Robert P. Fishman | |||||||
| Robert P. Fishman | ||||||||
| Executive Vice President, Chief Financial Officer and Chief Accounting Officer | ||||||||

| Shelly Hubbard | Rebecca Osborn | ||||
| Vice President, Investor Relations | Sr. Director, External Communications |
||||
| Direct: 763-656-5575 | Direct: 763-656-5589 | ||||
Email: shelly.hubbard@pentair.com |
Email: rebecca.osborn@pentair.com |
||||
| Pentair plc and Subsidiaries | |||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||||
| In millions, except per-share data | December 31, 2024 |
December 31, 2023 |
December 31, 2024 |
December 31, 2023 |
|||||||||||||
| Net sales | $ | 972.9 | $ | 984.6 | $ | 4,082.8 | $ | 4,104.5 | |||||||||
| Cost of goods sold | 595.3 | 618.5 | 2,484.0 | 2,585.3 | |||||||||||||
| Gross profit | 377.6 | 366.1 | 1,598.8 | 1,519.2 | |||||||||||||
| % of net sales | 38.8 | % | 37.2 | % | 39.2 | % | 37.0 | % | |||||||||
| Selling, general and administrative | 160.7 | 175.6 | 701.4 | 680.2 | |||||||||||||
| % of net sales | 16.5 | % | 17.8 | % | 17.2 | % | 16.6 | % | |||||||||
| Research and development | 21.8 | 23.5 | 93.6 | 99.8 | |||||||||||||
| % of net sales | 2.2 | % | 2.4 | % | 2.3 | % | 2.4 | % | |||||||||
| Operating income | 195.1 | 167.0 | 803.8 | 739.2 | |||||||||||||
| % of net sales | 20.1 | % | 17.0 | % | 19.7 | % | 18.0 | % | |||||||||
Other (income) expense |
|||||||||||||||||
Other (income) expense |
(4.5) | 6.4 | (3.7) | 2.0 | |||||||||||||
| Net interest expense | 15.2 | 26.6 | 88.6 | 118.3 | |||||||||||||
| % of net sales | 1.6 | % | 2.7 | % | 2.2 | % | 2.9 | % | |||||||||
Income from continuing operations before income taxes |
184.4 | 134.0 | 718.9 | 618.9 | |||||||||||||
| Provision (benefit) for income taxes | 18.0 | (74.1) | 93.3 | (4.0) | |||||||||||||
| Effective tax rate | 9.8 | % | (55.3) | % | 13.0 | % | (0.6) | % | |||||||||
Net income from continuing operations |
166.4 | 208.1 | 625.6 | 622.9 | |||||||||||||
| Loss from discontinued operations, net of tax | — | (0.1) | (0.2) | (0.2) | |||||||||||||
| Net income | $ | 166.4 | $ | 208.0 | $ | 625.4 | $ | 622.7 | |||||||||
| Earnings per ordinary share | |||||||||||||||||
| Basic | |||||||||||||||||
| Continuing operations | $ | 1.01 | $ | 1.26 | $ | 3.78 | $ | 3.77 | |||||||||
| Discontinued operations | — | — | — | — | |||||||||||||
| Basic earnings per ordinary share | $ | 1.01 | $ | 1.26 | $ | 3.78 | $ | 3.77 | |||||||||
| Diluted | |||||||||||||||||
| Continuing operations | $ | 0.99 | $ | 1.25 | $ | 3.74 | $ | 3.75 | |||||||||
| Discontinued operations | — | — | — | — | |||||||||||||
| Diluted earnings per ordinary share | $ | 0.99 | $ | 1.25 | $ | 3.74 | $ | 3.75 | |||||||||
| Weighted average ordinary shares outstanding | |||||||||||||||||
| Basic | 165.2 | 165.3 | 165.6 | 165.1 | |||||||||||||
| Diluted | 166.8 | 166.7 | 167.1 | 166.3 | |||||||||||||
| Cash dividends paid per ordinary share | $ | 0.23 | $ | 0.22 | $ | 0.92 | $ | 0.88 | |||||||||
| Pentair plc and Subsidiaries | ||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
| December 31, 2024 |
December 31, 2023 |
|||||||
| In millions | ||||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 118.7 | $ | 170.3 | ||||
Accounts receivable, net |
565.2 | 561.7 | ||||||
| Inventories | 610.9 | 677.7 | ||||||
| Other current assets | 141.3 | 159.3 | ||||||
| Total current assets | 1,436.1 | 1,569.0 | ||||||
| Property, plant and equipment, net | 358.8 | 362.0 | ||||||
| Other assets | ||||||||
| Goodwill | 3,286.6 | 3,274.6 | ||||||
| Intangibles, net | 1,033.8 | 1,042.4 | ||||||
| Other non-current assets | 331.2 | 315.3 | ||||||
| Total other assets | 4,651.6 | 4,632.3 | ||||||
| Total assets | $ | 6,446.5 | $ | 6,563.3 | ||||
| Liabilities and Equity | ||||||||
| Current liabilities | ||||||||
Current maturities of short-term borrowings |
$ | 9.3 | $ | — | ||||
| Accounts payable | 272.8 | 278.9 | ||||||
| Employee compensation and benefits | 116.2 | 125.4 | ||||||
| Other current liabilities | 496.8 | 545.3 | ||||||
| Total current liabilities | 895.1 | 949.6 | ||||||
| Other liabilities | ||||||||
| Long-term debt | 1,638.7 | 1,988.3 | ||||||
| Pension and other post-retirement compensation and benefits | 61.6 | 73.6 | ||||||
| Deferred tax liabilities | 44.4 | 40.0 | ||||||
| Other non-current liabilities | 243.8 | 294.7 | ||||||
| Total liabilities | 2,883.6 | 3,346.2 | ||||||
| Equity | 3,562.9 | 3,217.1 | ||||||
| Total liabilities and equity | $ | 6,446.5 | $ | 6,563.3 | ||||
| Pentair plc and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
| Years ended December 31 | ||||||||
| In millions | 2024 | 2023 | ||||||
| Operating activities | ||||||||
| Net income | $ | 625.4 | $ | 622.7 | ||||
| Loss from discontinued operations, net of tax | 0.2 | 0.2 | ||||||
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities of continuing operations |
||||||||
| Equity income of unconsolidated subsidiaries | (1.9) | (2.8) | ||||||
| Depreciation | 60.3 | 59.5 | ||||||
| Amortization | 54.3 | 55.3 | ||||||
| Deferred income taxes | (11.4) | (92.5) | ||||||
| Share-based compensation | 39.7 | 29.1 | ||||||
| Asset impairment and write-offs | 17.6 | 7.9 | ||||||
Pension and other post-retirement expense |
0.1 | 12.1 | ||||||
| Pension and other post-retirement contributions | (12.0) | (8.7) | ||||||
| Gain on sale of assets | — | (3.4) | ||||||
| Changes in assets and liabilities, net of effects of business acquisitions | ||||||||
| Accounts receivable | (11.2) | (24.4) | ||||||
| Inventories | 53.6 | 109.6 | ||||||
| Other current assets | 14.1 | (29.1) | ||||||
| Accounts payable | (3.7) | (75.1) | ||||||
| Employee compensation and benefits | (5.0) | 17.2 | ||||||
| Other current liabilities | (48.7) | (59.5) | ||||||
| Other non-current assets and liabilities | (4.5) | 2.7 | ||||||
| Net cash provided by operating activities of continuing operations | 766.9 | 620.8 | ||||||
| Net cash used for operating activities of discontinued operations | (0.2) | (1.6) | ||||||
| Net cash provided by operating activities | 766.7 | 619.2 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (74.4) | (76.0) | ||||||
| Proceeds from sale of property and equipment | 0.6 | 5.6 | ||||||
| Acquisitions, net of cash acquired | (108.0) | (0.6) | ||||||
Payments upon the settlement of net investment hedges |
(5.8) | (18.5) | ||||||
| Other | — | 4.1 | ||||||
| Net cash used for investing activities | (187.6) | (85.4) | ||||||
| Financing activities | ||||||||
Net receipts of short-term borrowings |
9.3 | — | ||||||
Net borrowings (repayments) of revolving long-term debt |
9.5 | (320.0) | ||||||
| Repayments of long-term debt | (362.5) | (12.5) | ||||||
| Shares issued to employees, net of shares withheld | 18.4 | 9.6 | ||||||
| Repurchases of ordinary shares | (150.0) | — | ||||||
| Dividends paid | (152.3) | (145.2) | ||||||
Payments upon the settlement of cross currency swaps |
(9.1) | — | ||||||
Net cash used for financing activities |
(636.7) | (468.1) | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 6.0 | (4.3) | ||||||
| Change in cash and cash equivalents | (51.6) | 61.4 | ||||||
| Cash and cash equivalents, beginning of year | 170.3 | 108.9 | ||||||
| Cash and cash equivalents, end of year | $ | 118.7 | $ | 170.3 | ||||
| Pentair plc and Subsidiaries | ||||||||
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited) | ||||||||
| Years ended December 31 | ||||||||
| In millions | 2024 | 2023 | ||||||
| Net cash provided by operating activities of continuing operations | $ | 766.9 | $ | 620.8 | ||||
| Capital expenditures | (74.4) | (76.0) | ||||||
| Proceeds from sale of property and equipment | 0.6 | 5.6 | ||||||
| Free cash flow from continuing operations | $ | 693.1 | $ | 550.4 | ||||
Net cash used for operating activities of discontinued operations |
(0.2) | (1.6) | ||||||
| Free cash flow | $ | 692.9 | $ | 548.8 | ||||
| Pentair plc and Subsidiaries | |||||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) | |||||||||||||||||
| 2024 | |||||||||||||||||
| In millions | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||||
| Net sales | |||||||||||||||||
Flow |
$ | 384.3 | $ | 396.8 | $ | 372.2 | $ | 360.7 | $ | 1,514.0 | |||||||
| Water Solutions | 273.1 | 310.5 | 289.5 | 257.9 | 1,131.0 | ||||||||||||
| Pool | 359.5 | 391.5 | 331.4 | 353.7 | 1,436.1 | ||||||||||||
Reportable segment net sales |
1,016.9 | 1,098.8 | 993.1 | 972.3 | 4,081.1 | ||||||||||||
| Corporate and other | 0.3 | 0.5 | 0.3 | 0.6 | 1.7 | ||||||||||||
| Net Sales | $ | 1,017.2 | $ | 1,099.3 | $ | 993.4 | $ | 972.9 | $ | 4,082.8 | |||||||
| Reportable segment income (loss) | |||||||||||||||||
Flow |
$ | 77.3 | $ | 84.4 | $ | 82.8 | $ | 73.6 | $ | 318.1 | |||||||
| Water Solutions | 55.6 | 72.9 | 64.4 | 62.2 | 255.1 | ||||||||||||
| Pool | 110.8 | 133.6 | 112.7 | 119.4 | 476.5 | ||||||||||||
| Reportable segment income | 243.7 | 290.9 | 259.9 | 255.2 | 1,049.7 | ||||||||||||
| Corporate and other | (26.4) | (19.5) | (20.7) | (23.9) | (90.5) | ||||||||||||
| Adjusted operating income | $ | 217.3 | $ | 271.4 | $ | 239.2 | $ | 231.3 | $ | 959.2 | |||||||
| Return on sales | |||||||||||||||||
Flow |
20.1 | % | 21.3 | % | 22.2 | % | 20.4 | % | 21.0 | % | |||||||
| Water Solutions | 20.4 | % | 23.5 | % | 22.2 | % | 24.1 | % | 22.6 | % | |||||||
| Pool | 30.8 | % | 34.1 | % | 34.0 | % | 33.8 | % | 33.2 | % | |||||||
| Adjusted return on sales | 21.4 | % | 24.7 | % | 24.1 | % | 23.8 | % | 23.5 | % | |||||||
| 2023 | |||||||||||||||||
| In millions | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||||
| Net sales | |||||||||||||||||
Flow |
$ | 391.8 | $ | 411.6 | $ | 400.2 | $ | 378.5 | $ | 1,582.1 | |||||||
| Water Solutions | 272.0 | 336.2 | 299.4 | 269.6 | 1,177.2 | ||||||||||||
| Pool | 364.3 | 334.3 | 308.8 | 336.2 | 1,343.6 | ||||||||||||
Reportable segment net sales |
1,028.1 | 1,082.1 | 1,008.4 | 984.3 | 4,102.9 | ||||||||||||
| Corporate and other | 0.5 | 0.4 | 0.4 | 0.3 | 1.6 | ||||||||||||
| Net Sales | $ | 1,028.6 | $ | 1,082.5 | $ | 1,008.8 | $ | 984.6 | $ | 4,104.5 | |||||||
| Reportable segment income (loss) | |||||||||||||||||
| Flow | $ | 65.0 | $ | 74.8 | $ | 77.5 | $ | 65.0 | $ | 282.3 | |||||||
| Water Solutions | 52.4 | 74.8 | 68.8 | 51.6 | 247.6 | ||||||||||||
| Pool | 116.2 | 105.1 | 90.6 | 105.1 | 417.0 | ||||||||||||
| Reportable segment income | 233.6 | 254.7 | 236.9 | 221.7 | 946.9 | ||||||||||||
| Corporate and other | (22.6) | (20.5) | (24.8) | (23.9) | (91.8) | ||||||||||||
| Adjusted operating income | $ | 211.0 | $ | 234.2 | $ | 212.1 | $ | 197.8 | $ | 855.1 | |||||||
| Return on sales | |||||||||||||||||
| Flow | 16.6 | % | 18.2 | % | 19.4 | % | 17.2 | % | 17.8 | % | |||||||
| Water Solutions | 19.3 | % | 22.2 | % | 23.0 | % | 19.1 | % | 21.0 | % | |||||||
| Pool | 31.9 | % | 31.4 | % | 29.3 | % | 31.3 | % | 31.0 | % | |||||||
| Adjusted return on sales | 20.5 | % | 21.6 | % | 21.0 | % | 20.1 | % | 20.8 | % | |||||||
| Pentair plc and Subsidiaries | |||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended December 31, 2024 | |||||||||||||||||
| Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||
| In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||||
| Net sales | $ | 1,017.2 | $ | 1,099.3 | $ | 993.4 | $ | 972.9 | $ | 4,082.8 | |||||||
| Operating income | 180.8 | 248.0 | 179.9 | 195.1 | 803.8 | ||||||||||||
| Return on sales | 17.8 | % | 22.6 | % | 18.1 | % | 20.1 | % | 19.7 | % | |||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other | 4.6 | 5.9 | 23.4 | 3.1 | 37.0 | ||||||||||||
| Transformation costs | 17.0 | 11.8 | 12.6 | 10.7 | 52.1 | ||||||||||||
| Intangible amortization | 13.5 | 13.4 | 13.5 | 13.9 | 54.3 | ||||||||||||
| Legal accrual adjustments and settlements | (0.3) | (7.9) | 0.7 | — | (7.5) | ||||||||||||
| Asset impairment and write-offs | 0.8 | — | 8.5 | 8.3 | 17.6 | ||||||||||||
| Equity income of unconsolidated subsidiaries | 0.9 | 0.2 | 0.6 | 0.2 | 1.9 | ||||||||||||
| Adjusted operating income | 217.3 | 271.4 | 239.2 | 231.3 | 959.2 | ||||||||||||
| Adjusted return on sales | 21.4 | % | 24.7 | % | 24.1 | % | 23.8 | % | 23.5 | % | |||||||
Net income from continuing operations—as reported |
133.5 | 186.1 | 139.6 | 166.4 | 625.6 | ||||||||||||
Pension and other post-retirement mark-to-market gain |
— | — | — | (5.3) | (5.3) | ||||||||||||
| Other (income) expense | — | — | (0.5) | 0.1 | (0.4) | ||||||||||||
| Adjustments to operating income | 35.6 | 23.2 | 58.7 | 36.0 | 153.5 | ||||||||||||
Income tax adjustments |
(11.3) | (5.4) | (15.4) | (17.6) | (49.7) | ||||||||||||
Net income from continuing operations—as adjusted |
$ | 157.8 | $ | 203.9 | $ | 182.4 | $ | 179.6 | $ | 723.7 | |||||||
Continuing earnings per ordinary share—diluted |
|||||||||||||||||
| Diluted earnings per ordinary share—as reported | $ | 0.80 | $ | 1.11 | $ | 0.84 | $ | 0.99 | $ | 3.74 | |||||||
| Adjustments | 0.14 | 0.11 | 0.25 | 0.09 | 0.59 | ||||||||||||
| Diluted earnings per ordinary share—as adjusted | $ | 0.94 | $ | 1.22 | $ | 1.09 | $ | 1.08 | $ | 4.33 | |||||||
| Pentair plc and Subsidiaries | |||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending December 31, 2025 | |||||||||||||||||
| Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||
| Forecast | |||||||||||||||||
| In millions, except per-share data | First Quarter |
Full Year |
|||||||||||||||
| Net sales | approx | Down 3% - 4% |
approx | Flat - Up 2% |
|||||||||||||
| Operating income | approx | Up 16% - 18% |
approx | Up 19% - 23% |
|||||||||||||
| Adjustments: | |||||||||||||||||
| Intangible amortization | approx | $ | 14 | approx | $ | 55 | |||||||||||
Equity income of unconsolidated subsidiaries |
approx | 1 | approx | 4 | |||||||||||||
| Adjusted operating income | approx | Up 3% - 5% |
approx | Up 6% - 9% |
|||||||||||||
Net income from continuing operations—as reported |
approx | $155 - $158 |
approx | $726 - $751 |
|||||||||||||
| Adjustments to operating income | approx | 14 | approx | 55 | |||||||||||||
| Income tax adjustments | approx | (2) | approx | (9) | |||||||||||||
Net income from continuing operations—as adjusted |
approx | $167 - $170 |
approx | $772 - $797 |
|||||||||||||
Continuing earnings per ordinary share—diluted |
|||||||||||||||||
| Diluted earnings per ordinary share—as reported | approx | $0.93 - $0.95 |
approx | $4.37 - $4.52 |
|||||||||||||
| Adjustments | approx | 0.07 | approx | 0.28 | |||||||||||||
| Diluted earnings per ordinary share—as adjusted | approx | $1.00 - $1.02 |
approx | $4.65 - $4.80 |
|||||||||||||
| Pentair plc and Subsidiaries | |||||||||||||||||||||||||||||
| Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment | |||||||||||||||||||||||||||||
| For the Quarter and Year Ended December 31, 2024 (Unaudited) | |||||||||||||||||||||||||||||
| Q4 Net Sales Growth | Full Year Net Sales Growth | ||||||||||||||||||||||||||||
| Core | Currency | Acq. / Div. | Total | Core | Currency | Acq. / Div. | Total | ||||||||||||||||||||||
| Total Pentair | (1.2) | % | (0.1) | % | 0.1 | % | (1.2) | % | (0.4) | % | — | % | (0.1) | % | (0.5) | % | |||||||||||||
Flow |
(4.5) | % | (0.2) | % | — | % | (4.7) | % | (4.3) | % | — | % | — | % | (4.3) | % | |||||||||||||
| Water Solutions | (3.8) | % | 0.1 | % | (0.6) | % | (4.3) | % | (3.6) | % | (0.2) | % | (0.1) | % | (3.9) | % | |||||||||||||
| Pool | 4.5 | % | — | % | 0.7 | % | 5.2 | % | 7.0 | % | 0.1 | % | (0.2) | % | 6.9 | % | |||||||||||||
| Pentair plc and Subsidiaries | |||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended December 31, 2023 | |||||||||||||||||
| Excluding the Effect of Adjustments (Unaudited) | |||||||||||||||||
| In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||||
| Net sales | $ | 1,028.6 | $ | 1,082.5 | $ | 1,008.8 | $ | 984.6 | $ | 4,104.5 | |||||||
| Operating income | 183.6 | 208.5 | 180.1 | 167.0 | 739.2 | ||||||||||||
| Return on sales | 17.8 | % | 19.3 | % | 17.9 | % | 17.0 | % | 18.0 | % | |||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other | 2.9 | 0.6 | 1.6 | (1.7) | 3.4 | ||||||||||||
| Transformation costs | 8.5 | 6.0 | 13.5 | 16.3 | 44.3 | ||||||||||||
| Intangible amortization | 13.8 | 13.9 | 13.8 | 13.8 | 55.3 | ||||||||||||
| Legal accrual adjustments and settlements | (1.9) | 4.1 | — | — | 2.2 | ||||||||||||
| Asset impairment and write-offs | 3.9 | 0.5 | 1.8 | 1.7 | 7.9 | ||||||||||||
| Equity income of unconsolidated subsidiaries | 0.2 | 0.6 | 1.3 | 0.7 | 2.8 | ||||||||||||
| Adjusted operating income | 211.0 | 234.2 | 212.1 | 197.8 | 855.1 | ||||||||||||
| Adjusted return on sales | 20.5 | % | 21.6 | % | 21.0 | % | 20.1 | % | 20.8 | % | |||||||
Net income from continuing operations—as reported |
128.5 | 154.2 | 132.1 | 208.1 | 622.9 | ||||||||||||
| Pension and other post-retirement mark-to-market loss | — | — | — | 6.1 | 6.1 | ||||||||||||
| Other income | — | (5.1) | — | — | (5.1) | ||||||||||||
| Adjustments to operating income | 27.2 | 25.1 | 30.7 | 30.1 | 113.1 | ||||||||||||
Income tax adjustments (1) |
(4.6) | (3.1) | (6.6) | (98.5) | (112.8) | ||||||||||||
Net income from continuing operations—as adjusted |
$ | 151.1 | $ | 171.1 | $ | 156.2 | $ | 145.8 | $ | 624.2 | |||||||
Continuing earnings per ordinary share—diluted |
|||||||||||||||||
| Diluted earnings per ordinary share—as reported | $ | 0.78 | $ | 0.93 | $ | 0.79 | $ | 1.25 | $ | 3.75 | |||||||
| Adjustments | 0.13 | 0.10 | 0.15 | (0.38) | — | ||||||||||||
| Diluted earnings per ordinary share—as adjusted | $ | 0.91 | $ | 1.03 | $ | 0.94 | $ | 0.87 | $ | 3.75 | |||||||